OPP

RiverNorth/DoubleLine Strategic Opportunity Fund, Inc. OPP

Finances

2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue 25.802 M -16.84 % 31.028 M 56.59 % 19.815 M 161.64 % -32.146 M -185.93 % 37.409 M 464.39 % -10.266 M -165.10 % 15.771 M 180.48 % 5.623 M -62.12 % 14.844 M
Net income 23.165 M -18.90 % 28.562 M 395.62 % 5.763 M 117.30 % -33.309 M -191.53 % 36.391 M 417.85 % -11.449 M -178.00 % 14.678 M 217.28 % 4.626 M -71.46 % 16.208 M
Income before tax 23.165 M -18.90 % 28.562 M 395.62 % 5.763 M 117.30 % -33.309 M -191.53 % 36.391 M 417.85 % -11.449 M -178.00 % 14.678 M 217.28 % 4.626 M 862.21 % -606.922 K
Income before tax ratio 0.90 -2.47 % 0.92 216.51 % 0.29 -71.93 % 1.04 6.52 % 0.97 -12.77 % 1.12 19.83 % 0.93 13.12 % 0.82 2 112.19 % -0.04
EBITDA 23.165 M -19.17 % 28.660 M 397.33 % 5.763 M 117.36 % -33.193 M -190.03 % 36.869 M 484.33 % -9.593 M -165.36 % 14.678 M 217.28 % 4.626 M -70.06 % 15.451 M
Net income ratio 0.90 -2.47 % 0.92 216.51 % 0.29 -71.93 % 1.04 6.52 % 0.97 -12.77 % 1.12 19.83 % 0.93 13.12 % 0.82 -24.65 % 1.09
Ratio EBITDA 0.90 -2.80 % 0.92 217.60 % 0.29 -71.83 % 1.03 4.77 % 0.99 5.47 % 0.93 0.40 % 0.93 13.12 % 0.82 -20.96 % 1.04
Gross profit ratio 1.00 0.00 % 1.00 30.18 % 0.77 -32.57 % 1.14 25.97 % 0.90 -33.11 % 1.35 74.79 % 0.77 117.55 % 0.36 -57.28 % 0.83
Weighted average shs out dil 23.810 M 2.79 % 23.164 M 0.84 % 22.971 M 18.14 % 19.444 M 28.85 % 15.090 M 10.73 % 13.627 M 21.53 % 11.213 M -0.27 % 11.244 M -18.40 % 13.779 M
Weighted average shs out 23.810 M 2.79 % 23.164 M 0.84 % 22.971 M 18.14 % 19.444 M 28.85 % 15.090 M 10.73 % 13.627 M 21.53 % 11.213 M -0.27 % 11.244 M 0.00 % 11.244 M
EPS diluted 0.74 -26.00 % 1.00 7 964.52 % 0.01 100.73 % -1.71 -174.67 % 2.29 372.62 % -0.84 -164.12 % 1.31 219.51 % 0.41 -63.44 % 1.12
Earnings per share 0.74 -26.00 % 1.00 7 964.52 % 0.01 100.73 % -1.71 -174.67 % 2.29 372.62 % -0.84 -164.12 % 1.31 219.51 % 0.41 -60.95 % 1.05
Gross profit 25.802 M -16.84 % 31.028 M 103.85 % 15.221 M 141.57 % -36.619 M -208.25 % 33.829 M 343.74 % -13.879 M -213.78 % 12.198 M 510.18 % 1.999 M -83.82 % 12.354 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 17.144 M 0.000 -100.00 % 16.208 M
Cost of revenue 0.000 -100.00 % 98.600 K -97.85 % 4.594 M 2.71 % 4.473 M 24.95 % 3.580 M -0.91 % 3.613 M 1.12 % 3.573 M -1.41 % 3.624 M 45.50 % 2.491 M
General and administrative expenses 2.295 M -3.79 % 2.385 M 66.32 % 1.434 M 31.75 % 1.088 M 15.24 % 944.509 K -10.23 % 1.052 M 3.43 % 1.017 M 5.84 % 961.104 K 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 342.693 K 319.94 % 81.605 K 3.10 % 79.153 K 5.85 % 74.780 K 1.68 % 73.543 K -43.76 % 130.760 K 71.96 % 76.040 K 112.68 % 35.753 K -99.68 % 11.213 M
Operating expenses 2.637 M 6.92 % 2.467 M 63.01 % 1.513 M 30.08 % 1.163 M 14.26 % 1.018 M -13.93 % 1.183 M 8.20 % 1.093 M 9.67 % 996.857 K -91.11 % 11.213 M
Cost and expenses 2.637 M 6.92 % 2.467 M -82.44 % 14.048 M 1 107.67 % 1.163 M 14.26 % 1.018 M -13.93 % 1.183 M 8.20 % 1.093 M 9.67 % 996.857 K -91.93 % 12.354 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 0.874 261.32 % 0.242 -76.76 % 1.041
Selling general and administrative expenses 2.295 M -3.79 % 2.385 M 66.32 % 1.434 M 31.75 % 1.088 M 15.24 % 944.509 K -10.23 % 1.052 M 3.43 % 1.017 M 5.84 % 961.104 K 92 335 025.20 % 1.041
Interest income 29.650 M -0.16 % 29.699 M 33.13 % 22.308 M 23.96 % 17.996 M 27.30 % 14.137 M 4.68 % 13.506 M 5.01 % 12.861 M 0.38 % 12.813 M 0.000
Interest expense 0.000 -100.00 % 98.600 K 2 084.32 % 4.514 K -96.12 % 116.312 K -73.79 % 443.740 K -76.09 % 1.856 M -24.76 % 2.467 M 31.08 % 1.882 M 0.000
Depreciation and amortization 0.000 0.000 -100.00 % 228.485 K -3.41 % 236.558 K 0.000 -100.00 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K 0.000
Operating income 23.165 M -19.17 % 28.660 M 397.33 % 5.763 M 117.36 % -33.193 M -190.03 % 36.869 M 484.33 % -9.593 M -155.95 % 17.144 M 270.61 % 4.626 M 862.21 % -606.923 K
Operating income ratio 0.90 -2.80 % 0.92 217.60 % 0.29 -71.83 % 1.03 4.77 % 0.99 5.47 % 0.93 -14.04 % 1.09 32.14 % 0.82 2 112.18 % -0.04
Total other income expenses net 0.000 100.00 % -98.600 K -2 084.32 % -4.514 K 96.12 % -116.312 K 75.69 % -478.535 K 74.22 % -1.856 M -151.95 % 3.573 M 0.000 -100.00 % 16.058 M
2025 2024 2023 2022 2021 2020 2019 2018 2017
2025 2024 2023 2022 2021 2020 2019 2018 2017
Net debt -7.660 K 99.29 % -1.080 M -143.54 % -443.622 K -82 357.62 % -538.000 -100.00 % 18.991 M -70.96 % 65.401 M -10.98 % 73.466 M -0.05 % 73.500 M -20.22 % 92.131 M
Total investments 18.868 M -94.35 % 333.782 M 1 233.25 % 25.035 M -92.74 % 344.939 M 10.47 % 312.257 M 18.43 % 263.665 M -3.30 % 272.667 M -3.09 % 281.368 M 1 263.82 % 20.631 M
Total debt 4.192 M 0.000 0.000 -100.00 % 10.417 K -99.95 % 21.000 M -67.94 % 65.500 M -10.88 % 73.500 M 0.00 % 73.500 M 2.80 % 71.500 M
Accumulated other comprehensive income loss 0.000 0.000 100.00 % -70.894 M -23.70 % -57.310 M 0.000 100.00 % -27.084 M -675.95 % -3.490 M 35.98 % -5.452 M -208.30 % 5.034 M
Retained earnings -71.295 M 0.39 % -71.577 M -615.94 % -9.998 M -334.49 % -2.301 M 65.47 % -6.664 M 75.39 % -27.084 M -675.95 % -3.490 M 0.000 -100.00 % 284.143 K
Common stock 284.090 M -1.16 % 287.426 M -4.68 % 301.550 M 8.19 % 278.733 M 20.41 % 231.491 M 2.16 % 226.594 M 11.79 % 202.703 M -4.39 % 212.013 M -1.60 % 215.450 M
Total equity 332.795 M -0.91 % 335.849 M -1.41 % 340.659 M 0.45 % 339.123 M 19.06 % 284.826 M 42.76 % 199.510 M 0.15 % 199.213 M -3.56 % 206.561 M -6.44 % 220.768 M
Other non current liabilities 4.669 M 659.03 % 615.125 K -2.89 % 633.454 K -5.58 % 670.857 K 0.000 0.000 0.000 100.00 % -73.500 M -12 417.50 % 596.712 K
Long term debt 0.000 0.000 0.000 -100.00 % 10.417 K -99.95 % 21.003 M 0.000 0.000 -100.00 % 73.500 M 2.80 % 71.500 M
Total non current liabilities 4.669 M 659.03 % 615.125 K -2.89 % 633.454 K -7.44 % 684.375 K -96.74 % 21.000 M -67.94 % 65.500 M -10.88 % 73.500 M 0.00 % 73.500 M 1.95 % 72.097 M
Other current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 2.452 M -18.81 % 3.020 M 72.27 % 1.753 M 156.13 % 684.375 K -94.23 % 11.854 M 8 034.46 % 145.728 K -87.26 % 1.144 M -46.23 % 2.127 M 0.000
Total liabilities 7.121 M 95.89 % 3.635 M 107.37 % 1.753 M 28.36 % 1.366 M -95.90 % 33.340 M -49.53 % 66.060 M -12.02 % 75.088 M -1.21 % 76.010 M 5.43 % 72.097 M
Other non current assets 336.261 M 106 055.36 % 316.763 K 0.000 0.000 0.000 0.000 100.00 % -272.667 M 3.09 % -281.368 M -527 845.88 % 53.315 K
Long term investments 0.000 -100.00 % 333.782 M -1.57 % 339.094 M -1.69 % 344.939 M 10.47 % 312.257 M 18.43 % 263.665 M -3.30 % 272.667 M -3.09 % 281.368 M 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 336.261 M 0.65 % 334.098 M -1.47 % 339.094 M -1.69 % 344.939 M 10.47 % 312.257 M 18.43 % 263.665 M -3.30 % 272.667 M -3.09 % 281.368 M 0.000
Other current assets 0.000 100.00 % -25.278 M -0.97 % -25.035 M 37.90 % -40.317 M 0.000 0.000 100.00 % -8.662 M 54.55 % -19.056 M 13.24 % -21.964 M
Short term investments 18.868 M -25.36 % 25.278 M 0.97 % 25.035 M -37.90 % 40.317 M 0.000 -100.00 % 8.219 M -5.11 % 8.662 M -54.55 % 19.056 M -7.64 % 20.631 M
cash and cash equivalents 7.660 K -99.29 % 1.080 M 143.54 % 443.622 K 3 949.49 % 10.955 K -99.45 % 2.009 M 1 924.97 % 99.217 K 191.18 % 34.074 K 0.000 100.00 % -20.631 M
Cash and short term investments 7.660 K -99.97 % 26.358 M 3.45 % 25.479 M -36.82 % 40.328 M 1 907.25 % 2.009 M 1 924.97 % 99.217 K 191.18 % 34.074 K -99.82 % 19.056 M -7.64 % 20.631 M
Total current assets 3.655 M -32.14 % 5.386 M 53.82 % 3.501 M 73.72 % 2.016 M -64.45 % 5.670 M 229.61 % 1.720 M 5.53 % 1.630 M 37.85 % 1.183 M 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 3.647 M -15.29 % 4.305 M 40.80 % 3.058 M 52.54 % 2.005 M -45.24 % 3.661 M 125.84 % 1.621 M 1.56 % 1.596 M 34.97 % 1.183 M -11.32 % 1.333 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 339.916 M 0.13 % 339.484 M 75 351.31 % 449.938 K 675.66 % 58.007 K -75.79 % 239.619 K 29.78 % 184.638 K 4 169.09 % 4.325 K -78.54 % 20.154 K -99.99 % 292.865 M
Account payables 2.452 M -18.81 % 3.020 M 72.27 % 1.753 M 156.13 % 684.375 K -94.23 % 11.854 M 8 034.46 % 145.728 K -87.26 % 1.144 M -46.23 % 2.127 M 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 100.00 % 60.000 M 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 100.00 % -2.386 M -76 854.72 % -3.101 K -100.64 % 485.500 K 17.24 % 414.112 K -6.75 % 444.110 K 16.20 % 382.187 K 0.000
Total assets 339.916 M 0.13 % 339.484 M -1.04 % 343.045 M 0.75 % 340.489 M 7.02 % 318.166 M 19.81 % 265.569 M -3.18 % 274.301 M -2.93 % 282.570 M -3.52 % 292.865 M
2025 2024 2023 2022 2021 2020 2019 2018 2017
2025 2024 2023 2022 2021 2020 2019 2018 2017
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 511.319 K 174.68 % -684.686 K 37.55 % -1.096 M -10 805.35 % -10.053 K 90.79 % -109.098 K 61.67 % -284.647 K 78.67 % -1.335 M -164.65 % 2.064 M 348.28 % -831.448 K
Accounts receivables 847.689 K 214.29 % -741.671 K 26.35 % -1.007 M -163.22 % -382.551 K -248.84 % -109.665 K -382.43 % 38.829 K 109.39 % -413.499 K -373.99 % 150.920 K 111.32 % -1.333 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -90.443 K -2 275.70 % -3.807 K 90.93 % -41.993 K -139.73 % 105.694 K 58.84 % 66.540 K 140.70 % -163.496 K 83.60 % -996.818 K -150.12 % 1.989 M 722.66 % 241.751 K
Other working capital -308.521 K -607.50 % 60.792 K 228.36 % -47.359 K -117.75 % 266.804 K 504.41 % -65.973 K 58.76 % -159.980 K -311.03 % 75.808 K 200.54 % -75.404 K -128.97 % 260.241 K
Other non cash items 1.493 M 173.22 % -2.038 M -635.24 % 380.837 K 101.07 % -35.641 M 7.45 % -38.511 M -578.20 % 8.053 M -7.45 % 8.701 M -13.94 % 10.111 M 220.06 % -8.421 M
Net cash provided by operating activities 25.169 M -2.59 % 25.839 M 411.93 % 5.047 M 107.32 % -68.960 M -2 993.57 % -2.229 M 39.43 % -3.681 M -116.70 % 22.044 M 31.21 % 16.801 M 229.02 % 5.106 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -276.441 M 26.26 % -374.883 M -69.80 % -220.785 M -0.69 % -219.275 M -47.18 % -148.981 M -17.74 % -126.530 M -74.70 % -72.427 M -18.21 % -61.271 M 81.74 % -335.609 M
Sales maturities of investments 261.425 M -31.78 % 383.192 M 100.06 % 191.536 M 28.82 % 148.680 M 0.98 % 147.236 M 31.38 % 112.069 M 45.15 % 77.207 M 17.05 % 65.959 M -11.20 % 74.275 M
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -15.017 M -280.73 % 8.309 M 128.41 % -29.249 M 58.57 % -70.595 M -3 945.76 % -1.745 M 87.93 % -14.461 M -402.57 % 4.780 M 1.96 % 4.688 M 101.79 % -261.334 M
Debt repayment 4.192 M 0.000 0.000 100.00 % -21.000 M 52.81 % -44.500 M -456.25 % -8.000 M 0.000 -100.00 % 2.000 M -97.20 % 71.500 M
Common stock issued 6.736 M 0.000 -100.00 % 33.999 M -49.65 % 67.530 M 228.39 % 20.564 M -46.33 % 38.314 M 0.000 0.000 -100.00 % 215.347 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -32.923 M 1.34 % -33.371 M 12.70 % -38.226 M -2.96 % -37.129 M -26.35 % -29.387 M -10.61 % -26.569 M -20.71 % -22.010 M -17.07 % -18.801 M -86.37 % -10.088 M
Other financing activites -4.192 M 0.000 0.000 -100.00 % 57.562 M 0.17 % 57.462 M 0.000 0.000 0.000 0.000
Net cash used provided by financing activities -26.188 M 21.53 % -33.371 M -689.45 % -4.227 M -106.31 % 66.962 M 1 517.82 % 4.139 M 10.50 % 3.746 M 117.02 % -22.010 M -31.01 % -16.801 M -106.07 % 276.759 M
Effect of forex changes on cash 6.356 M 4 653.10 % -139.606 K -100.48 % 29.249 M -58.57 % 70.595 M 3 945.76 % 1.745 M -87.93 % 14.461 M 402.57 % -4.780 M 0.000 0.000
Net change in cash -1.019 M -259.97 % 636.782 K -22.36 % 820.181 K 141.05 % -1.998 M -204.62 % 1.910 M 2 831.85 % 65.143 K 91.18 % 34.074 K -99.27 % 4.688 M -77.17 % 20.531 M
Cash at beginning of period 1.365 M 207.60 % 443.632 K 3 949.58 % 10.955 K -99.45 % 2.009 M 1 924.97 % 99.217 K 191.18 % 34.074 K 0.000 0.000 0.000
Cash at end of period 345.960 K -67.98 % 1.080 M 29.99 % 831.136 K 7 486.82 % 10.955 K -99.45 % 2.009 M 1 924.97 % 99.217 K 191.18 % 34.074 K -99.27 % 4.688 M -77.17 % 20.531 M
Operating cash flow 25.169 M -2.59 % 25.839 M 411.93 % 5.047 M 107.32 % -68.960 M -2 993.57 % -2.229 M 39.43 % -3.681 M -116.70 % 22.044 M 31.21 % 16.801 M 229.02 % 5.106 M
Capital expenditure 0.000 0.000 -100.00 % 3.000 0.000 -100.00 % 4.000 0.000 0.000 0.000 0.000
Free CashFlow 25.169 M -2.59 % 25.839 M 411.93 % 5.047 M 107.32 % -68.960 M -2 993.57 % -2.229 M 39.43 % -3.681 M -116.70 % 22.044 M 31.21 % 16.801 M 229.02 % 5.106 M
2025 2024 2023 2022 2021 2020 2019 2018 2017
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Revenue 14.039 M -14.97 % 16.511 M 21.13 % 13.630 M 3 885.28 % -360.077 K -103.24 % 11.116 M 27.79 % 8.699 M 11.96 % 7.770 M -51.21 % 15.926 M 6.95 % 14.892 M 170.18 % 5.512 M -19.73 % 6.866 M -30.75 % 9.916 M 25.19 % 7.920 M
Net income 11.747 M 2.89 % 11.418 M 2.70 % 11.117 M -36.27 % 17.444 M 41.27 % 12.348 M 287.51 % -6.585 M 83.19 % -39.173 M -768.07 % 5.864 M -63.96 % 16.271 M -19.13 % 20.119 M 216.36 % -17.291 M -396.00 % 5.842 M -64.89 % 16.640 M
Income before tax 11.747 M 2.89 % 11.418 M 2.70 % 11.117 M -36.27 % 17.444 M 41.27 % 12.348 M 287.51 % -6.585 M 83.19 % -39.173 M -768.07 % 5.864 M -63.96 % 16.271 M -19.13 % 20.119 M 216.36 % -17.291 M -396.00 % 5.842 M -64.89 % 16.640 M
Income before tax ratio 0.84 21.00 % 0.69 -15.22 % 0.82 101.68 % -48.45 -4 461.25 % 1.11 246.73 % -0.76 84.98 % -5.04 -1 469.41 % 0.37 -66.30 % 1.09 -70.07 % 3.65 244.95 % -2.52 -527.45 % 0.59 -71.96 % 2.10
EBITDA 11.797 M 2.68 % 11.489 M 2.74 % 11.183 M -36.02 % 17.478 M 41.49 % 12.353 M 287.58 % -6.585 M 83.19 % -39.183 M -752.51 % 6.005 M -63.35 % 16.385 M -20.02 % 20.485 M 223.62 % -16.571 M -383.68 % 5.842 M -64.89 % 16.640 M
Net income ratio 0.84 21.00 % 0.69 -15.22 % 0.82 101.68 % -48.45 -4 461.25 % 1.11 246.73 % -0.76 84.98 % -5.04 -1 469.41 % 0.37 -66.30 % 1.09 -70.07 % 3.65 244.95 % -2.52 -527.45 % 0.59 -71.96 % 2.10
Ratio EBITDA 0.84 20.76 % 0.70 -15.19 % 0.82 101.69 % -48.54 -4 467.99 % 1.11 246.79 % -0.76 84.99 % -5.04 -1 437.51 % 0.38 -65.73 % 1.10 -70.40 % 3.72 253.99 % -2.41 -509.66 % 0.59 -71.96 % 2.10
Gross profit ratio 0.00 -100.00 % 0.84 9.69 % 0.76 -89.14 % 7.03 796.54 % 0.78 4.83 % 0.75 9.34 % 0.68 -21.68 % 0.87 -3.69 % 0.91 50.51 % 0.60 -18.07 % 0.74 -10.21 % 0.82 5.80 % 0.77
Weighted average shs out dil 23.810 M 0.00 % 23.810 M 2.79 % 23.164 M 0.84 % 22.971 M 0.00 % 22.971 M 8.32 % 21.207 M 9.07 % 19.444 M 1.16 % 19.220 M 27.37 % 15.090 M 6.95 % 14.109 M 3.53 % 13.627 M 0.00 % 13.627 M 21.53 % 11.213 M
Weighted average shs out 23.810 M 0.00 % 23.810 M 2.79 % 23.164 M 0.84 % 22.971 M 0.00 % 22.971 M 8.32 % 21.207 M 9.07 % 19.444 M 1.16 % 19.220 M 27.37 % 15.090 M 6.95 % 14.109 M 3.53 % 13.627 M 0.00 % 13.627 M 21.53 % 11.213 M
EPS diluted 0.38 5.56 % 0.36 0.00 % 0.36 -43.75 % 0.64 52.38 % 0.42 235.48 % -0.31 84.58 % -2.01 -748.39 % 0.31 -71.30 % 1.08 -24.48 % 1.43 212.60 % -1.27 -395.35 % 0.43 -70.95 % 1.48
Earnings per share 0.38 5.56 % 0.36 0.00 % 0.36 -43.75 % 0.64 52.38 % 0.42 235.48 % -0.31 84.58 % -2.01 -748.39 % 0.31 -71.30 % 1.08 -24.48 % 1.43 212.60 % -1.27 -395.35 % 0.43 -70.95 % 1.48
Gross profit 0.000 -100.00 % 13.826 M 32.87 % 10.406 M 511.12 % -2.531 M -129.04 % 8.715 M 33.96 % 6.506 M 22.42 % 5.314 M -61.79 % 13.909 M 3.00 % 13.503 M 306.65 % 3.321 M -34.23 % 5.049 M -37.83 % 8.120 M 32.46 % 6.131 M
Income tax expense 0.000 0.000 0.000 100.00 % -122.085 K -122.46 % -54.880 K 0.000 100.00 % -71.391 K 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 2.808 M 4.61 % 2.684 M -16.75 % 3.224 M 48.52 % 2.171 M -9.57 % 2.401 M 9.47 % 2.193 M -10.68 % 2.455 M 21.71 % 2.017 M 45.30 % 1.388 M -36.64 % 2.191 M 20.57 % 1.817 M 1.24 % 1.795 M 0.31 % 1.790 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 100.00 % -20.009 M -650.09 % 3.637 M 127.78 % -13.091 M 70.58 % -44.498 M -462.98 % -7.904 M -374.34 % 2.881 M -83.21 % 17.164 M 179.39 % -21.620 M -1 792.36 % -1.142 M -109.69 % 11.786 M
Operating expenses 0.000 -100.00 % 2.338 M 200.88 % 776.953 K 103.88 % -20.009 M -450.09 % -3.637 M -127.78 % 13.091 M -70.58 % 44.498 M 662.98 % -7.904 M -374.34 % 2.881 M -83.21 % 17.164 M 179.39 % -21.620 M -1 792.36 % -1.142 M 90.31 % -11.786 M
Cost and expenses 2.242 M -55.36 % 5.022 M 105.20 % 2.447 M 113.72 % -17.838 M -1 342.52 % -1.237 M -108.09 % 15.284 M -67.45 % 46.953 M 373.25 % 9.921 M 764.68 % -1.493 M 90.03 % -14.973 M -163.88 % 23.437 M 475.27 % 4.074 M 146.72 % -8.720 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 2.338 M 200.88 % 776.953 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 -100.00 % 33.333 K 638.44 % 4.514 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.277 M
Depreciation and amortization 0.000 0.000 -100.00 % 3.000 -100.00 % 122.085 K 122.46 % 54.880 K -36.23 % 86.065 K 20.55 % 71.391 K 0.000 0.000 0.000 0.000 0.000 0.000
Operating income 11.797 M 2.68 % 11.489 M 2.74 % 11.183 M -36.02 % 17.478 M 41.49 % 12.353 M 287.58 % -6.585 M 83.19 % -39.183 M -752.51 % 6.005 M -63.35 % 16.385 M -20.02 % 20.485 M 223.62 % -16.571 M -337.48 % 6.978 M -61.05 % 17.917 M
Operating income ratio 0.84 20.76 % 0.70 -15.19 % 0.82 101.69 % -48.54 -4 467.99 % 1.11 246.79 % -0.76 84.99 % -5.04 -1 437.51 % 0.38 -65.73 % 1.10 -70.40 % 3.72 253.99 % -2.41 -442.94 % 0.70 -68.89 % 2.26
Total other income expenses net -49.660 K 30.11 % -71.056 K -8.87 % -65.264 K -95.79 % -33.333 K -638.76 % -4.512 K 0.000 -100.00 % 10.320 K 107.30 % -141.457 K -24.92 % -113.238 K 69.00 % -365.290 K 49.23 % -719.505 K 0.000 0.000
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31
Net debt -7.660 K -100.18 % 4.173 M 486.24 % -1.080 M -741.32 % -128.419 K 71.05 % -443.622 K 0.00 % -443.622 K -82 357.62 % -538.000 -115.19 % 3.542 K -99.98 % 18.991 M -36.70 % 30.000 M -54.13 % 65.401 M -10.81 % 73.324 M -0.19 % 73.466 M 0.00 % 73.465 M -0.05 % 73.500 M 2.80 % 71.500 M
Total investments 18.868 M -9.74 % 20.904 M -93.74 % 333.782 M -1.58 % 339.139 M 0.01 % 339.094 M 0.00 % 339.094 M -1.69 % 344.939 M -12.28 % 393.212 M 25.93 % 312.257 M 4.39 % 299.113 M 13.44 % 263.665 M -14.52 % 308.446 M 13.12 % 272.667 M 1.80 % 267.839 M -4.81 % 281.368 M -2.67 % 289.093 M
Total debt 4.192 M 0.00 % 4.192 M 0.000 0.000 0.000 0.000 -100.00 % 10.417 K 194.10 % 3.542 K -99.98 % 21.000 M -30.00 % 30.000 M -54.20 % 65.500 M -10.88 % 73.500 M 0.00 % 73.500 M 0.00 % 73.500 M 0.00 % 73.500 M 2.80 % 71.500 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.311 M
Retained earnings -71.295 M 7.17 % -76.805 M -7.30 % -71.577 M 10.82 % -80.257 M 0.78 % -80.891 M 7.81 % -87.746 M -47.20 % -59.610 M -213.19 % -19.033 M -185.61 % -6.664 M 69.26 % -21.676 M 19.97 % -27.084 M -177.45 % -9.762 M -179.67 % -3.490 M 79.86 % -17.327 M 0.000 100.00 % -961.695 K
Common stock 284.090 M -3.45 % 294.235 M 2.37 % 287.426 M -4.68 % 301.550 M 0.00 % 301.550 M -3.60 % 312.820 M 12.23 % 278.733 M -4.53 % 291.953 M 26.12 % 231.491 M -0.66 % 233.037 M 2.84 % 226.594 M -5.99 % 241.040 M 18.91 % 202.703 M -4.39 % 212.013 M 0.00 % 212.013 M -1.60 % 215.450 M
Total equity 332.795 M -1.37 % 337.431 M 0.47 % 335.849 M -1.60 % 341.293 M 0.19 % 340.659 M 0.00 % 340.659 M -1.28 % 345.074 M -12.18 % 392.920 M 37.95 % 284.826 M 34.76 % 211.360 M 5.94 % 199.510 M -13.74 % 231.278 M 16.10 % 199.213 M 2.33 % 194.686 M -5.75 % 206.561 M -5.16 % 217.799 M
Other non current liabilities 4.669 M -1.61 % 4.745 M 671.42 % 615.125 K 1.10 % 608.424 K 0.000 0.000 100.00 % -10.417 K -194.10 % -3.542 K 99.98 % -21.003 M 29.99 % -30.000 M 0.000 0.000 0.000 0.000 100.00 % -73.500 M -2.80 % -71.500 M
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 10.417 K 194.10 % 3.542 K -99.98 % 21.003 M -29.99 % 30.000 M 0.000 0.000 0.000 0.000 -100.00 % 73.500 M 2.80 % 71.500 M
Total non current liabilities 4.669 M -1.61 % 4.745 M 671.42 % 615.125 K 1.10 % 608.424 K -74.50 % 2.386 M -21.48 % 3.039 M 344.09 % 684.375 K -30.89 % 990.289 K -95.28 % 21.000 M -30.00 % 30.000 M -54.20 % 65.500 M -10.88 % 73.500 M 0.00 % 73.500 M 0.00 % 73.500 M 0.00 % 73.500 M 2.80 % 71.500 M
Other current liabilities 0.000 100.00 % -4.192 M -781.50 % 615.125 K 0.000 0.000 -100.00 % 1.069 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 4.192 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 2.452 M -11.79 % 2.779 M -23.54 % 3.635 M 14.16 % 3.184 M 81.64 % 1.753 M 0.00 % 1.753 M 156.13 % 684.375 K -30.89 % 990.289 K -91.65 % 11.854 M 508.58 % 1.948 M 1 236.62 % 145.728 K -97.84 % 6.743 M 489.46 % 1.144 M 30.08 % 879.369 K -58.67 % 2.127 M 90.81 % 1.115 M
Total liabilities 7.121 M -5.37 % 7.524 M 107.00 % 3.635 M -4.15 % 3.792 M 116.35 % 1.753 M 0.00 % 1.753 M -42.32 % 3.039 M 42.60 % 2.131 M -93.61 % 33.340 M -63.19 % 90.571 M 37.10 % 66.060 M -18.07 % 80.625 M 7.37 % 75.088 M 0.45 % 74.752 M -1.65 % 76.010 M 3.66 % 73.328 M
Other non current assets 336.261 M 0.000 -100.00 % 316.763 K -97.25 % 11.499 M 103.39 % -339.094 M 0.00 % -339.094 M 1.69 % -344.939 M 12.28 % -393.212 M -25.93 % -312.257 M -4.39 % -299.113 M -13.44 % -263.665 M 14.52 % -308.446 M -13.12 % -272.667 M -1.80 % -267.839 M 4.81 % -281.368 M 2.67 % -289.093 M
Long term investments 0.000 0.000 -100.00 % 333.782 M 1.74 % 328.068 M -3.25 % 339.094 M 0.00 % 339.094 M -1.69 % 344.939 M -12.28 % 393.212 M 25.93 % 312.257 M 4.39 % 299.113 M 13.44 % 263.665 M -14.52 % 308.446 M 13.12 % 272.667 M 1.80 % 267.839 M -4.81 % 281.368 M -2.67 % 289.093 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 336.261 M 0.000 -100.00 % 334.098 M -1.61 % 339.567 M 0.14 % 339.094 M 0.00 % 339.094 M -1.69 % 344.939 M -12.28 % 393.212 M 25.93 % 312.257 M 4.39 % 299.113 M 13.44 % 263.665 M -14.52 % 308.446 M 13.12 % 272.667 M 1.80 % 267.839 M -4.81 % 281.368 M -2.67 % 289.093 M
Other current assets 0.000 100.00 % -20.904 M 17.31 % -25.278 M -129.02 % -11.037 M -110 374 260.00 % 10.000 100.00 % -28.413 M 0.000 100.00 % -31.658 M 0.000 100.00 % -8.285 M 0.000 100.00 % -35.441 M 0.000 100.00 % -4.947 M 75.55 % -20.238 M -14.27 % -17.710 M
Short term investments 18.868 M -9.74 % 20.904 M -17.31 % 25.278 M 128.33 % 11.071 M 0.000 0.000 0.000 -100.00 % 31.658 M 0.000 -100.00 % 8.285 M 0.000 -100.00 % 35.441 M 0.000 -100.00 % 4.947 M -74.04 % 19.056 M 21.36 % 15.702 M
cash and cash equivalents 7.660 K -59.81 % 19.058 K -98.24 % 1.080 M 741.32 % 128.419 K -71.05 % 443.622 K 0.00 % 443.622 K 3 949.49 % 10.955 K 0.000 -100.00 % 2.009 M 0.000 -100.00 % 99.217 K -43.57 % 175.836 K 416.04 % 34.074 K -3.19 % 35.196 K 0.000 0.000
Cash and short term investments 7.660 K -99.96 % 20.923 M -20.62 % 26.358 M 135.36 % 11.199 M 2 424.46 % 443.622 K 0.00 % 443.622 K 3 949.49 % 10.955 K -99.97 % 31.658 M 1 475.71 % 2.009 M -75.75 % 8.285 M 8 250.33 % 99.217 K -43.57 % 175.836 K 416.04 % 34.074 K -3.19 % 35.196 K 0.000 0.000
Total current assets 3.655 M 21.74 % 3.002 M -44.26 % 5.386 M -2.41 % 5.519 M 57.62 % 3.501 M 0.00 % 3.501 M 73.72 % 2.016 M 13.62 % 1.774 M -68.71 % 5.670 M 152.09 % 2.249 M 30.75 % 1.720 M -48.86 % 3.364 M 106.35 % 1.630 M 3.63 % 1.573 M 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 -100.00 % 28.751 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 3.647 M 22.26 % 2.983 M -30.71 % 4.305 M -19.63 % 5.357 M 75.20 % 3.058 M 12.44 % 2.719 M 35.66 % 2.005 M 13.00 % 1.774 M -51.54 % 3.661 M 62.76 % 2.249 M 38.75 % 1.621 M -49.15 % 3.188 M 99.74 % 1.596 M 3.79 % 1.538 M 30.04 % 1.183 M -41.13 % 2.009 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 339.916 M -1.46 % 344.955 M 0.000 0.000 -100.00 % 449.938 K 0.00 % 449.938 K -1.10 % 454.948 K 598.72 % 65.112 K -72.83 % 239.619 K -57.89 % 569.027 K 208.19 % 184.638 K 98.67 % 92.939 K 2 048.88 % 4.325 K -83.09 % 25.578 K 26.91 % 20.154 K -21.37 % 25.632 K
Account payables 2.452 M -11.79 % 2.779 M -7.97 % 3.020 M -5.16 % 3.184 M 81.64 % 1.753 M 156.13 % 684.375 K 0.00 % 684.375 K -30.89 % 990.289 K -91.65 % 11.854 M 508.58 % 1.948 M 1 236.62 % 145.728 K -97.84 % 6.743 M 489.46 % 1.144 M 30.08 % 879.369 K -58.67 % 2.127 M 90.81 % 1.115 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 100.00 % 60.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -5.452 M 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 100.00 % -2.386 M 21.48 % -3.039 M -281.94 % 1.670 M 1 008.87 % 150.645 K -68.97 % 485.500 K -99.17 % 58.623 M 14 056.39 % 414.112 K 8.33 % 382.260 K -13.93 % 444.110 K 19.20 % 372.587 K -2.51 % 382.187 K -46.43 % 713.494 K
Total assets 339.916 M -1.46 % 344.955 M 1.61 % 339.484 M -1.62 % 345.086 M 0.59 % 343.045 M 0.00 % 343.045 M -1.46 % 348.113 M -11.88 % 395.051 M 24.17 % 318.166 M 5.38 % 301.932 M 13.69 % 265.569 M -14.86 % 311.903 M 13.71 % 274.301 M 1.80 % 269.438 M -4.65 % 282.570 M -2.94 % 291.127 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -360.605 K -141.36 % 871.924 K 228.56 % -678.234 K -10 412.00 % -6.452 K 99.72 % -2.267 M -293.64 % 1.171 M 261.74 % -723.893 K -201.41 % 713.840 K 1 173.36 % -66.505 K -56.14 % -42.593 K 91.70 % -512.962 K -324.67 % 228.315 K 8.87 % 209.710 K
Accounts receivables -112.985 K -111.04 % 1.023 M 243.91 % -711.034 K -2 220.83 % -30.637 K 94.63 % -570.152 K -30.53 % -436.811 K -60.98 % -271.338 K -143.98 % -111.213 K -22.98 % -90.430 K -370.13 % -19.235 K 92.59 % -259.498 K -186.98 % 298.327 K 611.85 % -58.284 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -85.894 K -1 788.20 % -4.549 K -149.72 % 9.150 K 170.62 % -12.957 K 83.64 % -79.211 K -312.83 % 37.218 K 642.28 % 5.014 K -95.02 % 100.680 K 1 458.76 % 6.459 K -89.25 % 60.081 K 132.69 % -183.803 K -1 005.12 % 20.307 K -89.15 % 187.096 K
Other working capital -161.726 K -10.17 % -146.795 K -720.70 % 23.650 K -36.33 % 37.142 K 102.30 % -1.618 M -203.02 % 1.570 M 443.21 % -457.569 K -163.17 % 724.373 K 4 047.33 % 17.466 K 120.93 % -83.439 K -19.78 % -69.661 K 22.87 % -90.319 K -211.65 % 80.898 K
Other non cash items 3.538 M 49.33 % 2.369 M -36.51 % 3.731 M 164.67 % -5.770 M -428.28 % 1.758 M -87.85 % 14.472 M -69.88 % 48.051 M 945.79 % 4.595 M 155.66 % -8.256 M 40.11 % -13.784 M -159.16 % 23.300 M 2 212.63 % -1.103 M 91.46 % -12.907 M
Net cash provided by operating activities 14.925 M 1.81 % 14.659 M 3.44 % 14.171 M 21.45 % 11.668 M 4.28 % 11.189 M 29.25 % 8.657 M 9.76 % 7.888 M -29.33 % 11.162 M 41.91 % 7.865 M 24.18 % 6.334 M 25.35 % 5.053 M -4.41 % 5.286 M 29.83 % 4.071 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -114.775 M 29.01 % -161.667 M 29.01 % -227.741 M -54.78 % -147.142 M -187.89 % -51.110 M 69.88 % -169.675 M -163.20 % -64.467 M 58.36 % -154.808 M -67.47 % -92.439 M -63.49 % -56.541 M 35.19 % -87.237 M -122.02 % -39.293 M -42.28 % -27.617 M
Sales maturities of investments 114.319 M -22.29 % 147.105 M -40.20 % 245.997 M 79.30 % 137.195 M 137.75 % 57.705 M -56.88 % 133.831 M 63.00 % 82.105 M 23.33 % 66.575 M -40.35 % 111.602 M 213.20 % 35.633 M -59.02 % 86.963 M 246.39 % 25.106 M -36.09 % 39.282 M
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -455.358 K 96.87 % -14.562 M -179.76 % 18.256 M 283.53 % -9.947 M -250.83 % 6.595 M 118.40 % -35.844 M -303.21 % 17.638 M 119.99 % -88.233 M -560.43 % 19.163 M 191.65 % -20.908 M -7 529.65 % -274.037 K 98.07 % -14.187 M -221.62 % 11.666 M
Debt repayment 0.000 -100.00 % 4.192 M 0.000 0.000 0.000 0.000 0.000 100.00 % -21.000 M -133.33 % -9.000 M 74.65 % -35.500 M 0.000 0.000 0.000
Common stock issued -73.770 K -101.08 % 6.809 M 0.000 0.000 -100.00 % 46.021 K -99.86 % 33.953 M 675.79 % 4.377 M -96.37 % 120.715 M 799.81 % 13.416 M -79.24 % 64.610 M 291 320.92 % -22.186 K -100.06 % 38.336 M 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -16.297 M 1.98 % -16.626 M -0.39 % -16.562 M 1.48 % -16.810 M 3.91 % -17.494 M 15.62 % -20.732 M -4.07 % -19.921 M -15.76 % -17.208 M -17.26 % -14.676 M 0.24 % -14.711 M -1.77 % -14.456 M -19.34 % -12.113 M -0.74 % -12.024 M
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -8.000 M 0.000 0.000
Net cash used provided by financing activities -16.371 M -191.07 % -5.624 M 66.04 % -16.562 M 1.48 % -16.810 M 3.66 % -17.448 M -231.97 % 13.221 M 185.05 % -15.544 M -118.84 % 82.506 M 904.14 % -10.260 M -171.26 % 14.399 M 164.06 % -22.478 M -185.72 % 26.224 M 318.10 % -12.024 M
Effect of forex changes on cash 1.890 M -57.67 % 4.466 M 129.95 % -14.913 M -200.94 % 14.773 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -11.398 K 98.93 % -1.061 M -211.49 % 951.995 K 402.02 % -315.213 K -193.75 % 336.217 K 102.41 % -13.965 M -239.91 % 9.982 M 83.67 % 5.435 M -67.59 % 16.768 M 9 664.66 % -175.315 K -128.81 % -76.619 K -100.44 % 17.322 M 366.52 % 3.713 M
Cash at beginning of period 19.058 K -98.24 % 1.080 M 741.32 % 128.419 K -71.05 % 443.632 K 313.01 % 107.415 K 880.51 % 10.955 K 100.11 % -9.971 M -596.29 % 2.009 M 113.61 % -14.759 M -14 975.65 % 99.217 K -43.57 % 175.836 K 101.03 % -17.146 M -366.06 % -3.679 M
Cash at end of period 7.660 K -59.81 % 19.058 K -98.24 % 1.080 M 741.32 % 128.419 K -71.05 % 443.632 K 103.18 % -13.954 M -127 479.26 % 10.955 K -99.85 % 7.444 M 270.51 % 2.009 M 2 740.16 % -76.098 K -176.70 % 99.217 K -43.57 % 175.836 K 416.04 % 34.074 K
Operating cash flow 14.925 M 1.81 % 14.659 M 3.44 % 14.171 M 21.45 % 11.668 M 4.28 % 11.189 M 29.25 % 8.657 M 9.76 % 7.888 M -29.33 % 11.162 M 41.91 % 7.865 M 24.18 % 6.334 M 25.35 % 5.053 M -4.41 % 5.286 M 29.83 % 4.071 M
Capital expenditure 0.000 -100.00 % 3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 14.925 M 1.81 % 14.659 M 3.44 % 14.171 M 21.45 % 11.668 M 4.28 % 11.189 M 29.25 % 8.657 M 9.76 % 7.888 M -29.33 % 11.162 M 41.91 % 7.865 M 24.18 % 6.334 M 25.35 % 5.053 M -4.41 % 5.286 M 29.83 % 4.071 M
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019
Date Form 10K
2025
2024
2023
2022
2021
2020
2019
2018
2017