
UiPath Inc. PATH
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Revenue | 1.430 B 9.30 % | 1.308 B 23.57 % | 1.059 B 18.64 % | 892.252 M 46.84 % | 607.643 M 80.76 % | 336.156 M 126.42 % | 148.465 M |
Net income | -73.694 M 18.01 % | -89.883 M 72.63 % | -328.352 M 37.53 % | -525.586 M -468.86 % | -92.393 M 82.23 % | -519.933 M -98.71 % | -261.649 M |
Income before tax | -78.100 M -3.01 % | -75.815 M 76.13 % | -317.561 M 37.84 % | -510.883 M -439.71 % | -94.658 M 81.70 % | -517.139 M -99.79 % | -258.838 M |
Income before tax ratio | -0.05 5.75 % | -0.06 80.68 % | -0.30 47.61 % | -0.57 -267.56 % | -0.16 89.87 % | -1.54 11.76 % | -1.74 |
EBITDA | -145.337 M -2.57 % | -141.697 M 59.32 % | -348.283 M 28.37 % | -486.241 M -435.97 % | -90.722 M 81.91 % | -501.454 M -93.73 % | -258.838 M |
Net income ratio | -0.05 24.98 % | -0.07 77.85 % | -0.31 47.34 % | -0.59 -287.41 % | -0.15 90.17 % | -1.55 12.24 % | -1.76 |
Ratio EBITDA | -0.10 6.15 % | -0.11 67.08 % | -0.33 39.63 % | -0.54 -265.01 % | -0.15 89.99 % | -1.49 14.44 % | -1.74 |
Gross profit ratio | 0.83 -2.70 % | 0.85 2.45 % | 0.83 2.36 % | 0.81 -9.07 % | 0.89 8.30 % | 0.82 15.16 % | 0.71 |
Weighted average shs out dil | 559.933 M -0.70 % | 563.855 M 2.89 % | 548.022 M 1.26 % | 541.226 M 4.25 % | 519.154 M 0.00 % | 519.154 M 0.00 % | 519.154 M |
Weighted average shs out | 559.933 M -0.70 % | 563.855 M 2.89 % | 548.022 M 1.26 % | 541.226 M 4.25 % | 519.154 M 0.00 % | 519.154 M 0.00 % | 519.154 M |
EPS diluted | -0.13 18.75 % | -0.16 73.33 % | -0.60 38.14 % | -0.97 -438.89 % | -0.18 82.00 % | -1.00 -100.00 % | -0.50 |
Earnings per share | -0.13 18.75 % | -0.16 73.33 % | -0.60 38.14 % | -0.97 -438.89 % | -0.18 82.00 % | -1.00 -100.00 % | -0.50 |
Gross profit | 1.183 B 6.35 % | 1.112 B 26.59 % | 878.530 M 21.45 % | 723.384 M 33.52 % | 541.786 M 95.77 % | 276.751 M 160.75 % | 106.137 M |
Income tax expense | -4.406 M -131.32 % | 14.068 M 30.37 % | 10.791 M -26.61 % | 14.703 M 749.14 % | -2.265 M -181.07 % | 2.794 M -0.60 % | 2.811 M |
Cost of revenue | 246.942 M 26.04 % | 195.924 M 8.82 % | 180.051 M 6.62 % | 168.868 M 156.42 % | 65.857 M 10.86 % | 59.405 M 40.34 % | 42.328 M |
General and administrative expenses | 226.116 M -2.38 % | 231.637 M -3.29 % | 239.505 M -4.19 % | 249.991 M 54.28 % | 162.035 M -9.79 % | 179.624 M | 0.000 |
Selling and marketing expenses | 738.493 M 3.56 % | 713.130 M 1.65 % | 701.558 M 0.56 % | 697.682 M 83.53 % | 380.154 M -21.35 % | 483.344 M | 0.000 |
Other expenses | 0.000 | 0.000 -100.00 % | 2.767 M | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 1.345 B 5.36 % | 1.277 B 4.08 % | 1.227 B 0.20 % | 1.224 B 87.75 % | 652.109 M -17.87 % | 794.034 M 118.54 % | 363.328 M |
Cost and expenses | 1.592 B 8.11 % | 1.473 B 4.69 % | 1.407 B 0.98 % | 1.393 B 94.05 % | 717.966 M -15.87 % | 853.439 M 110.38 % | 405.656 M |
Research and development expenses | 380.682 M 14.63 % | 332.101 M 16.22 % | 285.750 M 3.29 % | 276.657 M 151.69 % | 109.920 M -16.13 % | 131.066 M 95.85 % | 66.923 M |
Selling general and administrative expenses | 964.609 M 2.10 % | 944.767 M 0.39 % | 941.063 M -0.70 % | 947.673 M 74.79 % | 542.189 M -18.22 % | 662.968 M 123.67 % | 296.405 M |
Interest income | 49.422 M -13.49 % | 57.130 M 104.36 % | 27.955 M 687.24 % | 3.551 M 208.25 % | 1.152 M -82.91 % | 6.741 M 475.17 % | 1.172 M |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 17.232 M -23.74 % | 22.597 M | 0.000 -100.00 % | 14.705 M -24.98 % | 19.601 M 24.97 % | 15.685 M | 0.000 |
Operating income | -162.569 M 1.31 % | -164.720 M 52.71 % | -348.283 M 30.47 % | -500.946 M -354.07 % | -110.323 M 78.67 % | -517.283 M -101.13 % | -257.191 M |
Operating income ratio | -0.11 9.70 % | -0.13 61.73 % | -0.33 41.40 % | -0.56 -209.23 % | -0.18 88.20 % | -1.54 11.17 % | -1.73 |
Total other income expenses net | 84.469 M -4.99 % | 88.905 M 189.39 % | 30.722 M 409.17 % | -9.937 M -163.43 % | 15.665 M 10 778.47 % | 144.000 K 108.74 % | -1.647 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | -801.379 M 19.43 % | -994.608 M 25.70 % | -1.339 B 22.05 % | -1.717 B -408.67 % | -337.614 M -63.78 % | -206.135 M |
Total investments | 880.735 M 7.65 % | 818.145 M 128.71 % | 357.716 M 208.54 % | 115.940 M 12.75 % | 102.828 M 84 185.25 % | 122.000 K |
Total debt | 77.817 M 16.02 % | 67.070 M 5.72 % | 63.439 M 23.43 % | 51.395 M 156.00 % | 20.076 M -23.52 % | 26.251 M |
Accumulated other comprehensive income loss | -4.890 M -155.41 % | 8.825 M 15.94 % | 7.612 M -30.16 % | 10.899 M 187.05 % | -12.521 M -301.11 % | 6.226 M |
Retained earnings | -1.988 B -3.85 % | -1.914 B -4.93 % | -1.824 B -21.95 % | -1.496 B -54.16 % | -970.360 M -10.52 % | -877.967 M |
Common stock | 6.000 K 0.00 % | 6.000 K 0.00 % | 6.000 K 20.00 % | 5.000 K 150.00 % | 2.000 K 100.00 % | 1.000 K |
Total equity | 1.846 B -8.45 % | 2.016 B 5.00 % | 1.920 B -0.09 % | 1.922 B 359.50 % | 418.264 M 112.45 % | 196.878 M |
Other non current liabilities | 10.515 M 45.78 % | 7.213 M -31.02 % | 10.457 M 131.15 % | 4.524 M -93.43 % | 68.889 M 31.77 % | 52.280 M |
Long term debt | 74.230 M 26.43 % | 58.713 M 4.02 % | 56.442 M 13.24 % | 49.843 M 252.20 % | 14.152 M -30.60 % | 20.391 M |
Total non current liabilities | 220.588 M -2.80 % | 226.953 M 20.34 % | 188.596 M 53.29 % | 123.032 M 48.16 % | 83.041 M 14.27 % | 72.671 M |
Other current liabilities | 743.926 M 7.39 % | 692.747 M 18.62 % | 584.017 M 26.07 % | 463.263 M 37.24 % | 337.548 M 55.86 % | 216.578 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 3.587 M -57.08 % | 8.357 M 19.44 % | 6.997 M 350.84 % | 1.552 M -73.80 % | 5.924 M 1.09 % | 5.860 M |
Total current liabilities | 798.920 M 12.26 % | 711.691 M 13.61 % | 626.452 M 18.76 % | 527.501 M 44.46 % | 365.156 M 53.03 % | 238.619 M |
Total liabilities | 1.020 B 8.61 % | 938.644 M 15.16 % | 815.048 M 25.29 % | 650.533 M 45.14 % | 448.197 M 43.98 % | 311.290 M |
Other non current assets | 173.886 M -5.69 % | 184.384 M -2.88 % | 189.845 M 47.75 % | 128.488 M 139.80 % | 53.581 M 102.06 % | 26.518 M |
Long term investments | 130.413 M 8 594.20 % | 1.500 M -49.01 % | 2.942 M -84.93 % | 19.523 M | 0.000 -100.00 % | 122.000 K |
Intangible assets | 7.905 M -46.24 % | 14.704 M -36.10 % | 23.010 M 36.83 % | 16.817 M 65.02 % | 10.191 M -13.46 % | 11.776 M |
GoodWill | 87.304 M -1.93 % | 89.026 M 1.15 % | 88.010 M 64.31 % | 53.564 M 90.90 % | 28.059 M 10.86 % | 25.311 M |
Goodwill and intangible assets | 95.209 M -8.21 % | 103.730 M -6.57 % | 111.020 M 57.74 % | 70.381 M 84.00 % | 38.250 M 3.14 % | 37.087 M |
Property plant equipment net | 99.240 M 23.97 % | 80.054 M -1.29 % | 81.097 M 22.63 % | 66.129 M 106.12 % | 32.082 M -26.39 % | 43.583 M |
Total non current assets | 526.711 M 40.70 % | 374.346 M -4.21 % | 390.799 M 32.41 % | 295.149 M 123.55 % | 132.031 M 23.18 % | 107.188 M |
Other current assets | 166.337 M -5.68 % | 176.358 M 25.49 % | 140.537 M 86.72 % | 75.267 M 33.87 % | 56.225 M 11.82 % | 50.280 M |
Short term investments | 750.322 M -8.29 % | 818.145 M 130.61 % | 354.774 M 267.96 % | 96.417 M -6.23 % | 102.828 M | 0.000 |
cash and cash equivalents | 879.634 M -17.18 % | 1.062 B -24.25 % | 1.402 B -20.73 % | 1.769 B 394.48 % | 357.690 M 53.92 % | 232.386 M |
Cash and short term investments | 1.630 B -13.31 % | 1.880 B 7.02 % | 1.757 B -5.80 % | 1.865 B 305.01 % | 460.518 M 98.17 % | 232.386 M |
Total current assets | 2.339 B -9.37 % | 2.580 B 10.07 % | 2.344 B 2.95 % | 2.277 B 210.08 % | 734.430 M 83.16 % | 400.980 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 542.266 M 3.53 % | 523.793 M 17.19 % | 446.977 M 32.68 % | 336.894 M 54.76 % | 217.687 M 83.99 % | 118.314 M |
Tax assets | 27.963 M 497.76 % | 4.678 M -20.64 % | 5.895 M -44.53 % | 10.628 M 30.92 % | 8.118 M 6 754.10 % | -122.000 K |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 33.178 M 862.52 % | 3.447 M -61.23 % | 8.891 M -22.79 % | 11.515 M 72.33 % | 6.682 M 45.01 % | 4.608 M |
Tax payables | 18.229 M 155.31 % | 7.140 M -73.10 % | 26.547 M -48.12 % | 51.171 M 241.09 % | 15.002 M 29.63 % | 11.573 M |
Deferred revenue non current | 135.843 M -15.64 % | 161.027 M 32.32 % | 121.697 M 77.23 % | 68.665 M | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 77.817 M 16.02 % | 67.070 M 5.72 % | 63.439 M 23.43 % | 51.395 M 156.00 % | 20.076 M -23.52 % | 26.251 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.222 B 22.64 % | 996.389 M |
Other total stockholders equity | 3.839 B -2.12 % | 3.921 B 4.94 % | 3.737 B 9.68 % | 3.407 B 1 801.47 % | 179.175 M 148.07 % | 72.229 M |
Deferred tax liabilities non current | 0.000 | 0.000 -100.00 % | 338.000 K 894.12 % | 34.000 K | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 2.865 B -3.03 % | 2.955 B 8.03 % | 2.735 B 6.33 % | 2.572 B 196.89 % | 866.461 M 70.51 % | 508.168 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | -19.794 M -3 672.92 % | 554.000 K -35.66 % | 861.000 K 114.76 % | -5.832 M 23.13 % | -7.587 M -473.04 % | -1.324 M |
Stock based compensation | 358.151 M -3.71 % | 371.955 M 0.57 % | 369.840 M -28.27 % | 515.583 M 498.35 % | 86.167 M -37.50 % | 137.862 M |
Change in working capital | -41.772 M 37.59 % | -66.928 M 54.37 % | -146.687 M -38.51 % | -105.902 M -996.18 % | -9.661 M 59.96 % | -24.130 M |
Accounts receivables | -26.164 M 66.84 % | -78.911 M 36.25 % | -123.783 M -43.29 % | -86.387 M -12.33 % | -76.907 M -47.48 % | -52.146 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -32.486 M -170.51 % | -12.009 M |
Accounts payables | 27.856 M 651.39 % | -5.052 M -221.58 % | -1.571 M -144.80 % | 3.507 M 85.26 % | 1.893 M 113.00 % | -14.557 M |
Other working capital | -43.464 M -355.15 % | 17.035 M 179.85 % | -21.333 M 7.34 % | -23.022 M -123.53 % | 97.839 M 79.25 % | 54.582 M |
Other non cash items | 80.442 M 32.33 % | 60.787 M -19.63 % | 75.634 M 45.26 % | 52.069 M 57.55 % | 33.050 M 1.99 % | 32.404 M |
Net cash provided by operating activities | 320.565 M 7.18 % | 299.082 M 3 096.51 % | -9.981 M 81.84 % | -54.963 M -288.38 % | 29.177 M 108.12 % | -359.436 M |
Investments in property plant and equipment | -14.923 M -103.26 % | -7.342 M 69.17 % | -23.815 M -82.35 % | -13.060 M -309.02 % | -3.193 M 84.78 % | -20.981 M |
Acquisitions net | -5.570 M | 0.000 100.00 % | -29.542 M -437.32 % | -5.498 M 72.08 % | -19.690 M -6.29 % | -18.525 M |
Purchases of investments | -1.506 B -1.36 % | -1.486 B -282.58 % | -388.409 M -81.49 % | -214.012 M -107.56 % | -103.108 M | 0.000 |
Sales maturities of investments | 1.476 B 40.40 % | 1.051 B 594.06 % | 151.426 M -23.18 % | 197.128 M 15 797.42 % | 1.240 M | 0.000 |
Other investing activites | 5.570 M 102.25 % | 2.754 M 130.08 % | 1.197 M | 0.000 100.00 % | -1.240 M | 0.000 |
Net cash used for investing activites | -45.503 M 89.65 % | -439.569 M -52.02 % | -289.143 M -715.82 % | -35.442 M 71.87 % | -125.991 M -218.92 % | -39.506 M |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 23.637 M | 0.000 -100.00 % | 23.399 M -96.62 % | 692.369 M 175.60 % | 251.226 M | 0.000 |
Common stock repurchased | -390.751 M -280.79 % | -102.615 M -6 773.07 % | -1.493 M | 0.000 | 0.000 100.00 % | -128.843 M |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | -83.401 M 11.54 % | -94.280 M -14.17 % | -82.575 M -110.62 % | 777.304 M 96 300.99 % | -808.000 K -100.14 % | 586.608 M |
Net cash used provided by financing activities | -450.515 M -128.81 % | -196.895 M -224.54 % | -60.669 M -104.13 % | 1.470 B 486.89 % | 250.418 M -45.30 % | 457.765 M |
Effect of forex changes on cash | -7.029 M -168.18 % | -2.621 M 61.52 % | -6.811 M -137.29 % | 18.265 M 210.40 % | -16.545 M -618.65 % | 3.190 M |
Net change in cash | -182.482 M 46.33 % | -340.003 M 7.26 % | -366.604 M -126.23 % | 1.398 B 919.66 % | 137.059 M 121.02 % | 62.013 M |
Cash at beginning of period | 1.062 B -24.25 % | 1.402 B -20.73 % | 1.769 B 376.50 % | 371.190 M 58.54 % | 234.131 M 36.03 % | 172.118 M |
Cash at end of period | 879.634 M -17.18 % | 1.062 B -24.25 % | 1.402 B -20.73 % | 1.769 B 376.50 % | 371.190 M 58.54 % | 234.131 M |
Operating cash flow | 320.565 M 7.18 % | 299.082 M 3 096.51 % | -9.981 M 81.84 % | -54.963 M -288.38 % | 29.177 M 108.12 % | -359.436 M |
Capital expenditure | -14.923 M -103.26 % | -7.342 M 69.17 % | -23.815 M -82.35 % | -13.060 M -309.02 % | -3.193 M 84.78 % | -20.981 M |
Free CashFlow | 305.642 M 4.77 % | 291.740 M 963.24 % | -33.796 M 50.32 % | -68.023 M -361.79 % | 25.984 M 106.83 % | -380.417 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 361.728 M 1.43 % | 356.624 M -15.82 % | 423.646 M 19.45 % | 354.653 M 12.14 % | 316.253 M -5.63 % | 335.112 M -17.31 % | 405.253 M 24.34 % | 325.921 M 13.44 % | 287.310 M -0.79 % | 289.588 M -6.15 % | 308.549 M 17.43 % | 262.744 M 8.47 % | 242.222 M -1.16 % | 245.066 M -15.41 % | 289.698 M 31.19 % | 220.816 M 12.94 % | 195.521 M 5.00 % | 186.217 M -10.42 % | 207.875 M 41.13 % | 147.289 M 5.68 % | 139.376 M 23.23 % | 113.103 M |
Net income | 1.584 M 107.02 % | -22.555 M -143.55 % | 51.794 M 586.10 % | -10.655 M 87.62 % | -86.097 M -199.61 % | -28.736 M -184.73 % | 33.916 M 207.54 % | -31.537 M 47.75 % | -60.361 M -89.21 % | -31.901 M -15.21 % | -27.689 M 52.03 % | -57.724 M 52.05 % | -120.378 M 1.78 % | -122.561 M -94.20 % | -63.110 M 48.60 % | -122.787 M -22.76 % | -100.026 M 58.26 % | -239.663 M -1 012.79 % | 26.256 M 137.09 % | -70.796 M -1 519.61 % | 4.987 M 109.44 % | -52.840 M |
Income before tax | 3.327 M 116.86 % | -19.728 M -136.12 % | 54.624 M 314.22 % | -25.499 M 69.01 % | -82.269 M -229.66 % | -24.956 M -168.19 % | 36.596 M 232.54 % | -27.611 M 51.16 % | -56.531 M -99.98 % | -28.269 M -4.86 % | -26.959 M 52.32 % | -56.542 M 51.38 % | -116.288 M 1.26 % | -117.772 M -115.39 % | -54.679 M 54.30 % | -119.648 M -21.74 % | -98.280 M 58.75 % | -238.276 M -1 313.53 % | 19.635 M 128.38 % | -69.174 M -1 079.94 % | 7.059 M 113.53 % | -52.178 M |
Income before tax ratio | 0.01 116.63 % | -0.06 -142.90 % | 0.13 279.33 % | -0.07 72.36 % | -0.26 -249.31 % | -0.07 -182.47 % | 0.09 206.60 % | -0.08 56.94 % | -0.20 -101.56 % | -0.10 -11.72 % | -0.09 59.40 % | -0.22 55.18 % | -0.48 0.10 % | -0.48 -154.61 % | -0.19 65.17 % | -0.54 -7.80 % | -0.50 60.72 % | -1.28 -1 454.67 % | 0.09 120.11 % | -0.47 -1 027.29 % | 0.05 110.98 % | -0.46 |
EBITDA | -14.836 M -12.74 % | -13.159 M -135.73 % | 36.824 M 194.83 % | -38.830 M 60.69 % | -98.768 M -121.64 % | -44.563 M -335.38 % | 18.932 M 137.56 % | -50.399 M 28.33 % | -70.324 M -76.22 % | -39.906 M -9.94 % | -36.297 M 37.53 % | -58.105 M 49.18 % | -114.329 M -4.74 % | -109.154 M -148.03 % | -44.009 M 60.02 % | -110.083 M -19.42 % | -92.181 M 60.11 % | -231.093 M -1 448.03 % | 17.143 M 128.43 % | -60.296 M -324.29 % | -14.211 M 66.18 % | -42.024 M |
Net income ratio | 0.00 106.92 % | -0.06 -151.73 % | 0.12 506.94 % | -0.03 88.96 % | -0.27 -217.48 % | -0.09 -202.46 % | 0.08 186.49 % | -0.10 53.94 % | -0.21 -90.71 % | -0.11 -22.76 % | -0.09 59.15 % | -0.22 55.79 % | -0.50 0.63 % | -0.50 -129.57 % | -0.22 60.82 % | -0.56 -8.69 % | -0.51 60.25 % | -1.29 -1 118.96 % | 0.13 126.28 % | -0.48 -1 443.34 % | 0.04 107.66 % | -0.47 |
Ratio EBITDA | -0.04 -11.15 % | -0.04 -142.45 % | 0.09 179.39 % | -0.11 64.94 % | -0.31 -134.85 % | -0.13 -384.65 % | 0.05 130.21 % | -0.15 36.82 % | -0.24 -77.62 % | -0.14 -17.14 % | -0.12 46.81 % | -0.22 53.15 % | -0.47 -5.97 % | -0.45 -193.20 % | -0.15 69.53 % | -0.50 -5.74 % | -0.47 62.01 % | -1.24 -1 604.81 % | 0.08 120.14 % | -0.41 -301.50 % | -0.10 72.56 % | -0.37 |
Gross profit ratio | 0.82 0.13 % | 0.82 -3.15 % | 0.85 3.35 % | 0.82 2.55 % | 0.80 -4.00 % | 0.83 -3.86 % | 0.87 2.33 % | 0.85 2.09 % | 0.83 -2.32 % | 0.85 0.45 % | 0.85 0.98 % | 0.84 2.60 % | 0.82 -0.04 % | 0.82 -4.85 % | 0.86 6.60 % | 0.80 -1.61 % | 0.82 11.01 % | 0.74 -18.42 % | 0.90 2.40 % | 0.88 -1.41 % | 0.89 1.72 % | 0.88 |
Weighted average shs out dil | 542.865 M -1.02 % | 548.451 M -1.25 % | 555.373 M -1.35 % | 562.950 M -0.90 % | 568.042 M -0.33 % | 569.925 M -2.27 % | 583.191 M 2.85 % | 567.036 M 0.74 % | 562.883 M 0.90 % | 557.878 M 0.74 % | 553.766 M 0.65 % | 550.164 M 0.75 % | 546.058 M 0.77 % | 541.902 M 0.88 % | 537.162 M 1.02 % | 531.718 M 0.99 % | 526.512 M 0.70 % | 522.833 M 0.00 % | 522.833 M 6.23 % | 492.163 M 0.00 % | 492.163 M 0.00 % | 492.163 M |
Weighted average shs out | 536.169 M -2.24 % | 548.451 M -1.25 % | 555.373 M -1.35 % | 562.950 M -0.90 % | 568.042 M -0.33 % | 569.925 M 0.44 % | 567.428 M 0.07 % | 567.036 M 0.74 % | 562.883 M 0.90 % | 557.878 M 0.74 % | 553.766 M 0.65 % | 550.164 M 0.75 % | 546.058 M 0.77 % | 541.902 M 3.73 % | 522.438 M -0.45 % | 524.810 M 2.25 % | 513.246 M -0.57 % | 516.200 M 0.00 % | 516.200 M 4.88 % | 492.163 M 0.00 % | 492.163 M 0.00 % | 492.163 M |
EPS diluted | 0.00 107.06 % | -0.04 -145.67 % | 0.09 550.00 % | -0.02 86.67 % | -0.15 -197.62 % | -0.05 -186.60 % | 0.06 204.68 % | -0.06 49.45 % | -0.11 -92.31 % | -0.06 -14.40 % | -0.05 50.00 % | -0.10 54.55 % | -0.22 4.35 % | -0.23 -91.67 % | -0.12 47.83 % | -0.23 -21.05 % | -0.19 58.70 % | -0.46 -1 016.33 % | 0.05 135.86 % | -0.14 -1 486.14 % | 0.01 109.18 % | -0.11 |
Earnings per share | 0.00 107.30 % | -0.04 -145.67 % | 0.09 550.00 % | -0.02 86.67 % | -0.15 -197.62 % | -0.05 -184.28 % | 0.06 207.55 % | -0.06 49.45 % | -0.11 -92.31 % | -0.06 -14.40 % | -0.05 50.00 % | -0.10 54.55 % | -0.22 4.35 % | -0.23 -91.67 % | -0.12 47.83 % | -0.23 -21.05 % | -0.19 58.70 % | -0.46 -1 003.73 % | 0.05 136.36 % | -0.14 -1 486.14 % | 0.01 109.18 % | -0.11 |
Gross profit | 297.348 M 1.56 % | 292.767 M -18.47 % | 359.112 M 23.45 % | 290.890 M 15.01 % | 252.933 M -9.41 % | 279.196 M -20.50 % | 351.183 M 27.24 % | 276.001 M 15.81 % | 238.323 M -3.09 % | 245.921 M -5.73 % | 260.858 M 18.58 % | 219.976 M 11.30 % | 197.646 M -1.20 % | 200.050 M -19.51 % | 248.534 M 39.85 % | 177.716 M 11.12 % | 159.927 M 16.56 % | 137.207 M -26.92 % | 187.739 M 44.52 % | 129.904 M 4.19 % | 124.678 M 25.35 % | 99.465 M |
Income tax expense | 1.743 M -38.34 % | 2.827 M -0.11 % | 2.830 M 119.06 % | -14.844 M -487.77 % | 3.828 M 1.27 % | 3.780 M 41.04 % | 2.680 M -31.74 % | 3.926 M 2.51 % | 3.830 M 5.45 % | 3.632 M 397.53 % | 730.000 K -38.24 % | 1.182 M -71.10 % | 4.090 M -14.60 % | 4.789 M -43.20 % | 8.431 M 168.59 % | 3.139 M 79.78 % | 1.746 M 25.88 % | 1.387 M 120.95 % | -6.621 M -508.20 % | 1.622 M -21.72 % | 2.072 M 212.99 % | 662.000 K |
Cost of revenue | 64.380 M 0.82 % | 63.857 M -1.05 % | 64.534 M 1.21 % | 63.763 M 0.70 % | 63.320 M 13.24 % | 55.916 M 3.41 % | 54.070 M 8.31 % | 49.920 M 1.90 % | 48.987 M 12.18 % | 43.667 M -8.44 % | 47.691 M 11.51 % | 42.768 M -4.06 % | 44.576 M -0.98 % | 45.016 M 9.36 % | 41.164 M -4.49 % | 43.100 M 21.09 % | 35.594 M -27.37 % | 49.010 M 143.39 % | 20.136 M 15.82 % | 17.385 M 18.28 % | 14.698 M 7.77 % | 13.638 M |
General and administrative expenses | 52.889 M 133.13 % | -159.661 M -425.86 % | 48.997 M -2.18 % | 50.090 M -21.14 % | 63.519 M 0.01 % | 63.510 M 6.83 % | 59.452 M 6.12 % | 56.024 M -5.96 % | 59.577 M 5.29 % | 56.584 M 12.33 % | 50.375 M -20.24 % | 63.157 M -7.72 % | 68.443 M 18.97 % | 57.530 M -4.51 % | 60.244 M 1.25 % | 59.498 M 6.56 % | 55.834 M -24.97 % | 74.415 M 66.95 % | 44.574 M -32.41 % | 65.951 M 165.57 % | 24.834 M -6.91 % | 26.676 M |
Selling and marketing expenses | 166.303 M 4.16 % | 159.661 M -6.30 % | 170.398 M -8.97 % | 187.188 M -3.68 % | 194.330 M 7.88 % | 180.139 M -6.04 % | 191.717 M 0.23 % | 191.282 M 12.70 % | 169.725 M 5.81 % | 160.406 M -7.69 % | 173.760 M 11.05 % | 156.469 M -13.81 % | 181.547 M -3.61 % | 188.355 M 7.78 % | 174.757 M 1.07 % | 172.906 M 19.85 % | 144.268 M -29.88 % | 205.751 M 107.03 % | 99.380 M -0.13 % | 99.512 M 10.16 % | 90.331 M -0.66 % | 90.931 M |
Other expenses | 0.000 | 0.000 -100.00 % | 7.317 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 888.000 K 248.00 % | -600.000 K -137.41 % | 1.604 M | 0.000 | 0.000 100.00 % | -1.225 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 317.533 M 2.70 % | 309.179 M -5.02 % | 325.503 M -2.62 % | 334.254 M -6.18 % | 356.282 M 8.40 % | 328.661 M -2.21 % | 336.093 M 1.29 % | 331.820 M 5.04 % | 315.908 M 8.06 % | 292.332 M -4.47 % | 306.005 M 6.63 % | 286.967 M -9.71 % | 317.839 M 0.58 % | 316.002 M 5.54 % | 299.413 M 1.85 % | 293.963 M 14.05 % | 257.748 M -30.94 % | 373.206 M 115.54 % | 173.148 M -10.25 % | 192.919 M 36.14 % | 141.706 M -1.82 % | 144.336 M |
Cost and expenses | 381.913 M 2.38 % | 373.036 M -4.36 % | 390.037 M -2.00 % | 398.017 M -5.14 % | 419.602 M 9.11 % | 384.577 M -1.43 % | 390.163 M 2.21 % | 381.740 M 4.62 % | 364.895 M 8.60 % | 335.999 M -5.00 % | 353.696 M 7.27 % | 329.735 M -9.02 % | 362.415 M 0.39 % | 361.018 M 6.00 % | 340.577 M 1.04 % | 337.063 M 14.90 % | 293.342 M -30.52 % | 422.216 M 118.44 % | 193.284 M -8.09 % | 210.304 M 34.46 % | 156.404 M -0.99 % | 157.974 M |
Research and development expenses | 98.341 M 3.69 % | 94.839 M -3.70 % | 98.480 M 1.55 % | 96.976 M -1.48 % | 98.433 M 14.99 % | 85.603 M -0.04 % | 85.639 M 1.33 % | 84.514 M -2.42 % | 86.606 M 14.95 % | 75.342 M -7.97 % | 81.870 M 21.58 % | 67.341 M -0.75 % | 67.849 M -1.22 % | 68.690 M 6.64 % | 64.412 M 4.63 % | 61.559 M 6.79 % | 57.646 M -38.04 % | 93.040 M 218.70 % | 29.194 M 6.33 % | 27.456 M 3.45 % | 26.541 M -0.70 % | 26.729 M |
Selling general and administrative expenses | 219.192 M 2.26 % | 214.340 M -2.60 % | 220.061 M -7.26 % | 237.278 M -7.98 % | 257.849 M 6.09 % | 243.058 M -2.95 % | 250.454 M 1.27 % | 247.306 M 7.85 % | 229.302 M 5.67 % | 216.990 M -3.19 % | 224.135 M 2.05 % | 219.626 M -12.15 % | 249.990 M 1.74 % | 245.708 M 4.56 % | 235.001 M 1.12 % | 232.404 M 16.14 % | 200.102 M -28.58 % | 280.166 M 94.62 % | 143.954 M -13.00 % | 165.463 M 43.67 % | 115.165 M -2.08 % | 117.607 M |
Interest income | 12.004 M -5.09 % | 12.648 M 3.95 % | 12.167 M 21.00 % | 10.055 M -24.79 % | 13.370 M -3.33 % | 13.830 M -9.11 % | 15.217 M 5.07 % | 14.483 M 6.63 % | 13.582 M -1.92 % | 13.848 M 7.37 % | 12.898 M 34.90 % | 9.561 M 112.23 % | 4.505 M 354.59 % | 991.000 K 4.87 % | 945.000 K 5.12 % | 899.000 K 17.36 % | 766.000 K -18.60 % | 941.000 K 134.66 % | 401.000 K 178.47 % | 144.000 K 87.01 % | 77.000 K -85.47 % | 530.000 K |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 4.230 M 30.03 % | 3.253 M 1.18 % | 3.215 M -29.09 % | 4.534 M -1.03 % | 4.581 M -6.55 % | 4.902 M 27.59 % | 3.842 M -28.79 % | 5.395 M -2.69 % | 5.544 M -1.28 % | 5.616 M -36.54 % | 8.850 M -0.41 % | 8.886 M 51.53 % | 5.864 M -13.74 % | 6.798 M -1.05 % | 6.870 M 11.45 % | 6.164 M 9.29 % | 5.640 M 14.96 % | 4.906 M 92.24 % | 2.552 M -6.14 % | 2.719 M -3.48 % | 2.817 M -1.05 % | 2.847 M |
Operating income | -20.185 M -22.99 % | -16.412 M -148.83 % | 33.609 M 177.50 % | -43.364 M 58.04 % | -103.349 M -108.93 % | -49.465 M -427.80 % | 15.090 M 127.03 % | -55.819 M 28.05 % | -77.585 M -67.17 % | -46.411 M -2.80 % | -45.147 M 32.61 % | -66.991 M 44.26 % | -120.193 M -3.66 % | -115.952 M -127.90 % | -50.879 M 56.23 % | -116.247 M -18.84 % | -97.821 M 58.55 % | -235.999 M -1 717.43 % | 14.591 M 123.15 % | -63.015 M -270.07 % | -17.028 M 62.05 % | -44.871 M |
Operating income ratio | -0.06 -21.25 % | -0.05 -158.01 % | 0.08 164.88 % | -0.12 62.58 % | -0.33 -121.39 % | -0.15 -496.41 % | 0.04 121.74 % | -0.17 36.58 % | -0.27 -68.49 % | -0.16 -9.53 % | -0.15 42.61 % | -0.25 48.62 % | -0.50 -4.87 % | -0.47 -169.40 % | -0.18 66.64 % | -0.53 -5.22 % | -0.50 60.52 % | -1.27 -1 905.54 % | 0.07 116.41 % | -0.43 -250.19 % | -0.12 69.20 % | -0.40 |
Total other income expenses net | 23.512 M 809.05 % | -3.316 M -115.78 % | 21.015 M 17.63 % | 17.865 M -15.25 % | 21.080 M -13.99 % | 24.509 M 13.99 % | 21.501 M -23.78 % | 28.208 M 33.98 % | 21.054 M 16.05 % | 18.142 M -0.25 % | 18.188 M 74.06 % | 10.449 M 167.58 % | 3.905 M 314.56 % | -1.820 M 52.11 % | -3.800 M -11.73 % | -3.401 M -640.96 % | -459.000 K 79.84 % | -2.277 M -145.14 % | 5.044 M 181.90 % | -6.159 M -125.57 % | 24.087 M 429.64 % | -7.307 M |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -555.994 M 10.57 % | -621.689 M 22.42 % | -801.379 M -15.80 % | -692.030 M 19.22 % | -856.709 M 19.94 % | -1.070 B -7.54 % | -995.046 M -6.03 % | -938.488 M 8.96 % | -1.031 B 17.38 % | -1.248 B 6.79 % | -1.339 B 3.67 % | -1.390 B 10.82 % | -1.558 B 4.49 % | -1.632 B 5.08 % | -1.719 B 0.37 % | -1.725 B 4.90 % | -1.814 B -1.73 % | -1.783 B |
Total investments | 896.680 M 0.65 % | 890.859 M 1.15 % | 880.735 M 6.14 % | 829.808 M 3.20 % | 804.061 M 1.80 % | 789.882 M -4.18 % | 824.359 M 1.26 % | 814.097 M 10.66 % | 735.670 M 54.95 % | 474.781 M 32.73 % | 357.716 M 56.53 % | 228.525 M 96.02 % | 116.584 M -4.53 % | 122.113 M 5.32 % | 115.940 M 0.74 % | 115.088 M 64.08 % | 70.140 M -15.76 % | 83.263 M |
Total debt | 72.623 M -8.02 % | 78.952 M 1.46 % | 77.817 M -4.64 % | 81.600 M -1.22 % | 82.604 M 7.89 % | 76.566 M 14.16 % | 67.070 M 3.84 % | 64.592 M 2.46 % | 63.040 M -1.22 % | 63.817 M 0.60 % | 63.439 M 3.16 % | 61.493 M 25.18 % | 49.124 M 3.00 % | 47.695 M -7.20 % | 51.395 M -5.35 % | 54.299 M 188.04 % | 18.851 M -1.94 % | 19.224 M |
Accumulated other comprehensive income loss | 24.747 M -16.18 % | 29.523 M 703.74 % | -4.890 M -154.80 % | 8.924 M 10.10 % | 8.105 M 70.99 % | 4.740 M -46.29 % | 8.825 M 179.45 % | 3.158 M -72.55 % | 11.506 M 14.21 % | 10.074 M 32.34 % | 7.612 M 9.48 % | 6.953 M -37.64 % | 11.150 M 6.79 % | 10.441 M -4.20 % | 10.899 M 184.49 % | 3.831 M 183.32 % | -4.598 M 44.56 % | -8.294 M |
Retained earnings | -2.009 B 0.08 % | -2.010 B -1.13 % | -1.988 B 2.54 % | -2.040 B -0.53 % | -2.029 B -4.43 % | -1.943 B -1.50 % | -1.914 B 1.74 % | -1.948 B -1.65 % | -1.917 B -3.25 % | -1.856 B -1.75 % | -1.824 B -1.54 % | -1.797 B -3.32 % | -1.739 B -7.44 % | -1.619 B -8.19 % | -1.496 B -4.40 % | -1.433 B -9.37 % | -1.310 B -8.27 % | -1.210 B |
Common stock | 6.000 K 0.00 % | 6.000 K 0.00 % | 6.000 K 0.00 % | 6.000 K 0.00 % | 6.000 K 0.00 % | 6.000 K 0.00 % | 6.000 K 0.00 % | 6.000 K 0.00 % | 6.000 K 0.00 % | 6.000 K 0.00 % | 6.000 K 0.00 % | 6.000 K 0.00 % | 6.000 K 20.00 % | 5.000 K 0.00 % | 5.000 K 0.00 % | 5.000 K 0.00 % | 5.000 K 0.00 % | 5.000 K |
Total equity | 1.666 B -1.93 % | 1.698 B -7.98 % | 1.846 B 6.58 % | 1.732 B -5.55 % | 1.834 B -9.54 % | 2.027 B 0.54 % | 2.016 B 2.80 % | 1.961 B -1.12 % | 1.983 B 1.42 % | 1.956 B 1.84 % | 1.920 B 3.24 % | 1.860 B 0.56 % | 1.850 B -1.63 % | 1.880 B -2.17 % | 1.922 B 2.04 % | 1.883 B -0.82 % | 1.899 B -0.03 % | 1.900 B |
Other non current liabilities | 11.261 M -27.40 % | 15.512 M 47.52 % | 10.515 M 7.14 % | 9.814 M 45.67 % | 6.737 M 0.10 % | 6.730 M -6.70 % | 7.213 M -8.38 % | 7.873 M -3.43 % | 8.153 M -41.64 % | 13.971 M 33.60 % | 10.457 M -16.34 % | 12.499 M 6.89 % | 11.693 M 276.59 % | 3.105 M -31.37 % | 4.524 M -35.01 % | 6.961 M -8.30 % | 7.591 M -25.92 % | 10.247 M |
Long term debt | 72.623 M -1.10 % | 73.433 M -1.07 % | 74.230 M -3.34 % | 76.798 M -1.75 % | 78.166 M 24.52 % | 62.772 M 6.91 % | 58.713 M 1.78 % | 57.687 M 1.74 % | 56.699 M 0.24 % | 56.564 M 0.22 % | 56.442 M 2.46 % | 55.085 M 17.79 % | 46.765 M 0.90 % | 46.346 M -7.02 % | 49.843 M -2.58 % | 51.164 M 315.02 % | 12.328 M -4.94 % | 12.968 M |
Total non current liabilities | 188.197 M -18.22 % | 230.114 M 4.32 % | 220.588 M -6.52 % | 235.973 M 0.31 % | 235.249 M 6.72 % | 220.436 M -2.87 % | 226.953 M 14.53 % | 198.160 M 17.51 % | 168.632 M -8.23 % | 183.757 M -2.57 % | 188.596 M 7.64 % | 175.217 M 40.11 % | 125.056 M 17.66 % | 106.283 M -13.61 % | 123.032 M 5.16 % | 116.994 M 57.28 % | 74.384 M -5.17 % | 78.439 M |
Other current liabilities | 718.674 M 6.55 % | 674.499 M -9.33 % | 743.926 M 13.94 % | 652.896 M 6.90 % | 610.749 M 9.73 % | 556.568 M -19.66 % | 692.747 M 20.20 % | 576.328 M 17.42 % | 490.840 M 3.48 % | 474.319 M -18.78 % | 584.017 M 34.99 % | 432.652 M 3.04 % | 419.906 M 9.71 % | 382.725 M -17.38 % | 463.263 M 16.01 % | 399.331 M 20.08 % | 332.557 M 11.13 % | 299.255 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 5.519 M 53.86 % | 3.587 M -25.30 % | 4.802 M 8.20 % | 4.438 M -67.83 % | 13.794 M 65.06 % | 8.357 M 21.03 % | 6.905 M 8.89 % | 6.341 M -12.57 % | 7.253 M 3.66 % | 6.997 M 9.19 % | 6.408 M 171.64 % | 2.359 M 74.87 % | 1.349 M -13.08 % | 1.552 M -50.49 % | 3.135 M -51.94 % | 6.523 M 4.27 % | 6.256 M |
Total current liabilities | 738.417 M 3.15 % | 715.867 M -10.40 % | 798.920 M 14.87 % | 695.473 M 9.96 % | 632.503 M 5.85 % | 597.536 M -16.04 % | 711.691 M 13.38 % | 627.685 M 21.14 % | 518.142 M 2.93 % | 503.389 M -19.64 % | 626.452 M 31.43 % | 476.643 M 3.60 % | 460.072 M 4.98 % | 438.243 M -16.92 % | 527.501 M 12.89 % | 467.289 M 24.76 % | 374.544 M 13.99 % | 328.590 M |
Total liabilities | 926.614 M -2.05 % | 945.981 M -7.21 % | 1.020 B 9.45 % | 931.446 M 7.34 % | 867.752 M 6.09 % | 817.972 M -12.86 % | 938.644 M 13.66 % | 825.845 M 20.25 % | 686.774 M -0.05 % | 687.146 M -15.69 % | 815.048 M 25.03 % | 651.860 M 11.40 % | 585.128 M 7.46 % | 544.526 M -16.30 % | 650.533 M 11.34 % | 584.283 M 30.15 % | 448.928 M 10.29 % | 407.029 M |
Other non current assets | 208.178 M -3.23 % | 215.127 M 23.72 % | 173.886 M -24.56 % | 230.501 M 0.39 % | 229.608 M 22.95 % | 186.756 M -26.57 % | 254.348 M 47.62 % | 172.294 M -1.07 % | 174.150 M -5.47 % | 184.224 M -2.96 % | 189.845 M 22.23 % | 155.318 M 16.62 % | 133.183 M 2.22 % | 130.296 M 1.41 % | 128.488 M 25.31 % | 102.537 M 35.32 % | 75.773 M 10.96 % | 68.290 M |
Long term investments | 77.810 M 113.37 % | 36.467 M -72.04 % | 130.413 M 279.14 % | 34.397 M | 0.000 -100.00 % | 962.000 K -84.52 % | 6.214 M | 0.000 | 0.000 -100.00 % | 5.710 M 94.09 % | 2.942 M 0.75 % | 2.920 M 21.87 % | 2.396 M -67.46 % | 7.364 M -62.28 % | 19.523 M 49.27 % | 13.079 M | 0.000 | 0.000 |
Intangible assets | 21.604 M -10.19 % | 24.054 M 204.29 % | 7.905 M -15.28 % | 9.331 M -15.37 % | 11.025 M -12.34 % | 12.577 M -14.47 % | 14.704 M -10.67 % | 16.460 M -14.47 % | 19.244 M -9.08 % | 21.167 M -8.01 % | 23.010 M -4.10 % | 23.993 M -10.66 % | 26.856 M 78.11 % | 15.078 M -10.34 % | 16.817 M -8.93 % | 18.467 M -2.11 % | 18.866 M -7.62 % | 20.423 M |
GoodWill | 120.800 M -0.47 % | 121.371 M 39.02 % | 87.304 M -2.85 % | 89.864 M 0.37 % | 89.530 M 1.30 % | 88.384 M -0.72 % | 89.026 M 1.99 % | 87.293 M -3.06 % | 90.051 M 0.95 % | 89.207 M 1.36 % | 88.010 M 4.97 % | 83.844 M -2.71 % | 86.180 M 65.34 % | 52.123 M -2.69 % | 53.564 M -1.64 % | 54.457 M -1.33 % | 55.193 M -5.62 % | 58.478 M |
Goodwill and intangible assets | 142.404 M -2.08 % | 145.425 M 52.74 % | 95.209 M -4.02 % | 99.195 M -1.35 % | 100.555 M -0.40 % | 100.961 M -2.67 % | 103.730 M -0.02 % | 103.753 M -5.07 % | 109.295 M -0.98 % | 110.374 M -0.58 % | 111.020 M 2.95 % | 107.837 M -4.60 % | 113.036 M 68.21 % | 67.201 M -4.52 % | 70.381 M -3.49 % | 72.924 M -1.53 % | 74.059 M -6.14 % | 78.901 M |
Property plant equipment net | 107.171 M -1.01 % | 108.263 M 9.09 % | 99.240 M 4.76 % | 94.730 M 1.78 % | 93.073 M 11.87 % | 83.199 M 3.93 % | 80.054 M 5.04 % | 76.215 M -1.69 % | 77.526 M -2.10 % | 79.186 M -2.36 % | 81.097 M 3.04 % | 78.707 M 13.10 % | 69.591 M 4.38 % | 66.671 M 0.82 % | 66.129 M 1.61 % | 65.083 M 109.74 % | 31.030 M -1.92 % | 31.639 M |
Total non current assets | 561.581 M 5.01 % | 534.773 M 1.53 % | 526.711 M 8.20 % | 486.813 M 14.01 % | 426.999 M 13.63 % | 375.778 M -16.31 % | 449.024 M 25.63 % | 357.405 M -2.49 % | 366.544 M -4.89 % | 385.409 M -1.38 % | 390.799 M 10.88 % | 352.439 M 8.04 % | 326.201 M 16.62 % | 279.702 M -5.23 % | 295.149 M 13.31 % | 260.469 M 37.97 % | 188.789 M 1.14 % | 186.666 M |
Other current assets | 193.683 M 5.82 % | 183.029 M 10.04 % | 166.337 M 4.72 % | 158.844 M 0.46 % | 158.109 M -7.73 % | 171.355 M 68.52 % | 101.680 M -32.87 % | 151.477 M -7.47 % | 163.699 M -4.82 % | 171.984 M 22.38 % | 140.537 M 60.08 % | 87.793 M 4.68 % | 83.870 M -0.92 % | 84.646 M 12.46 % | 75.267 M 26.37 % | 59.561 M -7.00 % | 64.046 M 1.88 % | 62.865 M |
Short term investments | 818.870 M -4.16 % | 854.392 M 13.87 % | 750.322 M -5.67 % | 795.411 M -1.08 % | 804.061 M 1.92 % | 788.920 M -3.57 % | 818.145 M 0.50 % | 814.097 M 10.66 % | 735.670 M 56.84 % | 469.071 M 32.22 % | 354.774 M 57.25 % | 225.605 M 97.57 % | 114.188 M -0.49 % | 114.749 M 19.01 % | 96.417 M -5.48 % | 102.009 M 45.44 % | 70.140 M -15.76 % | 83.263 M |
cash and cash equivalents | 629.055 M -10.27 % | 701.079 M -20.30 % | 879.634 M 13.64 % | 774.068 M -17.63 % | 939.751 M -18.07 % | 1.147 B 8.00 % | 1.062 B 5.84 % | 1.004 B -8.30 % | 1.094 B -16.57 % | 1.312 B -6.46 % | 1.402 B -3.38 % | 1.451 B -9.72 % | 1.607 B -4.28 % | 1.679 B -5.06 % | 1.769 B -0.43 % | 1.776 B -2.74 % | 1.826 B 1.68 % | 1.796 B |
Cash and short term investments | 1.448 B -6.91 % | 1.555 B -4.57 % | 1.630 B 3.85 % | 1.569 B -10.00 % | 1.744 B -9.93 % | 1.936 B 2.96 % | 1.880 B 3.45 % | 1.818 B -0.67 % | 1.830 B 2.77 % | 1.781 B 1.35 % | 1.757 B 4.78 % | 1.677 B -2.60 % | 1.722 B -4.04 % | 1.794 B -3.82 % | 1.865 B -0.71 % | 1.878 B -0.96 % | 1.897 B 0.91 % | 1.880 B |
Total current assets | 2.031 B -3.74 % | 2.110 B -9.79 % | 2.339 B 7.45 % | 2.176 B -4.30 % | 2.274 B -7.89 % | 2.469 B -1.46 % | 2.506 B 3.13 % | 2.430 B 5.47 % | 2.304 B 2.05 % | 2.257 B -3.72 % | 2.344 B 8.58 % | 2.159 B 2.41 % | 2.108 B -1.70 % | 2.145 B -5.81 % | 2.277 B 3.18 % | 2.207 B 2.23 % | 2.159 B 1.85 % | 2.120 B |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 389.128 M 4.84 % | 371.169 M -31.55 % | 542.266 M 21.00 % | 448.155 M 20.34 % | 372.413 M 2.91 % | 361.867 M -30.91 % | 523.793 M 13.73 % | 460.555 M 48.60 % | 309.929 M 1.74 % | 304.643 M -31.84 % | 446.977 M 13.25 % | 394.695 M 30.24 % | 303.062 M 13.76 % | 266.406 M -20.92 % | 336.894 M 25.13 % | 269.232 M 35.65 % | 198.482 M 11.82 % | 177.509 M |
Tax assets | 26.018 M -11.78 % | 29.491 M 5.46 % | 27.963 M -0.10 % | 27.990 M 643.82 % | 3.763 M -3.51 % | 3.900 M -16.63 % | 4.678 M -9.04 % | 5.143 M -7.72 % | 5.573 M -5.78 % | 5.915 M 0.34 % | 5.895 M -23.01 % | 7.657 M -4.23 % | 7.995 M -2.14 % | 8.170 M -23.13 % | 10.628 M 55.24 % | 6.846 M -13.64 % | 7.927 M 1.16 % | 7.836 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 19.743 M 16.93 % | 16.885 M -49.11 % | 33.178 M 80.06 % | 18.426 M 85.93 % | 9.910 M 44.38 % | 6.864 M 99.13 % | 3.447 M -74.77 % | 13.664 M 624.11 % | 1.887 M -67.09 % | 5.734 M -35.51 % | 8.891 M -20.99 % | 11.253 M -7.17 % | 12.122 M -30.50 % | 17.442 M 51.47 % | 11.515 M -51.90 % | 23.942 M 733.05 % | 2.874 M -49.06 % | 5.642 M |
Tax payables | 0.000 -100.00 % | 18.964 M 4.03 % | 18.229 M -5.79 % | 19.349 M 161.26 % | 7.406 M -63.54 % | 20.310 M 184.45 % | 7.140 M -76.81 % | 30.788 M 61.41 % | 19.074 M 18.60 % | 16.083 M -39.42 % | 26.547 M 0.82 % | 26.330 M 2.51 % | 25.685 M -30.07 % | 36.727 M -28.23 % | 51.171 M 25.17 % | 40.881 M 25.44 % | 32.590 M 86.90 % | 17.437 M |
Deferred revenue non current | 104.313 M -26.11 % | 141.169 M 3.92 % | 135.843 M -9.05 % | 149.361 M -0.66 % | 150.346 M -0.39 % | 150.934 M -6.27 % | 161.027 M 21.44 % | 132.600 M 27.77 % | 103.780 M -8.34 % | 113.222 M -6.96 % | 121.697 M 13.07 % | 107.633 M 61.62 % | 66.598 M 17.18 % | 56.832 M -17.23 % | 68.665 M 16.64 % | 58.869 M 8.09 % | 54.465 M -1.37 % | 55.224 M |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 72.623 M -8.02 % | 78.952 M 1.46 % | 77.817 M -4.64 % | 81.600 M -1.22 % | 82.604 M 16.35 % | 70.996 M 5.85 % | 67.070 M 3.84 % | 64.592 M 2.46 % | 63.040 M -1.22 % | 63.817 M 0.60 % | 63.439 M 3.16 % | 61.493 M 25.18 % | 49.124 M 3.00 % | 47.695 M -7.20 % | 51.395 M -5.35 % | 54.299 M 188.04 % | 18.851 M -1.94 % | 19.224 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 3.650 B -0.80 % | 3.679 B -4.15 % | 3.839 B 2.02 % | 3.763 B -2.38 % | 3.854 B -2.79 % | 3.965 B 1.11 % | 3.921 B 0.39 % | 3.906 B 0.46 % | 3.888 B 2.28 % | 3.802 B 1.73 % | 3.737 B 2.39 % | 3.649 B 2.02 % | 3.577 B 2.55 % | 3.488 B 2.39 % | 3.407 B 2.85 % | 3.312 B 3.07 % | 3.214 B 3.07 % | 3.118 B |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 133.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 34.000 K | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 2.592 B -1.97 % | 2.644 B -7.71 % | 2.865 B 7.58 % | 2.663 B -1.41 % | 2.701 B -5.05 % | 2.845 B -3.72 % | 2.955 B 6.02 % | 2.787 B 4.38 % | 2.670 B 1.04 % | 2.643 B -3.38 % | 2.735 B 8.90 % | 2.512 B 3.16 % | 2.435 B 0.41 % | 2.425 B -5.74 % | 2.572 B 4.25 % | 2.468 B 5.10 % | 2.348 B 1.79 % | 2.307 B |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | -1.000 M -256.25 % | 640.000 K -34.63 % | 979.000 K 104.55 % | -21.525 M -11 862.30 % | 183.000 K -67.84 % | 569.000 K -64.30 % | 1.594 M 262.16 % | -983.000 K -568.10 % | 210.000 K 178.65 % | -267.000 K 13.87 % | -310.000 K 7.19 % | -334.000 K -275.28 % | -89.000 K -105.58 % | 1.594 M 125.31 % | -6.297 M -2 723.77 % | -223.000 K -43.87 % | -155.000 K -838.10 % | 21.000 K 100.27 % | -7.655 M -9 914.10 % | 78.000 K 85.71 % | 42.000 K 180.77 % | -52.000 K |
Stock based compensation | 78.006 M 2.15 % | 76.361 M -12.86 % | 87.631 M 0.16 % | 87.488 M -7.23 % | 94.305 M 6.29 % | 88.727 M -0.23 % | 88.930 M -7.25 % | 95.880 M -6.09 % | 102.097 M 20.05 % | 85.048 M -14.13 % | 99.043 M 22.14 % | 81.091 M -8.11 % | 88.252 M -13.01 % | 101.454 M 31.70 % | 77.032 M -19.00 % | 95.103 M 2.69 % | 92.613 M -63.08 % | 250.835 M 1 131.21 % | 20.373 M -58.22 % | 48.764 M 452.32 % | 8.829 M 7.66 % | 8.201 M |
Change in working capital | -57.292 M -345.46 % | 23.341 M 200.13 % | -23.311 M 55.19 % | -52.022 M -401.42 % | 17.259 M 5.87 % | 16.302 M 582.17 % | -3.381 M 90.92 % | -37.224 M -115.38 % | -17.283 M -91.18 % | -9.040 M -89.84 % | -4.762 M 93.59 % | -74.301 M -458.19 % | -13.311 M 75.49 % | -54.313 M -30.46 % | -41.631 M -172.72 % | -15.265 M -44.69 % | -10.550 M 72.57 % | -38.456 M -34.08 % | -28.681 M -315.08 % | 13.335 M 835.52 % | -1.813 M -124.18 % | 7.498 M |
Accounts receivables | -19.093 M -110.16 % | 187.983 M 304.23 % | -92.047 M -14.88 % | -80.125 M -811.44 % | -8.791 M -105.68 % | 154.799 M 347.56 % | -62.529 M 58.10 % | -149.232 M -2 519.46 % | 6.168 M -95.64 % | 141.557 M 325.47 % | -62.784 M 26.27 % | -85.156 M -238.50 % | -25.157 M -132.73 % | 76.864 M 229.49 % | -59.359 M 1.05 % | -59.989 M -1 891.67 % | -3.012 M -108.37 % | 35.973 M 184.21 % | -42.716 M -159.66 % | -16.451 M 40.20 % | -27.509 M -381.59 % | 9.769 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 42.280 M 559.47 % | -9.202 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.561 M -2 326.96 % | 115.000 K 100.52 % | -22.193 M -1 071.67 % | 2.284 M 114.13 % | -16.169 M -242.71 % | -4.718 M -7.55 % | -4.387 M 39.17 % | -7.212 M |
Accounts payables | 3.319 M 122.09 % | -15.025 M -216.45 % | 12.902 M 57.73 % | 8.180 M 188.23 % | 2.838 M -27.90 % | 3.936 M 136.38 % | -10.819 M -191.69 % | 11.800 M 402.33 % | -3.903 M -83.24 % | -2.130 M 46.55 % | -3.985 M -1 055.07 % | -345.000 K 92.81 % | -4.795 M -163.48 % | 7.554 M 153.80 % | -14.042 M -166.20 % | 21.212 M 776.62 % | -3.135 M -493.75 % | -528.000 K -486.67 % | -90.000 K -115.82 % | 569.000 K 120.06 % | -2.837 M -166.74 % | 4.251 M |
Other working capital | -41.518 M 72.25 % | -149.617 M -367.97 % | 55.834 M 180.25 % | 19.923 M -14.17 % | 23.212 M 116.30 % | -142.433 M -303.57 % | 69.967 M 20.78 % | 57.928 M 659.91 % | -10.346 M 93.03 % | -148.467 M -339.44 % | 62.007 M 453.63 % | 11.200 M -32.70 % | 16.641 M 112.00 % | -138.731 M -504.10 % | 34.331 M 46.73 % | 23.397 M 31.52 % | 17.790 M 123.35 % | -76.185 M -351.49 % | 30.294 M -10.73 % | 33.935 M 3.08 % | 32.920 M 4 671.01 % | 690.000 K |
Other non cash items | 16.059 M -57.70 % | 37.962 M 47.29 % | 25.774 M 27.28 % | 20.250 M 25.43 % | 16.145 M -11.65 % | 18.273 M -35.12 % | 28.164 M 172.83 % | 10.323 M -26.67 % | 14.078 M -21.29 % | 17.885 M -4.99 % | 18.825 M 24.96 % | 15.065 M -5.40 % | 15.925 M 12.59 % | 14.144 M -33.04 % | 21.122 M 82.37 % | 11.582 M 78.82 % | 6.477 M 33.96 % | 4.835 M -53.76 % | 10.456 M -1.56 % | 10.622 M 13.92 % | 9.324 M -5.95 % | 9.914 M |
Net cash provided by operating activities | 41.587 M -65.05 % | 119.002 M -18.54 % | 146.082 M 420.42 % | 28.070 M -39.47 % | 46.376 M -53.64 % | 100.037 M -31.29 % | 145.602 M 247.88 % | 41.854 M -5.49 % | 44.285 M -34.24 % | 67.341 M -28.33 % | 93.957 M 443.95 % | -27.317 M -15.08 % | -23.737 M 55.11 % | -52.884 M -779.35 % | -6.014 M 76.35 % | -25.426 M -323.70 % | -6.001 M 65.75 % | -17.522 M -196.39 % | 18.179 M 162.10 % | 6.936 M -75.40 % | 28.194 M 216.83 % | -24.132 M |
Investments in property plant and equipment | 0.000 100.00 % | -12.832 M -73.59 % | -7.392 M -51.63 % | -4.875 M -243.79 % | -1.418 M -14.54 % | -1.238 M 67.28 % | -3.784 M -454.84 % | -682.000 K 32.21 % | -1.006 M 46.20 % | -1.870 M 15.04 % | -2.201 M 58.60 % | -5.316 M 19.53 % | -6.606 M 31.84 % | -9.692 M -206.71 % | -3.160 M 42.42 % | -5.488 M -204.55 % | -1.802 M 30.96 % | -2.610 M -18.42 % | -2.204 M -448.26 % | -402.000 K -216.54 % | -127.000 K 72.39 % | -460.000 K |
Acquisitions net | 0.000 100.00 % | -24.821 M | 0.000 100.00 % | -5.570 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 234.119 M | 0.000 | 0.000 100.00 % | -65.000 K 99.78 % | -29.477 M | 0.000 | 0.000 -100.00 % | 3.410 M | 0.000 100.00 % | -5.498 M | 0.000 100.00 % | -18.690 M -1 769.00 % | -1.000 M | 0.000 |
Purchases of investments | -146.706 M 4.33 % | -153.353 M 50.23 % | -308.112 M 33.66 % | -464.478 M -13.17 % | -410.437 M -27.02 % | -323.137 M 32.59 % | -479.359 M -61.18 % | -297.407 M 39.77 % | -493.808 M -129.26 % | -215.391 M -17.00 % | -184.098 M -16.00 % | -158.711 M -570.18 % | -23.682 M -8.05 % | -21.918 M 58.49 % | -52.798 M 21.26 % | -67.057 M | 0.000 100.00 % | -94.157 M 8.68 % | -103.108 M | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 146.051 M 31.48 % | 111.083 M -62.82 % | 298.808 M -33.07 % | 446.439 M 20.60 % | 370.196 M 2.79 % | 360.141 M -24.10 % | 474.504 M 99.51 % | 237.836 M -8.42 % | 259.689 M 228.91 % | 78.955 M 35.83 % | 58.128 M 26.74 % | 45.865 M 40.60 % | 32.620 M 120.21 % | 14.813 M -70.16 % | 49.636 M 130.82 % | 21.504 M 67.35 % | 12.850 M -88.64 % | 113.138 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 -100.00 % | 5.570 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -234.119 M -8 601.05 % | 2.754 M 61.62 % | 1.704 M | 0.000 100.00 % | -1.607 M -246.09 % | 1.100 M | 0.000 100.00 % | -3.410 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -655.000 K 99.18 % | -79.923 M -378.70 % | -16.696 M 27.14 % | -22.914 M 45.00 % | -41.659 M -216.48 % | 35.766 M 514.01 % | -8.639 M 85.66 % | -60.253 M 74.37 % | -235.125 M -73.46 % | -135.552 M -7.18 % | -126.467 M -6.97 % | -118.227 M -311.20 % | -28.752 M -83.17 % | -15.697 M -148.29 % | -6.322 M 87.61 % | -51.041 M -561.99 % | 11.048 M 1.61 % | 10.873 M 110.32 % | -105.312 M -451.60 % | -19.092 M -1 594.06 % | -1.127 M -145.00 % | -460.000 K |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 78.828 M |
Common stock issued | 4.076 M -9.74 % | 4.516 M -53.97 % | 9.810 M 115.98 % | 4.542 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.360 M 941.28 % | 1.187 M -47.69 % | 2.269 M -86.21 % | 16.448 M 784.78 % | 1.859 M -34.15 % | 2.823 M -86.90 % | 21.550 M 609.82 % | 3.036 M 37.44 % | 2.209 M -99.68 % | 692.369 M | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -101.576 M 55.36 % | -227.525 M -2 333.94 % | -9.348 M 94.25 % | -162.651 M 17.33 % | -196.747 M -794.10 % | -22.005 M 55.96 % | -49.966 M 5.10 % | -52.649 M | 0.000 | 0.000 | 0.000 100.00 % | -1.493 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | -14.102 M -15.64 % | -12.195 M 30.10 % | -17.447 M -20.04 % | -14.534 M 21.03 % | -18.404 M 22.45 % | -23.731 M 25.73 % | -31.951 M -93.62 % | -16.502 M 56.06 % | -37.557 M -72.15 % | -21.817 M -13.97 % | -19.143 M 11.36 % | -21.597 M -3.71 % | -20.825 M 0.88 % | -21.010 M 12.16 % | -23.919 M -240.26 % | 17.053 M 149.64 % | 6.831 M -99.09 % | 750.544 M 12 818.14 % | 5.810 M -64.38 % | 16.310 M -89.05 % | 148.934 M 27 686.19 % | 536.000 K |
Net cash used provided by financing activities | -111.602 M 52.55 % | -235.204 M -1 284.77 % | -16.985 M 90.16 % | -172.643 M 19.76 % | -215.151 M -370.42 % | -45.736 M 44.17 % | -81.917 M -18.46 % | -69.151 M -174.44 % | -25.197 M -22.14 % | -20.630 M -22.26 % | -16.874 M -154.05 % | -6.642 M 64.98 % | -18.966 M -4.28 % | -18.187 M -667.71 % | -2.369 M -111.79 % | 20.089 M 122.22 % | 9.040 M -99.37 % | 1.443 B 24 734.99 % | 5.810 M -64.38 % | 16.310 M -89.05 % | 148.934 M 87.66 % | 79.364 M |
Effect of forex changes on cash | -1.354 M -107.71 % | 17.570 M 357.06 % | -6.835 M -478.88 % | 1.804 M -42.35 % | 3.129 M 161.03 % | -5.127 M -244.59 % | 3.546 M 209.99 % | -3.224 M -159.79 % | -1.241 M 27.09 % | -1.702 M -584.90 % | 351.000 K 108.74 % | -4.018 M -889.66 % | -406.000 K 85.17 % | -2.738 M -139.05 % | 7.011 M 10.05 % | 6.371 M 147.90 % | 2.570 M 11.11 % | 2.313 M 128.40 % | -8.143 M -243.74 % | 5.665 M 125.72 % | -22.022 M -376.83 % | 7.955 M |
Net change in cash | -72.024 M 59.66 % | -178.555 M -269.14 % | 105.566 M 163.72 % | -165.683 M 20.08 % | -207.305 M -344.06 % | 84.940 M 44.97 % | 58.592 M 164.55 % | -90.774 M 58.22 % | -217.278 M -139.97 % | -90.543 M -84.66 % | -49.033 M 68.61 % | -156.204 M -117.37 % | -71.861 M 19.71 % | -89.506 M -1 063.32 % | -7.694 M 84.61 % | -50.007 M -400.22 % | 16.657 M -98.84 % | 1.439 B 1 707.96 % | -89.466 M -1 011.15 % | 9.819 M -93.62 % | 153.979 M 145.47 % | 62.727 M |
Cash at beginning of period | 701.079 M -20.30 % | 879.634 M 13.64 % | 774.068 M -17.63 % | 939.751 M -18.07 % | 1.147 B 8.00 % | 1.062 B 5.84 % | 1.004 B -8.30 % | 1.094 B -16.57 % | 1.312 B -6.46 % | 1.402 B -3.38 % | 1.451 B -9.72 % | 1.607 B -4.28 % | 1.679 B -5.06 % | 1.769 B -0.43 % | 1.776 B -2.74 % | 1.826 B 0.92 % | 1.810 B 387.56 % | 371.190 M -19.42 % | 460.656 M 2.18 % | 450.837 M 51.87 % | 296.858 M 26.79 % | 234.131 M |
Cash at end of period | 629.055 M -10.27 % | 701.079 M -20.30 % | 879.634 M 13.64 % | 774.068 M -17.63 % | 939.751 M -18.07 % | 1.147 B 8.00 % | 1.062 B 5.84 % | 1.004 B -8.30 % | 1.094 B -16.57 % | 1.312 B -6.46 % | 1.402 B -3.38 % | 1.451 B -9.72 % | 1.607 B -4.28 % | 1.679 B -5.06 % | 1.769 B -0.43 % | 1.776 B -2.74 % | 1.826 B 0.92 % | 1.810 B 387.56 % | 371.190 M -19.42 % | 460.656 M 2.18 % | 450.837 M 51.87 % | 296.858 M |
Operating cash flow | 41.587 M -65.05 % | 119.002 M -18.54 % | 146.082 M 420.42 % | 28.070 M -39.47 % | 46.376 M -53.64 % | 100.037 M -31.29 % | 145.602 M 247.88 % | 41.854 M -5.49 % | 44.285 M -34.24 % | 67.341 M -28.33 % | 93.957 M 443.95 % | -27.317 M -15.08 % | -23.737 M 55.11 % | -52.884 M -779.35 % | -6.014 M 76.35 % | -25.426 M -323.70 % | -6.001 M 65.75 % | -17.522 M -196.39 % | 18.179 M 162.10 % | 6.936 M -75.40 % | 28.194 M 216.83 % | -24.132 M |
Capital expenditure | 0.000 100.00 % | -12.832 M -73.59 % | -7.392 M -51.63 % | -4.875 M -243.79 % | -1.418 M -14.54 % | -1.238 M 67.28 % | -3.784 M -454.84 % | -682.000 K 32.21 % | -1.006 M 46.20 % | -1.870 M 15.04 % | -2.201 M 58.60 % | -5.316 M 19.53 % | -6.606 M 31.84 % | -9.692 M -206.71 % | -3.160 M 42.42 % | -5.488 M -204.55 % | -1.802 M 30.96 % | -2.610 M -18.42 % | -2.204 M -448.26 % | -402.000 K -216.54 % | -127.000 K 72.39 % | -460.000 K |
Free CashFlow | 41.587 M -60.83 % | 106.170 M -23.45 % | 138.690 M 497.93 % | 23.195 M -48.41 % | 44.958 M -54.50 % | 98.799 M -30.33 % | 141.818 M 244.45 % | 41.172 M -4.87 % | 43.279 M -33.90 % | 65.471 M -28.65 % | 91.756 M 381.18 % | -32.633 M -7.55 % | -30.343 M 51.51 % | -62.576 M -582.10 % | -9.174 M 70.32 % | -30.914 M -296.18 % | -7.803 M 61.24 % | -20.132 M -226.02 % | 15.975 M 144.49 % | 6.534 M -76.72 % | 28.067 M 214.13 % | -24.592 M |
2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 |