PACE.BO

Pace E-Commerce Ventures Ltd. PACE.BO

Finances

2025 2024 2023 2022 2021 2020
Revenue 721.387 M 68.49 % 428.141 M 50.90 % 283.716 M 170.31 % 104.958 M 516.89 % 17.014 M 14.09 % 14.913 M
Net income 33.082 M 38.26 % 23.927 M 284.31 % 6.226 M 15.04 % 5.412 M 653.76 % 718.000 K 2 011.76 % 34.000 K
Income before tax 43.413 M 32.11 % 32.862 M 332.11 % 7.605 M 3.51 % 7.347 M 656.64 % 971.000 K 2 158.14 % 43.000 K
Income before tax ratio 0.06 -21.59 % 0.08 186.35 % 0.03 -61.71 % 0.07 22.65 % 0.06 1 879.29 % 0.00
EBITDA 62.801 M 42.68 % 44.015 M 218.65 % 13.813 M 49.73 % 9.225 M 194.54 % 3.132 M 418.54 % 604.000 K
Net income ratio 0.05 -17.94 % 0.06 154.67 % 0.02 -57.44 % 0.05 22.19 % 0.04 1 750.99 % 0.00
Ratio EBITDA 0.09 -15.32 % 0.10 111.16 % 0.05 -44.61 % 0.09 -52.25 % 0.18 354.51 % 0.04
Gross profit ratio 0.10 -19.30 % 0.12 43.17 % 0.09 -50.37 % 0.17 -45.27 % 0.32 41.25 % 0.22
Weighted average shs out dil 22.369 M -0.73 % 22.534 M 1.34 % 22.236 M 21.38 % 18.319 M 646.01 % 2.456 M 0.00 % 2.456 M
Weighted average shs out 22.369 M -0.73 % 22.534 M 1.34 % 22.236 M 21.38 % 18.319 M 646.02 % 2.456 M 0.00 % 2.456 M
EPS diluted 1.48 39.62 % 1.06 278.57 % 0.28 -6.67 % 0.30 3.45 % 0.29 2 001.45 % 0.01
Earnings per share 1.48 39.62 % 1.06 278.57 % 0.28 -6.67 % 0.30 3.45 % 0.29 2 001.45 % 0.01
Gross profit 71.862 M 35.98 % 52.847 M 116.05 % 24.461 M 34.16 % 18.233 M 237.65 % 5.400 M 61.15 % 3.351 M
Income tax expense 10.331 M 15.62 % 8.935 M 547.93 % 1.379 M -28.73 % 1.935 M 664.82 % 253.000 K 2 711.11 % 9.000 K
Cost of revenue 649.525 M 73.07 % 375.294 M 44.76 % 259.255 M 198.94 % 86.725 M 646.73 % 11.614 M 0.45 % 11.562 M
General and administrative expenses 0.000 -100.00 % 9.675 M 231.90 % 2.915 M 0.000 0.000 0.000
Selling and marketing expenses 0.000 -100.00 % 2.648 M 42.90 % 1.853 M 0.000 0.000 0.000
Other expenses 38.738 M 0.000 0.000 0.000 0.000 0.000
Operating expenses 11.324 M -3.51 % 11.736 M 146.14 % 4.768 M -47.51 % 9.083 M 257.32 % 2.542 M -11.67 % 2.878 M
Cost and expenses 688.263 M 77.83 % 387.030 M 46.59 % 264.023 M 175.58 % 95.808 M 576.80 % 14.156 M -1.97 % 14.440 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 11.324 M -8.11 % 12.323 M 158.45 % 4.768 M -44.58 % 8.604 M 964.85 % 808.000 K 8.60 % 744.000 K
Interest income 0.000 0.000 -100.00 % 4.290 M 137.94 % 1.803 M -4.45 % 1.887 M 338.84 % 430.000 K
Interest expense 9.826 M 37.70 % 7.136 M 0.000 0.000 0.000 0.000
Depreciation and amortization 9.562 M 138.10 % 4.016 M 1 849.51 % 206.000 K 17.05 % 176.000 K 117.28 % 81.000 K -28.32 % 113.000 K
Operating income 33.124 M 16.97 % 28.318 M 43.80 % 19.693 M 117.63 % 9.049 M 196.59 % 3.051 M 521.38 % 491.000 K
Operating income ratio 0.05 -30.58 % 0.07 -4.71 % 0.07 -19.49 % 0.09 -51.92 % 0.18 444.65 % 0.03
Total other income expenses net 10.289 M 126.43 % 4.544 M 137.59 % -12.088 M -429.71 % -2.282 M 36.98 % -3.621 M -41.22 % -2.564 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt 112.793 M 170.23 % 41.740 M 49.69 % 27.884 M -20.01 % 34.861 M 319.15 % 8.317 M -24.33 % 10.991 M
Total investments 325.846 M 62.45 % 200.586 M 5.41 % 190.283 M 147 406.20 % 129.000 K 0.00 % 129.000 K 158.00 % 50.000 K
Total debt 117.429 M 159.31 % 45.286 M 32.23 % 34.249 M -5.52 % 36.249 M 271.98 % 9.745 M -19.72 % 12.139 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 -100.00 % 36.910 M 184.29 % 12.983 M 92.14 % 6.757 M 403.50 % 1.342 M 115.06 % 624.000 K
Common stock 225.335 M 0.00 % 225.335 M 0.00 % 225.335 M 23.01 % 183.190 M 0.00 % 183.190 M 183 090.00 % 100.000 K
Total equity 762.280 M 4.54 % 729.197 M 3.39 % 705.270 M 166.19 % 264.947 M 2.09 % 259.532 M 35 746.96 % 724.000 K
Other non current liabilities 0.000 -100.00 % 162.000 K 16 300.00 % -1.000 K 0.00 % -1.000 K 0.000 0.000
Long term debt 36.162 M 29.39 % 27.949 M 46.15 % 19.124 M -39.04 % 31.372 M 387.67 % 6.433 M -47.01 % 12.139 M
Total non current liabilities 35.772 M 27.25 % 28.111 M 47.00 % 19.123 M -39.04 % 31.371 M 387.66 % 6.433 M -47.01 % 12.139 M
Other current liabilities 18.562 M 3.09 % 18.006 M 385.86 % 3.706 M 4.66 % 3.541 M 79.84 % 1.969 M 618.61 % 274.000 K
Deferred revenue 0.000 0.000 -100.00 % 1.995 M 0.000 0.000 0.000
Short term debt 81.267 M 368.75 % 17.337 M 32.04 % 13.130 M 169.22 % 4.877 M 47.25 % 3.312 M 0.000
Total current liabilities 147.599 M 88.28 % 78.394 M 203.95 % 25.792 M -7.41 % 27.855 M 120.44 % 12.636 M 330.67 % 2.934 M
Total liabilities 183.371 M 72.17 % 106.505 M 137.13 % 44.915 M -24.16 % 59.226 M 210.59 % 19.069 M 26.51 % 15.073 M
Other non current assets 1.000 K -100.00 % 175.669 M 3.12 % 170.347 M 435.77 % 31.795 M 0.80 % 31.544 M 95 487.88 % 33.000 K
Long term investments 325.846 M 62.45 % 200.586 M 5.41 % 190.283 M 147 406.20 % 129.000 K 0.00 % 129.000 K 158.00 % 50.000 K
Intangible assets 0.000 -100.00 % 227.562 M 0.39 % 226.687 M 0.75 % 225.000 M 0.00 % 225.000 M 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 -100.00 % 227.562 M 0.39 % 226.687 M 0.75 % 225.000 M 0.00 % 225.000 M 0.000
Property plant equipment net 265.765 M 598.85 % 38.029 M 1 732.72 % 2.075 M 305.27 % 512.000 K 29.29 % 396.000 K 40.93 % 281.000 K
Total non current assets 646.455 M 0.72 % 641.846 M 8.89 % 589.432 M 128.96 % 257.436 M 0.14 % 257.069 M 70 523.35 % 364.000 K
Other current assets 0.000 -100.00 % 85.897 M 121.88 % 38.714 M 114.34 % 18.062 M 387.90 % 3.702 M -28.63 % 5.187 M
Short term investments 138.581 M 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 4.636 M 30.74 % 3.546 M -44.29 % 6.365 M 358.57 % 1.388 M -2.80 % 1.428 M 24.39 % 1.148 M
Cash and short term investments 143.217 M 3 938.83 % 3.546 M -44.29 % 6.365 M 358.57 % 1.388 M -2.80 % 1.428 M 24.39 % 1.148 M
Total current assets 299.196 M 54.34 % 193.856 M 20.59 % 160.753 M 140.88 % 66.737 M 209.94 % 21.532 M 39.52 % 15.433 M
Inventory 89.024 M -4.89 % 93.597 M 501.87 % 15.551 M -18.91 % 19.177 M 73.80 % 11.034 M 105.05 % 5.381 M
Net receivables 66.955 M 519.04 % 10.816 M -88.13 % 91.124 M 224.17 % 28.110 M 423.66 % 5.368 M 44.42 % 3.717 M
Tax assets 0.000 0.000 -100.00 % 40.000 K 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 47.770 M 10.96 % 43.051 M 766.92 % 4.966 M -74.45 % 19.437 M 164.27 % 7.355 M 176.50 % 2.660 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 100.00 % -1.995 M 0.000 0.000 0.000
Preferred stock 0.000 0.000 -100.00 % 466.952 M 0.000 0.000 0.000
Other total stockholders equity 536.945 M 14.99 % 466.952 M 0.00 % 466.952 M 522.60 % 75.000 M 0.00 % 75.000 M 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 945.651 M 13.16 % 835.702 M 11.40 % 750.185 M 131.42 % 324.173 M 16.36 % 278.601 M 1 663.63 % 15.797 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -46.333 M -25.12 % -37.030 M 90.98 % -410.411 M -869.28 % -42.342 M -17.78 % -35.951 M -3 180.20 % -1.096 M
Accounts receivables -88.685 M -220.17 % 73.798 M 230.61 % -56.504 M -148.46 % -22.742 M -1 277.47 % -1.651 M -655.89 % 297.000 K
Inventory 4.572 M 105.86 % -78.046 M -2 251.81 % 3.627 M 144.54 % -8.143 M -44.05 % -5.653 M -693.18 % 953.000 K
Accounts payables 0.000 -100.00 % 38.085 M 363.16 % -14.472 M 0.000 0.000 0.000
Other working capital 37.780 M 153.31 % -70.867 M 80.18 % -357.534 M -3 020.66 % -11.457 M 60.01 % -28.647 M -1 121.10 % -2.346 M
Other non cash items -22.504 M -167.85 % 33.168 M 436.36 % -9.861 M -171.10 % 13.870 M 99.51 % 6.952 M 637.22 % 943.000 K
Net cash provided by operating activities -15.862 M -165.87 % 24.081 M 105.82 % -413.840 M -1 708.43 % -22.884 M 18.85 % -28.200 M -469 900.00 % -6.000 K
Investments in property plant and equipment 0.000 100.00 % -40.845 M -1 081.86 % -3.456 M -1 087.63 % -291.000 K 99.87 % -225.196 M -180 056.80 % -125.000 K
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -9.737 M 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 -100.00 % 460.000 K
Net cash used for investing activites -9.737 M 76.16 % -40.845 M -1 081.86 % -3.456 M -1 087.63 % -291.000 K 99.87 % -225.196 M -67 322.69 % 335.000 K
Debt repayment 15.067 M 70.75 % 8.824 M 222.22 % -7.220 M -128.95 % 24.938 M 537.05 % -5.706 M -939.12 % 680.000 K
Common stock issued 0.000 0.000 -100.00 % 434.097 M 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 11.621 M 126.97 % 5.120 M -98.81 % 429.493 M 23 921.02 % -1.803 M -100.70 % 259.382 M 49 695.03 % -523.000 K
Net cash used provided by financing activities 26.688 M 91.39 % 13.944 M -96.70 % 422.273 M 1 725.26 % 23.135 M -90.88 % 253.676 M 161 477.07 % 157.000 K
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 1.089 M 138.63 % -2.819 M -156.64 % 4.977 M 12 542.50 % -40.000 K -114.29 % 280.000 K -42.39 % 486.000 K
Cash at beginning of period 3.545 M -44.30 % 6.365 M 358.57 % 1.388 M -2.80 % 1.428 M 24.39 % 1.148 M 73.41 % 662.000 K
Cash at end of period 4.634 M 30.68 % 3.546 M -44.29 % 6.365 M 358.57 % 1.388 M -2.80 % 1.428 M 24.39 % 1.148 M
Operating cash flow -15.862 M -165.87 % 24.081 M 105.82 % -413.840 M -1 708.43 % -22.884 M 18.85 % -28.200 M -469 900.00 % -6.000 K
Capital expenditure 61.318 M 250.12 % -40.845 M -1 081.86 % -3.456 M -1 087.63 % -291.000 K 99.87 % -225.196 M -180 056.80 % -125.000 K
Free CashFlow -15.862 M 5.38 % -16.764 M 95.98 % -417.296 M -1 700.63 % -23.175 M 90.85 % -253.396 M -193 332.06 % -131.000 K
2025 2024 2023 2022 2021 2020
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30
Revenue 456.473 M 72.31 % 264.914 M -10.47 % 295.905 M 123.77 % 132.236 M -31.57 % 193.251 M 113.62 % 90.465 M 72.38 % 52.479 M 0.00 % 52.479 M 516.89 % 8.507 M 0.00 % 8.507 M 14.09 % 7.457 M 0.00 % 7.457 M
Net income 19.437 M 42.45 % 13.645 M -35.76 % 21.240 M 690.47 % 2.687 M 144.49 % 1.099 M -78.56 % 5.126 M 89.43 % 2.706 M 0.00 % 2.706 M 653.76 % 359.000 K 0.00 % 359.000 K 2 011.76 % 17.000 K 0.00 % 17.000 K
Income before tax 25.186 M 38.18 % 18.227 M -38.78 % 29.775 M 864.53 % 3.087 M 296.79 % 778.000 K -88.60 % 6.826 M 85.82 % 3.674 M 0.00 % 3.674 M 656.64 % 485.500 K 0.00 % 485.500 K 2 158.14 % 21.500 K 0.00 % 21.500 K
Income before tax ratio 0.06 -19.81 % 0.07 -31.62 % 0.10 331.03 % 0.02 479.87 % 0.00 -94.66 % 0.08 7.79 % 0.07 0.00 % 0.07 22.65 % 0.06 0.00 % 0.06 1 879.29 % 0.00 0.00 % 0.00
EBITDA 35.796 M 70.55 % 20.988 M -19.52 % 26.079 M 0.00 % 26.079 M 275.72 % 6.941 M 49.69 % 4.637 M 0.53 % 4.613 M 0.00 % 4.613 M 194.54 % 1.566 M 0.00 % 1.566 M 418.54 % 302.000 K 0.00 % 302.000 K
Net income ratio 0.04 -17.33 % 0.05 -28.24 % 0.07 253.25 % 0.02 257.31 % 0.01 -89.96 % 0.06 9.89 % 0.05 0.00 % 0.05 22.19 % 0.04 0.00 % 0.04 1 750.99 % 0.00 0.00 % 0.00
Ratio EBITDA 0.08 -1.02 % 0.08 -10.11 % 0.09 -55.31 % 0.20 449.09 % 0.04 -29.93 % 0.05 -41.68 % 0.09 0.00 % 0.09 -52.25 % 0.18 0.00 % 0.18 354.51 % 0.04 0.00 % 0.04
Gross profit ratio 0.07 -44.31 % 0.12 -5.58 % 0.12 3.30 % 0.12 103.86 % 0.06 -58.87 % 0.14 -17.14 % 0.17 0.00 % 0.17 -45.27 % 0.32 0.00 % 0.32 41.25 % 0.22 0.00 % 0.22
Weighted average shs out dil 22.369 M 0.00 % 22.369 M -0.73 % 22.534 M 0.63 % 22.392 M -16.33 % 26.761 M 46.18 % 18.307 M -0.06 % 18.319 M 0.00 % 18.319 M 646.01 % 2.456 M 0.00 % 2.456 M 0.00 % 2.456 M 0.00 % 2.456 M
Weighted average shs out 22.369 M 0.00 % 22.369 M -0.73 % 22.534 M 0.63 % 22.392 M -16.33 % 26.762 M 46.18 % 18.307 M -0.07 % 18.319 M 0.00 % 18.319 M 646.02 % 2.456 M 0.00 % 2.456 M 0.00 % 2.456 M 0.00 % 2.456 M
EPS diluted 0.87 42.62 % 0.61 -35.11 % 0.94 683.33 % 0.12 192.68 % 0.04 -85.36 % 0.28 86.67 % 0.15 0.00 % 0.15 7.14 % 0.14 0.00 % 0.14 1 928.99 % 0.01 0.00 % 0.01
Earnings per share 0.87 42.62 % 0.61 -35.11 % 0.94 683.33 % 0.12 192.68 % 0.04 -85.36 % 0.28 86.67 % 0.15 0.00 % 0.15 7.14 % 0.14 0.00 % 0.14 1 928.99 % 0.01 0.00 % 0.01
Gross profit 29.925 M -4.03 % 31.183 M -15.47 % 36.889 M 131.16 % 15.958 M 39.49 % 11.440 M -12.14 % 13.021 M 42.83 % 9.117 M 0.00 % 9.117 M 237.65 % 2.700 M 0.00 % 2.700 M 61.15 % 1.676 M 0.00 % 1.676 M
Income tax expense 5.749 M 25.47 % 4.582 M -46.32 % 8.535 M 2 033.75 % 400.000 K 24.61 % 321.000 K -81.12 % 1.700 M 75.71 % 967.500 K 0.00 % 967.500 K 664.82 % 126.500 K 0.00 % 126.500 K 2 711.11 % 4.500 K 0.00 % 4.500 K
Cost of revenue 426.548 M 82.50 % 233.731 M -9.76 % 259.016 M 122.76 % 116.278 M -36.04 % 181.811 M 134.76 % 77.444 M 78.60 % 43.363 M 0.00 % 43.363 M 646.73 % 5.807 M 0.00 % 5.807 M 0.45 % 5.781 M 0.00 % 5.781 M
General and administrative expenses 0.000 0.000 -100.00 % 6.316 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 -100.00 % 2.061 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 12.143 M 170.69 % 4.486 M -46.45 % 8.377 M -13.91 % 9.730 M 12.71 % 8.633 M 119.45 % 3.934 M -13.38 % 4.542 M 0.00 % 4.542 M 257.32 % 1.271 M 0.00 % 1.271 M -11.67 % 1.439 M 0.00 % 1.439 M
Cost and expenses 438.691 M 84.16 % 238.217 M -10.91 % 267.393 M 112.20 % 126.008 M -33.83 % 190.444 M 134.02 % 81.378 M 69.88 % 47.904 M 0.00 % 47.904 M 576.80 % 7.078 M 0.00 % 7.078 M -1.97 % 7.220 M 0.00 % 7.220 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 12.143 M 170.69 % 4.486 M -46.45 % 8.377 M 149.39 % 3.359 M -65.37 % 9.700 M 489.67 % 1.645 M -61.76 % 4.302 M 0.00 % 4.302 M 964.85 % 404.000 K 0.00 % 404.000 K 8.60 % 372.000 K 0.00 % 372.000 K
Interest income 0.000 0.000 0.000 -100.00 % 3.141 M 54.81 % 2.029 M -10.26 % 2.261 M 150.80 % 901.500 K 0.00 % 901.500 K -4.45 % 943.500 K 0.00 % 943.500 K 338.84 % 215.000 K 0.00 % 215.000 K
Interest expense 6.694 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 3.916 M -30.64 % 5.646 M 77.32 % 3.184 M 282.69 % 832.000 K 623.48 % 115.000 K 26.37 % 91.000 K 3.41 % 88.000 K 0.00 % 88.000 K 117.28 % 40.500 K 0.00 % 40.500 K -28.32 % 56.500 K 0.00 % 56.500 K
Operating income 17.782 M -33.39 % 26.697 M -6.37 % 28.512 M 366.72 % 6.109 M 59.71 % 3.825 M -57.90 % 9.085 M 100.80 % 4.525 M 0.00 % 4.525 M 196.59 % 1.526 M 0.00 % 1.526 M 521.38 % 245.500 K 0.00 % 245.500 K
Operating income ratio 0.04 -61.34 % 0.10 4.59 % 0.10 108.57 % 0.05 133.41 % 0.02 -80.29 % 0.10 16.48 % 0.09 0.00 % 0.09 -51.92 % 0.18 0.00 % 0.18 444.65 % 0.03 0.00 % 0.03
Total other income expenses net 7.404 M 187.41 % -8.470 M -770.63 % 1.263 M -94.66 % 23.666 M 3 306.78 % -738.000 K 67.33 % -2.259 M -97.98 % -1.141 M 0.00 % -1.141 M 36.98 % -1.811 M 0.00 % -1.811 M -41.22 % -1.282 M 0.00 % -1.282 M
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31
Net debt 112.793 M 74.32 % 64.703 M 55.01 % 41.740 M 4.44 % 39.964 M 43.32 % 27.885 M 9.19 % 25.537 M -26.75 % 34.861 M 61.48 % 21.589 M 159.58 % 8.317 M -13.85 % 9.654 M -12.16 % 10.991 M
Total investments 325.846 M 6.23 % 306.730 M 52.92 % 200.586 M -40.18 % 335.299 M 8.58 % 308.809 M 4 300.87 % 7.017 M 5 339.53 % 129.000 K 0.00 % 129.000 K 0.00 % 129.000 K 44.13 % 89.500 K 79.00 % 50.000 K
Total debt 117.429 M 49.51 % 78.540 M 73.43 % 45.286 M -0.15 % 45.356 M 32.43 % 34.250 M -5.74 % 36.337 M 0.24 % 36.249 M 57.62 % 22.997 M 135.99 % 9.745 M -10.94 % 10.942 M -9.86 % 12.139 M
Accumulated other comprehensive income loss 0.000 -100.00 % 517.507 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 0.000 -100.00 % 36.910 M 0.000 -100.00 % 12.982 M 0.000 -100.00 % 6.757 M 66.86 % 4.050 M 201.75 % 1.342 M 36.52 % 983.000 K 57.53 % 624.000 K
Common stock 225.335 M 0.00 % 225.335 M 0.00 % 225.335 M -68.17 % 707.955 M 214.18 % 225.335 M -22.88 % 292.171 M 59.49 % 183.190 M 0.00 % 183.190 M 0.00 % 183.190 M 99.89 % 91.645 M 91 545.00 % 100.000 K
Total equity 762.280 M 2.62 % 742.842 M 1.87 % 729.197 M 3.00 % 707.955 M 0.38 % 705.269 M 141.39 % 292.171 M 10.28 % 264.947 M 1.03 % 262.239 M 1.04 % 259.532 M 99.44 % 130.128 M 17 873.48 % 724.000 K
Other non current liabilities 0.000 0.000 -100.00 % 162.000 K 0.000 0.000 0.000 100.00 % -1.000 K -100.00 % -500.000 0.000 0.000 0.000
Long term debt 36.162 M 40.20 % 25.793 M -7.71 % 27.949 M -9.32 % 30.820 M 27.61 % 24.152 M -25.21 % 32.295 M 2.94 % 31.372 M 65.97 % 18.903 M 193.84 % 6.433 M -30.72 % 9.286 M -23.50 % 12.139 M
Total non current liabilities 35.772 M 38.69 % 25.793 M -8.25 % 28.111 M -8.79 % 30.820 M 27.61 % 24.152 M -25.21 % 32.295 M 2.95 % 31.371 M 65.97 % 18.902 M 193.83 % 6.433 M -30.72 % 9.286 M -23.50 % 12.139 M
Other current liabilities 18.562 M 17.64 % 15.779 M -12.37 % 18.006 M -70.85 % 61.774 M 1 006.07 % 5.585 M -2.03 % 5.701 M 61.00 % 3.541 M 28.53 % 2.755 M 39.92 % 1.969 M 75.57 % 1.122 M 309.31 % 274.000 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 81.267 M 54.07 % 52.747 M 204.25 % 17.337 M 19.27 % 14.536 M 0.00 % 14.536 M -3.89 % 15.125 M 210.13 % 4.877 M 19.11 % 4.095 M 23.63 % 3.312 M 100.00 % 1.656 M 0.000
Total current liabilities 147.599 M 31.86 % 111.937 M 42.79 % 78.394 M 253.05 % 22.205 M 6.95 % 20.763 M -29.67 % 29.523 M 5.99 % 27.855 M 37.59 % 20.246 M 60.22 % 12.636 M 62.31 % 7.785 M 165.34 % 2.934 M
Total liabilities 183.371 M 33.14 % 137.730 M 29.32 % 106.505 M 100.86 % 53.025 M 18.06 % 44.915 M -27.34 % 61.818 M 4.38 % 59.226 M 51.29 % 39.148 M 105.29 % 19.069 M 11.70 % 17.071 M 13.26 % 15.073 M
Other non current assets 1.000 K -100.00 % 62.733 M -64.29 % 175.669 M 120.88 % 79.533 M 53.36 % 51.861 M 58.70 % 32.678 M 2.78 % 31.795 M 0.40 % 31.670 M 0.40 % 31.544 M 99.79 % 15.789 M 47 743.94 % 33.000 K
Long term investments 380.689 M 24.11 % 306.730 M 52.92 % 200.586 M -40.18 % 335.299 M 8.58 % 308.809 M 4 300.87 % 7.017 M 5 339.53 % 129.000 K 0.00 % 129.000 K 0.00 % 129.000 K 44.13 % 89.500 K 79.00 % 50.000 K
Intangible assets 0.000 0.000 -100.00 % 227.562 M 0.000 -100.00 % 226.687 M 0.000 -100.00 % 225.000 M 0.00 % 225.000 M 0.00 % 225.000 M 100.00 % 112.500 M 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 -100.00 % 227.562 M 0.000 -100.00 % 226.687 M 0.000 -100.00 % 225.000 M 0.00 % 225.000 M 0.00 % 225.000 M 100.00 % 112.500 M 0.000
Property plant equipment net 265.765 M 1.27 % 262.443 M 590.11 % 38.029 M -83.98 % 237.374 M 11 345.23 % 2.074 M -99.08 % 226.092 M 44 058.59 % 512.000 K 12.78 % 454.000 K 14.65 % 396.000 K 16.99 % 338.500 K 20.46 % 281.000 K
Total non current assets 646.455 M 2.30 % 631.906 M -1.55 % 641.846 M -1.59 % 652.206 M 10.65 % 589.431 M 121.77 % 265.787 M 3.24 % 257.436 M 0.07 % 257.253 M 0.07 % 257.069 M 99.72 % 128.717 M 35 261.68 % 364.000 K
Other current assets 0.000 -100.00 % 100.276 M 16.74 % 85.897 M 682.80 % 10.973 M -78.18 % 50.281 M 90.39 % 26.410 M 46.22 % 18.062 M 65.98 % 10.882 M 193.95 % 3.702 M -16.71 % 4.445 M -14.31 % 5.187 M
Short term investments 138.581 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 4.636 M -66.50 % 13.837 M 290.21 % 3.546 M -34.24 % 5.392 M -15.29 % 6.365 M -41.06 % 10.800 M 678.10 % 1.388 M -1.42 % 1.408 M -1.40 % 1.428 M 10.87 % 1.288 M 12.20 % 1.148 M
Cash and short term investments 143.217 M 935.03 % 13.837 M 290.21 % 3.546 M -34.24 % 5.392 M -15.29 % 6.365 M -41.06 % 10.800 M 678.10 % 1.388 M -1.42 % 1.408 M -1.40 % 1.428 M 10.87 % 1.288 M 12.20 % 1.148 M
Total current assets 299.196 M 20.32 % 248.666 M 28.27 % 193.856 M 78.22 % 108.774 M -32.33 % 160.753 M 82.26 % 88.202 M 32.16 % 66.737 M 51.21 % 44.134 M 104.97 % 21.532 M 16.50 % 18.483 M 19.76 % 15.433 M
Inventory 89.024 M -4.29 % 93.019 M -0.62 % 93.597 M 380.16 % 19.493 M 25.36 % 15.550 M -50.49 % 31.407 M 63.77 % 19.177 M 26.95 % 15.106 M 36.90 % 11.034 M 34.44 % 8.208 M 52.53 % 5.381 M
Net receivables 66.955 M 61.21 % 41.534 M 284.01 % 10.816 M -85.17 % 72.916 M -13.83 % 84.614 M 138.75 % 35.441 M 26.08 % 28.110 M 67.93 % 16.739 M 211.83 % 5.368 M 18.17 % 4.543 M 22.21 % 3.717 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 47.770 M 10.04 % 43.411 M 0.84 % 43.051 M 1 965.79 % 2.084 M 0.00 % 2.084 M -58.03 % 4.966 M -74.45 % 19.437 M 45.10 % 13.396 M 82.13 % 7.355 M 46.88 % 5.008 M 88.25 % 2.660 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 536.945 M 0.000 -100.00 % 466.952 M -3.25 % 482.620 M 3.36 % 466.952 M 598.65 % 66.836 M -10.89 % 75.000 M 0.00 % 75.000 M 0.00 % 75.000 M 100.00 % 37.500 M 0.000
Deferred tax liabilities non current -390.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 945.651 M 7.39 % 880.572 M 5.37 % 835.702 M 9.82 % 760.980 M 1.44 % 750.184 M 111.92 % 353.989 M 9.20 % 324.173 M 7.56 % 301.387 M 8.18 % 278.601 M 89.27 % 147.199 M 831.82 % 15.797 M
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -63.816 M -51.55 % -42.109 M -26.98 % -33.161 M -757.09 % -3.869 M 99.01 % -392.630 M -2 107.90 % -17.783 M 16.00 % -21.171 M 0.00 % -21.171 M -17.78 % -17.976 M 0.00 % -17.976 M -3 180.20 % -548.000 K 0.00 % -548.000 K
Accounts receivables -25.421 M 17.24 % -30.718 M -149.47 % 62.100 M 430.86 % 11.698 M 123.79 % -49.173 M -570.75 % -7.331 M 35.53 % -11.371 M 0.00 % -11.371 M -1 277.47 % -825.500 K 0.00 % -825.500 K -655.89 % 148.500 K 0.00 % 148.500 K
Inventory 3.994 M 591.00 % 578.000 K 100.78 % -74.104 M -1 779.86 % -3.942 M -208.68 % 3.627 M 0.000 100.00 % -4.072 M 0.00 % -4.072 M -44.05 % -2.827 M 0.00 % -2.827 M -693.18 % 476.500 K 0.00 % 476.500 K
Accounts payables 4.359 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -46.748 M -290.58 % -11.969 M 43.43 % -21.157 M -82.00 % -11.625 M 96.65 % -347.084 M -3 220.74 % -10.452 M -82.46 % -5.729 M 0.00 % -5.729 M 60.01 % -14.324 M 0.00 % -14.324 M -1 121.10 % -1.173 M 0.00 % -1.173 M
Other non cash items -552.000 K 80.48 % -2.828 M -108.49 % 33.312 M 23 233.33 % -144.000 K 98.70 % -11.077 M -1 010.19 % 1.217 M -82.45 % 6.935 M 0.00 % 6.935 M 99.51 % 3.476 M 0.00 % 3.476 M 637.22 % 471.500 K 0.00 % 471.500 K
Net cash provided by operating activities -41.015 M -59.93 % -25.646 M -204.36 % 24.575 M 5 074.70 % -494.000 K 99.88 % -402.493 M -3 446.51 % -11.349 M 0.81 % -11.442 M 0.00 % -11.442 M 18.85 % -14.100 M 0.00 % -14.100 M -469 900.00 % -3.000 K 0.00 % -3.000 K
Investments in property plant and equipment 0.000 100.00 % -1.377 M 95.59 % -31.256 M -225.96 % -9.589 M -244.31 % -2.785 M -315.05 % -671.000 K -361.17 % -145.500 K 0.00 % -145.500 K 99.87 % -112.598 M 0.00 % -112.598 M -180 056.80 % -62.500 K 0.00 % -62.500 K
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -9.737 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 1.337 M 3 242.50 % 40.000 K 127.59 % -145.000 K -200.00 % 145.000 K 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 230.000 K 0.00 % 230.000 K
Net cash used for investing activites -8.400 M -528.27 % -1.337 M 95.74 % -31.401 M -232.50 % -9.444 M -239.10 % -2.785 M -315.05 % -671.000 K -361.17 % -145.500 K 0.00 % -145.500 K 99.87 % -112.598 M 0.00 % -112.598 M -67 322.69 % 167.500 K 0.00 % 167.500 K
Debt repayment 59.180 M 73.61 % 34.087 M 0.000 0.000 0.000 0.000 -100.00 % 12.469 M 0.00 % 12.469 M 537.05 % -2.853 M 0.00 % -2.853 M -939.12 % 340.000 K 0.00 % 340.000 K
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -18.968 M -694.98 % 3.188 M -35.97 % 4.979 M -44.46 % 8.965 M -97.76 % 400.842 M 1 770.38 % 21.431 M 2 477.26 % -901.500 K 0.00 % -901.500 K -100.70 % 129.691 M 0.00 % 129.691 M 49 695.03 % -261.500 K 0.00 % -261.500 K
Net cash used provided by financing activities 40.212 M 7.88 % 37.275 M 648.64 % 4.979 M -44.46 % 8.965 M -97.76 % 400.842 M 1 770.38 % 21.431 M 85.27 % 11.568 M 0.00 % 11.568 M -90.88 % 126.838 M 0.00 % 126.838 M 161 477.07 % 78.500 K 0.00 % 78.500 K
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 -100.00 % 13.837 M 0.000 100.00 % -486.500 K 78.07 % -2.218 M -147.14 % 4.706 M 11 863.75 % -40.000 K 0.00 % -40.000 K -114.29 % 280.000 K 0.00 % 280.000 K -42.39 % 486.000 K 0.00 % 486.000 K
Cash at beginning of period 13.837 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.428 M 0.00 % 1.428 M 24.39 % 1.148 M 0.00 % 1.148 M 73.41 % 662.000 K 0.00 % 662.000 K
Cash at end of period 4.636 M -66.50 % 13.837 M 0.000 100.00 % -486.500 K 78.07 % -2.218 M -147.14 % 4.706 M 239.01 % 1.388 M 0.00 % 1.388 M -2.80 % 1.428 M 0.00 % 1.428 M 24.39 % 1.148 M 0.00 % 1.148 M
Operating cash flow -41.015 M -59.93 % -25.646 M -204.36 % 24.575 M 5 074.70 % -494.000 K 99.88 % -402.493 M -3 446.51 % -11.349 M 0.81 % -11.442 M 0.00 % -11.442 M 18.85 % -14.100 M 0.00 % -14.100 M -469 900.00 % -3.000 K 0.00 % -3.000 K
Capital expenditure 41.015 M 3 078.58 % -1.377 M 95.59 % -31.256 M -225.96 % -9.589 M -244.31 % -2.785 M -315.05 % -671.000 K -361.17 % -145.500 K 0.00 % -145.500 K 99.87 % -112.598 M 0.00 % -112.598 M -180 056.80 % -62.500 K 0.00 % -62.500 K
Free CashFlow 0.000 100.00 % -27.023 M -304.48 % -6.681 M 33.74 % -10.083 M 97.51 % -405.278 M -3 271.70 % -12.020 M -3.73 % -11.588 M 0.00 % -11.588 M 90.85 % -126.698 M 0.00 % -126.698 M -193 332.06 % -65.500 K 0.00 % -65.500 K
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019
Date Form 10K
2025
2024
2023
2022
2021
2020