ORIENTCQ.BO

Oriental Carbon & Chemicals Limited ORIENTCQ.BO

Trading inactive

Finances

2024 2023 2022 2021 2020 2019
Revenue 4.637 B -13.13 % 5.338 B 21.08 % 4.408 B 15.88 % 3.804 B -0.71 % 3.831 B -10.46 % 4.279 B
Net income 461.400 M -5.13 % 486.369 M 12.92 % 430.707 M -45.48 % 789.967 M 8.01 % 731.374 M -2.65 % 751.315 M
Income before tax 665.313 M -5.48 % 703.869 M 11.16 % 633.185 M -36.93 % 1.004 B 21.54 % 826.030 M -21.83 % 1.057 B
Income before tax ratio 0.14 8.81 % 0.13 -8.19 % 0.14 -45.57 % 0.26 22.41 % 0.22 -12.70 % 0.25
EBITDA 1.042 B -7.98 % 1.132 B 28.35 % 882.082 M -29.96 % 1.259 B 16.54 % 1.081 B -15.03 % 1.272 B
Net income ratio 0.10 9.21 % 0.09 -6.74 % 0.10 -52.95 % 0.21 8.78 % 0.19 8.72 % 0.18
Ratio EBITDA 0.22 5.93 % 0.21 6.00 % 0.20 -39.55 % 0.33 17.37 % 0.28 -5.10 % 0.30
Gross profit ratio 0.60 92.36 % 0.31 -2.37 % 0.32 -24.76 % 0.42 14.24 % 0.37 -4.53 % 0.39
Weighted average shs out dil 9.990 M 0.00 % 9.990 M 0.00 % 9.990 M 0.00 % 9.990 M 0.00 % 9.990 M -2.34 % 10.229 M
Weighted average shs out 9.990 M 0.00 % 9.990 M 0.00 % 9.990 M 0.00 % 9.990 M 0.00 % 9.990 M -2.34 % 10.229 M
EPS diluted 46.19 -5.13 % 48.69 12.94 % 43.11 -45.49 % 79.08 8.02 % 73.21 -0.33 % 73.45
Earnings per share 46.19 -5.13 % 48.69 12.94 % 43.11 -45.49 % 79.08 8.02 % 73.21 -0.33 % 73.45
Gross profit 2.776 B 67.10 % 1.662 B 18.21 % 1.406 B -12.81 % 1.612 B 13.44 % 1.421 B -14.52 % 1.662 B
Income tax expense 169.553 M 0.93 % 167.996 M -1.91 % 171.263 M -1.63 % 174.092 M 122.21 % 78.345 M -73.13 % 291.552 M
Cost of revenue 1.860 B -49.40 % 3.676 B 22.42 % 3.003 B 36.97 % 2.192 B -9.04 % 2.410 B -7.89 % 2.617 B
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 -100.00 % 13.460 M 43.27 % 9.395 M -48.85 % 18.367 M 67.40 % 10.972 M -33.57 % 16.517 M
Operating expenses 726.831 M -11.73 % 823.442 M 7.58 % 765.441 M 33.50 % 573.368 M 3.33 % 554.908 M -6.46 % 593.256 M
Cost and expenses 2.587 B -42.50 % 4.499 B 19.41 % 3.768 B 36.25 % 2.766 B -6.73 % 2.965 B -7.63 % 3.210 B
Research and development expenses 21.538 M 20.69 % 17.846 M 23.31 % 14.472 M -5.47 % 15.309 M -33.45 % 23.004 M 140.40 % 9.569 M
Selling general and administrative expenses 705.293 M -10.96 % 792.136 M 6.82 % 741.574 M 37.41 % 539.692 M 3.60 % 520.932 M -8.15 % 567.170 M
Interest income 0.000 -100.00 % 7.668 M 29.92 % 5.902 M -13.97 % 6.860 M -84.96 % 45.611 M 166.28 % 17.129 M
Interest expense 89.810 M -16.72 % 107.842 M 8.38 % 99.505 M -0.60 % 100.104 M -1.16 % 101.283 M 10.32 % 91.811 M
Depreciation and amortization 293.471 M 199.80 % -294.051 M -21.54 % -241.944 M -9.64 % -220.667 M -2.91 % -214.431 M -5.82 % -202.628 M
Operating income 2.050 B 144.56 % 838.079 M 30.92 % 640.138 M -38.37 % 1.039 B 19.91 % 866.195 M -18.99 % 1.069 B
Operating income ratio 0.44 181.53 % 0.16 8.13 % 0.15 -46.81 % 0.27 20.76 % 0.23 -9.52 % 0.25
Total other income expenses net -1.384 B -931.42 % -134.210 M -1 830.25 % -6.953 M 79.96 % -34.691 M 13.63 % -40.165 M -222.48 % -12.455 M
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Net debt 1.372 B -16.67 % 1.646 B -11.38 % 1.858 B 2.62 % 1.810 B 40.15 % 1.292 B 2.40 % 1.261 B
Total investments 1.422 B -40.00 % 2.370 B 23.20 % 1.924 B -1.91 % 1.961 B 39.94 % 1.402 B 42.97 % 980.404 M
Total debt 1.387 B -16.79 % 1.667 B -11.85 % 1.891 B 2.22 % 1.850 B 19.86 % 1.543 B 17.04 % 1.318 B
Accumulated other comprehensive income loss 327.253 M 227.58 % 99.901 M 0.00 % 99.901 M -0.15 % 100.053 M 0.00 % 100.053 M 0.00 % 100.053 M
Retained earnings 5.946 B 7.04 % 5.555 B 6.65 % 5.208 B 5.97 % 4.915 B 16.96 % 4.202 B 15.82 % 3.628 B
Common stock 99.901 M 0.00 % 99.901 M 0.00 % 99.901 M 0.00 % 99.901 M 0.00 % 99.901 M 0.00 % 99.901 M
Total equity 6.640 B 6.14 % 6.255 B 8.00 % 5.792 B 5.62 % 5.484 B 15.25 % 4.758 B 13.78 % 4.182 B
Other non current liabilities 446.534 M 1 329.82 % 31.230 M 6.28 % 29.385 M 198.17 % -29.932 M -194.40 % 31.706 M -7.18 % 34.159 M
Long term debt 532.083 M -32.97 % 793.838 M -20.84 % 1.003 B -15.49 % 1.187 B 16.26 % 1.021 B 42.39 % 716.828 M
Total non current liabilities 978.617 M -31.88 % 1.437 B -5.50 % 1.520 B -7.84 % 1.650 B 13.28 % 1.456 B 18.09 % 1.233 B
Other current liabilities 209.733 M -22.18 % 269.527 M -19.30 % 333.976 M 7.80 % 309.816 M 32.42 % 233.962 M -14.18 % 272.609 M
Deferred revenue 0.000 -100.00 % 8.124 M -47.91 % 15.597 M 68.29 % 9.268 M -12.76 % 10.624 M 145.81 % 4.322 M
Short term debt 854.787 M -2.08 % 872.919 M -1.68 % 887.877 M 33.94 % 662.886 M 26.88 % 522.439 M -12.53 % 597.294 M
Total current liabilities 1.338 B -5.22 % 1.412 B -8.94 % 1.551 B 25.84 % 1.232 B 29.15 % 954.037 M -13.50 % 1.103 B
Total liabilities 2.317 B -18.67 % 2.849 B -7.24 % 3.071 B 6.56 % 2.882 B 19.56 % 2.410 B 3.18 % 2.336 B
Other non current assets 58.565 M 81.88 % 32.199 M 19.43 % 26.960 M 1.05 % 26.681 M -20.79 % 33.686 M 2.00 % 33.026 M
Long term investments 1.287 B 28.46 % 1.002 B 32.29 % 757.474 M 107.73 % 364.650 M 80.41 % 202.120 M 39.77 % 144.605 M
Intangible assets 9.733 M 16.97 % 8.321 M 50.88 % 5.515 M 2.22 % 5.395 M -8.90 % 5.922 M -16.10 % 7.058 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 9.733 M 16.97 % 8.321 M 50.88 % 5.515 M 2.22 % 5.395 M -8.90 % 5.922 M -16.10 % 7.058 M
Property plant equipment net 4.648 B -3.27 % 4.805 B -3.50 % 4.980 B 7.36 % 4.638 B 16.64 % 3.977 B 9.27 % 3.639 B
Total non current assets 6.004 B -1.45 % 6.092 B 1.91 % 5.978 B 13.62 % 5.261 B 19.18 % 4.415 B 9.56 % 4.029 B
Other current assets 126.943 M 18.18 % 107.415 M -29.81 % 153.040 M -25.75 % 206.118 M 10.58 % 186.394 M 166.51 % 69.940 M
Short term investments 135.012 M -90.13 % 1.368 B 17.30 % 1.166 B -26.95 % 1.597 B 33.12 % 1.200 B 43.53 % 835.799 M
cash and cash equivalents 14.982 M -26.30 % 20.328 M -38.28 % 32.936 M -16.02 % 39.217 M -84.40 % 251.448 M 340.79 % 57.045 M
Cash and short term investments 1.320 B -4.94 % 1.389 B 15.78 % 1.199 B -26.69 % 1.636 B 12.75 % 1.451 B 62.52 % 892.844 M
Total current assets 2.953 B -1.96 % 3.012 B 4.40 % 2.885 B -7.07 % 3.104 B 12.73 % 2.754 B 10.66 % 2.488 B
Inventory 692.930 M -1.66 % 704.594 M 3.26 % 682.372 M 43.99 % 473.904 M 12.69 % 420.544 M -22.46 % 542.344 M
Net receivables 812.619 M -0.34 % 815.372 M -5.80 % 865.564 M -2.13 % 884.421 M 10.02 % 803.890 M -20.18 % 1.007 B
Tax assets 0.000 -100.00 % 244.432 M 17.12 % 208.700 M -7.81 % 226.373 M 15.18 % 196.533 M -4.47 % 205.736 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 273.642 M 4.73 % 261.272 M -16.55 % 313.078 M 25.13 % 250.199 M 33.79 % 187.012 M -16.64 % 224.348 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 -100.00 % 60.117 M -2.22 % 61.482 M 6.50 % 57.732 M -0.76 % 58.172 M 0.000
Minority interest 266.352 M 14.81 % 231.989 M 26.57 % 183.294 M 20.70 % 151.865 M 35.84 % 111.797 M 16.58 % 95.900 M
Capital lease obligations 60.117 M -2.22 % 61.482 M -1.88 % 62.661 M 7.72 % 58.171 M -0.69 % 58.575 M 1 455.28 % -4.322 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 -100.00 % 611.595 M 25.33 % 487.991 M 12.15 % 435.109 M 7.75 % 403.805 M -16.25 % 482.148 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 8.956 B -1.62 % 9.104 B 2.72 % 8.863 B 5.94 % 8.366 B 16.70 % 7.168 B 9.98 % 6.518 B
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 12.943 M 3 327.68 % -401.000 K 99.77 % -177.356 M -84.33 % -96.219 M -140.54 % 237.333 M 209.73 % -216.285 M
Accounts receivables 1.279 M -98.11 % 67.562 M 522.47 % -15.992 M 88.17 % -135.125 M -167.00 % 201.671 M 240.96 % -143.072 M
Inventory 11.664 M 152.49 % -22.222 M 89.34 % -208.468 M -290.68 % -53.360 M -143.81 % 121.800 M 261.77 % -75.294 M
Accounts payables 0.000 100.00 % -45.741 M -197.11 % 47.104 M -48.95 % 92.266 M 207.11 % -86.138 M -4 239.26 % 2.081 M
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items 193.935 M -74.91 % 772.874 M 42.24 % 543.345 M 15.08 % 472.161 M 41.33 % 334.076 M -35.84 % 520.668 M
Net cash provided by operating activities 971.263 M 0.67 % 964.791 M 73.91 % 554.752 M -41.31 % 945.242 M -13.15 % 1.088 B 27.58 % 853.070 M
Investments in property plant and equipment -209.008 M 7.06 % -224.889 M 58.94 % -547.724 M 35.27 % -846.132 M -67.67 % -504.627 M -120.85 % -228.495 M
Acquisitions net 0.000 -100.00 % 8.789 M -80.08 % 44.122 M 231.45 % 13.312 M -53.74 % 28.779 M 202.71 % 9.507 M
Purchases of investments 0.000 100.00 % -331.216 M 11.92 % -376.054 M 32.09 % -553.742 M 55.22 % -1.237 B -342.66 % -279.338 M
Sales maturities of investments 0.000 -100.00 % 315.115 M -32.00 % 463.372 M 5.56 % 438.957 M -46.65 % 822.835 M 211.53 % 264.126 M
Other investing activites -216.659 M 31.24 % -315.115 M 0.000 100.00 % -438.957 M 0.000 100.00 % -264.126 M
Net cash used for investing activites -425.667 M 22.23 % -547.316 M -31.48 % -416.284 M 69.98 % -1.387 B -55.87 % -889.535 M -78.50 % -498.326 M
Debt repayment -362.139 M -1.26 % -357.618 M -873.38 % -36.740 M -112.57 % 292.204 M 142.67 % 120.410 M 161.45 % 46.055 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 -100.00 % 386.130 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 100.00 % -354.086 M
Dividends paid -141.709 M -1.32 % -139.862 M 17.65 % -169.832 M -70.00 % -99.901 M 30.88 % -144.523 M -5.90 % -136.468 M
Other financing activites -32.423 M -147.51 % 68.244 M 6.18 % 64.275 M 302.15 % -31.796 M -249.78 % 21.229 M 138.73 % -54.818 M
Net cash used provided by financing activities -536.271 M -24.94 % -429.236 M -201.65 % -142.297 M -162.16 % 228.907 M 8 037.14 % -2.884 M 99.30 % -413.401 M
Effect of forex changes on cash 0.000 0.000 100.00 % -10.000 K 0.000 0.000 0.000
Net change in cash 9.325 M 179.29 % -11.761 M -206.36 % -3.839 M 98.19 % -212.413 M -208.41 % 195.933 M 434.03 % -58.657 M
Cash at beginning of period 5.657 M -67.52 % 17.418 M -18.06 % 21.257 M -90.90 % 233.670 M 519.21 % 37.737 M -60.85 % 96.394 M
Cash at end of period 14.982 M 164.84 % 5.657 M -67.52 % 17.418 M -18.06 % 21.257 M -90.90 % 233.670 M 519.21 % 37.737 M
Operating cash flow 971.263 M 0.67 % 964.791 M 73.91 % 554.752 M -41.31 % 945.242 M -13.15 % 1.088 B 27.58 % 853.070 M
Capital expenditure -209.008 M 7.06 % -224.889 M 58.94 % -547.724 M 35.27 % -846.132 M -67.67 % -504.627 M -120.85 % -228.495 M
Free CashFlow 762.255 M 3.02 % 739.902 M 10 427.92 % 7.028 M -92.91 % 99.110 M -83.02 % 583.725 M -6.54 % 624.575 M
2024 2023 2022 2021 2020 2019
2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Revenue 186.830 M -84.92 % 1.239 B 19.63 % 1.036 B -7.07 % 1.114 B -10.71 % 1.248 B 2.06 % 1.223 B 2.12 % 1.198 B -15.02 % 1.409 B
Net income 77.788 M -45.25 % 142.082 M 112.75 % 66.785 M -25.49 % 89.635 M -44.97 % 162.898 M 29.00 % 126.277 M 8.72 % 116.146 M 23.22 % 94.260 M
Income before tax 10.883 M -94.50 % 197.872 M 144.73 % 80.852 M -40.15 % 135.082 M -46.29 % 251.507 M 39.47 % 180.326 M 11.70 % 161.434 M 7.13 % 150.689 M
Income before tax ratio 0.06 -63.53 % 0.16 104.57 % 0.08 -35.60 % 0.12 -39.85 % 0.20 36.66 % 0.15 9.39 % 0.13 26.06 % 0.11
EBITDA 81.622 M -69.43 % 267.043 M 45.85 % 183.094 M -24.06 % 241.114 M 116.31 % 111.468 M -62.71 % 298.943 M 16.22 % 257.224 M 5.96 % 242.758 M
Net income ratio 0.42 263.03 % 0.11 77.83 % 0.06 -19.83 % 0.08 -38.37 % 0.13 26.40 % 0.10 6.47 % 0.10 44.99 % 0.07
Ratio EBITDA 0.44 102.67 % 0.22 21.92 % 0.18 -18.29 % 0.22 142.27 % 0.09 -63.46 % 0.24 13.81 % 0.21 24.68 % 0.17
Gross profit ratio 0.55 10.17 % 0.50 30.40 % 0.39 -6.84 % 0.41 -6.84 % 0.44 5.88 % 0.42 -3.27 % 0.43 9.17 % 0.40
Weighted average shs out dil 9.986 M 0.01 % 9.985 M -0.05 % 9.990 M 0.00 % 9.990 M 0.00 % 9.990 M 0.00 % 9.990 M 0.00 % 9.990 M 0.00 % 9.990 M
Weighted average shs out 9.985 M 0.00 % 9.985 M -0.05 % 9.990 M 0.00 % 9.990 M 0.02 % 9.988 M 0.05 % 9.982 M -0.08 % 9.990 M 0.05 % 9.985 M
EPS diluted 7.79 -45.26 % 14.23 112.71 % 6.69 -25.42 % 8.97 -45.00 % 16.31 29.03 % 12.64 8.68 % 11.63 23.20 % 9.44
Earnings per share 7.79 -45.26 % 14.23 112.71 % 6.69 -25.42 % 8.97 -45.00 % 16.31 29.03 % 12.64 8.68 % 11.63 23.20 % 9.44
Gross profit 103.379 M -83.39 % 622.212 M 56.00 % 398.860 M -13.42 % 460.672 M -16.82 % 553.854 M 8.05 % 512.570 M -1.23 % 518.936 M -7.22 % 559.319 M
Income tax expense 4.234 M -90.75 % 45.789 M 484.79 % 7.830 M -79.07 % 37.407 M -52.36 % 78.527 M 81.93 % 43.164 M 29.27 % 33.390 M -16.11 % 39.804 M
Cost of revenue 83.451 M -86.47 % 616.633 M -3.15 % 636.696 M -2.59 % 653.610 M -5.84 % 694.142 M -2.27 % 710.290 M 4.67 % 678.595 M -20.15 % 849.801 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 100.00 % -22.786 M -1 408.79 % 1.741 M 0.000
Operating expenses 47.788 M -77.56 % 212.924 M -28.41 % 297.424 M -1.23 % 301.136 M 4.05 % 289.424 M 1.33 % 285.629 M -15.74 % 338.996 M -13.07 % 389.950 M
Cost and expenses 131.239 M -84.18 % 829.557 M -11.19 % 934.120 M -2.16 % 954.746 M -2.93 % 983.566 M -1.24 % 995.919 M -2.13 % 1.018 B -17.92 % 1.240 B
Research and development expenses 0.000 -100.00 % 21.538 M 0.000 0.000 0.000 -100.00 % 20.501 M 0.000 0.000
Selling general and administrative expenses 47.788 M -75.03 % 191.386 M -35.65 % 297.424 M -1.23 % 301.136 M 4.05 % 289.424 M 1.33 % 285.629 M -15.74 % 338.996 M -13.07 % 389.950 M
Interest income 0.000 0.000 -100.00 % 25.745 M -14.67 % 30.170 M -1.78 % 30.717 M 103.08 % 15.125 M -46.31 % 28.171 M 10.81 % 25.422 M
Interest expense 92.000 K -96.50 % 2.632 M -89.78 % 25.745 M -14.67 % 30.170 M -3.50 % 31.263 M -39.71 % 51.851 M 84.06 % 28.171 M 10.81 % 25.422 M
Depreciation and amortization 73.368 M 0.00 % 73.368 M 185 437.62 % -39.586 K -100.05 % 75.209 M 0.00 % 75.209 M 136 941.73 % 54.880 K 102.65 % 27.081 K -68.53 % 86.065 K
Operating income 55.591 M -86.42 % 409.288 M 303.49 % 101.436 M -36.42 % 159.536 M -39.67 % 264.430 M 16.52 % 226.941 M 26.12 % 179.940 M 6.24 % 169.369 M
Operating income ratio 0.30 -9.94 % 0.33 237.28 % 0.10 -31.58 % 0.14 -32.43 % 0.21 14.17 % 0.19 23.51 % 0.15 25.01 % 0.12
Total other income expenses net -44.708 M 78.85 % -211.416 M -927.09 % -20.584 M -106.03 % 341.112 M 2 739.57 % -12.923 M 72.28 % -46.615 M -151.89 % -18.506 M 0.93 % -18.680 M
2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Net debt 0.000 -100.00 % 1.372 B 10.23 % 1.245 B 4.36 % 1.193 B -13.01 % 1.371 B -16.74 % 1.646 B 33.42 % 1.234 B -27.01 % 1.691 B
Total investments 0.000 -100.00 % 1.422 B -42.86 % 2.489 B 15.60 % 2.153 B -21.47 % 2.742 B 15.67 % 2.370 B -3.96 % 2.468 B 22.07 % 2.022 B
Total debt 0.000 -100.00 % 1.387 B 0.000 -100.00 % 1.290 B 0.000 -100.00 % 1.667 B 0.000 -100.00 % 1.772 B
Accumulated other comprehensive income loss 6.373 B 1 847.47 % 327.253 M 0.000 -100.00 % 99.901 M 0.000 -100.00 % 99.901 M 0.000 -100.00 % 99.901 M
Retained earnings 0.000 -100.00 % 5.946 B 0.000 0.000 0.000 -100.00 % 5.555 B 0.000 0.000
Common stock 0.000 -100.00 % 99.901 M 0.000 -100.00 % 99.901 M 0.000 -100.00 % 99.901 M 0.000 -100.00 % 99.901 M
Total equity 6.640 B 0.00 % 6.640 B 2.76 % 6.461 B 0.00 % 6.461 B 3.30 % 6.255 B 0.00 % 6.255 B 3.05 % 6.070 B 0.00 % 6.070 B
Other non current liabilities -6.640 B -1 586.90 % 446.534 M 0.000 -100.00 % 31.773 M 0.000 -100.00 % 642.825 M 0.000 -100.00 % 27.572 M
Long term debt 0.000 -100.00 % 532.083 M 0.000 -100.00 % 633.954 M 0.000 -100.00 % 793.838 M 0.000 -100.00 % 907.942 M
Total non current liabilities -6.640 B -778.46 % 978.617 M 0.000 -100.00 % 1.082 B 0.000 -100.00 % 1.437 B 0.000 -100.00 % 1.278 B
Other current liabilities 0.000 -100.00 % 209.733 M 0.000 -100.00 % 215.940 M 0.000 -100.00 % 268.162 M 0.000 -100.00 % 287.723 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 -100.00 % 8.124 M 0.000 0.000
Short term debt 0.000 -100.00 % 854.787 M 0.000 -100.00 % 657.980 M 0.000 -100.00 % 874.284 M 0.000 -100.00 % 865.281 M
Total current liabilities 0.000 -100.00 % 1.338 B 0.000 -100.00 % 1.095 B 0.000 -100.00 % 1.412 B 0.000 -100.00 % 1.481 B
Total liabilities -6.640 B -386.58 % 2.317 B 0.000 -100.00 % 2.177 B 0.000 -100.00 % 2.849 B 0.000 -100.00 % 2.759 B
Other non current assets -1.320 B -2 353.94 % 58.565 M 0.000 -100.00 % 106.072 M 0.000 -100.00 % 32.199 M 0.000 -100.00 % 14.740 M
Long term investments 0.000 -100.00 % 1.287 B 0.000 -100.00 % 1.006 B 0.000 -100.00 % 1.002 B 0.000 -100.00 % 869.049 M
Intangible assets 0.000 -100.00 % 9.733 M 0.000 -100.00 % 7.988 M 0.000 -100.00 % 8.321 M 0.000 -100.00 % 5.993 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 -100.00 % 9.733 M 0.000 -100.00 % 7.988 M 0.000 -100.00 % 8.321 M 0.000 -100.00 % 5.993 M
Property plant equipment net 0.000 -100.00 % 4.648 B 0.000 -100.00 % 4.737 B 0.000 -100.00 % 4.805 B 0.000 -100.00 % 4.890 B
Total non current assets -1.320 B -121.99 % 6.004 B 0.000 -100.00 % 5.857 B 0.000 -100.00 % 6.092 B 0.000 -100.00 % 5.779 B
Other current assets 0.000 -100.00 % 126.943 M 0.000 -100.00 % 111.376 M 0.000 -100.00 % 91.319 M 0.000 -100.00 % 144.475 M
Short term investments 0.000 -100.00 % 135.012 M -94.58 % 2.489 B 117.02 % 1.147 B -58.17 % 2.742 B 100.37 % 1.368 B -44.56 % 2.468 B 114.09 % 1.153 B
cash and cash equivalents 1.320 B 8 710.71 % 14.982 M 101.20 % -1.245 B -1 375.04 % 97.607 M 107.12 % -1.371 B -6 843.79 % 20.328 M 101.65 % -1.234 B -1 619.44 % 81.217 M
Cash and short term investments 1.320 B 0.00 % 1.320 B 6.07 % 1.245 B 0.00 % 1.245 B -9.22 % 1.371 B -1.28 % 1.389 B 12.53 % 1.234 B 0.00 % 1.234 B
Total current assets 1.320 B -55.29 % 2.953 B 137.24 % 1.245 B -55.25 % 2.781 B 102.86 % 1.371 B -54.48 % 3.012 B 144.05 % 1.234 B -59.54 % 3.050 B
Inventory 0.000 -100.00 % 692.930 M 0.000 -100.00 % 698.570 M 0.000 -100.00 % 704.594 M 0.000 -100.00 % 716.300 M
Net receivables 0.000 -100.00 % 812.619 M 0.000 -100.00 % 726.551 M 0.000 -100.00 % 815.372 M 0.000 -100.00 % 955.299 M
Tax assets 0.000 0.000 0.000 0.000 0.000 -100.00 % 244.432 M 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 -100.00 % 273.642 M 0.000 -100.00 % 221.132 M 0.000 -100.00 % 261.272 M 0.000 -100.00 % 328.472 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 -100.00 % 56.460 M 0.000 -100.00 % 60.117 M 0.000 -100.00 % 58.211 M
Minority interest 0.000 -100.00 % 266.352 M 0.000 -100.00 % 250.087 M 0.000 -100.00 % 231.989 M 0.000 -100.00 % 210.246 M
Capital lease obligations 0.000 -100.00 % 60.117 M 0.000 -100.00 % 58.210 M 0.000 -100.00 % 61.482 M 0.000 -100.00 % 59.481 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 266.352 M 0.000 -100.00 % 250.087 M 0.000 -100.00 % 231.989 M -37.03 % 368.400 M 75.22 % 210.246 M 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 -100.00 % 416.029 M 0.000 -100.00 % 611.595 M 0.000 -100.00 % 342.488 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 0.000 -100.00 % 8.956 B 0.000 -100.00 % 8.638 B 0.000 -100.00 % 9.104 B 0.000 -100.00 % 8.829 B
2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 -100.00 % 43.019 M 0.00 % 43.019 M 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 -100.00 % 40.008 M 0.00 % 40.008 M 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 -100.00 % 3.012 M 0.00 % 3.012 M 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -77.788 M 45.25 % -142.082 M -112.75 % -66.785 M -264.74 % 40.540 M 937.35 % 3.908 M 103.09 % -126.277 M -8.72 % -116.146 M -23.22 % -94.260 M
Net cash provided by operating activities 0.000 0.000 0.000 -100.00 % 248.402 M 0.00 % 248.402 M 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 100.00 % -64.456 M 0.00 % -64.456 M 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 -100.00 % 73.828 M 0.00 % 73.828 M 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 -100.00 % 9.372 M 0.00 % 9.372 M 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 100.00 % -35.890 M 0.00 % -35.890 M 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 100.00 % -219.120 M 0.00 % -219.120 M 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 100.00 % -255.010 M 0.00 % -255.010 M 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 -100.00 % 2.765 M 0.00 % 2.765 M 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 -100.00 % 2.765 M 0.00 % 2.765 M 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 -100.00 % 248.402 M 0.00 % 248.402 M 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 100.00 % -64.456 M 0.00 % -64.456 M 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 -100.00 % 183.947 M 0.00 % 183.947 M 0.000 0.000 0.000
2024 2024 2023 2023 2023 2023 2022 2022
Date Form 10K
2024
2023
2022
2021
2020
2019