ProCap Acquisition Corp PCAP
Finances
| Revenue |
| Net income |
| Income before tax |
| Income before tax ratio |
| EBITDA |
| Net income ratio |
| Ratio EBITDA |
| Gross profit ratio |
| Weighted average shs out dil |
| Weighted average shs out |
| EPS diluted |
| Earnings per share |
| Gross profit |
| Income tax expense |
| Cost of revenue |
| General and administrative expenses |
| Selling and marketing expenses |
| Other expenses |
| Operating expenses |
| Cost and expenses |
| Research and development expenses |
| Selling general and administrative expenses |
| Interest income |
| Interest expense |
| Depreciation and amortization |
| Operating income |
| Operating income ratio |
| Total other income expenses net |
| Net debt |
| Total investments |
| Total debt |
| Accumulated other comprehensive income loss |
| Retained earnings |
| Common stock |
| Total equity |
| Other non current liabilities |
| Long term debt |
| Total non current liabilities |
| Other current liabilities |
| Deferred revenue |
| Short term debt |
| Total current liabilities |
| Total liabilities |
| Other non current assets |
| Long term investments |
| Intangible assets |
| GoodWill |
| Goodwill and intangible assets |
| Property plant equipment net |
| Total non current assets |
| Other current assets |
| Short term investments |
| cash and cash equivalents |
| Cash and short term investments |
| Total current assets |
| Inventory |
| Net receivables |
| Tax assets |
| Other assets |
| Account payables |
| Tax payables |
| Deferred revenue non current |
| Minority interest |
| Capital lease obligations |
| Preferred stock |
| Other total stockholders equity |
| Deferred tax liabilities non current |
| Other liabilities |
| Total assets |
| Deferred income tax |
| Stock based compensation |
| Change in working capital |
| Accounts receivables |
| Inventory |
| Accounts payables |
| Other working capital |
| Other non cash items |
| Net cash provided by operating activities |
| Investments in property plant and equipment |
| Acquisitions net |
| Purchases of investments |
| Sales maturities of investments |
| Other investing activites |
| Net cash used for investing activites |
| Debt repayment |
| Common stock issued |
| Common stock repurchased |
| Dividends paid |
| Other financing activites |
| Net cash used provided by financing activities |
| Effect of forex changes on cash |
| Net change in cash |
| Cash at beginning of period |
| Cash at end of period |
| Operating cash flow |
| Capital expenditure |
| Free CashFlow |
| 2025-09-30 | 2025-03-31 | |
|---|---|---|
| Revenue | 0.000 | 0.000 |
| Net income | 2.465 M 3 620.63 % | -70.019 K |
| Income before tax | 2.465 M 3 620.63 % | -70.019 K |
| Income before tax ratio | 0.00 | 0.00 |
| EBITDA | 0.000 100.00 % | -70.019 K |
| Net income ratio | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 |
| Weighted average shs out dil | 25.000 M | 0.000 |
| Weighted average shs out | 25.000 M | 0.000 |
| EPS diluted | 0.10 4 581.82 % | 0.00 |
| Earnings per share | 0.10 4 581.82 % | 0.00 |
| Gross profit | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 |
| General and administrative expenses | 134.400 K | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 |
| Operating expenses | 134.400 K 91.95 % | 70.019 K |
| Cost and expenses | 0.000 -100.00 % | 70.019 K |
| Research and development expenses | 0.000 | 0.000 |
| Selling general and administrative expenses | 134.400 K 91.95 % | 70.019 K |
| Interest income | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 | 0.000 |
| Operating income | -134.400 K -91.95 % | -70.019 K |
| Operating income ratio | 0.00 | 0.00 |
| Total other income expenses net | 2.600 M | 0.000 |
| 2025-09-30 | 2025-03-31 |
| 2025-09-30 | 2025-03-31 | 2024-12-31 | |
|---|---|---|---|
| Net debt | -1.465 M -1 551.79 % | 100.895 K 868.28 % | 10.420 K |
| Total investments | 250.000 M | 0.000 | 0.000 |
| Total debt | 23.345 K -76.86 % | 100.895 K 868.28 % | 10.420 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 |
| Retained earnings | -9.856 M -13 975.74 % | -70.019 K -387.77 % | -14.355 K |
| Common stock | 676.000 6.79 % | 633.000 10.09 % | 575.000 |
| Total equity | -9.855 M -21 790.80 % | -45.019 K -522.91 % | 10.645 K |
| Other non current liabilities | 11.250 M | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 11.250 M | 0.000 | 0.000 |
| Other current liabilities | 132.301 K -29.75 % | 188.333 K 125.24 % | 83.615 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 |
| Short term debt | 23.345 K -76.86 % | 100.895 K 868.28 % | 10.420 K |
| Total current liabilities | 155.646 K -46.19 % | 289.228 K 207.57 % | 94.035 K |
| Total liabilities | 11.406 M 3 843.48 % | 289.228 K 207.57 % | 94.035 K |
| Other non current assets | 0.000 | 0.000 | 0.000 |
| Long term investments | 250.000 M | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 |
| Total non current assets | 250.000 M | 0.000 | 0.000 |
| Other current assets | 62.500 K -74.41 % | 244.209 K 133.29 % | 104.680 K |
| Short term investments | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 1.488 M | 0.000 | 0.000 |
| Cash and short term investments | 1.488 M | 0.000 | 0.000 |
| Total current assets | 1.551 M 534.96 % | 244.209 K 133.29 % | 104.680 K |
| Inventory | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 -100.00 % | 24.367 K -0.24 % | 24.425 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 |
| Total assets | 251.551 M 102 906.29 % | 244.209 K 133.29 % | 104.680 K |
| 2025-09-30 | 2025-03-31 | 2024-12-31 |
| 2025-03-31 | 2024-12-31 | |
|---|---|---|
| Deferred income tax | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 |
| Change in working capital | 5.189 K 31.87 % | 3.935 K |
| Accounts receivables | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 |
| Other working capital | 5.189 K 31.87 % | 3.935 K |
| Other non cash items | 60.895 K 484.40 % | 10.420 K |
| Net cash provided by operating activities | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 |
| 2025 | 2024 |
| Date | Form 10K |
|---|