
John Hancock Premium Dividend Fund PDT
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 57.277 M 7.30 % | 53.380 M 216.46 % | -45.836 M -186.45 % | 53.023 M -4.30 % | 55.403 M -2.18 % | 56.638 M -7.73 % | 61.384 M -2.19 % | 62.755 M 1.04 % | 62.108 M 0.89 % | 61.562 M -0.40 % | 61.810 M 1.92 % | 60.647 M 5.79 % | 57.329 M |
Net income | 196.577 M 540.06 % | -44.670 M 18.16 % | -54.585 M -134.64 % | 157.562 M 291.09 % | -82.455 M -165.23 % | 126.404 M 2 920.82 % | 4.184 M -93.06 % | 60.293 M -41.42 % | 102.915 M 175.81 % | 37.314 M -72.33 % | 134.877 M 662.90 % | 17.679 M -84.29 % | 112.555 M |
Income before tax | 196.577 M 540.06 % | -44.670 M 18.16 % | -54.585 M -134.64 % | 157.562 M 291.09 % | -82.455 M -165.23 % | 126.404 M 2 920.82 % | 4.184 M -93.06 % | 60.293 M -41.42 % | 102.915 M 175.81 % | 37.314 M -72.33 % | 134.877 M 662.90 % | 17.679 M -84.29 % | 112.555 M |
Income before tax ratio | 3.43 510.12 % | -0.84 -170.27 % | 1.19 -59.92 % | 2.97 299.67 % | -1.49 -166.69 % | 2.23 3 173.92 % | 0.07 -92.90 % | 0.96 -42.02 % | 1.66 173.38 % | 0.61 -72.22 % | 2.18 648.54 % | 0.29 -85.15 % | 1.96 |
EBITDA | 196.577 M 540.06 % | -44.670 M 18.16 % | -54.585 M -134.64 % | 157.562 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 64.850 M |
Net income ratio | 3.43 510.12 % | -0.84 -170.27 % | 1.19 -59.92 % | 2.97 299.67 % | -1.49 -166.69 % | 2.23 3 173.92 % | 0.07 -92.90 % | 0.96 -42.02 % | 1.66 173.38 % | 0.61 -72.22 % | 2.18 648.54 % | 0.29 -85.15 % | 1.96 |
Ratio EBITDA | 3.43 510.12 % | -0.84 -170.27 % | 1.19 -59.92 % | 2.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.13 |
Gross profit ratio | 1.00 0.00 % | 1.00 188.15 % | -1.13 -137.75 % | 3.01 200.52 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 49.185 M 0.20 % | 49.088 M 0.63 % | 48.781 M 0.00 % | 48.781 M 0.57 % | 48.503 M 0.15 % | 48.430 M -7.41 % | 52.305 M 8.44 % | 48.234 M -0.10 % | 48.282 M -0.19 % | 48.372 M -2.46 % | 49.591 M -0.84 % | 50.008 M 0.00 % | 50.008 M |
Weighted average shs out | 49.185 M 0.20 % | 49.088 M 0.63 % | 48.781 M 0.00 % | 48.781 M 0.57 % | 48.503 M 0.15 % | 48.430 M -7.41 % | 52.305 M 8.44 % | 48.234 M -0.10 % | 48.282 M -0.19 % | 48.372 M -2.46 % | 49.591 M -0.84 % | 50.009 M 0.00 % | 50.008 M |
EPS diluted | 4.00 539.56 % | -0.91 18.75 % | -1.12 -134.67 % | 3.23 291.12 % | -1.69 -165.00 % | 2.60 2 912.75 % | 0.09 -93.10 % | 1.25 -41.31 % | 2.13 176.62 % | 0.77 -71.69 % | 2.72 677.14 % | 0.35 -84.44 % | 2.25 |
Earnings per share | 4.00 539.56 % | -0.91 18.75 % | -1.12 -134.67 % | 3.23 291.12 % | -1.69 -165.00 % | 2.60 2 912.75 % | 0.09 -93.10 % | 1.25 -41.31 % | 2.13 176.62 % | 0.77 -71.69 % | 2.72 677.14 % | 0.35 -84.44 % | 2.25 |
Gross profit | 57.277 M 7.30 % | 53.380 M 2.65 % | 52.000 M -67.37 % | 159.347 M 187.61 % | 55.403 M -2.18 % | 56.638 M -7.73 % | 61.384 M -2.19 % | 62.755 M 1.04 % | 62.108 M 0.89 % | 61.562 M -0.40 % | 61.810 M 1.92 % | 60.647 M 5.79 % | 57.329 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 59.867 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 | 0.000 -100.00 % | 7.044 M 153.90 % | 2.775 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 1.389 M -4.17 % | 1.450 M -2.32 % | 1.484 M -8.96 % | 1.630 M -83.38 % | 9.808 M -4.57 % | 10.278 M -0.88 % | 10.369 M 496.81 % | 1.737 M -83.83 % | 10.745 M 1.90 % | 10.544 M 2.42 % | 10.295 M 1.24 % | 10.168 M 5.65 % | 9.624 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 7.883 M 2 784.25 % | 273.327 K -96.66 % | 8.186 M -0.69 % | 8.243 M | 0.000 | 0.000 | 0.000 -100.00 % | 725.289 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 9.273 M 438.10 % | 1.723 M -82.18 % | 9.670 M -2.05 % | 9.873 M 0.66 % | 9.808 M -4.57 % | 10.278 M -0.88 % | 10.369 M 321.05 % | 2.463 M -94.52 % | 44.959 M 128.57 % | 19.670 M -74.24 % | 76.362 M 89.14 % | 40.372 M -34.42 % | 61.561 M |
Cost and expenses | 9.273 M 1.54 % | 9.132 M 4.38 % | 8.748 M -11.39 % | 9.873 M 0.66 % | 9.808 M -4.57 % | 10.278 M -0.88 % | 10.369 M 321.05 % | 2.463 M -94.52 % | 44.959 M 128.57 % | 19.670 M -74.24 % | 76.362 M 89.14 % | 40.372 M -34.42 % | 61.561 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.389 M -4.17 % | 1.450 M -2.32 % | 1.484 M -8.96 % | 1.630 M -83.38 % | 9.808 M -4.57 % | 10.278 M -0.88 % | 10.369 M 496.81 % | 1.737 M -83.83 % | 10.745 M 1.90 % | 10.544 M 2.42 % | 10.295 M 1.24 % | 10.168 M 5.65 % | 9.624 M |
Interest income | 20.328 M 10.77 % | 18.351 M 27.42 % | 14.402 M 47.54 % | 9.761 M | 0.000 | 0.000 | 0.000 -100.00 % | 74.552 K -98.20 % | 4.151 M -9.32 % | 4.578 M 38.91 % | 3.295 M 26.98 % | 2.595 M -59.03 % | 6.335 M |
Interest expense | 22.652 M 8.45 % | 20.886 M 196.50 % | 7.044 M 153.90 % | 2.775 M | 0.000 | 0.000 | 0.000 -100.00 % | 6.282 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -48.005 M -8.49 % | -44.248 M -4.53 % | -42.330 M 1.90 % | -43.150 M 5.36 % | -45.595 M 1.65 % | -46.360 M 9.12 % | -51.014 M 14.79 % | -59.867 M -16.56 % | -51.363 M -0.68 % | -51.018 M 0.97 % | -51.516 M -2.05 % | -50.479 M -5.81 % | -47.705 M |
Operating income | 48.005 M 207.46 % | -44.670 M -205.53 % | 42.330 M -1.90 % | 43.150 M -5.36 % | 45.595 M -1.65 % | 46.360 M -9.12 % | 51.014 M -23.37 % | 66.575 M 29.62 % | 51.363 M 0.68 % | 51.018 M -0.97 % | 51.516 M 2.05 % | 50.479 M 5.81 % | 47.705 M |
Operating income ratio | 0.84 200.15 % | -0.84 9.38 % | -0.92 -213.48 % | 0.81 -1.11 % | 0.82 0.54 % | 0.82 -1.51 % | 0.83 -21.66 % | 1.06 28.28 % | 0.83 -0.21 % | 0.83 -0.57 % | 0.83 0.13 % | 0.83 0.03 % | 0.83 |
Total other income expenses net | 148.572 M | 0.000 100.00 % | -96.915 M -184.71 % | 114.412 M 189.35 % | -128.049 M -259.98 % | 80.043 M 270.92 % | -46.830 M -11 093.75 % | 425.968 K -99.17 % | 51.552 M 476.19 % | -13.704 M -116.44 % | 83.361 M 354.16 % | -32.799 M -150.58 % | 64.850 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 373.700 M 0.00 % | 373.700 M 0.03 % | 373.570 M 0.00 % | 373.565 M -0.04 % | 373.700 M -2.57 % | 383.559 M 0.00 % | 383.564 M 0.20 % | 382.797 M -0.27 % | 383.831 M -0.22 % | 384.681 M -0.14 % | 385.236 M 4.78 % | 367.655 M 82 767.35 % | -444.740 K |
Total investments | 1.035 B 17.09 % | 884.075 M -10.43 % | 987.027 M -9.47 % | 1.090 B 10.00 % | 991.112 M -14.28 % | 1.156 B 7.67 % | 1.074 B -6.68 % | 1.151 B 81.87 % | 632.712 M 50.90 % | 419.286 M -28.70 % | 588.088 M 16.03 % | 506.834 M -53.50 % | 1.090 B |
Total debt | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M -2.61 % | 383.700 M 0.00 % | 383.700 M 0.00 % | 383.700 M -0.03 % | 383.831 M -0.28 % | 384.893 M -0.07 % | 385.164 M -0.17 % | 385.835 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 67.623 M 184.26 % | -80.260 M -728.38 % | 12.772 M -89.74 % | 124.432 M 399.26 % | 24.923 M -84.99 % | 166.090 M 69.26 % | 98.125 M 3 418.16 % | 2.789 M -98.51 % | 187.088 M 35.78 % | 137.784 M -10.47 % | 153.889 M 83.01 % | 84.087 M -24.73 % | 111.716 M |
Common stock | 600.857 M 0.00 % | 600.857 M -0.83 % | 605.872 M 0.73 % | 601.510 M 0.25 % | 600.020 M 0.27 % | 598.387 M 0.25 % | 596.881 M 0.38 % | 594.636 M 0.17 % | 593.637 M -0.19 % | 594.785 M -2.67 % | 611.129 M -0.87 % | 616.497 M 0.00 % | 616.497 M |
Total equity | 668.481 M 28.41 % | 520.597 M -15.85 % | 618.644 M -14.78 % | 725.943 M 16.16 % | 624.943 M -18.25 % | 764.476 M 10.00 % | 695.006 M -9.86 % | 771.019 M -1.24 % | 780.725 M 6.57 % | 732.569 M -4.24 % | 765.018 M 9.20 % | 700.585 M -3.79 % | 728.213 M |
Other non current liabilities | 276.503 K 8.77 % | 254.213 K -12.32 % | 289.918 K 5.97 % | 273.574 K 39.61 % | 195.950 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 116.771 K -26.89 % | 159.725 K 29.31 % | 123.525 K 103.48 % | -3.552 M |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 362.370 K -75.24 % | 1.464 M -31.46 % | 2.135 M -39.88 % | 3.552 M |
Total non current liabilities | 276.503 K 8.77 % | 254.213 K -12.32 % | 289.918 K 5.97 % | 273.574 K 39.61 % | 195.950 K -99.95 % | 383.700 M 0.00 % | 383.700 M 0.00 % | 383.700 M | 0.000 -100.00 % | 479.141 K -70.48 % | 1.623 M -28.13 % | 2.259 M -36.40 % | 3.552 M |
Other current liabilities | -373.611 M -19 185.93 % | -1.937 M -47.33 % | -1.315 M -475.78 % | -228.365 K 8.01 % | -248.249 K -100.07 % | 371.022 M 38 685.64 % | -961.555 K -56.19 % | -615.615 K -212.22 % | 548.568 K 19.32 % | 459.764 K 49.22 % | 308.108 K -14.02 % | 358.328 K -99.90 % | 366.409 M |
Deferred revenue | 0.000 | 0.000 100.00 % | -372.385 M 0.29 % | -373.472 M -0.01 % | -373.452 M -0.65 % | -371.022 M 3.06 % | -382.738 M 0.09 % | -383.084 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M | 0.000 | 0.000 | 0.000 -100.00 % | 383.831 M -0.18 % | 384.530 M 0.22 % | 383.700 M 0.00 % | 383.700 M | 0.000 |
Total current liabilities | 1.869 M -99.50 % | 375.332 M 28 444.98 % | 1.315 M 475.78 % | 228.365 K -8.01 % | 248.249 K -98.04 % | 12.678 M 1 218.47 % | 961.555 K 56.19 % | 615.615 K -99.84 % | 384.380 M -0.16 % | 384.990 M 0.19 % | 384.260 M -1.33 % | 389.433 M 5.60 % | 368.783 M |
Total liabilities | 375.845 M -0.46 % | 377.600 M 0.59 % | 375.387 M 0.29 % | 374.295 M 0.02 % | 374.230 M -5.82 % | 397.361 M 3.23 % | 384.909 M 0.04 % | 384.738 M 0.09 % | 384.380 M -0.28 % | 385.469 M -0.11 % | 385.883 M -1.48 % | 391.692 M 5.17 % | 372.447 M |
Other non current assets | 730.388 M 307 246.62 % | 237.643 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.074 B 6.68 % | -1.151 B -317.91 % | 528.070 M -22.51 % | 681.500 M 25.69 % | 542.210 M -1.62 % | 551.146 M 150.57 % | -1.090 B |
Long term investments | 304.998 M -65.50 % | 884.075 M -10.43 % | 987.027 M -9.47 % | 1.090 B 10.00 % | 991.112 M -14.28 % | 1.156 B 7.67 % | 1.074 B -6.68 % | 1.151 B 81.87 % | 632.712 M 50.90 % | 419.286 M -28.69 % | 587.944 M 16.00 % | 506.830 M -53.50 % | 1.090 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.035 B 17.08 % | 884.313 M -10.41 % | 987.027 M -9.47 % | 1.090 B 10.00 % | 991.112 M -14.28 % | 1.156 B 7.67 % | 1.074 B -6.68 % | 1.151 B -0.87 % | 1.161 B 5.45 % | 1.101 B -2.60 % | 1.130 B 6.82 % | 1.058 B -2.93 % | 1.090 B |
Other current assets | 0.000 -100.00 % | 5.211 M 3 231.21 % | 156.430 K -64.33 % | 438.560 K -57.03 % | 1.021 M 18.59 % | 860.652 K -55.79 % | 1.947 M -16.92 % | 2.343 M 7.46 % | 2.181 M -71.67 % | 7.698 M -56.08 % | 17.526 M 29.78 % | 13.504 M 92.39 % | 7.019 M |
Short term investments | 730.149 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 144.056 K 3 334.81 % | 4.194 K | 0.000 |
cash and cash equivalents | 0.000 | 0.000 -100.00 % | 129.636 K -3.75 % | 134.684 K 31 368.22 % | 428.000 -99.70 % | 140.777 K 3.44 % | 136.097 K -84.93 % | 903.000 K | 0.000 -100.00 % | 211.112 K 393.10 % | -72.028 K -100.40 % | 18.180 M 3 987.86 % | 444.740 K |
Cash and short term investments | 730.149 M | 0.000 -100.00 % | 129.636 K -3.75 % | 134.684 K 31 368.22 % | 428.000 -99.70 % | 140.777 K 3.44 % | 136.097 K -84.93 % | 903.000 K | 0.000 -100.00 % | 211.112 K 193.10 % | 72.028 K -99.60 % | 18.185 M 3 988.80 % | 444.740 K |
Total current assets | 735.251 M 5 195.37 % | 13.885 M 150.93 % | 5.533 M -32.82 % | 8.236 M 30.53 % | 6.310 M 40.89 % | 4.479 M -13.71 % | 5.190 M 2.65 % | 5.056 M 12.30 % | 4.502 M -73.90 % | 17.252 M -16.84 % | 20.747 M -39.51 % | 34.301 M 219.20 % | 10.746 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.947 M 16.92 % | -2.343 M | 0.000 | 0.000 100.00 % | -72.028 K -1 617.41 % | -4.194 K | 0.000 |
Net receivables | 5.102 M -41.17 % | 8.674 M 65.30 % | 5.247 M -31.53 % | 7.663 M 44.89 % | 5.289 M 52.10 % | 3.477 M -2.82 % | 3.578 M 31.91 % | 2.713 M 16.85 % | 2.322 M -75.15 % | 9.343 M 196.73 % | 3.149 M 20.56 % | 2.612 M -20.42 % | 3.282 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -726.311 M -305 731.21 % | 237.643 K -83.84 % | 1.471 M -16.05 % | 1.752 M 0.08 % | 1.751 M 48.19 % | 1.182 M 25.51 % | 941.397 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 1.780 M -50.15 % | 3.569 M 171.47 % | 1.315 M 475.78 % | 228.365 K -8.01 % | 248.249 K -98.04 % | 12.678 M 1 218.47 % | 961.555 K 56.19 % | 615.615 K | 0.000 | 0.000 -100.00 % | 251.649 K -95.32 % | 5.375 M 126.41 % | 2.374 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 373.700 M 18 455.75 % | 2.014 M -99.46 % | 372.757 M -0.29 % | 373.838 M 132 709.68 % | 281.484 K -71.37 % | 983.068 K 297.13 % | 247.546 K -41.41 % | 422.488 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 111.806 K |
Total assets | 1.044 B 16.27 % | 898.197 M -9.64 % | 994.031 M -9.65 % | 1.100 B 10.11 % | 999.173 M -14.00 % | 1.162 B 7.59 % | 1.080 B -6.56 % | 1.156 B -0.82 % | 1.165 B 4.23 % | 1.118 B -2.86 % | 1.151 B 5.37 % | 1.092 B -0.76 % | 1.101 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 3.188 M 160.68 % | -5.254 M -222.43 % | 4.291 M 348.28 % | -1.728 M 88.97 % | -15.672 M -221.23 % | 12.928 M 1 782.34 % | -768.438 K 38.41 % | -1.248 M -117.02 % | 7.332 M 217.38 % | -6.247 M -231.50 % | -1.884 M -585.68 % | 387.973 K -96.12 % | 10.007 M |
Accounts receivables | 4.945 M 235.62 % | -3.646 M -238.35 % | 2.636 M 211.01 % | -2.374 M -31.04 % | -1.812 M -1 896.96 % | 100.818 K 111.65 % | -865.627 K -121.34 % | -391.085 K -105.57 % | 7.021 M 213.35 % | -6.194 M -1 053.55 % | -536.973 K -180.11 % | 670.301 K -93.30 % | 10.007 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -1.757 M -9.25 % | -1.608 M -197.11 % | 1.656 M 156.45 % | 645.651 K 104.66 % | -13.861 M -208.06 % | 12.827 M 13 097.88 % | 97.189 K 109.84 % | -987.773 K -418.03 % | 310.591 K 694.47 % | -52.247 K 96.12 % | -1.347 M -377.22 % | -282.328 K | 0.000 |
Other non cash items | -151.072 M -246.74 % | 102.952 M -0.26 % | 103.222 M 204.12 % | -99.137 M -160.06 % | 165.065 M 300.34 % | -82.394 M -207.12 % | 76.918 M 602.20 % | 10.954 M 119.67 % | -55.700 M -243.16 % | 38.907 M 148.19 % | -80.729 M -395.97 % | 27.276 M 128.90 % | -94.386 M |
Net cash provided by operating activities | 48.693 M -8.17 % | 53.027 M 0.19 % | 52.929 M -6.65 % | 56.696 M -15.30 % | 66.938 M 17.56 % | 56.938 M -29.12 % | 80.334 M 14.76 % | 69.999 M 28.33 % | 54.547 M -22.05 % | 69.975 M 33.89 % | 52.263 M 15.26 % | 45.343 M 149.55 % | 18.170 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.700 M | 0.000 |
Common stock issued | 0.000 -100.00 % | 613.951 K -74.84 % | 2.440 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.403 M 91.42 % | -16.345 M -204.47 % | -5.368 M | 0.000 | 0.000 |
Dividends paid | -48.693 M 9.44 % | -53.771 M 2.89 % | -55.373 M 2.10 % | -56.562 M 0.91 % | -57.079 M -0.26 % | -56.933 M 29.01 % | -80.198 M -14.57 % | -69.999 M -31.19 % | -53.356 M 0.12 % | -53.419 M 17.91 % | -65.075 M -43.63 % | -45.308 M -1.23 % | -44.758 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.033 M |
Net cash used provided by financing activities | -48.693 M 8.40 % | -53.157 M -0.42 % | -52.934 M 6.42 % | -56.562 M 15.68 % | -67.079 M -17.82 % | -56.933 M 29.01 % | -80.198 M -14.57 % | -69.999 M -27.83 % | -54.758 M 21.51 % | -69.764 M 0.96 % | -70.443 M -155.16 % | -27.608 M -55.76 % | -17.725 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 100.00 % | -129.636 K -2 468.07 % | -5.048 K -103.76 % | 134.256 K 195.66 % | -140.349 K -3 098.91 % | 4.680 K -96.56 % | 136.097 K | 0.000 100.00 % | -211.112 K -200.00 % | 211.112 K 101.16 % | -18.180 M -202.51 % | 17.736 M 3 887.86 % | 444.740 K |
Cash at beginning of period | 0.000 -100.00 % | 129.636 K -3.75 % | 134.684 K 31 368.22 % | 428.000 -99.70 % | 140.777 K 3.44 % | 136.097 K | 0.000 | 0.000 -100.00 % | 211.112 K | 0.000 -100.00 % | 18.180 M 3 987.86 % | 444.740 K | 0.000 |
Cash at end of period | 0.000 | 0.000 -100.00 % | 129.636 K -3.75 % | 134.684 K 31 368.22 % | 428.000 -99.70 % | 140.777 K 3.44 % | 136.097 K | 0.000 | 0.000 -100.00 % | 211.112 K | 0.000 -100.00 % | 18.180 M 3 987.86 % | 444.740 K |
Operating cash flow | 48.693 M -8.17 % | 53.027 M 0.19 % | 52.929 M -6.65 % | 56.696 M -15.30 % | 66.938 M 17.56 % | 56.938 M -29.12 % | 80.334 M 14.76 % | 69.999 M 28.33 % | 54.547 M -22.05 % | 69.975 M 33.89 % | 52.263 M 15.26 % | 45.343 M 149.55 % | 18.170 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 48.693 M -8.17 % | 53.027 M 0.19 % | 52.929 M -6.65 % | 56.696 M -15.30 % | 66.938 M 17.56 % | 56.938 M -29.12 % | 80.334 M 14.76 % | 69.999 M 28.33 % | 54.547 M -22.05 % | 69.975 M 33.89 % | 52.263 M 15.26 % | 45.343 M 149.55 % | 18.170 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 29.165 M 5.01 % | 27.774 M -5.86 % | 29.503 M 13.09 % | 26.088 M -4.42 % | 27.293 M 12.70 % | 24.218 M -12.83 % | 27.782 M 12.82 % | 24.625 M -13.29 % | 28.398 M 9.39 % | 25.962 M -11.82 % | 29.442 M 7.92 % | 27.280 M -7.08 % | 29.359 M -2.61 % | 30.147 M -3.49 % | 31.237 M -18.51 % | 38.332 M 17.60 % | 32.596 M 2.53 % | 31.792 M 4.87 % | 30.316 M -2.23 % | 31.006 M 1.47 % | 30.556 M -2.13 % | 31.221 M 2.06 % | 30.590 M -1.57 % | 31.077 M 5.10 % | 29.570 M 3.16 % | 28.665 M 0.00 % | 28.665 M |
Net income | 12.573 M -86.61 % | 93.916 M -8.52 % | 102.661 M 299.02 % | -51.583 M -846.15 % | 6.913 M 112.01 % | -57.545 M -2 043.73 % | 2.961 M -90.98 % | 32.815 M -73.69 % | 124.747 M 101.83 % | 61.807 M 142.84 % | -144.262 M -384.35 % | 50.733 M -32.96 % | 75.670 M 301.29 % | 18.857 M 228.52 % | -14.672 M -162.16 % | 23.604 M -35.66 % | 36.688 M 20.76 % | 30.382 M -58.11 % | 72.533 M 608.60 % | 10.236 M -62.20 % | 27.078 M -44.74 % | 49.002 M -42.94 % | 85.874 M 255.90 % | -55.084 M -175.70 % | 72.764 M 29.29 % | 56.278 M 0.00 % | 56.278 M |
Income before tax | 12.573 M -86.61 % | 93.916 M -8.52 % | 102.661 M 299.02 % | -51.583 M -846.15 % | 6.913 M 112.01 % | -57.545 M -2 043.73 % | 2.961 M -90.98 % | 32.815 M -73.69 % | 124.747 M 101.83 % | 61.807 M 142.84 % | -144.262 M -384.35 % | 50.733 M -32.96 % | 75.670 M 301.29 % | 18.857 M 228.52 % | -14.672 M -162.16 % | 23.604 M -35.66 % | 36.688 M 20.76 % | 30.382 M -58.11 % | 72.533 M 608.60 % | 10.236 M -62.20 % | 27.078 M -44.74 % | 49.002 M -42.94 % | 85.874 M 255.90 % | -55.084 M -175.70 % | 72.764 M 29.29 % | 56.278 M 0.00 % | 56.278 M |
Income before tax ratio | 0.43 -87.25 % | 3.38 -2.83 % | 3.48 275.98 % | -1.98 -880.62 % | 0.25 110.66 % | -2.38 -2 329.80 % | 0.11 -92.00 % | 1.33 -69.66 % | 4.39 84.51 % | 2.38 148.59 % | -4.90 -363.48 % | 1.86 -27.85 % | 2.58 312.06 % | 0.63 233.17 % | -0.47 -176.28 % | 0.62 -45.29 % | 1.13 17.78 % | 0.96 -60.06 % | 2.39 624.73 % | 0.33 -62.75 % | 0.89 -43.54 % | 1.57 -44.09 % | 2.81 258.38 % | -1.77 -172.03 % | 2.46 25.34 % | 1.96 0.00 % | 1.96 |
EBITDA | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 48.197 M 48.64 % | 32.425 M 0.00 % | 32.425 M |
Net income ratio | 0.43 -87.25 % | 3.38 -2.83 % | 3.48 275.98 % | -1.98 -880.62 % | 0.25 110.66 % | -2.38 -2 329.80 % | 0.11 -92.00 % | 1.33 -69.66 % | 4.39 84.51 % | 2.38 148.59 % | -4.90 -363.48 % | 1.86 -27.85 % | 2.58 312.06 % | 0.63 233.17 % | -0.47 -176.28 % | 0.62 -45.29 % | 1.13 17.78 % | 0.96 -60.06 % | 2.39 624.73 % | 0.33 -62.75 % | 0.89 -43.54 % | 1.57 -44.09 % | 2.81 258.38 % | -1.77 -172.03 % | 2.46 25.34 % | 1.96 0.00 % | 1.96 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.63 44.09 % | 1.13 0.00 % | 1.13 |
Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 49.185 M 0.00 % | 49.185 M 0.00 % | 49.185 M 0.00 % | 49.185 M 0.02 % | 49.174 M 0.17 % | 49.092 M 0.49 % | 48.852 M 0.11 % | 48.801 M 0.10 % | 48.751 M 0.13 % | 48.690 M 0.09 % | 48.644 M 0.13 % | 48.583 M 0.10 % | 48.533 M 0.09 % | 48.489 M 0.11 % | 48.437 M 0.19 % | 48.344 M 0.10 % | 48.298 M 0.03 % | 48.282 M 0.03 % | 48.267 M -0.22 % | 48.372 M -2.03 % | 49.374 M -0.44 % | 49.591 M -0.14 % | 49.660 M -0.70 % | 50.008 M 0.00 % | 50.008 M 0.00 % | 50.008 M 0.00 % | 50.008 M |
Weighted average shs out | 49.185 M 0.00 % | 49.185 M 0.00 % | 49.185 M 0.00 % | 49.185 M 0.02 % | 49.175 M 0.17 % | 49.092 M 0.49 % | 48.852 M 0.11 % | 48.801 M 0.10 % | 48.751 M 0.13 % | 48.690 M 0.09 % | 48.644 M 0.13 % | 48.583 M 0.10 % | 48.533 M 0.09 % | 48.489 M 0.11 % | 48.437 M 0.19 % | 48.344 M 0.10 % | 48.298 M 0.03 % | 48.282 M 0.03 % | 48.267 M -0.22 % | 48.373 M -2.03 % | 49.374 M -0.44 % | 49.591 M -0.14 % | 49.660 M -0.70 % | 50.008 M 0.00 % | 50.008 M 0.00 % | 50.008 M 0.00 % | 50.008 M |
EPS diluted | 0.26 -86.32 % | 1.90 -8.65 % | 2.08 300.00 % | -1.04 -839.69 % | 0.14 111.92 % | -1.18 -2 047.19 % | 0.06 -91.09 % | 0.68 -73.44 % | 2.56 103.17 % | 1.26 142.57 % | -2.96 -384.62 % | 1.04 -33.33 % | 1.56 310.53 % | 0.38 226.67 % | -0.30 -162.50 % | 0.48 -36.84 % | 0.76 22.58 % | 0.62 -58.67 % | 1.50 581.82 % | 0.22 -59.26 % | 0.54 -44.90 % | 0.98 -43.02 % | 1.72 256.36 % | -1.10 -175.34 % | 1.46 46.00 % | 1.00 0.00 % | 1.00 |
Earnings per share | 0.26 -86.32 % | 1.90 -8.65 % | 2.08 300.00 % | -1.04 -839.69 % | 0.14 111.92 % | -1.18 -2 047.19 % | 0.06 -91.09 % | 0.68 -73.44 % | 2.56 103.17 % | 1.26 142.57 % | -2.96 -384.62 % | 1.04 -33.33 % | 1.56 310.53 % | 0.38 226.67 % | -0.30 -162.50 % | 0.48 -36.84 % | 0.76 22.58 % | 0.62 -58.67 % | 1.50 581.82 % | 0.22 -59.26 % | 0.54 -44.90 % | 0.98 -43.02 % | 1.72 256.36 % | -1.10 -175.34 % | 1.46 46.00 % | 1.00 0.00 % | 1.00 |
Gross profit | 29.165 M 5.01 % | 27.774 M -5.86 % | 29.503 M 13.09 % | 26.088 M -4.42 % | 27.293 M 12.70 % | 24.218 M -12.83 % | 27.782 M 12.82 % | 24.625 M -13.29 % | 28.398 M 9.39 % | 25.962 M -11.82 % | 29.442 M 7.92 % | 27.280 M -7.08 % | 29.359 M -2.61 % | 30.147 M -3.49 % | 31.237 M -18.51 % | 38.332 M 17.60 % | 32.596 M 2.53 % | 31.792 M 4.87 % | 30.316 M -2.23 % | 31.006 M 1.47 % | 30.556 M -2.13 % | 31.221 M 2.06 % | 30.590 M -1.57 % | 31.077 M 5.10 % | 29.570 M 3.16 % | 28.665 M 0.00 % | 28.665 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 4.778 M 1.59 % | 4.704 M 2.95 % | 4.569 M 0.76 % | 4.535 M -1.36 % | 4.597 M -2.84 % | 4.732 M -4.20 % | 4.939 M -1.21 % | 4.999 M 2.57 % | 4.874 M 3.25 % | 4.721 M -7.21 % | 5.088 M -2.89 % | 5.239 M 3.97 % | 5.039 M -2.58 % | 5.172 M -0.47 % | 5.197 M -9.50 % | 5.742 M 7.97 % | 5.319 M -3.61 % | 5.518 M 5.57 % | 5.227 M -1.91 % | 5.329 M 2.17 % | 5.215 M -1.66 % | 5.304 M 6.26 % | 4.991 M -3.37 % | 5.165 M 3.24 % | 5.003 M 3.97 % | 4.812 M 0.00 % | 4.812 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 4.778 M 1.59 % | 4.704 M 2.95 % | 4.569 M -88.71 % | 40.477 M 276.45 % | 10.752 M -85.94 % | 76.465 M 220.45 % | 23.862 M 150.31 % | 9.533 M -90.25 % | 97.785 M 1 971.44 % | 4.721 M -7.21 % | 5.088 M -2.89 % | 5.239 M 3.97 % | 5.039 M -2.58 % | 5.172 M -0.47 % | 5.197 M -52.73 % | 10.995 M 62.25 % | 6.777 M 814.04 % | 741.384 K -98.32 % | 44.217 M 139.74 % | 18.444 M 1 404.21 % | 1.226 M -93.79 % | 19.739 M -65.14 % | 56.622 M -33.28 % | 84.871 M 90.73 % | 44.498 M 44.57 % | 30.780 M 0.00 % | 30.780 M |
Cost and expenses | 4.778 M 1.59 % | 4.704 M 2.95 % | 4.569 M -88.71 % | 40.477 M 276.45 % | 10.752 M -85.94 % | 76.465 M 220.45 % | 23.862 M 150.31 % | 9.533 M -90.25 % | 97.785 M 1 971.44 % | 4.721 M -7.21 % | 5.088 M -2.89 % | 5.239 M 3.97 % | 5.039 M -2.58 % | 5.172 M -0.47 % | 5.197 M -52.73 % | 10.995 M 62.25 % | 6.777 M 814.04 % | 741.384 K -98.32 % | 44.217 M 139.74 % | 18.444 M 1 404.21 % | 1.226 M -93.79 % | 19.739 M -65.14 % | 56.622 M -33.28 % | 84.871 M 90.73 % | 44.498 M 44.57 % | 30.780 M 0.00 % | 30.780 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 4.778 M 1.59 % | 4.704 M 2.95 % | 4.569 M 0.76 % | 4.535 M -1.36 % | 4.597 M -2.84 % | 4.732 M -4.20 % | 4.939 M -1.21 % | 4.999 M 2.57 % | 4.874 M 3.25 % | 4.721 M -7.21 % | 5.088 M -2.89 % | 5.239 M 3.97 % | 5.039 M -2.58 % | 5.172 M -0.47 % | 5.197 M -9.50 % | 5.742 M 7.97 % | 5.319 M -3.61 % | 5.518 M 5.57 % | 5.227 M -1.91 % | 5.329 M 2.17 % | 5.215 M -1.66 % | 5.304 M 6.26 % | 4.991 M -3.37 % | 5.165 M 3.24 % | 5.003 M 3.97 % | 4.812 M 0.00 % | 4.812 M |
Interest income | 0.000 | 0.000 -100.00 % | 7.910 M 532.09 % | 1.251 M -87.00 % | 9.627 M 81.69 % | 5.299 M 452.06 % | 959.796 K -28.50 % | 1.342 M -6.54 % | 1.436 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.732 M 39.01 % | 2.685 M 24.77 % | 2.152 M 7.60 % | 2.000 M -14.03 % | 2.326 M 3.29 % | 2.252 M 15.03 % | 1.958 M 46.33 % | 1.338 M 3.66 % | 1.291 M -1.09 % | 1.305 M -58.81 % | 3.167 M 0.00 % | 3.167 M |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -24.387 M -5.71 % | -23.071 M 7.47 % | -24.934 M -15.69 % | -21.553 M 5.03 % | -22.695 M -16.47 % | -19.486 M 14.70 % | -22.843 M -16.40 % | -19.626 M 16.57 % | -23.524 M -10.75 % | -21.241 M 12.78 % | -24.354 M -10.50 % | -22.041 M 9.37 % | -24.320 M 2.62 % | -24.974 M 4.09 % | -26.040 M 20.10 % | -32.589 M -19.47 % | -27.277 M -3.82 % | -26.274 M -4.72 % | -25.089 M 2.29 % | -25.677 M -1.33 % | -25.341 M 2.22 % | -25.917 M -1.24 % | -25.598 M 1.21 % | -25.912 M -5.47 % | -24.567 M -3.00 % | -23.853 M 0.00 % | -23.853 M |
Operating income | 24.387 M 5.71 % | 23.071 M -7.47 % | 24.934 M 15.69 % | 21.553 M -5.03 % | 22.695 M 16.47 % | 19.486 M -14.70 % | 22.843 M 16.40 % | 19.626 M -16.57 % | 23.524 M 10.75 % | 21.241 M -12.78 % | 24.354 M 10.50 % | 22.041 M -9.37 % | 24.320 M -2.62 % | 24.974 M -4.09 % | 26.040 M -20.10 % | 32.589 M 19.47 % | 27.277 M 3.82 % | 26.274 M 4.72 % | 25.089 M -2.29 % | 25.677 M 1.33 % | 25.341 M -2.22 % | 25.917 M 1.24 % | 25.598 M -1.21 % | 25.912 M 5.47 % | 24.567 M 3.00 % | 23.853 M 0.00 % | 23.853 M |
Operating income ratio | 0.84 0.66 % | 0.83 -1.71 % | 0.85 2.29 % | 0.83 -0.65 % | 0.83 3.35 % | 0.80 -2.14 % | 0.82 3.17 % | 0.80 -3.79 % | 0.83 1.25 % | 0.82 -1.09 % | 0.83 2.38 % | 0.81 -2.46 % | 0.83 -0.01 % | 0.83 -0.62 % | 0.83 -1.95 % | 0.85 1.60 % | 0.84 1.26 % | 0.83 -0.14 % | 0.83 -0.07 % | 0.83 -0.14 % | 0.83 -0.10 % | 0.83 -0.80 % | 0.84 0.36 % | 0.83 0.36 % | 0.83 -0.16 % | 0.83 0.00 % | 0.83 |
Total other income expenses net | -11.814 M -116.68 % | 70.845 M -8.85 % | 77.728 M 206.28 % | -73.137 M -363.41 % | -15.782 M 79.51 % | -77.032 M -287.43 % | -19.883 M -250.75 % | 13.190 M -86.97 % | 101.222 M 149.52 % | 40.567 M 124.06 % | -168.616 M -687.67 % | 28.693 M -44.12 % | 51.351 M 939.39 % | -6.118 M 84.97 % | -40.712 M -353.12 % | -8.985 M -195.47 % | 9.411 M 129.10 % | 4.108 M -91.34 % | 47.444 M 407.26 % | -15.441 M -988.70 % | 1.737 M -92.47 % | 23.085 M -61.70 % | 60.276 M 174.42 % | -80.996 M -268.05 % | 48.197 M 48.64 % | 32.425 M 0.00 % | 32.425 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M 0.04 % | 373.564 M 0.00 % | 373.570 M 0.00 % | 373.566 M 0.00 % | 373.565 M 0.00 % | 373.571 M -0.03 % | 373.700 M 0.04 % | 373.557 M -2.61 % | 383.559 M -0.03 % | 383.682 M 0.03 % | 383.564 M 0.00 % | 383.565 M -0.03 % | 383.693 M -0.04 % | 383.831 M -0.12 % | 384.298 M -0.10 % | 384.681 M -0.08 % | 384.991 M -0.06 % | 385.236 M -0.04 % | 385.385 M 4.82 % | 367.655 M -5.11 % | 387.444 M 87 217.05 % | -444.740 K |
Total investments | 287.712 M -72.21 % | 1.035 B 354.03 % | 227.989 M -74.21 % | 884.075 M -8.37 % | 964.794 M -2.25 % | 987.027 M -7.59 % | 1.068 B -2.03 % | 1.090 B 0.08 % | 1.089 B 9.92 % | 991.112 M 3.04 % | 961.888 M -16.80 % | 1.156 B 3.28 % | 1.119 B 4.25 % | 1.074 B -0.75 % | 1.082 B 98.99 % | 543.712 M -14.07 % | 632.712 M 59.54 % | 396.595 M -5.41 % | 419.286 M -0.08 % | 419.621 M -28.65 % | 588.088 M 5.27 % | 558.661 M 10.23 % | 506.834 M -12.49 % | 579.157 M -46.86 % | 1.090 B |
Total debt | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M -2.61 % | 383.700 M 0.00 % | 383.700 M 0.00 % | 383.700 M 0.00 % | 383.700 M -0.03 % | 383.817 M 0.00 % | 383.831 M -0.12 % | 384.298 M -0.15 % | 384.893 M -0.04 % | 385.051 M -0.03 % | 385.164 M -0.07 % | 385.445 M -0.10 % | 385.835 M -0.42 % | 387.445 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 55.850 M -17.41 % | 67.623 M 3 575.88 % | -1.946 M 97.58 % | -80.260 M -785.94 % | -9.059 M -170.93 % | 12.772 M -87.08 % | 98.832 M -20.57 % | 124.432 M 3.70 % | 119.997 M 381.47 % | 24.923 M 401.74 % | -8.260 M -104.97 % | 166.090 M 15.53 % | 143.761 M 46.51 % | 98.125 M 2 692.88 % | -3.784 M -102.09 % | 181.044 M -3.23 % | 187.088 M 1.56 % | 184.222 M 33.70 % | 137.784 M -10.52 % | 153.988 M 0.06 % | 153.889 M 19.11 % | 129.199 M 53.65 % | 84.087 M -48.04 % | 161.826 M 44.85 % | 111.716 M |
Common stock | 600.857 M 0.00 % | 600.857 M 0.00 % | 600.857 M 0.00 % | 600.857 M -1.00 % | 606.934 M 0.18 % | 605.872 M 0.59 % | 602.310 M 0.13 % | 601.510 M 0.11 % | 600.871 M 0.14 % | 600.020 M 0.12 % | 599.280 M 0.15 % | 598.387 M 0.14 % | 597.563 M 0.11 % | 596.881 M 0.13 % | 596.082 M 0.37 % | 593.886 M 0.04 % | 593.637 M 0.04 % | 593.382 M -0.24 % | 594.785 M -2.19 % | 608.122 M -0.49 % | 611.129 M -0.15 % | 612.061 M -0.72 % | 616.497 M 0.00 % | 616.497 M 0.00 % | 616.497 M |
Total equity | 656.707 M -1.76 % | 668.481 M 11.62 % | 598.912 M 15.04 % | 520.597 M -12.93 % | 597.875 M -3.36 % | 618.644 M -11.77 % | 701.143 M -3.42 % | 725.943 M 0.70 % | 720.868 M 15.35 % | 624.943 M 5.74 % | 591.020 M -22.69 % | 764.476 M 3.12 % | 741.324 M 6.66 % | 695.006 M -1.24 % | 703.698 M -9.19 % | 774.930 M -0.74 % | 780.725 M 0.40 % | 777.604 M 6.15 % | 732.569 M -3.88 % | 762.109 M -0.38 % | 765.018 M 3.21 % | 741.260 M 5.81 % | 700.585 M -9.99 % | 778.323 M 6.88 % | 728.213 M |
Other non current liabilities | 305.583 K 10.52 % | 276.503 K 26.44 % | 218.690 K -13.97 % | 254.213 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 100.977 K -13.53 % | 116.771 K 19.29 % | 97.890 K -38.71 % | 159.725 K -78.97 % | 759.345 K 514.73 % | 123.525 K -1.39 % | 125.268 K 103.53 % | -3.552 M |
Long term debt | 373.700 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 255.583 K -29.47 % | 362.370 K -73.18 % | 1.351 M -7.68 % | 1.464 M -16.14 % | 1.745 M -18.26 % | 2.135 M -42.99 % | 3.745 M 5.45 % | 3.552 M |
Total non current liabilities | 374.006 M 135 162.76 % | 276.503 K 26.44 % | 218.690 K -13.97 % | 254.213 K | 0.000 -100.00 % | 1.315 M 245.40 % | 380.679 K 66.70 % | 228.365 K -99.94 % | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M -2.61 % | 383.700 M 0.00 % | 383.700 M 0.00 % | 383.700 M 0.00 % | 383.700 M | 0.000 | 0.000 -100.00 % | 356.560 K -25.58 % | 479.141 K -66.93 % | 1.449 M -10.74 % | 1.623 M -35.19 % | 2.505 M 10.89 % | 2.259 M -41.64 % | 3.870 M 8.98 % | 3.552 M |
Other current liabilities | -373.700 M -0.02 % | -373.611 M -467 276.92 % | 79.972 K 104.13 % | -1.937 M -12.70 % | -1.719 M -30.73 % | -1.315 M -245.40 % | -380.679 K -66.70 % | -228.365 K 95.51 % | -5.082 M -1 947.28 % | -248.249 K 92.98 % | -3.534 M 72.12 % | -12.678 M -1 177.08 % | -992.717 K -3.24 % | -961.555 K 29.93 % | -1.372 M -302.15 % | 678.889 K 23.76 % | 548.568 K -19.17 % | 678.706 K 47.62 % | 459.764 K 21.53 % | 378.323 K 22.79 % | 308.108 K 4.55 % | 294.694 K -17.76 % | 358.328 K -45.54 % | 657.970 K -99.82 % | 366.409 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -371.981 M 0.11 % | -372.385 M 0.25 % | -373.319 M 0.04 % | -373.472 M -1.32 % | -368.618 M 1.29 % | -373.452 M -0.89 % | -370.166 M 0.23 % | -371.022 M 3.05 % | -382.707 M 0.01 % | -382.738 M -0.11 % | -382.328 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M 0.00 % | 373.700 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 383.817 M 0.00 % | 383.831 M -0.05 % | 384.042 M -0.13 % | 384.530 M 0.22 % | 383.700 M 0.00 % | 383.700 M 0.00 % | 383.700 M 0.00 % | 383.700 M 0.00 % | 383.700 M | 0.000 |
Total current liabilities | 1.566 M -16.18 % | 1.869 M -99.50 % | 375.655 M 0.09 % | 375.332 M 21 735.40 % | 1.719 M 30.73 % | 1.315 M 245.40 % | 380.679 K 66.70 % | 228.365 K -95.51 % | 5.082 M 1 947.28 % | 248.249 K -92.98 % | 3.534 M -72.12 % | 12.678 M 1 177.08 % | 992.717 K 3.24 % | 961.555 K -29.93 % | 1.372 M -99.64 % | 384.496 M 0.03 % | 384.380 M -0.09 % | 384.721 M -0.07 % | 384.990 M 0.09 % | 384.643 M 0.10 % | 384.260 M 0.01 % | 384.235 M -1.33 % | 389.433 M -0.30 % | 390.607 M 5.92 % | 368.783 M |
Total liabilities | 375.572 M -0.07 % | 375.845 M -0.01 % | 375.873 M -0.46 % | 377.600 M 21 867.36 % | 1.719 M -99.54 % | 375.387 M 0.20 % | 374.637 M 0.09 % | 374.295 M -1.30 % | 379.241 M 1.34 % | 374.230 M -0.88 % | 377.550 M -4.99 % | 397.361 M 3.18 % | 385.123 M 0.06 % | 384.909 M -0.13 % | 385.424 M 0.24 % | 384.496 M 0.03 % | 384.380 M -0.18 % | 385.077 M -0.10 % | 385.469 M -0.16 % | 386.092 M 0.05 % | 385.883 M -0.22 % | 386.739 M -1.26 % | 391.692 M -0.71 % | 394.477 M 5.92 % | 372.447 M |
Other non current assets | 736.190 M 0.79 % | 730.388 M -0.80 % | 736.266 M | 0.000 100.00 % | -964.794 M 2.25 % | -987.027 M 7.59 % | -1.068 B 2.03 % | -1.090 B -0.08 % | -1.089 B -9.92 % | -991.112 M -3.04 % | -961.888 M 16.80 % | -1.156 B -3.28 % | -1.119 B -4.25 % | -1.074 B 0.75 % | -1.082 B -277.20 % | 610.559 M 15.62 % | 528.070 M -30.57 % | 760.622 M 11.61 % | 681.500 M -4.06 % | 710.307 M 31.00 % | 542.210 M -3.42 % | 561.425 M 1.87 % | 551.146 M -0.84 % | 555.831 M 151.00 % | -1.090 B |
Long term investments | 287.712 M -5.67 % | 304.998 M 33.78 % | 227.989 M -74.21 % | 884.075 M -8.37 % | 964.794 M -2.25 % | 987.027 M -7.59 % | 1.068 B -2.03 % | 1.090 B 0.08 % | 1.089 B 9.92 % | 991.112 M 3.04 % | 961.888 M -16.80 % | 1.156 B 3.28 % | 1.119 B 4.25 % | 1.074 B -0.75 % | 1.082 B 98.99 % | 543.712 M -14.07 % | 632.712 M 59.54 % | 396.595 M -5.41 % | 419.286 M -0.08 % | 419.621 M -28.63 % | 587.944 M 5.29 % | 558.381 M 10.17 % | 506.830 M -12.49 % | 579.157 M -46.86 % | 1.090 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.024 B -1.11 % | 1.035 B 7.38 % | 964.255 M 9.07 % | 884.075 M -8.37 % | 964.794 M -2.25 % | 987.027 M -7.59 % | 1.068 B -2.03 % | 1.090 B 0.08 % | 1.089 B 9.92 % | 991.112 M 3.04 % | 961.888 M -16.80 % | 1.156 B 3.28 % | 1.119 B 4.25 % | 1.074 B -0.75 % | 1.082 B -6.27 % | 1.154 B -0.56 % | 1.161 B 0.31 % | 1.157 B 5.13 % | 1.101 B -2.58 % | 1.130 B -0.02 % | 1.130 B 0.92 % | 1.120 B 5.84 % | 1.058 B -6.79 % | 1.135 B 4.14 % | 1.090 B |
Other current assets | 0.000 | 0.000 -100.00 % | 5.141 M -1.35 % | 5.211 M | 0.000 -100.00 % | 156.430 K -98.00 % | 7.840 M 10.25 % | 7.112 M 51.72 % | 4.687 M -70.03 % | 15.640 M -19.24 % | 19.367 M 448.22 % | 3.533 M 314.30 % | 852.674 K -56.20 % | 1.947 M -23.08 % | 2.531 M 45.51 % | 1.740 M -20.23 % | 2.181 M 20.57 % | 1.809 M -76.51 % | 7.698 M -44.67 % | 13.913 M -20.62 % | 17.526 M 249.52 % | 5.014 M -62.87 % | 13.504 M -61.08 % | 34.700 M 394.35 % | 7.019 M |
Short term investments | 0.000 -100.00 % | 730.149 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 144.056 K -48.60 % | 280.286 K 6 583.02 % | 4.194 K | 0.000 | 0.000 |
cash and cash equivalents | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 136.119 K 5.00 % | 129.636 K -3.06 % | 133.722 K -0.71 % | 134.684 K 4.11 % | 129.363 K 30 125.00 % | 428.000 -99.70 % | 143.426 K 1.88 % | 140.777 K 676.27 % | 18.135 K -86.67 % | 136.097 K 0.91 % | 134.873 K 8.63 % | 124.160 K | 0.000 | 0.000 -100.00 % | 211.112 K 252.89 % | 59.824 K 183.06 % | -72.028 K -219.43 % | 60.308 K -99.67 % | 18.180 M 2 407 892.72 % | 755.000 -99.83 % | 444.740 K |
Cash and short term investments | 0.000 -100.00 % | 730.149 M | 0.000 | 0.000 -100.00 % | 136.119 K 5.00 % | 129.636 K -3.06 % | 133.722 K -0.71 % | 134.684 K 4.11 % | 129.363 K 30 125.00 % | 428.000 -99.70 % | 143.426 K 1.88 % | 140.777 K 676.27 % | 18.135 K -86.67 % | 136.097 K 0.91 % | 134.873 K 8.63 % | 124.160 K | 0.000 | 0.000 -100.00 % | 211.112 K 252.89 % | 59.824 K -16.94 % | 72.028 K -78.85 % | 340.594 K -98.13 % | 18.185 M 2 408 448.21 % | 755.000 -99.83 % | 444.740 K |
Total current assets | 8.378 M -98.86 % | 735.251 M 6 882.29 % | 10.530 M -24.16 % | 13.885 M 63.05 % | 8.516 M 53.90 % | 5.533 M -1.50 % | 5.618 M -31.80 % | 8.236 M -7.49 % | 8.904 M 41.10 % | 6.310 M 28.51 % | 4.910 M 9.63 % | 4.479 M -22.89 % | 5.808 M 11.90 % | 5.190 M -19.25 % | 6.427 M 22.53 % | 5.246 M 16.51 % | 4.502 M -17.61 % | 5.464 M -68.33 % | 17.252 M -5.59 % | 18.273 M -11.92 % | 20.747 M 153.21 % | 8.193 M -76.11 % | 34.301 M -9.29 % | 37.813 M 251.89 % | 10.746 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -156.430 K | 0.000 | 0.000 100.00 % | -4.687 M 70.03 % | -15.640 M | 0.000 | 0.000 100.00 % | -852.674 K 56.20 % | -1.947 M 23.08 % | -2.531 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -72.028 K 74.30 % | -280.286 K -6 583.02 % | -4.194 K | 0.000 | 0.000 |
Net receivables | 8.378 M 64.19 % | 5.102 M -5.32 % | 5.389 M -37.87 % | 8.674 M 3.51 % | 8.379 M 59.69 % | 5.247 M 2.30 % | 5.129 M -33.06 % | 7.663 M -5.24 % | 8.087 M 52.90 % | 5.289 M 45.18 % | 3.643 M 4.77 % | 3.477 M -29.57 % | 4.937 M 37.98 % | 3.578 M -29.61 % | 5.083 M 50.31 % | 3.382 M 45.67 % | 2.322 M -36.50 % | 3.656 M -60.87 % | 9.343 M 117.25 % | 4.301 M 36.59 % | 3.149 M 10.92 % | 2.838 M 8.69 % | 2.612 M -16.10 % | 3.113 M -5.15 % | 3.282 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -726.311 M | 0.000 -100.00 % | 237.643 K -10.04 % | 264.175 K -82.04 % | 1.471 M -27.04 % | 2.016 M 15.06 % | 1.752 M -1.61 % | 1.781 M 1.72 % | 1.751 M -1.13 % | 1.771 M 49.88 % | 1.182 M -1.56 % | 1.200 M 27.50 % | 941.397 K 21.63 % | 774.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 1.566 M -11.98 % | 1.780 M -5.08 % | 1.875 M -47.48 % | 3.569 M 107.66 % | 1.719 M 30.73 % | 1.315 M 245.40 % | 380.679 K 66.70 % | 228.365 K -95.51 % | 5.082 M 1 947.28 % | 248.249 K -92.98 % | 3.534 M -72.12 % | 12.678 M 1 177.08 % | 992.717 K 3.24 % | 961.555 K -29.93 % | 1.372 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 565.036 K 124.53 % | 251.649 K 4.85 % | 240.000 K -95.53 % | 5.375 M -13.99 % | 6.249 M 163.25 % | 2.374 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 373.700 M | 0.000 -100.00 % | 2.014 M | 0.000 -100.00 % | 372.757 M -0.30 % | 373.876 M 0.01 % | 373.838 M 81 353.11 % | 458.961 K 63.05 % | 281.484 K -10.84 % | 315.721 K -67.88 % | 983.068 K 128.39 % | 430.441 K 73.88 % | 247.546 K -29.67 % | 351.964 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 111.806 K |
Total assets | 1.032 B -1.15 % | 1.044 B 7.13 % | 974.785 M 8.53 % | 898.197 M -7.74 % | 973.573 M -2.06 % | 994.031 M -7.60 % | 1.076 B -2.22 % | 1.100 B 0.01 % | 1.100 B 10.10 % | 999.173 M 3.16 % | 968.570 M -16.63 % | 1.162 B 3.14 % | 1.126 B 4.31 % | 1.080 B -0.85 % | 1.089 B -6.07 % | 1.160 B -0.49 % | 1.165 B 0.22 % | 1.163 B 3.99 % | 1.118 B -2.63 % | 1.148 B -0.23 % | 1.151 B 2.03 % | 1.128 B 3.27 % | 1.092 B -6.87 % | 1.173 B 6.55 % | 1.101 B |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 269.678 K -82.97 % | 1.583 M -51.10 % | 3.237 M 162.15 % | -5.209 M -210.62 % | -1.677 M -205.14 % | 1.595 M -40.84 % | 2.696 M 343.81 % | 607.522 K 126.01 % | -2.336 M -35.59 % | -1.723 M 17.94 % | -2.099 M -212.97 % | 1.858 M 338.07 % | -780.556 K -169.58 % | 1.122 M 159.35 % | -1.890 M -709.01 % | -233.642 K 79.60 % | -1.145 M -188.43 % | 1.295 M -78.55 % | 6.037 M 226.27 % | -4.781 M -226.24 % | -1.466 M 3.23 % | -1.514 M -309.48 % | -369.848 K -201.42 % | 364.684 K 1 465.84 % | 23.290 K 103.49 % | -668.110 K -106.26 % | 10.675 M |
Accounts receivables | -1.062 M -470.15 % | 286.860 K -91.27 % | 3.284 M 1 215.94 % | -294.320 K 91.22 % | -3.352 M -3 391.97 % | 101.818 K -95.98 % | 2.534 M 497.99 % | 423.702 K 115.14 % | -2.798 M -69.99 % | -1.646 M -892.55 % | -165.820 K -111.36 % | 1.460 M 207.42 % | -1.359 M -190.30 % | 1.505 M 163.48 % | -2.371 M -454.25 % | 669.184 K 163.11 % | -1.060 M -179.47 % | 1.334 M -76.54 % | 5.687 M 212.79 % | -5.042 M -337.68 % | -1.152 M -271.56 % | -310.054 K -36.64 % | -226.920 K -145.28 % | 501.138 K 196.24 % | 169.164 K 125.32 % | -668.110 K -106.26 % | 10.675 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 1.332 M 2.72 % | 1.296 M 2 858.93 % | -46.984 K 99.04 % | -4.915 M -393.46 % | 1.675 M 12.16 % | 1.493 M 818.74 % | 162.530 K -11.58 % | 183.820 K -60.20 % | 461.832 K 700.06 % | -76.964 K 96.02 % | -1.934 M -585.24 % | 398.472 K -31.11 % | 578.416 K 250.95 % | -383.180 K -179.77 % | 480.370 K 153.21 % | -902.826 K -962.80 % | -84.948 K -116.57 % | -39.224 K -111.21 % | 349.816 K 33.91 % | 261.224 K 183.33 % | -313.472 K 73.97 % | -1.204 M -742.66 % | -142.928 K -4.74 % | -136.454 K 6.46 % | -145.874 K | 0.000 | 0.000 |
Other non cash items | 11.504 M 116.17 % | -71.152 M 12.75 % | -81.552 M -199.03 % | 82.351 M 270.40 % | 22.233 M -72.59 % | 81.119 M 267.01 % | 22.103 M 489.33 % | -5.677 M 93.93 % | -93.460 M -188.96 % | -32.343 M -117.43 % | 185.558 M 845.57 % | -24.888 M 45.49 % | -45.655 M -702.98 % | 7.572 M -89.08 % | 69.346 M 1 624.67 % | 4.021 M -43.08 % | 7.064 M 259.96 % | -4.416 M 91.39 % | -51.284 M -248.76 % | 34.473 M 677.48 % | 4.434 M 120.49 % | -21.644 M 63.37 % | -59.085 M -161.83 % | 95.553 M 239.95 % | -68.277 M 0.39 % | -68.543 M -165.23 % | -25.843 M |
Net cash provided by operating activities | 24.347 M 0.00 % | 24.347 M 0.00 % | 24.347 M -4.74 % | 25.558 M -6.96 % | 27.469 M 9.14 % | 25.169 M -9.33 % | 27.760 M 0.05 % | 27.746 M -4.16 % | 28.951 M 4.36 % | 27.741 M -29.23 % | 39.197 M 41.49 % | 27.703 M -5.24 % | 29.235 M 6.11 % | 27.550 M -47.81 % | 52.784 M 92.70 % | 27.392 M -35.71 % | 42.607 M 56.30 % | 27.261 M -0.10 % | 27.287 M -31.66 % | 39.928 M 32.89 % | 30.047 M 16.26 % | 25.843 M -2.18 % | 26.420 M -35.30 % | 40.833 M 805.44 % | 4.510 M 134.55 % | -13.052 M -141.80 % | 31.222 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.403 M 89.48 % | -13.337 M -343.47 % | -3.007 M -222.65 % | -932.114 K 78.99 % | -4.436 M | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -24.347 M 0.00 % | -24.347 M 0.00 % | -24.347 M 5.25 % | -25.694 M 8.48 % | -28.077 M -1.68 % | -27.613 M 0.53 % | -27.761 M -0.07 % | -27.740 M 3.75 % | -28.822 M -3.36 % | -27.884 M 4.49 % | -29.194 M -5.85 % | -27.580 M 6.04 % | -29.353 M -6.55 % | -27.549 M 47.67 % | -52.649 M -91.34 % | -27.516 M 35.23 % | -42.483 M -55.84 % | -27.261 M -4.47 % | -26.095 M 1.30 % | -26.440 M 2.00 % | -26.979 M -10.97 % | -24.312 M 40.36 % | -40.763 M -79.94 % | -22.654 M 0.00 % | -22.654 M -2.43 % | -22.117 M 2.32 % | -22.641 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 613.954 K -74.84 % | 2.440 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -659.148 K -200.00 % | 659.148 K | 0.000 -100.00 % | 17.700 M -47.52 % | 33.724 M 603.99 % | -6.692 M |
Net cash used provided by financing activities | -24.347 M 0.00 % | -24.347 M 0.00 % | -24.347 M 5.25 % | -25.694 M 6.44 % | -27.463 M -9.10 % | -25.173 M 9.32 % | -27.761 M -0.07 % | -27.740 M 3.75 % | -28.822 M -3.36 % | -27.884 M 28.86 % | -39.194 M -42.11 % | -27.580 M 6.04 % | -29.353 M -6.55 % | -27.549 M 47.67 % | -52.649 M -91.34 % | -27.516 M 35.23 % | -42.483 M -55.84 % | -27.261 M 0.86 % | -27.498 M 30.87 % | -39.777 M -32.65 % | -29.987 M -15.76 % | -25.904 M 41.84 % | -44.540 M -96.61 % | -22.654 M -357.30 % | -4.954 M -142.68 % | 11.608 M 139.57 % | -29.333 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 100.00 % | -68.060 K -2 199.32 % | 3.242 K 258.69 % | -2.043 K -324.74 % | -481.000 -118.08 % | 2.661 K -95.87 % | 64.467 K 190.17 % | -71.498 K -5 500.15 % | 1.324 K -97.84 % | 61.321 K 203.97 % | -58.981 K -9 737.42 % | 612.000 -99.09 % | 67.437 K 208.63 % | -62.080 K -200.00 % | 62.080 K | 0.000 100.00 % | -105.556 K -239.54 % | 75.644 K 152.89 % | 29.912 K 199.20 % | -30.153 K 99.67 % | -9.060 M -199.67 % | 9.090 M 4 194.63 % | -221.993 K 69.27 % | -722.330 K -262.42 % | 444.740 K |
Cash at beginning of period | 0.000 | 0.000 | 0.000 100.00 % | -68.060 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 100.00 % | -68.060 K -2 199.32 % | 3.242 K 258.69 % | -2.043 K -324.74 % | -481.000 -118.08 % | 2.661 K -95.87 % | 64.467 K 190.17 % | -71.498 K -5 500.15 % | 1.324 K -97.84 % | 61.321 K 203.97 % | -58.981 K -9 737.42 % | 612.000 -99.09 % | 67.437 K 208.63 % | -62.080 K -200.00 % | 62.080 K | 0.000 100.00 % | -105.556 K -239.54 % | 75.644 K 152.89 % | 29.912 K 199.20 % | -30.153 K 99.67 % | -9.060 M -199.67 % | 9.090 M 4 194.63 % | -221.993 K 69.27 % | -722.330 K -262.42 % | 444.740 K |
Operating cash flow | 24.347 M 0.00 % | 24.347 M 0.00 % | 24.347 M -4.74 % | 25.558 M -6.96 % | 27.469 M 9.14 % | 25.169 M -9.33 % | 27.760 M 0.05 % | 27.746 M -4.16 % | 28.951 M 4.36 % | 27.741 M -29.23 % | 39.197 M 41.49 % | 27.703 M -5.24 % | 29.235 M 6.11 % | 27.550 M -47.81 % | 52.784 M 92.70 % | 27.392 M -35.71 % | 42.607 M 56.30 % | 27.261 M -0.10 % | 27.287 M -31.66 % | 39.928 M 32.89 % | 30.047 M 16.26 % | 25.843 M -2.18 % | 26.420 M -35.30 % | 40.833 M 805.44 % | 4.510 M 134.55 % | -13.052 M -141.80 % | 31.222 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 24.347 M 0.00 % | 24.347 M 0.00 % | 24.347 M -4.74 % | 25.558 M -6.96 % | 27.469 M 9.14 % | 25.169 M -9.33 % | 27.760 M 0.05 % | 27.746 M -4.16 % | 28.951 M 4.36 % | 27.741 M -29.23 % | 39.197 M 41.49 % | 27.703 M -5.24 % | 29.235 M 6.11 % | 27.550 M -47.81 % | 52.784 M 92.70 % | 27.392 M -35.71 % | 42.607 M 56.30 % | 27.261 M -0.10 % | 27.287 M -31.66 % | 39.928 M 32.89 % | 30.047 M 16.26 % | 25.843 M -2.18 % | 26.420 M -35.30 % | 40.833 M 805.44 % | 4.510 M 134.55 % | -13.052 M -141.80 % | 31.222 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |