Oriental Carbon & Chemicals Limited ORIENTCQ.BO
Trading inactive
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Revenue | 4.637 B -13.13 % | 5.338 B 21.08 % | 4.408 B 15.88 % | 3.804 B -0.71 % | 3.831 B -10.46 % | 4.279 B |
| Net income | 461.400 M -5.13 % | 486.369 M 12.92 % | 430.707 M -45.48 % | 789.967 M 8.01 % | 731.374 M -2.65 % | 751.315 M |
| Income before tax | 665.313 M -5.48 % | 703.869 M 11.16 % | 633.185 M -36.93 % | 1.004 B 21.54 % | 826.030 M -21.83 % | 1.057 B |
| Income before tax ratio | 0.14 8.81 % | 0.13 -8.19 % | 0.14 -45.57 % | 0.26 22.41 % | 0.22 -12.70 % | 0.25 |
| EBITDA | 1.042 B -7.98 % | 1.132 B 28.35 % | 882.082 M -29.96 % | 1.259 B 16.54 % | 1.081 B -15.03 % | 1.272 B |
| Net income ratio | 0.10 9.21 % | 0.09 -6.74 % | 0.10 -52.95 % | 0.21 8.78 % | 0.19 8.72 % | 0.18 |
| Ratio EBITDA | 0.22 5.93 % | 0.21 6.00 % | 0.20 -39.55 % | 0.33 17.37 % | 0.28 -5.10 % | 0.30 |
| Gross profit ratio | 0.60 92.36 % | 0.31 -2.37 % | 0.32 -24.76 % | 0.42 14.24 % | 0.37 -4.53 % | 0.39 |
| Weighted average shs out dil | 9.990 M 0.00 % | 9.990 M 0.00 % | 9.990 M 0.00 % | 9.990 M 0.00 % | 9.990 M -2.34 % | 10.229 M |
| Weighted average shs out | 9.990 M 0.00 % | 9.990 M 0.00 % | 9.990 M 0.00 % | 9.990 M 0.00 % | 9.990 M -2.34 % | 10.229 M |
| EPS diluted | 46.19 -5.13 % | 48.69 12.94 % | 43.11 -45.49 % | 79.08 8.02 % | 73.21 -0.33 % | 73.45 |
| Earnings per share | 46.19 -5.13 % | 48.69 12.94 % | 43.11 -45.49 % | 79.08 8.02 % | 73.21 -0.33 % | 73.45 |
| Gross profit | 2.776 B 67.10 % | 1.662 B 18.21 % | 1.406 B -12.81 % | 1.612 B 13.44 % | 1.421 B -14.52 % | 1.662 B |
| Income tax expense | 169.553 M 0.93 % | 167.996 M -1.91 % | 171.263 M -1.63 % | 174.092 M 122.21 % | 78.345 M -73.13 % | 291.552 M |
| Cost of revenue | 1.860 B -49.40 % | 3.676 B 22.42 % | 3.003 B 36.97 % | 2.192 B -9.04 % | 2.410 B -7.89 % | 2.617 B |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 -100.00 % | 13.460 M 43.27 % | 9.395 M -48.85 % | 18.367 M 67.40 % | 10.972 M -33.57 % | 16.517 M |
| Operating expenses | 726.831 M -11.73 % | 823.442 M 7.58 % | 765.441 M 33.50 % | 573.368 M 3.33 % | 554.908 M -6.46 % | 593.256 M |
| Cost and expenses | 2.587 B -42.50 % | 4.499 B 19.41 % | 3.768 B 36.25 % | 2.766 B -6.73 % | 2.965 B -7.63 % | 3.210 B |
| Research and development expenses | 21.538 M 20.69 % | 17.846 M 23.31 % | 14.472 M -5.47 % | 15.309 M -33.45 % | 23.004 M 140.40 % | 9.569 M |
| Selling general and administrative expenses | 705.293 M -10.96 % | 792.136 M 6.82 % | 741.574 M 37.41 % | 539.692 M 3.60 % | 520.932 M -8.15 % | 567.170 M |
| Interest income | 0.000 -100.00 % | 7.668 M 29.92 % | 5.902 M -13.97 % | 6.860 M -84.96 % | 45.611 M 166.28 % | 17.129 M |
| Interest expense | 89.810 M -16.72 % | 107.842 M 8.38 % | 99.505 M -0.60 % | 100.104 M -1.16 % | 101.283 M 10.32 % | 91.811 M |
| Depreciation and amortization | 293.471 M 199.80 % | -294.051 M -21.54 % | -241.944 M -9.64 % | -220.667 M -2.91 % | -214.431 M -5.82 % | -202.628 M |
| Operating income | 2.050 B 144.56 % | 838.079 M 30.92 % | 640.138 M -38.37 % | 1.039 B 19.91 % | 866.195 M -18.99 % | 1.069 B |
| Operating income ratio | 0.44 181.53 % | 0.16 8.13 % | 0.15 -46.81 % | 0.27 20.76 % | 0.23 -9.52 % | 0.25 |
| Total other income expenses net | -1.384 B -931.42 % | -134.210 M -1 830.25 % | -6.953 M 79.96 % | -34.691 M 13.63 % | -40.165 M -222.48 % | -12.455 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Net debt | 1.372 B -16.67 % | 1.646 B -11.38 % | 1.858 B 2.62 % | 1.810 B 40.15 % | 1.292 B 2.40 % | 1.261 B |
| Total investments | 1.422 B -40.00 % | 2.370 B 23.20 % | 1.924 B -1.91 % | 1.961 B 39.94 % | 1.402 B 42.97 % | 980.404 M |
| Total debt | 1.387 B -16.79 % | 1.667 B -11.85 % | 1.891 B 2.22 % | 1.850 B 19.86 % | 1.543 B 17.04 % | 1.318 B |
| Accumulated other comprehensive income loss | 327.253 M 227.58 % | 99.901 M 0.00 % | 99.901 M -0.15 % | 100.053 M 0.00 % | 100.053 M 0.00 % | 100.053 M |
| Retained earnings | 5.946 B 7.04 % | 5.555 B 6.65 % | 5.208 B 5.97 % | 4.915 B 16.96 % | 4.202 B 15.82 % | 3.628 B |
| Common stock | 99.901 M 0.00 % | 99.901 M 0.00 % | 99.901 M 0.00 % | 99.901 M 0.00 % | 99.901 M 0.00 % | 99.901 M |
| Total equity | 6.640 B 6.14 % | 6.255 B 8.00 % | 5.792 B 5.62 % | 5.484 B 15.25 % | 4.758 B 13.78 % | 4.182 B |
| Other non current liabilities | 446.534 M 1 329.82 % | 31.230 M 6.28 % | 29.385 M 198.17 % | -29.932 M -194.40 % | 31.706 M -7.18 % | 34.159 M |
| Long term debt | 532.083 M -32.97 % | 793.838 M -20.84 % | 1.003 B -15.49 % | 1.187 B 16.26 % | 1.021 B 42.39 % | 716.828 M |
| Total non current liabilities | 978.617 M -31.88 % | 1.437 B -5.50 % | 1.520 B -7.84 % | 1.650 B 13.28 % | 1.456 B 18.09 % | 1.233 B |
| Other current liabilities | 209.733 M -22.18 % | 269.527 M -19.30 % | 333.976 M 7.80 % | 309.816 M 32.42 % | 233.962 M -14.18 % | 272.609 M |
| Deferred revenue | 0.000 -100.00 % | 8.124 M -47.91 % | 15.597 M 68.29 % | 9.268 M -12.76 % | 10.624 M 145.81 % | 4.322 M |
| Short term debt | 854.787 M -2.08 % | 872.919 M -1.68 % | 887.877 M 33.94 % | 662.886 M 26.88 % | 522.439 M -12.53 % | 597.294 M |
| Total current liabilities | 1.338 B -5.22 % | 1.412 B -8.94 % | 1.551 B 25.84 % | 1.232 B 29.15 % | 954.037 M -13.50 % | 1.103 B |
| Total liabilities | 2.317 B -18.67 % | 2.849 B -7.24 % | 3.071 B 6.56 % | 2.882 B 19.56 % | 2.410 B 3.18 % | 2.336 B |
| Other non current assets | 58.565 M 81.88 % | 32.199 M 19.43 % | 26.960 M 1.05 % | 26.681 M -20.79 % | 33.686 M 2.00 % | 33.026 M |
| Long term investments | 1.287 B 28.46 % | 1.002 B 32.29 % | 757.474 M 107.73 % | 364.650 M 80.41 % | 202.120 M 39.77 % | 144.605 M |
| Intangible assets | 9.733 M 16.97 % | 8.321 M 50.88 % | 5.515 M 2.22 % | 5.395 M -8.90 % | 5.922 M -16.10 % | 7.058 M |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 9.733 M 16.97 % | 8.321 M 50.88 % | 5.515 M 2.22 % | 5.395 M -8.90 % | 5.922 M -16.10 % | 7.058 M |
| Property plant equipment net | 4.648 B -3.27 % | 4.805 B -3.50 % | 4.980 B 7.36 % | 4.638 B 16.64 % | 3.977 B 9.27 % | 3.639 B |
| Total non current assets | 6.004 B -1.45 % | 6.092 B 1.91 % | 5.978 B 13.62 % | 5.261 B 19.18 % | 4.415 B 9.56 % | 4.029 B |
| Other current assets | 126.943 M 18.18 % | 107.415 M -29.81 % | 153.040 M -25.75 % | 206.118 M 10.58 % | 186.394 M 166.51 % | 69.940 M |
| Short term investments | 135.012 M -90.13 % | 1.368 B 17.30 % | 1.166 B -26.95 % | 1.597 B 33.12 % | 1.200 B 43.53 % | 835.799 M |
| cash and cash equivalents | 14.982 M -26.30 % | 20.328 M -38.28 % | 32.936 M -16.02 % | 39.217 M -84.40 % | 251.448 M 340.79 % | 57.045 M |
| Cash and short term investments | 1.320 B -4.94 % | 1.389 B 15.78 % | 1.199 B -26.69 % | 1.636 B 12.75 % | 1.451 B 62.52 % | 892.844 M |
| Total current assets | 2.953 B -1.96 % | 3.012 B 4.40 % | 2.885 B -7.07 % | 3.104 B 12.73 % | 2.754 B 10.66 % | 2.488 B |
| Inventory | 692.930 M -1.66 % | 704.594 M 3.26 % | 682.372 M 43.99 % | 473.904 M 12.69 % | 420.544 M -22.46 % | 542.344 M |
| Net receivables | 812.619 M -0.34 % | 815.372 M -5.80 % | 865.564 M -2.13 % | 884.421 M 10.02 % | 803.890 M -20.18 % | 1.007 B |
| Tax assets | 0.000 -100.00 % | 244.432 M 17.12 % | 208.700 M -7.81 % | 226.373 M 15.18 % | 196.533 M -4.47 % | 205.736 M |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 273.642 M 4.73 % | 261.272 M -16.55 % | 313.078 M 25.13 % | 250.199 M 33.79 % | 187.012 M -16.64 % | 224.348 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 -100.00 % | 60.117 M -2.22 % | 61.482 M 6.50 % | 57.732 M -0.76 % | 58.172 M | 0.000 |
| Minority interest | 266.352 M 14.81 % | 231.989 M 26.57 % | 183.294 M 20.70 % | 151.865 M 35.84 % | 111.797 M 16.58 % | 95.900 M |
| Capital lease obligations | 60.117 M -2.22 % | 61.482 M -1.88 % | 62.661 M 7.72 % | 58.171 M -0.69 % | 58.575 M 1 455.28 % | -4.322 M |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 -100.00 % | 611.595 M 25.33 % | 487.991 M 12.15 % | 435.109 M 7.75 % | 403.805 M -16.25 % | 482.148 M |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 8.956 B -1.62 % | 9.104 B 2.72 % | 8.863 B 5.94 % | 8.366 B 16.70 % | 7.168 B 9.98 % | 6.518 B |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 12.943 M 3 327.68 % | -401.000 K 99.77 % | -177.356 M -84.33 % | -96.219 M -140.54 % | 237.333 M 209.73 % | -216.285 M |
| Accounts receivables | 1.279 M -98.11 % | 67.562 M 522.47 % | -15.992 M 88.17 % | -135.125 M -167.00 % | 201.671 M 240.96 % | -143.072 M |
| Inventory | 11.664 M 152.49 % | -22.222 M 89.34 % | -208.468 M -290.68 % | -53.360 M -143.81 % | 121.800 M 261.77 % | -75.294 M |
| Accounts payables | 0.000 100.00 % | -45.741 M -197.11 % | 47.104 M -48.95 % | 92.266 M 207.11 % | -86.138 M -4 239.26 % | 2.081 M |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | 193.935 M -74.91 % | 772.874 M 42.24 % | 543.345 M 15.08 % | 472.161 M 41.33 % | 334.076 M -35.84 % | 520.668 M |
| Net cash provided by operating activities | 971.263 M 0.67 % | 964.791 M 73.91 % | 554.752 M -41.31 % | 945.242 M -13.15 % | 1.088 B 27.58 % | 853.070 M |
| Investments in property plant and equipment | -209.008 M 7.06 % | -224.889 M 58.94 % | -547.724 M 35.27 % | -846.132 M -67.67 % | -504.627 M -120.85 % | -228.495 M |
| Acquisitions net | 0.000 -100.00 % | 8.789 M -80.08 % | 44.122 M 231.45 % | 13.312 M -53.74 % | 28.779 M 202.71 % | 9.507 M |
| Purchases of investments | 0.000 100.00 % | -331.216 M 11.92 % | -376.054 M 32.09 % | -553.742 M 55.22 % | -1.237 B -342.66 % | -279.338 M |
| Sales maturities of investments | 0.000 -100.00 % | 315.115 M -32.00 % | 463.372 M 5.56 % | 438.957 M -46.65 % | 822.835 M 211.53 % | 264.126 M |
| Other investing activites | -216.659 M 31.24 % | -315.115 M | 0.000 100.00 % | -438.957 M | 0.000 100.00 % | -264.126 M |
| Net cash used for investing activites | -425.667 M 22.23 % | -547.316 M -31.48 % | -416.284 M 69.98 % | -1.387 B -55.87 % | -889.535 M -78.50 % | -498.326 M |
| Debt repayment | -362.139 M -1.26 % | -357.618 M -873.38 % | -36.740 M -112.57 % | 292.204 M 142.67 % | 120.410 M 161.45 % | 46.055 M |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 386.130 M |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -354.086 M |
| Dividends paid | -141.709 M -1.32 % | -139.862 M 17.65 % | -169.832 M -70.00 % | -99.901 M 30.88 % | -144.523 M -5.90 % | -136.468 M |
| Other financing activites | -32.423 M -147.51 % | 68.244 M 6.18 % | 64.275 M 302.15 % | -31.796 M -249.78 % | 21.229 M 138.73 % | -54.818 M |
| Net cash used provided by financing activities | -536.271 M -24.94 % | -429.236 M -201.65 % | -142.297 M -162.16 % | 228.907 M 8 037.14 % | -2.884 M 99.30 % | -413.401 M |
| Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -10.000 K | 0.000 | 0.000 | 0.000 |
| Net change in cash | 9.325 M 179.29 % | -11.761 M -206.36 % | -3.839 M 98.19 % | -212.413 M -208.41 % | 195.933 M 434.03 % | -58.657 M |
| Cash at beginning of period | 5.657 M -67.52 % | 17.418 M -18.06 % | 21.257 M -90.90 % | 233.670 M 519.21 % | 37.737 M -60.85 % | 96.394 M |
| Cash at end of period | 14.982 M 164.84 % | 5.657 M -67.52 % | 17.418 M -18.06 % | 21.257 M -90.90 % | 233.670 M 519.21 % | 37.737 M |
| Operating cash flow | 971.263 M 0.67 % | 964.791 M 73.91 % | 554.752 M -41.31 % | 945.242 M -13.15 % | 1.088 B 27.58 % | 853.070 M |
| Capital expenditure | -209.008 M 7.06 % | -224.889 M 58.94 % | -547.724 M 35.27 % | -846.132 M -67.67 % | -504.627 M -120.85 % | -228.495 M |
| Free CashFlow | 762.255 M 3.02 % | 739.902 M 10 427.92 % | 7.028 M -92.91 % | 99.110 M -83.02 % | 583.725 M -6.54 % | 624.575 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 186.830 M -84.92 % | 1.239 B 19.63 % | 1.036 B -7.07 % | 1.114 B -10.71 % | 1.248 B 2.06 % | 1.223 B 2.12 % | 1.198 B -15.02 % | 1.409 B |
| Net income | 77.788 M -45.25 % | 142.082 M 112.75 % | 66.785 M -25.49 % | 89.635 M -44.97 % | 162.898 M 29.00 % | 126.277 M 8.72 % | 116.146 M 23.22 % | 94.260 M |
| Income before tax | 10.883 M -94.50 % | 197.872 M 144.73 % | 80.852 M -40.15 % | 135.082 M -46.29 % | 251.507 M 39.47 % | 180.326 M 11.70 % | 161.434 M 7.13 % | 150.689 M |
| Income before tax ratio | 0.06 -63.53 % | 0.16 104.57 % | 0.08 -35.60 % | 0.12 -39.85 % | 0.20 36.66 % | 0.15 9.39 % | 0.13 26.06 % | 0.11 |
| EBITDA | 81.622 M -69.43 % | 267.043 M 45.85 % | 183.094 M -24.06 % | 241.114 M 116.31 % | 111.468 M -62.71 % | 298.943 M 16.22 % | 257.224 M 5.96 % | 242.758 M |
| Net income ratio | 0.42 263.03 % | 0.11 77.83 % | 0.06 -19.83 % | 0.08 -38.37 % | 0.13 26.40 % | 0.10 6.47 % | 0.10 44.99 % | 0.07 |
| Ratio EBITDA | 0.44 102.67 % | 0.22 21.92 % | 0.18 -18.29 % | 0.22 142.27 % | 0.09 -63.46 % | 0.24 13.81 % | 0.21 24.68 % | 0.17 |
| Gross profit ratio | 0.55 10.17 % | 0.50 30.40 % | 0.39 -6.84 % | 0.41 -6.84 % | 0.44 5.88 % | 0.42 -3.27 % | 0.43 9.17 % | 0.40 |
| Weighted average shs out dil | 9.986 M 0.01 % | 9.985 M -0.05 % | 9.990 M 0.00 % | 9.990 M 0.00 % | 9.990 M 0.00 % | 9.990 M 0.00 % | 9.990 M 0.00 % | 9.990 M |
| Weighted average shs out | 9.985 M 0.00 % | 9.985 M -0.05 % | 9.990 M 0.00 % | 9.990 M 0.02 % | 9.988 M 0.05 % | 9.982 M -0.08 % | 9.990 M 0.05 % | 9.985 M |
| EPS diluted | 7.79 -45.26 % | 14.23 112.71 % | 6.69 -25.42 % | 8.97 -45.00 % | 16.31 29.03 % | 12.64 8.68 % | 11.63 23.20 % | 9.44 |
| Earnings per share | 7.79 -45.26 % | 14.23 112.71 % | 6.69 -25.42 % | 8.97 -45.00 % | 16.31 29.03 % | 12.64 8.68 % | 11.63 23.20 % | 9.44 |
| Gross profit | 103.379 M -83.39 % | 622.212 M 56.00 % | 398.860 M -13.42 % | 460.672 M -16.82 % | 553.854 M 8.05 % | 512.570 M -1.23 % | 518.936 M -7.22 % | 559.319 M |
| Income tax expense | 4.234 M -90.75 % | 45.789 M 484.79 % | 7.830 M -79.07 % | 37.407 M -52.36 % | 78.527 M 81.93 % | 43.164 M 29.27 % | 33.390 M -16.11 % | 39.804 M |
| Cost of revenue | 83.451 M -86.47 % | 616.633 M -3.15 % | 636.696 M -2.59 % | 653.610 M -5.84 % | 694.142 M -2.27 % | 710.290 M 4.67 % | 678.595 M -20.15 % | 849.801 M |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -22.786 M -1 408.79 % | 1.741 M | 0.000 |
| Operating expenses | 47.788 M -77.56 % | 212.924 M -28.41 % | 297.424 M -1.23 % | 301.136 M 4.05 % | 289.424 M 1.33 % | 285.629 M -15.74 % | 338.996 M -13.07 % | 389.950 M |
| Cost and expenses | 131.239 M -84.18 % | 829.557 M -11.19 % | 934.120 M -2.16 % | 954.746 M -2.93 % | 983.566 M -1.24 % | 995.919 M -2.13 % | 1.018 B -17.92 % | 1.240 B |
| Research and development expenses | 0.000 -100.00 % | 21.538 M | 0.000 | 0.000 | 0.000 -100.00 % | 20.501 M | 0.000 | 0.000 |
| Selling general and administrative expenses | 47.788 M -75.03 % | 191.386 M -35.65 % | 297.424 M -1.23 % | 301.136 M 4.05 % | 289.424 M 1.33 % | 285.629 M -15.74 % | 338.996 M -13.07 % | 389.950 M |
| Interest income | 0.000 | 0.000 -100.00 % | 25.745 M -14.67 % | 30.170 M -1.78 % | 30.717 M 103.08 % | 15.125 M -46.31 % | 28.171 M 10.81 % | 25.422 M |
| Interest expense | 92.000 K -96.50 % | 2.632 M -89.78 % | 25.745 M -14.67 % | 30.170 M -3.50 % | 31.263 M -39.71 % | 51.851 M 84.06 % | 28.171 M 10.81 % | 25.422 M |
| Depreciation and amortization | 73.368 M 0.00 % | 73.368 M 185 437.62 % | -39.586 K -100.05 % | 75.209 M 0.00 % | 75.209 M 136 941.73 % | 54.880 K 102.65 % | 27.081 K -68.53 % | 86.065 K |
| Operating income | 55.591 M -86.42 % | 409.288 M 303.49 % | 101.436 M -36.42 % | 159.536 M -39.67 % | 264.430 M 16.52 % | 226.941 M 26.12 % | 179.940 M 6.24 % | 169.369 M |
| Operating income ratio | 0.30 -9.94 % | 0.33 237.28 % | 0.10 -31.58 % | 0.14 -32.43 % | 0.21 14.17 % | 0.19 23.51 % | 0.15 25.01 % | 0.12 |
| Total other income expenses net | -44.708 M 78.85 % | -211.416 M -927.09 % | -20.584 M -106.03 % | 341.112 M 2 739.57 % | -12.923 M 72.28 % | -46.615 M -151.89 % | -18.506 M 0.93 % | -18.680 M |
| 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
| 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|---|---|---|
| Net debt | 0.000 -100.00 % | 1.372 B 10.23 % | 1.245 B 4.36 % | 1.193 B -13.01 % | 1.371 B -16.74 % | 1.646 B 33.42 % | 1.234 B -27.01 % | 1.691 B |
| Total investments | 0.000 -100.00 % | 1.422 B -42.86 % | 2.489 B 15.60 % | 2.153 B -21.47 % | 2.742 B 15.67 % | 2.370 B -3.96 % | 2.468 B 22.07 % | 2.022 B |
| Total debt | 0.000 -100.00 % | 1.387 B | 0.000 -100.00 % | 1.290 B | 0.000 -100.00 % | 1.667 B | 0.000 -100.00 % | 1.772 B |
| Accumulated other comprehensive income loss | 6.373 B 1 847.47 % | 327.253 M | 0.000 -100.00 % | 99.901 M | 0.000 -100.00 % | 99.901 M | 0.000 -100.00 % | 99.901 M |
| Retained earnings | 0.000 -100.00 % | 5.946 B | 0.000 | 0.000 | 0.000 -100.00 % | 5.555 B | 0.000 | 0.000 |
| Common stock | 0.000 -100.00 % | 99.901 M | 0.000 -100.00 % | 99.901 M | 0.000 -100.00 % | 99.901 M | 0.000 -100.00 % | 99.901 M |
| Total equity | 6.640 B 0.00 % | 6.640 B 2.76 % | 6.461 B 0.00 % | 6.461 B 3.30 % | 6.255 B 0.00 % | 6.255 B 3.05 % | 6.070 B 0.00 % | 6.070 B |
| Other non current liabilities | -6.640 B -1 586.90 % | 446.534 M | 0.000 -100.00 % | 31.773 M | 0.000 -100.00 % | 642.825 M | 0.000 -100.00 % | 27.572 M |
| Long term debt | 0.000 -100.00 % | 532.083 M | 0.000 -100.00 % | 633.954 M | 0.000 -100.00 % | 793.838 M | 0.000 -100.00 % | 907.942 M |
| Total non current liabilities | -6.640 B -778.46 % | 978.617 M | 0.000 -100.00 % | 1.082 B | 0.000 -100.00 % | 1.437 B | 0.000 -100.00 % | 1.278 B |
| Other current liabilities | 0.000 -100.00 % | 209.733 M | 0.000 -100.00 % | 215.940 M | 0.000 -100.00 % | 268.162 M | 0.000 -100.00 % | 287.723 M |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.124 M | 0.000 | 0.000 |
| Short term debt | 0.000 -100.00 % | 854.787 M | 0.000 -100.00 % | 657.980 M | 0.000 -100.00 % | 874.284 M | 0.000 -100.00 % | 865.281 M |
| Total current liabilities | 0.000 -100.00 % | 1.338 B | 0.000 -100.00 % | 1.095 B | 0.000 -100.00 % | 1.412 B | 0.000 -100.00 % | 1.481 B |
| Total liabilities | -6.640 B -386.58 % | 2.317 B | 0.000 -100.00 % | 2.177 B | 0.000 -100.00 % | 2.849 B | 0.000 -100.00 % | 2.759 B |
| Other non current assets | -1.320 B -2 353.94 % | 58.565 M | 0.000 -100.00 % | 106.072 M | 0.000 -100.00 % | 32.199 M | 0.000 -100.00 % | 14.740 M |
| Long term investments | 0.000 -100.00 % | 1.287 B | 0.000 -100.00 % | 1.006 B | 0.000 -100.00 % | 1.002 B | 0.000 -100.00 % | 869.049 M |
| Intangible assets | 0.000 -100.00 % | 9.733 M | 0.000 -100.00 % | 7.988 M | 0.000 -100.00 % | 8.321 M | 0.000 -100.00 % | 5.993 M |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 -100.00 % | 9.733 M | 0.000 -100.00 % | 7.988 M | 0.000 -100.00 % | 8.321 M | 0.000 -100.00 % | 5.993 M |
| Property plant equipment net | 0.000 -100.00 % | 4.648 B | 0.000 -100.00 % | 4.737 B | 0.000 -100.00 % | 4.805 B | 0.000 -100.00 % | 4.890 B |
| Total non current assets | -1.320 B -121.99 % | 6.004 B | 0.000 -100.00 % | 5.857 B | 0.000 -100.00 % | 6.092 B | 0.000 -100.00 % | 5.779 B |
| Other current assets | 0.000 -100.00 % | 126.943 M | 0.000 -100.00 % | 111.376 M | 0.000 -100.00 % | 91.319 M | 0.000 -100.00 % | 144.475 M |
| Short term investments | 0.000 -100.00 % | 135.012 M -94.58 % | 2.489 B 117.02 % | 1.147 B -58.17 % | 2.742 B 100.37 % | 1.368 B -44.56 % | 2.468 B 114.09 % | 1.153 B |
| cash and cash equivalents | 1.320 B 8 710.71 % | 14.982 M 101.20 % | -1.245 B -1 375.04 % | 97.607 M 107.12 % | -1.371 B -6 843.79 % | 20.328 M 101.65 % | -1.234 B -1 619.44 % | 81.217 M |
| Cash and short term investments | 1.320 B 0.00 % | 1.320 B 6.07 % | 1.245 B 0.00 % | 1.245 B -9.22 % | 1.371 B -1.28 % | 1.389 B 12.53 % | 1.234 B 0.00 % | 1.234 B |
| Total current assets | 1.320 B -55.29 % | 2.953 B 137.24 % | 1.245 B -55.25 % | 2.781 B 102.86 % | 1.371 B -54.48 % | 3.012 B 144.05 % | 1.234 B -59.54 % | 3.050 B |
| Inventory | 0.000 -100.00 % | 692.930 M | 0.000 -100.00 % | 698.570 M | 0.000 -100.00 % | 704.594 M | 0.000 -100.00 % | 716.300 M |
| Net receivables | 0.000 -100.00 % | 812.619 M | 0.000 -100.00 % | 726.551 M | 0.000 -100.00 % | 815.372 M | 0.000 -100.00 % | 955.299 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 244.432 M | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 -100.00 % | 273.642 M | 0.000 -100.00 % | 221.132 M | 0.000 -100.00 % | 261.272 M | 0.000 -100.00 % | 328.472 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 -100.00 % | 56.460 M | 0.000 -100.00 % | 60.117 M | 0.000 -100.00 % | 58.211 M |
| Minority interest | 0.000 -100.00 % | 266.352 M | 0.000 -100.00 % | 250.087 M | 0.000 -100.00 % | 231.989 M | 0.000 -100.00 % | 210.246 M |
| Capital lease obligations | 0.000 -100.00 % | 60.117 M | 0.000 -100.00 % | 58.210 M | 0.000 -100.00 % | 61.482 M | 0.000 -100.00 % | 59.481 M |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 266.352 M | 0.000 -100.00 % | 250.087 M | 0.000 -100.00 % | 231.989 M -37.03 % | 368.400 M 75.22 % | 210.246 M | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 -100.00 % | 416.029 M | 0.000 -100.00 % | 611.595 M | 0.000 -100.00 % | 342.488 M |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 0.000 -100.00 % | 8.956 B | 0.000 -100.00 % | 8.638 B | 0.000 -100.00 % | 9.104 B | 0.000 -100.00 % | 8.829 B |
| 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
| 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 -100.00 % | 43.019 M 0.00 % | 43.019 M | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 -100.00 % | 40.008 M 0.00 % | 40.008 M | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 3.012 M 0.00 % | 3.012 M | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -77.788 M 45.25 % | -142.082 M -112.75 % | -66.785 M -264.74 % | 40.540 M 937.35 % | 3.908 M 103.09 % | -126.277 M -8.72 % | -116.146 M -23.22 % | -94.260 M |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 -100.00 % | 248.402 M 0.00 % | 248.402 M | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 100.00 % | -64.456 M 0.00 % | -64.456 M | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 -100.00 % | 73.828 M 0.00 % | 73.828 M | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 -100.00 % | 9.372 M 0.00 % | 9.372 M | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 100.00 % | -35.890 M 0.00 % | -35.890 M | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 100.00 % | -219.120 M 0.00 % | -219.120 M | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 100.00 % | -255.010 M 0.00 % | -255.010 M | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 -100.00 % | 2.765 M 0.00 % | 2.765 M | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 | 0.000 -100.00 % | 2.765 M 0.00 % | 2.765 M | 0.000 | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 -100.00 % | 248.402 M 0.00 % | 248.402 M | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 100.00 % | -64.456 M 0.00 % | -64.456 M | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 -100.00 % | 183.947 M 0.00 % | 183.947 M | 0.000 | 0.000 | 0.000 |
| 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 |