
RiverNorth/DoubleLine Strategic Opportunity Fund, Inc. OPP
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|---|
Revenue | 25.802 M -16.84 % | 31.028 M 56.59 % | 19.815 M 161.64 % | -32.146 M -185.93 % | 37.409 M 464.39 % | -10.266 M -165.10 % | 15.771 M 180.48 % | 5.623 M -62.12 % | 14.844 M |
Net income | 23.165 M -18.90 % | 28.562 M 395.62 % | 5.763 M 117.30 % | -33.309 M -191.53 % | 36.391 M 417.85 % | -11.449 M -178.00 % | 14.678 M 217.28 % | 4.626 M -71.46 % | 16.208 M |
Income before tax | 23.165 M -18.90 % | 28.562 M 395.62 % | 5.763 M 117.30 % | -33.309 M -191.53 % | 36.391 M 417.85 % | -11.449 M -178.00 % | 14.678 M 217.28 % | 4.626 M 862.21 % | -606.922 K |
Income before tax ratio | 0.90 -2.47 % | 0.92 216.51 % | 0.29 -71.93 % | 1.04 6.52 % | 0.97 -12.77 % | 1.12 19.83 % | 0.93 13.12 % | 0.82 2 112.19 % | -0.04 |
EBITDA | 23.165 M -19.17 % | 28.660 M 397.33 % | 5.763 M 117.36 % | -33.193 M -190.03 % | 36.869 M 484.33 % | -9.593 M -165.36 % | 14.678 M 217.28 % | 4.626 M -70.06 % | 15.451 M |
Net income ratio | 0.90 -2.47 % | 0.92 216.51 % | 0.29 -71.93 % | 1.04 6.52 % | 0.97 -12.77 % | 1.12 19.83 % | 0.93 13.12 % | 0.82 -24.65 % | 1.09 |
Ratio EBITDA | 0.90 -2.80 % | 0.92 217.60 % | 0.29 -71.83 % | 1.03 4.77 % | 0.99 5.47 % | 0.93 0.40 % | 0.93 13.12 % | 0.82 -20.96 % | 1.04 |
Gross profit ratio | 1.00 0.00 % | 1.00 30.18 % | 0.77 -32.57 % | 1.14 25.97 % | 0.90 -33.11 % | 1.35 74.79 % | 0.77 117.55 % | 0.36 -57.28 % | 0.83 |
Weighted average shs out dil | 23.810 M 2.79 % | 23.164 M 0.84 % | 22.971 M 18.14 % | 19.444 M 28.85 % | 15.090 M 10.73 % | 13.627 M 21.53 % | 11.213 M -0.27 % | 11.244 M -18.40 % | 13.779 M |
Weighted average shs out | 23.810 M 2.79 % | 23.164 M 0.84 % | 22.971 M 18.14 % | 19.444 M 28.85 % | 15.090 M 10.73 % | 13.627 M 21.53 % | 11.213 M -0.27 % | 11.244 M 0.00 % | 11.244 M |
EPS diluted | 0.74 -26.00 % | 1.00 7 964.52 % | 0.01 100.73 % | -1.71 -174.67 % | 2.29 372.62 % | -0.84 -164.12 % | 1.31 219.51 % | 0.41 -63.44 % | 1.12 |
Earnings per share | 0.74 -26.00 % | 1.00 7 964.52 % | 0.01 100.73 % | -1.71 -174.67 % | 2.29 372.62 % | -0.84 -164.12 % | 1.31 219.51 % | 0.41 -60.95 % | 1.05 |
Gross profit | 25.802 M -16.84 % | 31.028 M 103.85 % | 15.221 M 141.57 % | -36.619 M -208.25 % | 33.829 M 343.74 % | -13.879 M -213.78 % | 12.198 M 510.18 % | 1.999 M -83.82 % | 12.354 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.144 M | 0.000 -100.00 % | 16.208 M |
Cost of revenue | 0.000 -100.00 % | 98.600 K -97.85 % | 4.594 M 2.71 % | 4.473 M 24.95 % | 3.580 M -0.91 % | 3.613 M 1.12 % | 3.573 M -1.41 % | 3.624 M 45.50 % | 2.491 M |
General and administrative expenses | 2.295 M -3.79 % | 2.385 M 66.32 % | 1.434 M 31.75 % | 1.088 M 15.24 % | 944.509 K -10.23 % | 1.052 M 3.43 % | 1.017 M 5.84 % | 961.104 K | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 342.693 K 319.94 % | 81.605 K 3.10 % | 79.153 K 5.85 % | 74.780 K 1.68 % | 73.543 K -43.76 % | 130.760 K 71.96 % | 76.040 K 112.68 % | 35.753 K -99.68 % | 11.213 M |
Operating expenses | 2.637 M 6.92 % | 2.467 M 63.01 % | 1.513 M 30.08 % | 1.163 M 14.26 % | 1.018 M -13.93 % | 1.183 M 8.20 % | 1.093 M 9.67 % | 996.857 K -91.11 % | 11.213 M |
Cost and expenses | 2.637 M 6.92 % | 2.467 M -82.44 % | 14.048 M 1 107.67 % | 1.163 M 14.26 % | 1.018 M -13.93 % | 1.183 M 8.20 % | 1.093 M 9.67 % | 996.857 K -91.93 % | 12.354 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.874 261.32 % | 0.242 -76.76 % | 1.041 |
Selling general and administrative expenses | 2.295 M -3.79 % | 2.385 M 66.32 % | 1.434 M 31.75 % | 1.088 M 15.24 % | 944.509 K -10.23 % | 1.052 M 3.43 % | 1.017 M 5.84 % | 961.104 K 92 335 025.20 % | 1.041 |
Interest income | 29.650 M -0.16 % | 29.699 M 33.13 % | 22.308 M 23.96 % | 17.996 M 27.30 % | 14.137 M 4.68 % | 13.506 M 5.01 % | 12.861 M 0.38 % | 12.813 M | 0.000 |
Interest expense | 0.000 -100.00 % | 98.600 K 2 084.32 % | 4.514 K -96.12 % | 116.312 K -73.79 % | 443.740 K -76.09 % | 1.856 M -24.76 % | 2.467 M 31.08 % | 1.882 M | 0.000 |
Depreciation and amortization | 0.000 | 0.000 -100.00 % | 228.485 K -3.41 % | 236.558 K | 0.000 -100.00 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K | 0.000 |
Operating income | 23.165 M -19.17 % | 28.660 M 397.33 % | 5.763 M 117.36 % | -33.193 M -190.03 % | 36.869 M 484.33 % | -9.593 M -155.95 % | 17.144 M 270.61 % | 4.626 M 862.21 % | -606.923 K |
Operating income ratio | 0.90 -2.80 % | 0.92 217.60 % | 0.29 -71.83 % | 1.03 4.77 % | 0.99 5.47 % | 0.93 -14.04 % | 1.09 32.14 % | 0.82 2 112.18 % | -0.04 |
Total other income expenses net | 0.000 100.00 % | -98.600 K -2 084.32 % | -4.514 K 96.12 % | -116.312 K 75.69 % | -478.535 K 74.22 % | -1.856 M -151.95 % | 3.573 M | 0.000 -100.00 % | 16.058 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|---|
Net debt | -7.660 K 99.29 % | -1.080 M -143.54 % | -443.622 K -82 357.62 % | -538.000 -100.00 % | 18.991 M -70.96 % | 65.401 M -10.98 % | 73.466 M -0.05 % | 73.500 M -20.22 % | 92.131 M |
Total investments | 18.868 M -94.35 % | 333.782 M 1 233.25 % | 25.035 M -92.74 % | 344.939 M 10.47 % | 312.257 M 18.43 % | 263.665 M -3.30 % | 272.667 M -3.09 % | 281.368 M 1 263.82 % | 20.631 M |
Total debt | 4.192 M | 0.000 | 0.000 -100.00 % | 10.417 K -99.95 % | 21.000 M -67.94 % | 65.500 M -10.88 % | 73.500 M 0.00 % | 73.500 M 2.80 % | 71.500 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 100.00 % | -70.894 M -23.70 % | -57.310 M | 0.000 100.00 % | -27.084 M -675.95 % | -3.490 M 35.98 % | -5.452 M -208.30 % | 5.034 M |
Retained earnings | -71.295 M 0.39 % | -71.577 M -615.94 % | -9.998 M -334.49 % | -2.301 M 65.47 % | -6.664 M 75.39 % | -27.084 M -675.95 % | -3.490 M | 0.000 -100.00 % | 284.143 K |
Common stock | 284.090 M -1.16 % | 287.426 M -4.68 % | 301.550 M 8.19 % | 278.733 M 20.41 % | 231.491 M 2.16 % | 226.594 M 11.79 % | 202.703 M -4.39 % | 212.013 M -1.60 % | 215.450 M |
Total equity | 332.795 M -0.91 % | 335.849 M -1.41 % | 340.659 M 0.45 % | 339.123 M 19.06 % | 284.826 M 42.76 % | 199.510 M 0.15 % | 199.213 M -3.56 % | 206.561 M -6.44 % | 220.768 M |
Other non current liabilities | 4.669 M 659.03 % | 615.125 K -2.89 % | 633.454 K -5.58 % | 670.857 K | 0.000 | 0.000 | 0.000 100.00 % | -73.500 M -12 417.50 % | 596.712 K |
Long term debt | 0.000 | 0.000 | 0.000 -100.00 % | 10.417 K -99.95 % | 21.003 M | 0.000 | 0.000 -100.00 % | 73.500 M 2.80 % | 71.500 M |
Total non current liabilities | 4.669 M 659.03 % | 615.125 K -2.89 % | 633.454 K -7.44 % | 684.375 K -96.74 % | 21.000 M -67.94 % | 65.500 M -10.88 % | 73.500 M 0.00 % | 73.500 M 1.95 % | 72.097 M |
Other current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 2.452 M -18.81 % | 3.020 M 72.27 % | 1.753 M 156.13 % | 684.375 K -94.23 % | 11.854 M 8 034.46 % | 145.728 K -87.26 % | 1.144 M -46.23 % | 2.127 M | 0.000 |
Total liabilities | 7.121 M 95.89 % | 3.635 M 107.37 % | 1.753 M 28.36 % | 1.366 M -95.90 % | 33.340 M -49.53 % | 66.060 M -12.02 % | 75.088 M -1.21 % | 76.010 M 5.43 % | 72.097 M |
Other non current assets | 336.261 M 106 055.36 % | 316.763 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -272.667 M 3.09 % | -281.368 M -527 845.88 % | 53.315 K |
Long term investments | 0.000 -100.00 % | 333.782 M -1.57 % | 339.094 M -1.69 % | 344.939 M 10.47 % | 312.257 M 18.43 % | 263.665 M -3.30 % | 272.667 M -3.09 % | 281.368 M | 0.000 |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 336.261 M 0.65 % | 334.098 M -1.47 % | 339.094 M -1.69 % | 344.939 M 10.47 % | 312.257 M 18.43 % | 263.665 M -3.30 % | 272.667 M -3.09 % | 281.368 M | 0.000 |
Other current assets | 0.000 100.00 % | -25.278 M -0.97 % | -25.035 M 37.90 % | -40.317 M | 0.000 | 0.000 100.00 % | -8.662 M 54.55 % | -19.056 M 13.24 % | -21.964 M |
Short term investments | 18.868 M -25.36 % | 25.278 M 0.97 % | 25.035 M -37.90 % | 40.317 M | 0.000 -100.00 % | 8.219 M -5.11 % | 8.662 M -54.55 % | 19.056 M -7.64 % | 20.631 M |
cash and cash equivalents | 7.660 K -99.29 % | 1.080 M 143.54 % | 443.622 K 3 949.49 % | 10.955 K -99.45 % | 2.009 M 1 924.97 % | 99.217 K 191.18 % | 34.074 K | 0.000 100.00 % | -20.631 M |
Cash and short term investments | 7.660 K -99.97 % | 26.358 M 3.45 % | 25.479 M -36.82 % | 40.328 M 1 907.25 % | 2.009 M 1 924.97 % | 99.217 K 191.18 % | 34.074 K -99.82 % | 19.056 M -7.64 % | 20.631 M |
Total current assets | 3.655 M -32.14 % | 5.386 M 53.82 % | 3.501 M 73.72 % | 2.016 M -64.45 % | 5.670 M 229.61 % | 1.720 M 5.53 % | 1.630 M 37.85 % | 1.183 M | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 3.647 M -15.29 % | 4.305 M 40.80 % | 3.058 M 52.54 % | 2.005 M -45.24 % | 3.661 M 125.84 % | 1.621 M 1.56 % | 1.596 M 34.97 % | 1.183 M -11.32 % | 1.333 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 339.916 M 0.13 % | 339.484 M 75 351.31 % | 449.938 K 675.66 % | 58.007 K -75.79 % | 239.619 K 29.78 % | 184.638 K 4 169.09 % | 4.325 K -78.54 % | 20.154 K -99.99 % | 292.865 M |
Account payables | 2.452 M -18.81 % | 3.020 M 72.27 % | 1.753 M 156.13 % | 684.375 K -94.23 % | 11.854 M 8 034.46 % | 145.728 K -87.26 % | 1.144 M -46.23 % | 2.127 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 100.00 % | 60.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 100.00 % | -2.386 M -76 854.72 % | -3.101 K -100.64 % | 485.500 K 17.24 % | 414.112 K -6.75 % | 444.110 K 16.20 % | 382.187 K | 0.000 |
Total assets | 339.916 M 0.13 % | 339.484 M -1.04 % | 343.045 M 0.75 % | 340.489 M 7.02 % | 318.166 M 19.81 % | 265.569 M -3.18 % | 274.301 M -2.93 % | 282.570 M -3.52 % | 292.865 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 511.319 K 174.68 % | -684.686 K 37.55 % | -1.096 M -10 805.35 % | -10.053 K 90.79 % | -109.098 K 61.67 % | -284.647 K 78.67 % | -1.335 M -164.65 % | 2.064 M 348.28 % | -831.448 K |
Accounts receivables | 847.689 K 214.29 % | -741.671 K 26.35 % | -1.007 M -163.22 % | -382.551 K -248.84 % | -109.665 K -382.43 % | 38.829 K 109.39 % | -413.499 K -373.99 % | 150.920 K 111.32 % | -1.333 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -90.443 K -2 275.70 % | -3.807 K 90.93 % | -41.993 K -139.73 % | 105.694 K 58.84 % | 66.540 K 140.70 % | -163.496 K 83.60 % | -996.818 K -150.12 % | 1.989 M 722.66 % | 241.751 K |
Other working capital | -308.521 K -607.50 % | 60.792 K 228.36 % | -47.359 K -117.75 % | 266.804 K 504.41 % | -65.973 K 58.76 % | -159.980 K -311.03 % | 75.808 K 200.54 % | -75.404 K -128.97 % | 260.241 K |
Other non cash items | 1.493 M 173.22 % | -2.038 M -635.24 % | 380.837 K 101.07 % | -35.641 M 7.45 % | -38.511 M -578.20 % | 8.053 M -7.45 % | 8.701 M -13.94 % | 10.111 M 220.06 % | -8.421 M |
Net cash provided by operating activities | 25.169 M -2.59 % | 25.839 M 411.93 % | 5.047 M 107.32 % | -68.960 M -2 993.57 % | -2.229 M 39.43 % | -3.681 M -116.70 % | 22.044 M 31.21 % | 16.801 M 229.02 % | 5.106 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -276.441 M 26.26 % | -374.883 M -69.80 % | -220.785 M -0.69 % | -219.275 M -47.18 % | -148.981 M -17.74 % | -126.530 M -74.70 % | -72.427 M -18.21 % | -61.271 M 81.74 % | -335.609 M |
Sales maturities of investments | 261.425 M -31.78 % | 383.192 M 100.06 % | 191.536 M 28.82 % | 148.680 M 0.98 % | 147.236 M 31.38 % | 112.069 M 45.15 % | 77.207 M 17.05 % | 65.959 M -11.20 % | 74.275 M |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -15.017 M -280.73 % | 8.309 M 128.41 % | -29.249 M 58.57 % | -70.595 M -3 945.76 % | -1.745 M 87.93 % | -14.461 M -402.57 % | 4.780 M 1.96 % | 4.688 M 101.79 % | -261.334 M |
Debt repayment | 4.192 M | 0.000 | 0.000 100.00 % | -21.000 M 52.81 % | -44.500 M -456.25 % | -8.000 M | 0.000 -100.00 % | 2.000 M -97.20 % | 71.500 M |
Common stock issued | 6.736 M | 0.000 -100.00 % | 33.999 M -49.65 % | 67.530 M 228.39 % | 20.564 M -46.33 % | 38.314 M | 0.000 | 0.000 -100.00 % | 215.347 M |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -32.923 M 1.34 % | -33.371 M 12.70 % | -38.226 M -2.96 % | -37.129 M -26.35 % | -29.387 M -10.61 % | -26.569 M -20.71 % | -22.010 M -17.07 % | -18.801 M -86.37 % | -10.088 M |
Other financing activites | -4.192 M | 0.000 | 0.000 -100.00 % | 57.562 M 0.17 % | 57.462 M | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | -26.188 M 21.53 % | -33.371 M -689.45 % | -4.227 M -106.31 % | 66.962 M 1 517.82 % | 4.139 M 10.50 % | 3.746 M 117.02 % | -22.010 M -31.01 % | -16.801 M -106.07 % | 276.759 M |
Effect of forex changes on cash | 6.356 M 4 653.10 % | -139.606 K -100.48 % | 29.249 M -58.57 % | 70.595 M 3 945.76 % | 1.745 M -87.93 % | 14.461 M 402.57 % | -4.780 M | 0.000 | 0.000 |
Net change in cash | -1.019 M -259.97 % | 636.782 K -22.36 % | 820.181 K 141.05 % | -1.998 M -204.62 % | 1.910 M 2 831.85 % | 65.143 K 91.18 % | 34.074 K -99.27 % | 4.688 M -77.17 % | 20.531 M |
Cash at beginning of period | 1.365 M 207.60 % | 443.632 K 3 949.58 % | 10.955 K -99.45 % | 2.009 M 1 924.97 % | 99.217 K 191.18 % | 34.074 K | 0.000 | 0.000 | 0.000 |
Cash at end of period | 345.960 K -67.98 % | 1.080 M 29.99 % | 831.136 K 7 486.82 % | 10.955 K -99.45 % | 2.009 M 1 924.97 % | 99.217 K 191.18 % | 34.074 K -99.27 % | 4.688 M -77.17 % | 20.531 M |
Operating cash flow | 25.169 M -2.59 % | 25.839 M 411.93 % | 5.047 M 107.32 % | -68.960 M -2 993.57 % | -2.229 M 39.43 % | -3.681 M -116.70 % | 22.044 M 31.21 % | 16.801 M 229.02 % | 5.106 M |
Capital expenditure | 0.000 | 0.000 -100.00 % | 3.000 | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 25.169 M -2.59 % | 25.839 M 411.93 % | 5.047 M 107.32 % | -68.960 M -2 993.57 % | -2.229 M 39.43 % | -3.681 M -116.70 % | 22.044 M 31.21 % | 16.801 M 229.02 % | 5.106 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.039 M -14.97 % | 16.511 M 21.13 % | 13.630 M 3 885.28 % | -360.077 K -103.24 % | 11.116 M 27.79 % | 8.699 M 11.96 % | 7.770 M -51.21 % | 15.926 M 6.95 % | 14.892 M 170.18 % | 5.512 M -19.73 % | 6.866 M -30.75 % | 9.916 M 25.19 % | 7.920 M |
Net income | 11.747 M 2.89 % | 11.418 M 2.70 % | 11.117 M -36.27 % | 17.444 M 41.27 % | 12.348 M 287.51 % | -6.585 M 83.19 % | -39.173 M -768.07 % | 5.864 M -63.96 % | 16.271 M -19.13 % | 20.119 M 216.36 % | -17.291 M -396.00 % | 5.842 M -64.89 % | 16.640 M |
Income before tax | 11.747 M 2.89 % | 11.418 M 2.70 % | 11.117 M -36.27 % | 17.444 M 41.27 % | 12.348 M 287.51 % | -6.585 M 83.19 % | -39.173 M -768.07 % | 5.864 M -63.96 % | 16.271 M -19.13 % | 20.119 M 216.36 % | -17.291 M -396.00 % | 5.842 M -64.89 % | 16.640 M |
Income before tax ratio | 0.84 21.00 % | 0.69 -15.22 % | 0.82 101.68 % | -48.45 -4 461.25 % | 1.11 246.73 % | -0.76 84.98 % | -5.04 -1 469.41 % | 0.37 -66.30 % | 1.09 -70.07 % | 3.65 244.95 % | -2.52 -527.45 % | 0.59 -71.96 % | 2.10 |
EBITDA | 11.797 M 2.68 % | 11.489 M 2.74 % | 11.183 M -36.02 % | 17.478 M 41.49 % | 12.353 M 287.58 % | -6.585 M 83.19 % | -39.183 M -752.51 % | 6.005 M -63.35 % | 16.385 M -20.02 % | 20.485 M 223.62 % | -16.571 M -383.68 % | 5.842 M -64.89 % | 16.640 M |
Net income ratio | 0.84 21.00 % | 0.69 -15.22 % | 0.82 101.68 % | -48.45 -4 461.25 % | 1.11 246.73 % | -0.76 84.98 % | -5.04 -1 469.41 % | 0.37 -66.30 % | 1.09 -70.07 % | 3.65 244.95 % | -2.52 -527.45 % | 0.59 -71.96 % | 2.10 |
Ratio EBITDA | 0.84 20.76 % | 0.70 -15.19 % | 0.82 101.69 % | -48.54 -4 467.99 % | 1.11 246.79 % | -0.76 84.99 % | -5.04 -1 437.51 % | 0.38 -65.73 % | 1.10 -70.40 % | 3.72 253.99 % | -2.41 -509.66 % | 0.59 -71.96 % | 2.10 |
Gross profit ratio | 0.00 -100.00 % | 0.84 9.69 % | 0.76 -89.14 % | 7.03 796.54 % | 0.78 4.83 % | 0.75 9.34 % | 0.68 -21.68 % | 0.87 -3.69 % | 0.91 50.51 % | 0.60 -18.07 % | 0.74 -10.21 % | 0.82 5.80 % | 0.77 |
Weighted average shs out dil | 23.810 M 0.00 % | 23.810 M 2.79 % | 23.164 M 0.84 % | 22.971 M 0.00 % | 22.971 M 8.32 % | 21.207 M 9.07 % | 19.444 M 1.16 % | 19.220 M 27.37 % | 15.090 M 6.95 % | 14.109 M 3.53 % | 13.627 M 0.00 % | 13.627 M 21.53 % | 11.213 M |
Weighted average shs out | 23.810 M 0.00 % | 23.810 M 2.79 % | 23.164 M 0.84 % | 22.971 M 0.00 % | 22.971 M 8.32 % | 21.207 M 9.07 % | 19.444 M 1.16 % | 19.220 M 27.37 % | 15.090 M 6.95 % | 14.109 M 3.53 % | 13.627 M 0.00 % | 13.627 M 21.53 % | 11.213 M |
EPS diluted | 0.38 5.56 % | 0.36 0.00 % | 0.36 -43.75 % | 0.64 52.38 % | 0.42 235.48 % | -0.31 84.58 % | -2.01 -748.39 % | 0.31 -71.30 % | 1.08 -24.48 % | 1.43 212.60 % | -1.27 -395.35 % | 0.43 -70.95 % | 1.48 |
Earnings per share | 0.38 5.56 % | 0.36 0.00 % | 0.36 -43.75 % | 0.64 52.38 % | 0.42 235.48 % | -0.31 84.58 % | -2.01 -748.39 % | 0.31 -71.30 % | 1.08 -24.48 % | 1.43 212.60 % | -1.27 -395.35 % | 0.43 -70.95 % | 1.48 |
Gross profit | 0.000 -100.00 % | 13.826 M 32.87 % | 10.406 M 511.12 % | -2.531 M -129.04 % | 8.715 M 33.96 % | 6.506 M 22.42 % | 5.314 M -61.79 % | 13.909 M 3.00 % | 13.503 M 306.65 % | 3.321 M -34.23 % | 5.049 M -37.83 % | 8.120 M 32.46 % | 6.131 M |
Income tax expense | 0.000 | 0.000 | 0.000 100.00 % | -122.085 K -122.46 % | -54.880 K | 0.000 100.00 % | -71.391 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 2.808 M 4.61 % | 2.684 M -16.75 % | 3.224 M 48.52 % | 2.171 M -9.57 % | 2.401 M 9.47 % | 2.193 M -10.68 % | 2.455 M 21.71 % | 2.017 M 45.30 % | 1.388 M -36.64 % | 2.191 M 20.57 % | 1.817 M 1.24 % | 1.795 M 0.31 % | 1.790 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 100.00 % | -20.009 M -650.09 % | 3.637 M 127.78 % | -13.091 M 70.58 % | -44.498 M -462.98 % | -7.904 M -374.34 % | 2.881 M -83.21 % | 17.164 M 179.39 % | -21.620 M -1 792.36 % | -1.142 M -109.69 % | 11.786 M |
Operating expenses | 0.000 -100.00 % | 2.338 M 200.88 % | 776.953 K 103.88 % | -20.009 M -450.09 % | -3.637 M -127.78 % | 13.091 M -70.58 % | 44.498 M 662.98 % | -7.904 M -374.34 % | 2.881 M -83.21 % | 17.164 M 179.39 % | -21.620 M -1 792.36 % | -1.142 M 90.31 % | -11.786 M |
Cost and expenses | 2.242 M -55.36 % | 5.022 M 105.20 % | 2.447 M 113.72 % | -17.838 M -1 342.52 % | -1.237 M -108.09 % | 15.284 M -67.45 % | 46.953 M 373.25 % | 9.921 M 764.68 % | -1.493 M 90.03 % | -14.973 M -163.88 % | 23.437 M 475.27 % | 4.074 M 146.72 % | -8.720 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 -100.00 % | 2.338 M 200.88 % | 776.953 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 33.333 K 638.44 % | 4.514 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.277 M |
Depreciation and amortization | 0.000 | 0.000 -100.00 % | 3.000 -100.00 % | 122.085 K 122.46 % | 54.880 K -36.23 % | 86.065 K 20.55 % | 71.391 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating income | 11.797 M 2.68 % | 11.489 M 2.74 % | 11.183 M -36.02 % | 17.478 M 41.49 % | 12.353 M 287.58 % | -6.585 M 83.19 % | -39.183 M -752.51 % | 6.005 M -63.35 % | 16.385 M -20.02 % | 20.485 M 223.62 % | -16.571 M -337.48 % | 6.978 M -61.05 % | 17.917 M |
Operating income ratio | 0.84 20.76 % | 0.70 -15.19 % | 0.82 101.69 % | -48.54 -4 467.99 % | 1.11 246.79 % | -0.76 84.99 % | -5.04 -1 437.51 % | 0.38 -65.73 % | 1.10 -70.40 % | 3.72 253.99 % | -2.41 -442.94 % | 0.70 -68.89 % | 2.26 |
Total other income expenses net | -49.660 K 30.11 % | -71.056 K -8.87 % | -65.264 K -95.79 % | -33.333 K -638.76 % | -4.512 K | 0.000 -100.00 % | 10.320 K 107.30 % | -141.457 K -24.92 % | -113.238 K 69.00 % | -365.290 K 49.23 % | -719.505 K | 0.000 | 0.000 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -7.660 K -100.18 % | 4.173 M 486.24 % | -1.080 M -741.32 % | -128.419 K 71.05 % | -443.622 K 0.00 % | -443.622 K -82 357.62 % | -538.000 -115.19 % | 3.542 K -99.98 % | 18.991 M -36.70 % | 30.000 M -54.13 % | 65.401 M -10.81 % | 73.324 M -0.19 % | 73.466 M 0.00 % | 73.465 M -0.05 % | 73.500 M 2.80 % | 71.500 M |
Total investments | 18.868 M -9.74 % | 20.904 M -93.74 % | 333.782 M -1.58 % | 339.139 M 0.01 % | 339.094 M 0.00 % | 339.094 M -1.69 % | 344.939 M -12.28 % | 393.212 M 25.93 % | 312.257 M 4.39 % | 299.113 M 13.44 % | 263.665 M -14.52 % | 308.446 M 13.12 % | 272.667 M 1.80 % | 267.839 M -4.81 % | 281.368 M -2.67 % | 289.093 M |
Total debt | 4.192 M 0.00 % | 4.192 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.417 K 194.10 % | 3.542 K -99.98 % | 21.000 M -30.00 % | 30.000 M -54.20 % | 65.500 M -10.88 % | 73.500 M 0.00 % | 73.500 M 0.00 % | 73.500 M 0.00 % | 73.500 M 2.80 % | 71.500 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.311 M |
Retained earnings | -71.295 M 7.17 % | -76.805 M -7.30 % | -71.577 M 10.82 % | -80.257 M 0.78 % | -80.891 M 7.81 % | -87.746 M -47.20 % | -59.610 M -213.19 % | -19.033 M -185.61 % | -6.664 M 69.26 % | -21.676 M 19.97 % | -27.084 M -177.45 % | -9.762 M -179.67 % | -3.490 M 79.86 % | -17.327 M | 0.000 100.00 % | -961.695 K |
Common stock | 284.090 M -3.45 % | 294.235 M 2.37 % | 287.426 M -4.68 % | 301.550 M 0.00 % | 301.550 M -3.60 % | 312.820 M 12.23 % | 278.733 M -4.53 % | 291.953 M 26.12 % | 231.491 M -0.66 % | 233.037 M 2.84 % | 226.594 M -5.99 % | 241.040 M 18.91 % | 202.703 M -4.39 % | 212.013 M 0.00 % | 212.013 M -1.60 % | 215.450 M |
Total equity | 332.795 M -1.37 % | 337.431 M 0.47 % | 335.849 M -1.60 % | 341.293 M 0.19 % | 340.659 M 0.00 % | 340.659 M -1.28 % | 345.074 M -12.18 % | 392.920 M 37.95 % | 284.826 M 34.76 % | 211.360 M 5.94 % | 199.510 M -13.74 % | 231.278 M 16.10 % | 199.213 M 2.33 % | 194.686 M -5.75 % | 206.561 M -5.16 % | 217.799 M |
Other non current liabilities | 4.669 M -1.61 % | 4.745 M 671.42 % | 615.125 K 1.10 % | 608.424 K | 0.000 | 0.000 100.00 % | -10.417 K -194.10 % | -3.542 K 99.98 % | -21.003 M 29.99 % | -30.000 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -73.500 M -2.80 % | -71.500 M |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.417 K 194.10 % | 3.542 K -99.98 % | 21.003 M -29.99 % | 30.000 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 73.500 M 2.80 % | 71.500 M |
Total non current liabilities | 4.669 M -1.61 % | 4.745 M 671.42 % | 615.125 K 1.10 % | 608.424 K -74.50 % | 2.386 M -21.48 % | 3.039 M 344.09 % | 684.375 K -30.89 % | 990.289 K -95.28 % | 21.000 M -30.00 % | 30.000 M -54.20 % | 65.500 M -10.88 % | 73.500 M 0.00 % | 73.500 M 0.00 % | 73.500 M 0.00 % | 73.500 M 2.80 % | 71.500 M |
Other current liabilities | 0.000 100.00 % | -4.192 M -781.50 % | 615.125 K | 0.000 | 0.000 -100.00 % | 1.069 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 4.192 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 2.452 M -11.79 % | 2.779 M -23.54 % | 3.635 M 14.16 % | 3.184 M 81.64 % | 1.753 M 0.00 % | 1.753 M 156.13 % | 684.375 K -30.89 % | 990.289 K -91.65 % | 11.854 M 508.58 % | 1.948 M 1 236.62 % | 145.728 K -97.84 % | 6.743 M 489.46 % | 1.144 M 30.08 % | 879.369 K -58.67 % | 2.127 M 90.81 % | 1.115 M |
Total liabilities | 7.121 M -5.37 % | 7.524 M 107.00 % | 3.635 M -4.15 % | 3.792 M 116.35 % | 1.753 M 0.00 % | 1.753 M -42.32 % | 3.039 M 42.60 % | 2.131 M -93.61 % | 33.340 M -63.19 % | 90.571 M 37.10 % | 66.060 M -18.07 % | 80.625 M 7.37 % | 75.088 M 0.45 % | 74.752 M -1.65 % | 76.010 M 3.66 % | 73.328 M |
Other non current assets | 336.261 M | 0.000 -100.00 % | 316.763 K -97.25 % | 11.499 M 103.39 % | -339.094 M 0.00 % | -339.094 M 1.69 % | -344.939 M 12.28 % | -393.212 M -25.93 % | -312.257 M -4.39 % | -299.113 M -13.44 % | -263.665 M 14.52 % | -308.446 M -13.12 % | -272.667 M -1.80 % | -267.839 M 4.81 % | -281.368 M 2.67 % | -289.093 M |
Long term investments | 0.000 | 0.000 -100.00 % | 333.782 M 1.74 % | 328.068 M -3.25 % | 339.094 M 0.00 % | 339.094 M -1.69 % | 344.939 M -12.28 % | 393.212 M 25.93 % | 312.257 M 4.39 % | 299.113 M 13.44 % | 263.665 M -14.52 % | 308.446 M 13.12 % | 272.667 M 1.80 % | 267.839 M -4.81 % | 281.368 M -2.67 % | 289.093 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 336.261 M | 0.000 -100.00 % | 334.098 M -1.61 % | 339.567 M 0.14 % | 339.094 M 0.00 % | 339.094 M -1.69 % | 344.939 M -12.28 % | 393.212 M 25.93 % | 312.257 M 4.39 % | 299.113 M 13.44 % | 263.665 M -14.52 % | 308.446 M 13.12 % | 272.667 M 1.80 % | 267.839 M -4.81 % | 281.368 M -2.67 % | 289.093 M |
Other current assets | 0.000 100.00 % | -20.904 M 17.31 % | -25.278 M -129.02 % | -11.037 M -110 374 260.00 % | 10.000 100.00 % | -28.413 M | 0.000 100.00 % | -31.658 M | 0.000 100.00 % | -8.285 M | 0.000 100.00 % | -35.441 M | 0.000 100.00 % | -4.947 M 75.55 % | -20.238 M -14.27 % | -17.710 M |
Short term investments | 18.868 M -9.74 % | 20.904 M -17.31 % | 25.278 M 128.33 % | 11.071 M | 0.000 | 0.000 | 0.000 -100.00 % | 31.658 M | 0.000 -100.00 % | 8.285 M | 0.000 -100.00 % | 35.441 M | 0.000 -100.00 % | 4.947 M -74.04 % | 19.056 M 21.36 % | 15.702 M |
cash and cash equivalents | 7.660 K -59.81 % | 19.058 K -98.24 % | 1.080 M 741.32 % | 128.419 K -71.05 % | 443.622 K 0.00 % | 443.622 K 3 949.49 % | 10.955 K | 0.000 -100.00 % | 2.009 M | 0.000 -100.00 % | 99.217 K -43.57 % | 175.836 K 416.04 % | 34.074 K -3.19 % | 35.196 K | 0.000 | 0.000 |
Cash and short term investments | 7.660 K -99.96 % | 20.923 M -20.62 % | 26.358 M 135.36 % | 11.199 M 2 424.46 % | 443.622 K 0.00 % | 443.622 K 3 949.49 % | 10.955 K -99.97 % | 31.658 M 1 475.71 % | 2.009 M -75.75 % | 8.285 M 8 250.33 % | 99.217 K -43.57 % | 175.836 K 416.04 % | 34.074 K -3.19 % | 35.196 K | 0.000 | 0.000 |
Total current assets | 3.655 M 21.74 % | 3.002 M -44.26 % | 5.386 M -2.41 % | 5.519 M 57.62 % | 3.501 M 0.00 % | 3.501 M 73.72 % | 2.016 M 13.62 % | 1.774 M -68.71 % | 5.670 M 152.09 % | 2.249 M 30.75 % | 1.720 M -48.86 % | 3.364 M 106.35 % | 1.630 M 3.63 % | 1.573 M | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 28.751 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 3.647 M 22.26 % | 2.983 M -30.71 % | 4.305 M -19.63 % | 5.357 M 75.20 % | 3.058 M 12.44 % | 2.719 M 35.66 % | 2.005 M 13.00 % | 1.774 M -51.54 % | 3.661 M 62.76 % | 2.249 M 38.75 % | 1.621 M -49.15 % | 3.188 M 99.74 % | 1.596 M 3.79 % | 1.538 M 30.04 % | 1.183 M -41.13 % | 2.009 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 339.916 M -1.46 % | 344.955 M | 0.000 | 0.000 -100.00 % | 449.938 K 0.00 % | 449.938 K -1.10 % | 454.948 K 598.72 % | 65.112 K -72.83 % | 239.619 K -57.89 % | 569.027 K 208.19 % | 184.638 K 98.67 % | 92.939 K 2 048.88 % | 4.325 K -83.09 % | 25.578 K 26.91 % | 20.154 K -21.37 % | 25.632 K |
Account payables | 2.452 M -11.79 % | 2.779 M -7.97 % | 3.020 M -5.16 % | 3.184 M 81.64 % | 1.753 M 156.13 % | 684.375 K 0.00 % | 684.375 K -30.89 % | 990.289 K -91.65 % | 11.854 M 508.58 % | 1.948 M 1 236.62 % | 145.728 K -97.84 % | 6.743 M 489.46 % | 1.144 M 30.08 % | 879.369 K -58.67 % | 2.127 M 90.81 % | 1.115 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 100.00 % | 60.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.452 M | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.386 M 21.48 % | -3.039 M -281.94 % | 1.670 M 1 008.87 % | 150.645 K -68.97 % | 485.500 K -99.17 % | 58.623 M 14 056.39 % | 414.112 K 8.33 % | 382.260 K -13.93 % | 444.110 K 19.20 % | 372.587 K -2.51 % | 382.187 K -46.43 % | 713.494 K |
Total assets | 339.916 M -1.46 % | 344.955 M 1.61 % | 339.484 M -1.62 % | 345.086 M 0.59 % | 343.045 M 0.00 % | 343.045 M -1.46 % | 348.113 M -11.88 % | 395.051 M 24.17 % | 318.166 M 5.38 % | 301.932 M 13.69 % | 265.569 M -14.86 % | 311.903 M 13.71 % | 274.301 M 1.80 % | 269.438 M -4.65 % | 282.570 M -2.94 % | 291.127 M |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -360.605 K -141.36 % | 871.924 K 228.56 % | -678.234 K -10 412.00 % | -6.452 K 99.72 % | -2.267 M -293.64 % | 1.171 M 261.74 % | -723.893 K -201.41 % | 713.840 K 1 173.36 % | -66.505 K -56.14 % | -42.593 K 91.70 % | -512.962 K -324.67 % | 228.315 K 8.87 % | 209.710 K |
Accounts receivables | -112.985 K -111.04 % | 1.023 M 243.91 % | -711.034 K -2 220.83 % | -30.637 K 94.63 % | -570.152 K -30.53 % | -436.811 K -60.98 % | -271.338 K -143.98 % | -111.213 K -22.98 % | -90.430 K -370.13 % | -19.235 K 92.59 % | -259.498 K -186.98 % | 298.327 K 611.85 % | -58.284 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -85.894 K -1 788.20 % | -4.549 K -149.72 % | 9.150 K 170.62 % | -12.957 K 83.64 % | -79.211 K -312.83 % | 37.218 K 642.28 % | 5.014 K -95.02 % | 100.680 K 1 458.76 % | 6.459 K -89.25 % | 60.081 K 132.69 % | -183.803 K -1 005.12 % | 20.307 K -89.15 % | 187.096 K |
Other working capital | -161.726 K -10.17 % | -146.795 K -720.70 % | 23.650 K -36.33 % | 37.142 K 102.30 % | -1.618 M -203.02 % | 1.570 M 443.21 % | -457.569 K -163.17 % | 724.373 K 4 047.33 % | 17.466 K 120.93 % | -83.439 K -19.78 % | -69.661 K 22.87 % | -90.319 K -211.65 % | 80.898 K |
Other non cash items | 3.538 M 49.33 % | 2.369 M -36.51 % | 3.731 M 164.67 % | -5.770 M -428.28 % | 1.758 M -87.85 % | 14.472 M -69.88 % | 48.051 M 945.79 % | 4.595 M 155.66 % | -8.256 M 40.11 % | -13.784 M -159.16 % | 23.300 M 2 212.63 % | -1.103 M 91.46 % | -12.907 M |
Net cash provided by operating activities | 14.925 M 1.81 % | 14.659 M 3.44 % | 14.171 M 21.45 % | 11.668 M 4.28 % | 11.189 M 29.25 % | 8.657 M 9.76 % | 7.888 M -29.33 % | 11.162 M 41.91 % | 7.865 M 24.18 % | 6.334 M 25.35 % | 5.053 M -4.41 % | 5.286 M 29.83 % | 4.071 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -114.775 M 29.01 % | -161.667 M 29.01 % | -227.741 M -54.78 % | -147.142 M -187.89 % | -51.110 M 69.88 % | -169.675 M -163.20 % | -64.467 M 58.36 % | -154.808 M -67.47 % | -92.439 M -63.49 % | -56.541 M 35.19 % | -87.237 M -122.02 % | -39.293 M -42.28 % | -27.617 M |
Sales maturities of investments | 114.319 M -22.29 % | 147.105 M -40.20 % | 245.997 M 79.30 % | 137.195 M 137.75 % | 57.705 M -56.88 % | 133.831 M 63.00 % | 82.105 M 23.33 % | 66.575 M -40.35 % | 111.602 M 213.20 % | 35.633 M -59.02 % | 86.963 M 246.39 % | 25.106 M -36.09 % | 39.282 M |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -455.358 K 96.87 % | -14.562 M -179.76 % | 18.256 M 283.53 % | -9.947 M -250.83 % | 6.595 M 118.40 % | -35.844 M -303.21 % | 17.638 M 119.99 % | -88.233 M -560.43 % | 19.163 M 191.65 % | -20.908 M -7 529.65 % | -274.037 K 98.07 % | -14.187 M -221.62 % | 11.666 M |
Debt repayment | 0.000 -100.00 % | 4.192 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -21.000 M -133.33 % | -9.000 M 74.65 % | -35.500 M | 0.000 | 0.000 | 0.000 |
Common stock issued | -73.770 K -101.08 % | 6.809 M | 0.000 | 0.000 -100.00 % | 46.021 K -99.86 % | 33.953 M 675.79 % | 4.377 M -96.37 % | 120.715 M 799.81 % | 13.416 M -79.24 % | 64.610 M 291 320.92 % | -22.186 K -100.06 % | 38.336 M | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -16.297 M 1.98 % | -16.626 M -0.39 % | -16.562 M 1.48 % | -16.810 M 3.91 % | -17.494 M 15.62 % | -20.732 M -4.07 % | -19.921 M -15.76 % | -17.208 M -17.26 % | -14.676 M 0.24 % | -14.711 M -1.77 % | -14.456 M -19.34 % | -12.113 M -0.74 % | -12.024 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.000 M | 0.000 | 0.000 |
Net cash used provided by financing activities | -16.371 M -191.07 % | -5.624 M 66.04 % | -16.562 M 1.48 % | -16.810 M 3.66 % | -17.448 M -231.97 % | 13.221 M 185.05 % | -15.544 M -118.84 % | 82.506 M 904.14 % | -10.260 M -171.26 % | 14.399 M 164.06 % | -22.478 M -185.72 % | 26.224 M 318.10 % | -12.024 M |
Effect of forex changes on cash | 1.890 M -57.67 % | 4.466 M 129.95 % | -14.913 M -200.94 % | 14.773 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -11.398 K 98.93 % | -1.061 M -211.49 % | 951.995 K 402.02 % | -315.213 K -193.75 % | 336.217 K 102.41 % | -13.965 M -239.91 % | 9.982 M 83.67 % | 5.435 M -67.59 % | 16.768 M 9 664.66 % | -175.315 K -128.81 % | -76.619 K -100.44 % | 17.322 M 366.52 % | 3.713 M |
Cash at beginning of period | 19.058 K -98.24 % | 1.080 M 741.32 % | 128.419 K -71.05 % | 443.632 K 313.01 % | 107.415 K 880.51 % | 10.955 K 100.11 % | -9.971 M -596.29 % | 2.009 M 113.61 % | -14.759 M -14 975.65 % | 99.217 K -43.57 % | 175.836 K 101.03 % | -17.146 M -366.06 % | -3.679 M |
Cash at end of period | 7.660 K -59.81 % | 19.058 K -98.24 % | 1.080 M 741.32 % | 128.419 K -71.05 % | 443.632 K 103.18 % | -13.954 M -127 479.26 % | 10.955 K -99.85 % | 7.444 M 270.51 % | 2.009 M 2 740.16 % | -76.098 K -176.70 % | 99.217 K -43.57 % | 175.836 K 416.04 % | 34.074 K |
Operating cash flow | 14.925 M 1.81 % | 14.659 M 3.44 % | 14.171 M 21.45 % | 11.668 M 4.28 % | 11.189 M 29.25 % | 8.657 M 9.76 % | 7.888 M -29.33 % | 11.162 M 41.91 % | 7.865 M 24.18 % | 6.334 M 25.35 % | 5.053 M -4.41 % | 5.286 M 29.83 % | 4.071 M |
Capital expenditure | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 14.925 M 1.81 % | 14.659 M 3.44 % | 14.171 M 21.45 % | 11.668 M 4.28 % | 11.189 M 29.25 % | 8.657 M 9.76 % | 7.888 M -29.33 % | 11.162 M 41.91 % | 7.865 M 24.18 % | 6.334 M 25.35 % | 5.053 M -4.41 % | 5.286 M 29.83 % | 4.071 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 |