PATH

UiPath Inc. PATH

Finances

2025 2024 2023 2022 2021 2020 2019
Revenue 1.430 B 9.30 % 1.308 B 23.57 % 1.059 B 18.64 % 892.252 M 46.84 % 607.643 M 80.76 % 336.156 M 126.42 % 148.465 M
Net income -73.694 M 18.01 % -89.883 M 72.63 % -328.352 M 37.53 % -525.586 M -468.86 % -92.393 M 82.23 % -519.933 M -98.71 % -261.649 M
Income before tax -78.100 M -3.01 % -75.815 M 76.13 % -317.561 M 37.84 % -510.883 M -439.71 % -94.658 M 81.70 % -517.139 M -99.79 % -258.838 M
Income before tax ratio -0.05 5.75 % -0.06 80.68 % -0.30 47.61 % -0.57 -267.56 % -0.16 89.87 % -1.54 11.76 % -1.74
EBITDA -145.337 M -2.57 % -141.697 M 59.32 % -348.283 M 28.37 % -486.241 M -435.97 % -90.722 M 81.91 % -501.454 M -93.73 % -258.838 M
Net income ratio -0.05 24.98 % -0.07 77.85 % -0.31 47.34 % -0.59 -287.41 % -0.15 90.17 % -1.55 12.24 % -1.76
Ratio EBITDA -0.10 6.15 % -0.11 67.08 % -0.33 39.63 % -0.54 -265.01 % -0.15 89.99 % -1.49 14.44 % -1.74
Gross profit ratio 0.83 -2.70 % 0.85 2.45 % 0.83 2.36 % 0.81 -9.07 % 0.89 8.30 % 0.82 15.16 % 0.71
Weighted average shs out dil 559.933 M -0.70 % 563.855 M 2.89 % 548.022 M 1.26 % 541.226 M 4.25 % 519.154 M 0.00 % 519.154 M 0.00 % 519.154 M
Weighted average shs out 559.933 M -0.70 % 563.855 M 2.89 % 548.022 M 1.26 % 541.226 M 4.25 % 519.154 M 0.00 % 519.154 M 0.00 % 519.154 M
EPS diluted -0.13 18.75 % -0.16 73.33 % -0.60 38.14 % -0.97 -438.89 % -0.18 82.00 % -1.00 -100.00 % -0.50
Earnings per share -0.13 18.75 % -0.16 73.33 % -0.60 38.14 % -0.97 -438.89 % -0.18 82.00 % -1.00 -100.00 % -0.50
Gross profit 1.183 B 6.35 % 1.112 B 26.59 % 878.530 M 21.45 % 723.384 M 33.52 % 541.786 M 95.77 % 276.751 M 160.75 % 106.137 M
Income tax expense -4.406 M -131.32 % 14.068 M 30.37 % 10.791 M -26.61 % 14.703 M 749.14 % -2.265 M -181.07 % 2.794 M -0.60 % 2.811 M
Cost of revenue 246.942 M 26.04 % 195.924 M 8.82 % 180.051 M 6.62 % 168.868 M 156.42 % 65.857 M 10.86 % 59.405 M 40.34 % 42.328 M
General and administrative expenses 226.116 M -2.38 % 231.637 M -3.29 % 239.505 M -4.19 % 249.991 M 54.28 % 162.035 M -9.79 % 179.624 M 0.000
Selling and marketing expenses 738.493 M 3.56 % 713.130 M 1.65 % 701.558 M 0.56 % 697.682 M 83.53 % 380.154 M -21.35 % 483.344 M 0.000
Other expenses 0.000 0.000 -100.00 % 2.767 M 0.000 0.000 0.000 0.000
Operating expenses 1.345 B 5.36 % 1.277 B 4.08 % 1.227 B 0.20 % 1.224 B 87.75 % 652.109 M -17.87 % 794.034 M 118.54 % 363.328 M
Cost and expenses 1.592 B 8.11 % 1.473 B 4.69 % 1.407 B 0.98 % 1.393 B 94.05 % 717.966 M -15.87 % 853.439 M 110.38 % 405.656 M
Research and development expenses 380.682 M 14.63 % 332.101 M 16.22 % 285.750 M 3.29 % 276.657 M 151.69 % 109.920 M -16.13 % 131.066 M 95.85 % 66.923 M
Selling general and administrative expenses 964.609 M 2.10 % 944.767 M 0.39 % 941.063 M -0.70 % 947.673 M 74.79 % 542.189 M -18.22 % 662.968 M 123.67 % 296.405 M
Interest income 49.422 M -13.49 % 57.130 M 104.36 % 27.955 M 687.24 % 3.551 M 208.25 % 1.152 M -82.91 % 6.741 M 475.17 % 1.172 M
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 17.232 M -23.74 % 22.597 M 0.000 -100.00 % 14.705 M -24.98 % 19.601 M 24.97 % 15.685 M 0.000
Operating income -162.569 M 1.31 % -164.720 M 52.71 % -348.283 M 30.47 % -500.946 M -354.07 % -110.323 M 78.67 % -517.283 M -101.13 % -257.191 M
Operating income ratio -0.11 9.70 % -0.13 61.73 % -0.33 41.40 % -0.56 -209.23 % -0.18 88.20 % -1.54 11.17 % -1.73
Total other income expenses net 84.469 M -4.99 % 88.905 M 189.39 % 30.722 M 409.17 % -9.937 M -163.43 % 15.665 M 10 778.47 % 144.000 K 108.74 % -1.647 M
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020
Net debt -801.379 M 19.43 % -994.608 M 25.70 % -1.339 B 22.05 % -1.717 B -408.67 % -337.614 M -63.78 % -206.135 M
Total investments 880.735 M 7.65 % 818.145 M 128.71 % 357.716 M 208.54 % 115.940 M 12.75 % 102.828 M 84 185.25 % 122.000 K
Total debt 77.817 M 16.02 % 67.070 M 5.72 % 63.439 M 23.43 % 51.395 M 156.00 % 20.076 M -23.52 % 26.251 M
Accumulated other comprehensive income loss -4.890 M -155.41 % 8.825 M 15.94 % 7.612 M -30.16 % 10.899 M 187.05 % -12.521 M -301.11 % 6.226 M
Retained earnings -1.988 B -3.85 % -1.914 B -4.93 % -1.824 B -21.95 % -1.496 B -54.16 % -970.360 M -10.52 % -877.967 M
Common stock 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 20.00 % 5.000 K 150.00 % 2.000 K 100.00 % 1.000 K
Total equity 1.846 B -8.45 % 2.016 B 5.00 % 1.920 B -0.09 % 1.922 B 359.50 % 418.264 M 112.45 % 196.878 M
Other non current liabilities 10.515 M 45.78 % 7.213 M -31.02 % 10.457 M 131.15 % 4.524 M -93.43 % 68.889 M 31.77 % 52.280 M
Long term debt 74.230 M 26.43 % 58.713 M 4.02 % 56.442 M 13.24 % 49.843 M 252.20 % 14.152 M -30.60 % 20.391 M
Total non current liabilities 220.588 M -2.80 % 226.953 M 20.34 % 188.596 M 53.29 % 123.032 M 48.16 % 83.041 M 14.27 % 72.671 M
Other current liabilities 743.926 M 7.39 % 692.747 M 18.62 % 584.017 M 26.07 % 463.263 M 37.24 % 337.548 M 55.86 % 216.578 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 3.587 M -57.08 % 8.357 M 19.44 % 6.997 M 350.84 % 1.552 M -73.80 % 5.924 M 1.09 % 5.860 M
Total current liabilities 798.920 M 12.26 % 711.691 M 13.61 % 626.452 M 18.76 % 527.501 M 44.46 % 365.156 M 53.03 % 238.619 M
Total liabilities 1.020 B 8.61 % 938.644 M 15.16 % 815.048 M 25.29 % 650.533 M 45.14 % 448.197 M 43.98 % 311.290 M
Other non current assets 173.886 M -5.69 % 184.384 M -2.88 % 189.845 M 47.75 % 128.488 M 139.80 % 53.581 M 102.06 % 26.518 M
Long term investments 130.413 M 8 594.20 % 1.500 M -49.01 % 2.942 M -84.93 % 19.523 M 0.000 -100.00 % 122.000 K
Intangible assets 7.905 M -46.24 % 14.704 M -36.10 % 23.010 M 36.83 % 16.817 M 65.02 % 10.191 M -13.46 % 11.776 M
GoodWill 87.304 M -1.93 % 89.026 M 1.15 % 88.010 M 64.31 % 53.564 M 90.90 % 28.059 M 10.86 % 25.311 M
Goodwill and intangible assets 95.209 M -8.21 % 103.730 M -6.57 % 111.020 M 57.74 % 70.381 M 84.00 % 38.250 M 3.14 % 37.087 M
Property plant equipment net 99.240 M 23.97 % 80.054 M -1.29 % 81.097 M 22.63 % 66.129 M 106.12 % 32.082 M -26.39 % 43.583 M
Total non current assets 526.711 M 40.70 % 374.346 M -4.21 % 390.799 M 32.41 % 295.149 M 123.55 % 132.031 M 23.18 % 107.188 M
Other current assets 166.337 M -5.68 % 176.358 M 25.49 % 140.537 M 86.72 % 75.267 M 33.87 % 56.225 M 11.82 % 50.280 M
Short term investments 750.322 M -8.29 % 818.145 M 130.61 % 354.774 M 267.96 % 96.417 M -6.23 % 102.828 M 0.000
cash and cash equivalents 879.634 M -17.18 % 1.062 B -24.25 % 1.402 B -20.73 % 1.769 B 394.48 % 357.690 M 53.92 % 232.386 M
Cash and short term investments 1.630 B -13.31 % 1.880 B 7.02 % 1.757 B -5.80 % 1.865 B 305.01 % 460.518 M 98.17 % 232.386 M
Total current assets 2.339 B -9.37 % 2.580 B 10.07 % 2.344 B 2.95 % 2.277 B 210.08 % 734.430 M 83.16 % 400.980 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 542.266 M 3.53 % 523.793 M 17.19 % 446.977 M 32.68 % 336.894 M 54.76 % 217.687 M 83.99 % 118.314 M
Tax assets 27.963 M 497.76 % 4.678 M -20.64 % 5.895 M -44.53 % 10.628 M 30.92 % 8.118 M 6 754.10 % -122.000 K
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 33.178 M 862.52 % 3.447 M -61.23 % 8.891 M -22.79 % 11.515 M 72.33 % 6.682 M 45.01 % 4.608 M
Tax payables 18.229 M 155.31 % 7.140 M -73.10 % 26.547 M -48.12 % 51.171 M 241.09 % 15.002 M 29.63 % 11.573 M
Deferred revenue non current 135.843 M -15.64 % 161.027 M 32.32 % 121.697 M 77.23 % 68.665 M 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 77.817 M 16.02 % 67.070 M 5.72 % 63.439 M 23.43 % 51.395 M 156.00 % 20.076 M -23.52 % 26.251 M
Preferred stock 0.000 0.000 0.000 0.000 -100.00 % 1.222 B 22.64 % 996.389 M
Other total stockholders equity 3.839 B -2.12 % 3.921 B 4.94 % 3.737 B 9.68 % 3.407 B 1 801.47 % 179.175 M 148.07 % 72.229 M
Deferred tax liabilities non current 0.000 0.000 -100.00 % 338.000 K 894.12 % 34.000 K 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 2.865 B -3.03 % 2.955 B 8.03 % 2.735 B 6.33 % 2.572 B 196.89 % 866.461 M 70.51 % 508.168 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax -19.794 M -3 672.92 % 554.000 K -35.66 % 861.000 K 114.76 % -5.832 M 23.13 % -7.587 M -473.04 % -1.324 M
Stock based compensation 358.151 M -3.71 % 371.955 M 0.57 % 369.840 M -28.27 % 515.583 M 498.35 % 86.167 M -37.50 % 137.862 M
Change in working capital -41.772 M 37.59 % -66.928 M 54.37 % -146.687 M -38.51 % -105.902 M -996.18 % -9.661 M 59.96 % -24.130 M
Accounts receivables -26.164 M 66.84 % -78.911 M 36.25 % -123.783 M -43.29 % -86.387 M -12.33 % -76.907 M -47.48 % -52.146 M
Inventory 0.000 0.000 0.000 0.000 100.00 % -32.486 M -170.51 % -12.009 M
Accounts payables 27.856 M 651.39 % -5.052 M -221.58 % -1.571 M -144.80 % 3.507 M 85.26 % 1.893 M 113.00 % -14.557 M
Other working capital -43.464 M -355.15 % 17.035 M 179.85 % -21.333 M 7.34 % -23.022 M -123.53 % 97.839 M 79.25 % 54.582 M
Other non cash items 80.442 M 32.33 % 60.787 M -19.63 % 75.634 M 45.26 % 52.069 M 57.55 % 33.050 M 1.99 % 32.404 M
Net cash provided by operating activities 320.565 M 7.18 % 299.082 M 3 096.51 % -9.981 M 81.84 % -54.963 M -288.38 % 29.177 M 108.12 % -359.436 M
Investments in property plant and equipment -14.923 M -103.26 % -7.342 M 69.17 % -23.815 M -82.35 % -13.060 M -309.02 % -3.193 M 84.78 % -20.981 M
Acquisitions net -5.570 M 0.000 100.00 % -29.542 M -437.32 % -5.498 M 72.08 % -19.690 M -6.29 % -18.525 M
Purchases of investments -1.506 B -1.36 % -1.486 B -282.58 % -388.409 M -81.49 % -214.012 M -107.56 % -103.108 M 0.000
Sales maturities of investments 1.476 B 40.40 % 1.051 B 594.06 % 151.426 M -23.18 % 197.128 M 15 797.42 % 1.240 M 0.000
Other investing activites 5.570 M 102.25 % 2.754 M 130.08 % 1.197 M 0.000 100.00 % -1.240 M 0.000
Net cash used for investing activites -45.503 M 89.65 % -439.569 M -52.02 % -289.143 M -715.82 % -35.442 M 71.87 % -125.991 M -218.92 % -39.506 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 23.637 M 0.000 -100.00 % 23.399 M -96.62 % 692.369 M 175.60 % 251.226 M 0.000
Common stock repurchased -390.751 M -280.79 % -102.615 M -6 773.07 % -1.493 M 0.000 0.000 100.00 % -128.843 M
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -83.401 M 11.54 % -94.280 M -14.17 % -82.575 M -110.62 % 777.304 M 96 300.99 % -808.000 K -100.14 % 586.608 M
Net cash used provided by financing activities -450.515 M -128.81 % -196.895 M -224.54 % -60.669 M -104.13 % 1.470 B 486.89 % 250.418 M -45.30 % 457.765 M
Effect of forex changes on cash -7.029 M -168.18 % -2.621 M 61.52 % -6.811 M -137.29 % 18.265 M 210.40 % -16.545 M -618.65 % 3.190 M
Net change in cash -182.482 M 46.33 % -340.003 M 7.26 % -366.604 M -126.23 % 1.398 B 919.66 % 137.059 M 121.02 % 62.013 M
Cash at beginning of period 1.062 B -24.25 % 1.402 B -20.73 % 1.769 B 376.50 % 371.190 M 58.54 % 234.131 M 36.03 % 172.118 M
Cash at end of period 879.634 M -17.18 % 1.062 B -24.25 % 1.402 B -20.73 % 1.769 B 376.50 % 371.190 M 58.54 % 234.131 M
Operating cash flow 320.565 M 7.18 % 299.082 M 3 096.51 % -9.981 M 81.84 % -54.963 M -288.38 % 29.177 M 108.12 % -359.436 M
Capital expenditure -14.923 M -103.26 % -7.342 M 69.17 % -23.815 M -82.35 % -13.060 M -309.02 % -3.193 M 84.78 % -20.981 M
Free CashFlow 305.642 M 4.77 % 291.740 M 963.24 % -33.796 M 50.32 % -68.023 M -361.79 % 25.984 M 106.83 % -380.417 M
2025 2024 2023 2022 2021 2020
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30
Revenue 361.728 M 1.43 % 356.624 M -15.82 % 423.646 M 19.45 % 354.653 M 12.14 % 316.253 M -5.63 % 335.112 M -17.31 % 405.253 M 24.34 % 325.921 M 13.44 % 287.310 M -0.79 % 289.588 M -6.15 % 308.549 M 17.43 % 262.744 M 8.47 % 242.222 M -1.16 % 245.066 M -15.41 % 289.698 M 31.19 % 220.816 M 12.94 % 195.521 M 5.00 % 186.217 M -10.42 % 207.875 M 41.13 % 147.289 M 5.68 % 139.376 M 23.23 % 113.103 M
Net income 1.584 M 107.02 % -22.555 M -143.55 % 51.794 M 586.10 % -10.655 M 87.62 % -86.097 M -199.61 % -28.736 M -184.73 % 33.916 M 207.54 % -31.537 M 47.75 % -60.361 M -89.21 % -31.901 M -15.21 % -27.689 M 52.03 % -57.724 M 52.05 % -120.378 M 1.78 % -122.561 M -94.20 % -63.110 M 48.60 % -122.787 M -22.76 % -100.026 M 58.26 % -239.663 M -1 012.79 % 26.256 M 137.09 % -70.796 M -1 519.61 % 4.987 M 109.44 % -52.840 M
Income before tax 3.327 M 116.86 % -19.728 M -136.12 % 54.624 M 314.22 % -25.499 M 69.01 % -82.269 M -229.66 % -24.956 M -168.19 % 36.596 M 232.54 % -27.611 M 51.16 % -56.531 M -99.98 % -28.269 M -4.86 % -26.959 M 52.32 % -56.542 M 51.38 % -116.288 M 1.26 % -117.772 M -115.39 % -54.679 M 54.30 % -119.648 M -21.74 % -98.280 M 58.75 % -238.276 M -1 313.53 % 19.635 M 128.38 % -69.174 M -1 079.94 % 7.059 M 113.53 % -52.178 M
Income before tax ratio 0.01 116.63 % -0.06 -142.90 % 0.13 279.33 % -0.07 72.36 % -0.26 -249.31 % -0.07 -182.47 % 0.09 206.60 % -0.08 56.94 % -0.20 -101.56 % -0.10 -11.72 % -0.09 59.40 % -0.22 55.18 % -0.48 0.10 % -0.48 -154.61 % -0.19 65.17 % -0.54 -7.80 % -0.50 60.72 % -1.28 -1 454.67 % 0.09 120.11 % -0.47 -1 027.29 % 0.05 110.98 % -0.46
EBITDA -14.836 M -12.74 % -13.159 M -135.73 % 36.824 M 194.83 % -38.830 M 60.69 % -98.768 M -121.64 % -44.563 M -335.38 % 18.932 M 137.56 % -50.399 M 28.33 % -70.324 M -76.22 % -39.906 M -9.94 % -36.297 M 37.53 % -58.105 M 49.18 % -114.329 M -4.74 % -109.154 M -148.03 % -44.009 M 60.02 % -110.083 M -19.42 % -92.181 M 60.11 % -231.093 M -1 448.03 % 17.143 M 128.43 % -60.296 M -324.29 % -14.211 M 66.18 % -42.024 M
Net income ratio 0.00 106.92 % -0.06 -151.73 % 0.12 506.94 % -0.03 88.96 % -0.27 -217.48 % -0.09 -202.46 % 0.08 186.49 % -0.10 53.94 % -0.21 -90.71 % -0.11 -22.76 % -0.09 59.15 % -0.22 55.79 % -0.50 0.63 % -0.50 -129.57 % -0.22 60.82 % -0.56 -8.69 % -0.51 60.25 % -1.29 -1 118.96 % 0.13 126.28 % -0.48 -1 443.34 % 0.04 107.66 % -0.47
Ratio EBITDA -0.04 -11.15 % -0.04 -142.45 % 0.09 179.39 % -0.11 64.94 % -0.31 -134.85 % -0.13 -384.65 % 0.05 130.21 % -0.15 36.82 % -0.24 -77.62 % -0.14 -17.14 % -0.12 46.81 % -0.22 53.15 % -0.47 -5.97 % -0.45 -193.20 % -0.15 69.53 % -0.50 -5.74 % -0.47 62.01 % -1.24 -1 604.81 % 0.08 120.14 % -0.41 -301.50 % -0.10 72.56 % -0.37
Gross profit ratio 0.82 0.13 % 0.82 -3.15 % 0.85 3.35 % 0.82 2.55 % 0.80 -4.00 % 0.83 -3.86 % 0.87 2.33 % 0.85 2.09 % 0.83 -2.32 % 0.85 0.45 % 0.85 0.98 % 0.84 2.60 % 0.82 -0.04 % 0.82 -4.85 % 0.86 6.60 % 0.80 -1.61 % 0.82 11.01 % 0.74 -18.42 % 0.90 2.40 % 0.88 -1.41 % 0.89 1.72 % 0.88
Weighted average shs out dil 542.865 M -1.02 % 548.451 M -1.25 % 555.373 M -1.35 % 562.950 M -0.90 % 568.042 M -0.33 % 569.925 M -2.27 % 583.191 M 2.85 % 567.036 M 0.74 % 562.883 M 0.90 % 557.878 M 0.74 % 553.766 M 0.65 % 550.164 M 0.75 % 546.058 M 0.77 % 541.902 M 0.88 % 537.162 M 1.02 % 531.718 M 0.99 % 526.512 M 0.70 % 522.833 M 0.00 % 522.833 M 6.23 % 492.163 M 0.00 % 492.163 M 0.00 % 492.163 M
Weighted average shs out 536.169 M -2.24 % 548.451 M -1.25 % 555.373 M -1.35 % 562.950 M -0.90 % 568.042 M -0.33 % 569.925 M 0.44 % 567.428 M 0.07 % 567.036 M 0.74 % 562.883 M 0.90 % 557.878 M 0.74 % 553.766 M 0.65 % 550.164 M 0.75 % 546.058 M 0.77 % 541.902 M 3.73 % 522.438 M -0.45 % 524.810 M 2.25 % 513.246 M -0.57 % 516.200 M 0.00 % 516.200 M 4.88 % 492.163 M 0.00 % 492.163 M 0.00 % 492.163 M
EPS diluted 0.00 107.06 % -0.04 -145.67 % 0.09 550.00 % -0.02 86.67 % -0.15 -197.62 % -0.05 -186.60 % 0.06 204.68 % -0.06 49.45 % -0.11 -92.31 % -0.06 -14.40 % -0.05 50.00 % -0.10 54.55 % -0.22 4.35 % -0.23 -91.67 % -0.12 47.83 % -0.23 -21.05 % -0.19 58.70 % -0.46 -1 016.33 % 0.05 135.86 % -0.14 -1 486.14 % 0.01 109.18 % -0.11
Earnings per share 0.00 107.30 % -0.04 -145.67 % 0.09 550.00 % -0.02 86.67 % -0.15 -197.62 % -0.05 -184.28 % 0.06 207.55 % -0.06 49.45 % -0.11 -92.31 % -0.06 -14.40 % -0.05 50.00 % -0.10 54.55 % -0.22 4.35 % -0.23 -91.67 % -0.12 47.83 % -0.23 -21.05 % -0.19 58.70 % -0.46 -1 003.73 % 0.05 136.36 % -0.14 -1 486.14 % 0.01 109.18 % -0.11
Gross profit 297.348 M 1.56 % 292.767 M -18.47 % 359.112 M 23.45 % 290.890 M 15.01 % 252.933 M -9.41 % 279.196 M -20.50 % 351.183 M 27.24 % 276.001 M 15.81 % 238.323 M -3.09 % 245.921 M -5.73 % 260.858 M 18.58 % 219.976 M 11.30 % 197.646 M -1.20 % 200.050 M -19.51 % 248.534 M 39.85 % 177.716 M 11.12 % 159.927 M 16.56 % 137.207 M -26.92 % 187.739 M 44.52 % 129.904 M 4.19 % 124.678 M 25.35 % 99.465 M
Income tax expense 1.743 M -38.34 % 2.827 M -0.11 % 2.830 M 119.06 % -14.844 M -487.77 % 3.828 M 1.27 % 3.780 M 41.04 % 2.680 M -31.74 % 3.926 M 2.51 % 3.830 M 5.45 % 3.632 M 397.53 % 730.000 K -38.24 % 1.182 M -71.10 % 4.090 M -14.60 % 4.789 M -43.20 % 8.431 M 168.59 % 3.139 M 79.78 % 1.746 M 25.88 % 1.387 M 120.95 % -6.621 M -508.20 % 1.622 M -21.72 % 2.072 M 212.99 % 662.000 K
Cost of revenue 64.380 M 0.82 % 63.857 M -1.05 % 64.534 M 1.21 % 63.763 M 0.70 % 63.320 M 13.24 % 55.916 M 3.41 % 54.070 M 8.31 % 49.920 M 1.90 % 48.987 M 12.18 % 43.667 M -8.44 % 47.691 M 11.51 % 42.768 M -4.06 % 44.576 M -0.98 % 45.016 M 9.36 % 41.164 M -4.49 % 43.100 M 21.09 % 35.594 M -27.37 % 49.010 M 143.39 % 20.136 M 15.82 % 17.385 M 18.28 % 14.698 M 7.77 % 13.638 M
General and administrative expenses 52.889 M 133.13 % -159.661 M -425.86 % 48.997 M -2.18 % 50.090 M -21.14 % 63.519 M 0.01 % 63.510 M 6.83 % 59.452 M 6.12 % 56.024 M -5.96 % 59.577 M 5.29 % 56.584 M 12.33 % 50.375 M -20.24 % 63.157 M -7.72 % 68.443 M 18.97 % 57.530 M -4.51 % 60.244 M 1.25 % 59.498 M 6.56 % 55.834 M -24.97 % 74.415 M 66.95 % 44.574 M -32.41 % 65.951 M 165.57 % 24.834 M -6.91 % 26.676 M
Selling and marketing expenses 166.303 M 4.16 % 159.661 M -6.30 % 170.398 M -8.97 % 187.188 M -3.68 % 194.330 M 7.88 % 180.139 M -6.04 % 191.717 M 0.23 % 191.282 M 12.70 % 169.725 M 5.81 % 160.406 M -7.69 % 173.760 M 11.05 % 156.469 M -13.81 % 181.547 M -3.61 % 188.355 M 7.78 % 174.757 M 1.07 % 172.906 M 19.85 % 144.268 M -29.88 % 205.751 M 107.03 % 99.380 M -0.13 % 99.512 M 10.16 % 90.331 M -0.66 % 90.931 M
Other expenses 0.000 0.000 -100.00 % 7.317 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 888.000 K 248.00 % -600.000 K -137.41 % 1.604 M 0.000 0.000 100.00 % -1.225 M 0.000 0.000 0.000 0.000 0.000
Operating expenses 317.533 M 2.70 % 309.179 M -5.02 % 325.503 M -2.62 % 334.254 M -6.18 % 356.282 M 8.40 % 328.661 M -2.21 % 336.093 M 1.29 % 331.820 M 5.04 % 315.908 M 8.06 % 292.332 M -4.47 % 306.005 M 6.63 % 286.967 M -9.71 % 317.839 M 0.58 % 316.002 M 5.54 % 299.413 M 1.85 % 293.963 M 14.05 % 257.748 M -30.94 % 373.206 M 115.54 % 173.148 M -10.25 % 192.919 M 36.14 % 141.706 M -1.82 % 144.336 M
Cost and expenses 381.913 M 2.38 % 373.036 M -4.36 % 390.037 M -2.00 % 398.017 M -5.14 % 419.602 M 9.11 % 384.577 M -1.43 % 390.163 M 2.21 % 381.740 M 4.62 % 364.895 M 8.60 % 335.999 M -5.00 % 353.696 M 7.27 % 329.735 M -9.02 % 362.415 M 0.39 % 361.018 M 6.00 % 340.577 M 1.04 % 337.063 M 14.90 % 293.342 M -30.52 % 422.216 M 118.44 % 193.284 M -8.09 % 210.304 M 34.46 % 156.404 M -0.99 % 157.974 M
Research and development expenses 98.341 M 3.69 % 94.839 M -3.70 % 98.480 M 1.55 % 96.976 M -1.48 % 98.433 M 14.99 % 85.603 M -0.04 % 85.639 M 1.33 % 84.514 M -2.42 % 86.606 M 14.95 % 75.342 M -7.97 % 81.870 M 21.58 % 67.341 M -0.75 % 67.849 M -1.22 % 68.690 M 6.64 % 64.412 M 4.63 % 61.559 M 6.79 % 57.646 M -38.04 % 93.040 M 218.70 % 29.194 M 6.33 % 27.456 M 3.45 % 26.541 M -0.70 % 26.729 M
Selling general and administrative expenses 219.192 M 2.26 % 214.340 M -2.60 % 220.061 M -7.26 % 237.278 M -7.98 % 257.849 M 6.09 % 243.058 M -2.95 % 250.454 M 1.27 % 247.306 M 7.85 % 229.302 M 5.67 % 216.990 M -3.19 % 224.135 M 2.05 % 219.626 M -12.15 % 249.990 M 1.74 % 245.708 M 4.56 % 235.001 M 1.12 % 232.404 M 16.14 % 200.102 M -28.58 % 280.166 M 94.62 % 143.954 M -13.00 % 165.463 M 43.67 % 115.165 M -2.08 % 117.607 M
Interest income 12.004 M -5.09 % 12.648 M 3.95 % 12.167 M 21.00 % 10.055 M -24.79 % 13.370 M -3.33 % 13.830 M -9.11 % 15.217 M 5.07 % 14.483 M 6.63 % 13.582 M -1.92 % 13.848 M 7.37 % 12.898 M 34.90 % 9.561 M 112.23 % 4.505 M 354.59 % 991.000 K 4.87 % 945.000 K 5.12 % 899.000 K 17.36 % 766.000 K -18.60 % 941.000 K 134.66 % 401.000 K 178.47 % 144.000 K 87.01 % 77.000 K -85.47 % 530.000 K
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 4.230 M 30.03 % 3.253 M 1.18 % 3.215 M -29.09 % 4.534 M -1.03 % 4.581 M -6.55 % 4.902 M 27.59 % 3.842 M -28.79 % 5.395 M -2.69 % 5.544 M -1.28 % 5.616 M -36.54 % 8.850 M -0.41 % 8.886 M 51.53 % 5.864 M -13.74 % 6.798 M -1.05 % 6.870 M 11.45 % 6.164 M 9.29 % 5.640 M 14.96 % 4.906 M 92.24 % 2.552 M -6.14 % 2.719 M -3.48 % 2.817 M -1.05 % 2.847 M
Operating income -20.185 M -22.99 % -16.412 M -148.83 % 33.609 M 177.50 % -43.364 M 58.04 % -103.349 M -108.93 % -49.465 M -427.80 % 15.090 M 127.03 % -55.819 M 28.05 % -77.585 M -67.17 % -46.411 M -2.80 % -45.147 M 32.61 % -66.991 M 44.26 % -120.193 M -3.66 % -115.952 M -127.90 % -50.879 M 56.23 % -116.247 M -18.84 % -97.821 M 58.55 % -235.999 M -1 717.43 % 14.591 M 123.15 % -63.015 M -270.07 % -17.028 M 62.05 % -44.871 M
Operating income ratio -0.06 -21.25 % -0.05 -158.01 % 0.08 164.88 % -0.12 62.58 % -0.33 -121.39 % -0.15 -496.41 % 0.04 121.74 % -0.17 36.58 % -0.27 -68.49 % -0.16 -9.53 % -0.15 42.61 % -0.25 48.62 % -0.50 -4.87 % -0.47 -169.40 % -0.18 66.64 % -0.53 -5.22 % -0.50 60.52 % -1.27 -1 905.54 % 0.07 116.41 % -0.43 -250.19 % -0.12 69.20 % -0.40
Total other income expenses net 23.512 M 809.05 % -3.316 M -115.78 % 21.015 M 17.63 % 17.865 M -15.25 % 21.080 M -13.99 % 24.509 M 13.99 % 21.501 M -23.78 % 28.208 M 33.98 % 21.054 M 16.05 % 18.142 M -0.25 % 18.188 M 74.06 % 10.449 M 167.58 % 3.905 M 314.56 % -1.820 M 52.11 % -3.800 M -11.73 % -3.401 M -640.96 % -459.000 K 79.84 % -2.277 M -145.14 % 5.044 M 181.90 % -6.159 M -125.57 % 24.087 M 429.64 % -7.307 M
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30
Net debt -555.994 M 10.57 % -621.689 M 22.42 % -801.379 M -15.80 % -692.030 M 19.22 % -856.709 M 19.94 % -1.070 B -7.54 % -995.046 M -6.03 % -938.488 M 8.96 % -1.031 B 17.38 % -1.248 B 6.79 % -1.339 B 3.67 % -1.390 B 10.82 % -1.558 B 4.49 % -1.632 B 5.08 % -1.719 B 0.37 % -1.725 B 4.90 % -1.814 B -1.73 % -1.783 B
Total investments 896.680 M 0.65 % 890.859 M 1.15 % 880.735 M 6.14 % 829.808 M 3.20 % 804.061 M 1.80 % 789.882 M -4.18 % 824.359 M 1.26 % 814.097 M 10.66 % 735.670 M 54.95 % 474.781 M 32.73 % 357.716 M 56.53 % 228.525 M 96.02 % 116.584 M -4.53 % 122.113 M 5.32 % 115.940 M 0.74 % 115.088 M 64.08 % 70.140 M -15.76 % 83.263 M
Total debt 72.623 M -8.02 % 78.952 M 1.46 % 77.817 M -4.64 % 81.600 M -1.22 % 82.604 M 7.89 % 76.566 M 14.16 % 67.070 M 3.84 % 64.592 M 2.46 % 63.040 M -1.22 % 63.817 M 0.60 % 63.439 M 3.16 % 61.493 M 25.18 % 49.124 M 3.00 % 47.695 M -7.20 % 51.395 M -5.35 % 54.299 M 188.04 % 18.851 M -1.94 % 19.224 M
Accumulated other comprehensive income loss 24.747 M -16.18 % 29.523 M 703.74 % -4.890 M -154.80 % 8.924 M 10.10 % 8.105 M 70.99 % 4.740 M -46.29 % 8.825 M 179.45 % 3.158 M -72.55 % 11.506 M 14.21 % 10.074 M 32.34 % 7.612 M 9.48 % 6.953 M -37.64 % 11.150 M 6.79 % 10.441 M -4.20 % 10.899 M 184.49 % 3.831 M 183.32 % -4.598 M 44.56 % -8.294 M
Retained earnings -2.009 B 0.08 % -2.010 B -1.13 % -1.988 B 2.54 % -2.040 B -0.53 % -2.029 B -4.43 % -1.943 B -1.50 % -1.914 B 1.74 % -1.948 B -1.65 % -1.917 B -3.25 % -1.856 B -1.75 % -1.824 B -1.54 % -1.797 B -3.32 % -1.739 B -7.44 % -1.619 B -8.19 % -1.496 B -4.40 % -1.433 B -9.37 % -1.310 B -8.27 % -1.210 B
Common stock 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 20.00 % 5.000 K 0.00 % 5.000 K 0.00 % 5.000 K 0.00 % 5.000 K 0.00 % 5.000 K
Total equity 1.666 B -1.93 % 1.698 B -7.98 % 1.846 B 6.58 % 1.732 B -5.55 % 1.834 B -9.54 % 2.027 B 0.54 % 2.016 B 2.80 % 1.961 B -1.12 % 1.983 B 1.42 % 1.956 B 1.84 % 1.920 B 3.24 % 1.860 B 0.56 % 1.850 B -1.63 % 1.880 B -2.17 % 1.922 B 2.04 % 1.883 B -0.82 % 1.899 B -0.03 % 1.900 B
Other non current liabilities 11.261 M -27.40 % 15.512 M 47.52 % 10.515 M 7.14 % 9.814 M 45.67 % 6.737 M 0.10 % 6.730 M -6.70 % 7.213 M -8.38 % 7.873 M -3.43 % 8.153 M -41.64 % 13.971 M 33.60 % 10.457 M -16.34 % 12.499 M 6.89 % 11.693 M 276.59 % 3.105 M -31.37 % 4.524 M -35.01 % 6.961 M -8.30 % 7.591 M -25.92 % 10.247 M
Long term debt 72.623 M -1.10 % 73.433 M -1.07 % 74.230 M -3.34 % 76.798 M -1.75 % 78.166 M 24.52 % 62.772 M 6.91 % 58.713 M 1.78 % 57.687 M 1.74 % 56.699 M 0.24 % 56.564 M 0.22 % 56.442 M 2.46 % 55.085 M 17.79 % 46.765 M 0.90 % 46.346 M -7.02 % 49.843 M -2.58 % 51.164 M 315.02 % 12.328 M -4.94 % 12.968 M
Total non current liabilities 188.197 M -18.22 % 230.114 M 4.32 % 220.588 M -6.52 % 235.973 M 0.31 % 235.249 M 6.72 % 220.436 M -2.87 % 226.953 M 14.53 % 198.160 M 17.51 % 168.632 M -8.23 % 183.757 M -2.57 % 188.596 M 7.64 % 175.217 M 40.11 % 125.056 M 17.66 % 106.283 M -13.61 % 123.032 M 5.16 % 116.994 M 57.28 % 74.384 M -5.17 % 78.439 M
Other current liabilities 718.674 M 6.55 % 674.499 M -9.33 % 743.926 M 13.94 % 652.896 M 6.90 % 610.749 M 9.73 % 556.568 M -19.66 % 692.747 M 20.20 % 576.328 M 17.42 % 490.840 M 3.48 % 474.319 M -18.78 % 584.017 M 34.99 % 432.652 M 3.04 % 419.906 M 9.71 % 382.725 M -17.38 % 463.263 M 16.01 % 399.331 M 20.08 % 332.557 M 11.13 % 299.255 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 5.519 M 53.86 % 3.587 M -25.30 % 4.802 M 8.20 % 4.438 M -67.83 % 13.794 M 65.06 % 8.357 M 21.03 % 6.905 M 8.89 % 6.341 M -12.57 % 7.253 M 3.66 % 6.997 M 9.19 % 6.408 M 171.64 % 2.359 M 74.87 % 1.349 M -13.08 % 1.552 M -50.49 % 3.135 M -51.94 % 6.523 M 4.27 % 6.256 M
Total current liabilities 738.417 M 3.15 % 715.867 M -10.40 % 798.920 M 14.87 % 695.473 M 9.96 % 632.503 M 5.85 % 597.536 M -16.04 % 711.691 M 13.38 % 627.685 M 21.14 % 518.142 M 2.93 % 503.389 M -19.64 % 626.452 M 31.43 % 476.643 M 3.60 % 460.072 M 4.98 % 438.243 M -16.92 % 527.501 M 12.89 % 467.289 M 24.76 % 374.544 M 13.99 % 328.590 M
Total liabilities 926.614 M -2.05 % 945.981 M -7.21 % 1.020 B 9.45 % 931.446 M 7.34 % 867.752 M 6.09 % 817.972 M -12.86 % 938.644 M 13.66 % 825.845 M 20.25 % 686.774 M -0.05 % 687.146 M -15.69 % 815.048 M 25.03 % 651.860 M 11.40 % 585.128 M 7.46 % 544.526 M -16.30 % 650.533 M 11.34 % 584.283 M 30.15 % 448.928 M 10.29 % 407.029 M
Other non current assets 208.178 M -3.23 % 215.127 M 23.72 % 173.886 M -24.56 % 230.501 M 0.39 % 229.608 M 22.95 % 186.756 M -26.57 % 254.348 M 47.62 % 172.294 M -1.07 % 174.150 M -5.47 % 184.224 M -2.96 % 189.845 M 22.23 % 155.318 M 16.62 % 133.183 M 2.22 % 130.296 M 1.41 % 128.488 M 25.31 % 102.537 M 35.32 % 75.773 M 10.96 % 68.290 M
Long term investments 77.810 M 113.37 % 36.467 M -72.04 % 130.413 M 279.14 % 34.397 M 0.000 -100.00 % 962.000 K -84.52 % 6.214 M 0.000 0.000 -100.00 % 5.710 M 94.09 % 2.942 M 0.75 % 2.920 M 21.87 % 2.396 M -67.46 % 7.364 M -62.28 % 19.523 M 49.27 % 13.079 M 0.000 0.000
Intangible assets 21.604 M -10.19 % 24.054 M 204.29 % 7.905 M -15.28 % 9.331 M -15.37 % 11.025 M -12.34 % 12.577 M -14.47 % 14.704 M -10.67 % 16.460 M -14.47 % 19.244 M -9.08 % 21.167 M -8.01 % 23.010 M -4.10 % 23.993 M -10.66 % 26.856 M 78.11 % 15.078 M -10.34 % 16.817 M -8.93 % 18.467 M -2.11 % 18.866 M -7.62 % 20.423 M
GoodWill 120.800 M -0.47 % 121.371 M 39.02 % 87.304 M -2.85 % 89.864 M 0.37 % 89.530 M 1.30 % 88.384 M -0.72 % 89.026 M 1.99 % 87.293 M -3.06 % 90.051 M 0.95 % 89.207 M 1.36 % 88.010 M 4.97 % 83.844 M -2.71 % 86.180 M 65.34 % 52.123 M -2.69 % 53.564 M -1.64 % 54.457 M -1.33 % 55.193 M -5.62 % 58.478 M
Goodwill and intangible assets 142.404 M -2.08 % 145.425 M 52.74 % 95.209 M -4.02 % 99.195 M -1.35 % 100.555 M -0.40 % 100.961 M -2.67 % 103.730 M -0.02 % 103.753 M -5.07 % 109.295 M -0.98 % 110.374 M -0.58 % 111.020 M 2.95 % 107.837 M -4.60 % 113.036 M 68.21 % 67.201 M -4.52 % 70.381 M -3.49 % 72.924 M -1.53 % 74.059 M -6.14 % 78.901 M
Property plant equipment net 107.171 M -1.01 % 108.263 M 9.09 % 99.240 M 4.76 % 94.730 M 1.78 % 93.073 M 11.87 % 83.199 M 3.93 % 80.054 M 5.04 % 76.215 M -1.69 % 77.526 M -2.10 % 79.186 M -2.36 % 81.097 M 3.04 % 78.707 M 13.10 % 69.591 M 4.38 % 66.671 M 0.82 % 66.129 M 1.61 % 65.083 M 109.74 % 31.030 M -1.92 % 31.639 M
Total non current assets 561.581 M 5.01 % 534.773 M 1.53 % 526.711 M 8.20 % 486.813 M 14.01 % 426.999 M 13.63 % 375.778 M -16.31 % 449.024 M 25.63 % 357.405 M -2.49 % 366.544 M -4.89 % 385.409 M -1.38 % 390.799 M 10.88 % 352.439 M 8.04 % 326.201 M 16.62 % 279.702 M -5.23 % 295.149 M 13.31 % 260.469 M 37.97 % 188.789 M 1.14 % 186.666 M
Other current assets 193.683 M 5.82 % 183.029 M 10.04 % 166.337 M 4.72 % 158.844 M 0.46 % 158.109 M -7.73 % 171.355 M 68.52 % 101.680 M -32.87 % 151.477 M -7.47 % 163.699 M -4.82 % 171.984 M 22.38 % 140.537 M 60.08 % 87.793 M 4.68 % 83.870 M -0.92 % 84.646 M 12.46 % 75.267 M 26.37 % 59.561 M -7.00 % 64.046 M 1.88 % 62.865 M
Short term investments 818.870 M -4.16 % 854.392 M 13.87 % 750.322 M -5.67 % 795.411 M -1.08 % 804.061 M 1.92 % 788.920 M -3.57 % 818.145 M 0.50 % 814.097 M 10.66 % 735.670 M 56.84 % 469.071 M 32.22 % 354.774 M 57.25 % 225.605 M 97.57 % 114.188 M -0.49 % 114.749 M 19.01 % 96.417 M -5.48 % 102.009 M 45.44 % 70.140 M -15.76 % 83.263 M
cash and cash equivalents 629.055 M -10.27 % 701.079 M -20.30 % 879.634 M 13.64 % 774.068 M -17.63 % 939.751 M -18.07 % 1.147 B 8.00 % 1.062 B 5.84 % 1.004 B -8.30 % 1.094 B -16.57 % 1.312 B -6.46 % 1.402 B -3.38 % 1.451 B -9.72 % 1.607 B -4.28 % 1.679 B -5.06 % 1.769 B -0.43 % 1.776 B -2.74 % 1.826 B 1.68 % 1.796 B
Cash and short term investments 1.448 B -6.91 % 1.555 B -4.57 % 1.630 B 3.85 % 1.569 B -10.00 % 1.744 B -9.93 % 1.936 B 2.96 % 1.880 B 3.45 % 1.818 B -0.67 % 1.830 B 2.77 % 1.781 B 1.35 % 1.757 B 4.78 % 1.677 B -2.60 % 1.722 B -4.04 % 1.794 B -3.82 % 1.865 B -0.71 % 1.878 B -0.96 % 1.897 B 0.91 % 1.880 B
Total current assets 2.031 B -3.74 % 2.110 B -9.79 % 2.339 B 7.45 % 2.176 B -4.30 % 2.274 B -7.89 % 2.469 B -1.46 % 2.506 B 3.13 % 2.430 B 5.47 % 2.304 B 2.05 % 2.257 B -3.72 % 2.344 B 8.58 % 2.159 B 2.41 % 2.108 B -1.70 % 2.145 B -5.81 % 2.277 B 3.18 % 2.207 B 2.23 % 2.159 B 1.85 % 2.120 B
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 389.128 M 4.84 % 371.169 M -31.55 % 542.266 M 21.00 % 448.155 M 20.34 % 372.413 M 2.91 % 361.867 M -30.91 % 523.793 M 13.73 % 460.555 M 48.60 % 309.929 M 1.74 % 304.643 M -31.84 % 446.977 M 13.25 % 394.695 M 30.24 % 303.062 M 13.76 % 266.406 M -20.92 % 336.894 M 25.13 % 269.232 M 35.65 % 198.482 M 11.82 % 177.509 M
Tax assets 26.018 M -11.78 % 29.491 M 5.46 % 27.963 M -0.10 % 27.990 M 643.82 % 3.763 M -3.51 % 3.900 M -16.63 % 4.678 M -9.04 % 5.143 M -7.72 % 5.573 M -5.78 % 5.915 M 0.34 % 5.895 M -23.01 % 7.657 M -4.23 % 7.995 M -2.14 % 8.170 M -23.13 % 10.628 M 55.24 % 6.846 M -13.64 % 7.927 M 1.16 % 7.836 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 19.743 M 16.93 % 16.885 M -49.11 % 33.178 M 80.06 % 18.426 M 85.93 % 9.910 M 44.38 % 6.864 M 99.13 % 3.447 M -74.77 % 13.664 M 624.11 % 1.887 M -67.09 % 5.734 M -35.51 % 8.891 M -20.99 % 11.253 M -7.17 % 12.122 M -30.50 % 17.442 M 51.47 % 11.515 M -51.90 % 23.942 M 733.05 % 2.874 M -49.06 % 5.642 M
Tax payables 0.000 -100.00 % 18.964 M 4.03 % 18.229 M -5.79 % 19.349 M 161.26 % 7.406 M -63.54 % 20.310 M 184.45 % 7.140 M -76.81 % 30.788 M 61.41 % 19.074 M 18.60 % 16.083 M -39.42 % 26.547 M 0.82 % 26.330 M 2.51 % 25.685 M -30.07 % 36.727 M -28.23 % 51.171 M 25.17 % 40.881 M 25.44 % 32.590 M 86.90 % 17.437 M
Deferred revenue non current 104.313 M -26.11 % 141.169 M 3.92 % 135.843 M -9.05 % 149.361 M -0.66 % 150.346 M -0.39 % 150.934 M -6.27 % 161.027 M 21.44 % 132.600 M 27.77 % 103.780 M -8.34 % 113.222 M -6.96 % 121.697 M 13.07 % 107.633 M 61.62 % 66.598 M 17.18 % 56.832 M -17.23 % 68.665 M 16.64 % 58.869 M 8.09 % 54.465 M -1.37 % 55.224 M
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 72.623 M -8.02 % 78.952 M 1.46 % 77.817 M -4.64 % 81.600 M -1.22 % 82.604 M 16.35 % 70.996 M 5.85 % 67.070 M 3.84 % 64.592 M 2.46 % 63.040 M -1.22 % 63.817 M 0.60 % 63.439 M 3.16 % 61.493 M 25.18 % 49.124 M 3.00 % 47.695 M -7.20 % 51.395 M -5.35 % 54.299 M 188.04 % 18.851 M -1.94 % 19.224 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 3.650 B -0.80 % 3.679 B -4.15 % 3.839 B 2.02 % 3.763 B -2.38 % 3.854 B -2.79 % 3.965 B 1.11 % 3.921 B 0.39 % 3.906 B 0.46 % 3.888 B 2.28 % 3.802 B 1.73 % 3.737 B 2.39 % 3.649 B 2.02 % 3.577 B 2.55 % 3.488 B 2.39 % 3.407 B 2.85 % 3.312 B 3.07 % 3.214 B 3.07 % 3.118 B
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 133.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 34.000 K 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 2.592 B -1.97 % 2.644 B -7.71 % 2.865 B 7.58 % 2.663 B -1.41 % 2.701 B -5.05 % 2.845 B -3.72 % 2.955 B 6.02 % 2.787 B 4.38 % 2.670 B 1.04 % 2.643 B -3.38 % 2.735 B 8.90 % 2.512 B 3.16 % 2.435 B 0.41 % 2.425 B -5.74 % 2.572 B 4.25 % 2.468 B 5.10 % 2.348 B 1.79 % 2.307 B
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30
Deferred income tax -1.000 M -256.25 % 640.000 K -34.63 % 979.000 K 104.55 % -21.525 M -11 862.30 % 183.000 K -67.84 % 569.000 K -64.30 % 1.594 M 262.16 % -983.000 K -568.10 % 210.000 K 178.65 % -267.000 K 13.87 % -310.000 K 7.19 % -334.000 K -275.28 % -89.000 K -105.58 % 1.594 M 125.31 % -6.297 M -2 723.77 % -223.000 K -43.87 % -155.000 K -838.10 % 21.000 K 100.27 % -7.655 M -9 914.10 % 78.000 K 85.71 % 42.000 K 180.77 % -52.000 K
Stock based compensation 78.006 M 2.15 % 76.361 M -12.86 % 87.631 M 0.16 % 87.488 M -7.23 % 94.305 M 6.29 % 88.727 M -0.23 % 88.930 M -7.25 % 95.880 M -6.09 % 102.097 M 20.05 % 85.048 M -14.13 % 99.043 M 22.14 % 81.091 M -8.11 % 88.252 M -13.01 % 101.454 M 31.70 % 77.032 M -19.00 % 95.103 M 2.69 % 92.613 M -63.08 % 250.835 M 1 131.21 % 20.373 M -58.22 % 48.764 M 452.32 % 8.829 M 7.66 % 8.201 M
Change in working capital -57.292 M -345.46 % 23.341 M 200.13 % -23.311 M 55.19 % -52.022 M -401.42 % 17.259 M 5.87 % 16.302 M 582.17 % -3.381 M 90.92 % -37.224 M -115.38 % -17.283 M -91.18 % -9.040 M -89.84 % -4.762 M 93.59 % -74.301 M -458.19 % -13.311 M 75.49 % -54.313 M -30.46 % -41.631 M -172.72 % -15.265 M -44.69 % -10.550 M 72.57 % -38.456 M -34.08 % -28.681 M -315.08 % 13.335 M 835.52 % -1.813 M -124.18 % 7.498 M
Accounts receivables -19.093 M -110.16 % 187.983 M 304.23 % -92.047 M -14.88 % -80.125 M -811.44 % -8.791 M -105.68 % 154.799 M 347.56 % -62.529 M 58.10 % -149.232 M -2 519.46 % 6.168 M -95.64 % 141.557 M 325.47 % -62.784 M 26.27 % -85.156 M -238.50 % -25.157 M -132.73 % 76.864 M 229.49 % -59.359 M 1.05 % -59.989 M -1 891.67 % -3.012 M -108.37 % 35.973 M 184.21 % -42.716 M -159.66 % -16.451 M 40.20 % -27.509 M -381.59 % 9.769 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 42.280 M 559.47 % -9.202 M 0.000 0.000 0.000 0.000 0.000 100.00 % -2.561 M -2 326.96 % 115.000 K 100.52 % -22.193 M -1 071.67 % 2.284 M 114.13 % -16.169 M -242.71 % -4.718 M -7.55 % -4.387 M 39.17 % -7.212 M
Accounts payables 3.319 M 122.09 % -15.025 M -216.45 % 12.902 M 57.73 % 8.180 M 188.23 % 2.838 M -27.90 % 3.936 M 136.38 % -10.819 M -191.69 % 11.800 M 402.33 % -3.903 M -83.24 % -2.130 M 46.55 % -3.985 M -1 055.07 % -345.000 K 92.81 % -4.795 M -163.48 % 7.554 M 153.80 % -14.042 M -166.20 % 21.212 M 776.62 % -3.135 M -493.75 % -528.000 K -486.67 % -90.000 K -115.82 % 569.000 K 120.06 % -2.837 M -166.74 % 4.251 M
Other working capital -41.518 M 72.25 % -149.617 M -367.97 % 55.834 M 180.25 % 19.923 M -14.17 % 23.212 M 116.30 % -142.433 M -303.57 % 69.967 M 20.78 % 57.928 M 659.91 % -10.346 M 93.03 % -148.467 M -339.44 % 62.007 M 453.63 % 11.200 M -32.70 % 16.641 M 112.00 % -138.731 M -504.10 % 34.331 M 46.73 % 23.397 M 31.52 % 17.790 M 123.35 % -76.185 M -351.49 % 30.294 M -10.73 % 33.935 M 3.08 % 32.920 M 4 671.01 % 690.000 K
Other non cash items 16.059 M -57.70 % 37.962 M 47.29 % 25.774 M 27.28 % 20.250 M 25.43 % 16.145 M -11.65 % 18.273 M -35.12 % 28.164 M 172.83 % 10.323 M -26.67 % 14.078 M -21.29 % 17.885 M -4.99 % 18.825 M 24.96 % 15.065 M -5.40 % 15.925 M 12.59 % 14.144 M -33.04 % 21.122 M 82.37 % 11.582 M 78.82 % 6.477 M 33.96 % 4.835 M -53.76 % 10.456 M -1.56 % 10.622 M 13.92 % 9.324 M -5.95 % 9.914 M
Net cash provided by operating activities 41.587 M -65.05 % 119.002 M -18.54 % 146.082 M 420.42 % 28.070 M -39.47 % 46.376 M -53.64 % 100.037 M -31.29 % 145.602 M 247.88 % 41.854 M -5.49 % 44.285 M -34.24 % 67.341 M -28.33 % 93.957 M 443.95 % -27.317 M -15.08 % -23.737 M 55.11 % -52.884 M -779.35 % -6.014 M 76.35 % -25.426 M -323.70 % -6.001 M 65.75 % -17.522 M -196.39 % 18.179 M 162.10 % 6.936 M -75.40 % 28.194 M 216.83 % -24.132 M
Investments in property plant and equipment 0.000 100.00 % -12.832 M -73.59 % -7.392 M -51.63 % -4.875 M -243.79 % -1.418 M -14.54 % -1.238 M 67.28 % -3.784 M -454.84 % -682.000 K 32.21 % -1.006 M 46.20 % -1.870 M 15.04 % -2.201 M 58.60 % -5.316 M 19.53 % -6.606 M 31.84 % -9.692 M -206.71 % -3.160 M 42.42 % -5.488 M -204.55 % -1.802 M 30.96 % -2.610 M -18.42 % -2.204 M -448.26 % -402.000 K -216.54 % -127.000 K 72.39 % -460.000 K
Acquisitions net 0.000 100.00 % -24.821 M 0.000 100.00 % -5.570 M 0.000 0.000 0.000 0.000 -100.00 % 234.119 M 0.000 0.000 100.00 % -65.000 K 99.78 % -29.477 M 0.000 0.000 -100.00 % 3.410 M 0.000 100.00 % -5.498 M 0.000 100.00 % -18.690 M -1 769.00 % -1.000 M 0.000
Purchases of investments -146.706 M 4.33 % -153.353 M 50.23 % -308.112 M 33.66 % -464.478 M -13.17 % -410.437 M -27.02 % -323.137 M 32.59 % -479.359 M -61.18 % -297.407 M 39.77 % -493.808 M -129.26 % -215.391 M -17.00 % -184.098 M -16.00 % -158.711 M -570.18 % -23.682 M -8.05 % -21.918 M 58.49 % -52.798 M 21.26 % -67.057 M 0.000 100.00 % -94.157 M 8.68 % -103.108 M 0.000 0.000 0.000
Sales maturities of investments 146.051 M 31.48 % 111.083 M -62.82 % 298.808 M -33.07 % 446.439 M 20.60 % 370.196 M 2.79 % 360.141 M -24.10 % 474.504 M 99.51 % 237.836 M -8.42 % 259.689 M 228.91 % 78.955 M 35.83 % 58.128 M 26.74 % 45.865 M 40.60 % 32.620 M 120.21 % 14.813 M -70.16 % 49.636 M 130.82 % 21.504 M 67.35 % 12.850 M -88.64 % 113.138 M 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 -100.00 % 5.570 M 0.000 0.000 0.000 0.000 100.00 % -234.119 M -8 601.05 % 2.754 M 61.62 % 1.704 M 0.000 100.00 % -1.607 M -246.09 % 1.100 M 0.000 100.00 % -3.410 M 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -655.000 K 99.18 % -79.923 M -378.70 % -16.696 M 27.14 % -22.914 M 45.00 % -41.659 M -216.48 % 35.766 M 514.01 % -8.639 M 85.66 % -60.253 M 74.37 % -235.125 M -73.46 % -135.552 M -7.18 % -126.467 M -6.97 % -118.227 M -311.20 % -28.752 M -83.17 % -15.697 M -148.29 % -6.322 M 87.61 % -51.041 M -561.99 % 11.048 M 1.61 % 10.873 M 110.32 % -105.312 M -451.60 % -19.092 M -1 594.06 % -1.127 M -145.00 % -460.000 K
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 78.828 M
Common stock issued 4.076 M -9.74 % 4.516 M -53.97 % 9.810 M 115.98 % 4.542 M 0.000 0.000 0.000 0.000 -100.00 % 12.360 M 941.28 % 1.187 M -47.69 % 2.269 M -86.21 % 16.448 M 784.78 % 1.859 M -34.15 % 2.823 M -86.90 % 21.550 M 609.82 % 3.036 M 37.44 % 2.209 M -99.68 % 692.369 M 0.000 0.000 0.000 0.000
Common stock repurchased -101.576 M 55.36 % -227.525 M -2 333.94 % -9.348 M 94.25 % -162.651 M 17.33 % -196.747 M -794.10 % -22.005 M 55.96 % -49.966 M 5.10 % -52.649 M 0.000 0.000 0.000 100.00 % -1.493 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -14.102 M -15.64 % -12.195 M 30.10 % -17.447 M -20.04 % -14.534 M 21.03 % -18.404 M 22.45 % -23.731 M 25.73 % -31.951 M -93.62 % -16.502 M 56.06 % -37.557 M -72.15 % -21.817 M -13.97 % -19.143 M 11.36 % -21.597 M -3.71 % -20.825 M 0.88 % -21.010 M 12.16 % -23.919 M -240.26 % 17.053 M 149.64 % 6.831 M -99.09 % 750.544 M 12 818.14 % 5.810 M -64.38 % 16.310 M -89.05 % 148.934 M 27 686.19 % 536.000 K
Net cash used provided by financing activities -111.602 M 52.55 % -235.204 M -1 284.77 % -16.985 M 90.16 % -172.643 M 19.76 % -215.151 M -370.42 % -45.736 M 44.17 % -81.917 M -18.46 % -69.151 M -174.44 % -25.197 M -22.14 % -20.630 M -22.26 % -16.874 M -154.05 % -6.642 M 64.98 % -18.966 M -4.28 % -18.187 M -667.71 % -2.369 M -111.79 % 20.089 M 122.22 % 9.040 M -99.37 % 1.443 B 24 734.99 % 5.810 M -64.38 % 16.310 M -89.05 % 148.934 M 87.66 % 79.364 M
Effect of forex changes on cash -1.354 M -107.71 % 17.570 M 357.06 % -6.835 M -478.88 % 1.804 M -42.35 % 3.129 M 161.03 % -5.127 M -244.59 % 3.546 M 209.99 % -3.224 M -159.79 % -1.241 M 27.09 % -1.702 M -584.90 % 351.000 K 108.74 % -4.018 M -889.66 % -406.000 K 85.17 % -2.738 M -139.05 % 7.011 M 10.05 % 6.371 M 147.90 % 2.570 M 11.11 % 2.313 M 128.40 % -8.143 M -243.74 % 5.665 M 125.72 % -22.022 M -376.83 % 7.955 M
Net change in cash -72.024 M 59.66 % -178.555 M -269.14 % 105.566 M 163.72 % -165.683 M 20.08 % -207.305 M -344.06 % 84.940 M 44.97 % 58.592 M 164.55 % -90.774 M 58.22 % -217.278 M -139.97 % -90.543 M -84.66 % -49.033 M 68.61 % -156.204 M -117.37 % -71.861 M 19.71 % -89.506 M -1 063.32 % -7.694 M 84.61 % -50.007 M -400.22 % 16.657 M -98.84 % 1.439 B 1 707.96 % -89.466 M -1 011.15 % 9.819 M -93.62 % 153.979 M 145.47 % 62.727 M
Cash at beginning of period 701.079 M -20.30 % 879.634 M 13.64 % 774.068 M -17.63 % 939.751 M -18.07 % 1.147 B 8.00 % 1.062 B 5.84 % 1.004 B -8.30 % 1.094 B -16.57 % 1.312 B -6.46 % 1.402 B -3.38 % 1.451 B -9.72 % 1.607 B -4.28 % 1.679 B -5.06 % 1.769 B -0.43 % 1.776 B -2.74 % 1.826 B 0.92 % 1.810 B 387.56 % 371.190 M -19.42 % 460.656 M 2.18 % 450.837 M 51.87 % 296.858 M 26.79 % 234.131 M
Cash at end of period 629.055 M -10.27 % 701.079 M -20.30 % 879.634 M 13.64 % 774.068 M -17.63 % 939.751 M -18.07 % 1.147 B 8.00 % 1.062 B 5.84 % 1.004 B -8.30 % 1.094 B -16.57 % 1.312 B -6.46 % 1.402 B -3.38 % 1.451 B -9.72 % 1.607 B -4.28 % 1.679 B -5.06 % 1.769 B -0.43 % 1.776 B -2.74 % 1.826 B 0.92 % 1.810 B 387.56 % 371.190 M -19.42 % 460.656 M 2.18 % 450.837 M 51.87 % 296.858 M
Operating cash flow 41.587 M -65.05 % 119.002 M -18.54 % 146.082 M 420.42 % 28.070 M -39.47 % 46.376 M -53.64 % 100.037 M -31.29 % 145.602 M 247.88 % 41.854 M -5.49 % 44.285 M -34.24 % 67.341 M -28.33 % 93.957 M 443.95 % -27.317 M -15.08 % -23.737 M 55.11 % -52.884 M -779.35 % -6.014 M 76.35 % -25.426 M -323.70 % -6.001 M 65.75 % -17.522 M -196.39 % 18.179 M 162.10 % 6.936 M -75.40 % 28.194 M 216.83 % -24.132 M
Capital expenditure 0.000 100.00 % -12.832 M -73.59 % -7.392 M -51.63 % -4.875 M -243.79 % -1.418 M -14.54 % -1.238 M 67.28 % -3.784 M -454.84 % -682.000 K 32.21 % -1.006 M 46.20 % -1.870 M 15.04 % -2.201 M 58.60 % -5.316 M 19.53 % -6.606 M 31.84 % -9.692 M -206.71 % -3.160 M 42.42 % -5.488 M -204.55 % -1.802 M 30.96 % -2.610 M -18.42 % -2.204 M -448.26 % -402.000 K -216.54 % -127.000 K 72.39 % -460.000 K
Free CashFlow 41.587 M -60.83 % 106.170 M -23.45 % 138.690 M 497.93 % 23.195 M -48.41 % 44.958 M -54.50 % 98.799 M -30.33 % 141.818 M 244.45 % 41.172 M -4.87 % 43.279 M -33.90 % 65.471 M -28.65 % 91.756 M 381.18 % -32.633 M -7.55 % -30.343 M 51.51 % -62.576 M -582.10 % -9.174 M 70.32 % -30.914 M -296.18 % -7.803 M 61.24 % -20.132 M -226.02 % 15.975 M 144.49 % 6.534 M -76.72 % 28.067 M 214.13 % -24.592 M
2025 2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022 2022 2021 2021 2021 2021 2020 2020 2020