PGZ

Principal Real Estate Income Fund PGZ

Finances

2024 2023 2022 2021 2020 2019 2018 2017
Revenue 4.416 M 252.38 % -2.898 M -146.57 % 6.222 M -30.72 % 8.981 M 255.51 % -5.775 M -117.62 % 32.779 M 202.62 % 10.832 M -28.23 % 15.091 M
Net income 22.047 M 287.93 % -11.732 M 54.50 % -25.783 M -177.30 % 33.355 M 162.82 % -53.096 M -265.90 % 32.005 M 218.72 % 10.042 M -30.22 % 14.390 M
Income before tax 22.047 M 287.93 % -11.732 M 54.50 % -25.783 M -177.30 % 33.355 M 162.82 % -53.096 M -265.90 % 32.005 M 218.72 % 10.042 M -30.22 % 14.390 M
Income before tax ratio 4.99 23.33 % 4.05 197.70 % -4.14 -211.57 % 3.71 -59.61 % 9.19 841.61 % 0.98 5.32 % 0.93 -2.77 % 0.95
EBITDA 24.133 M 353.37 % -9.525 M 61.55 % -24.771 M -173.05 % 33.911 M 165.11 % -52.080 M -262.72 % 32.005 M 0.000 0.000
Net income ratio 4.99 23.33 % 4.05 197.70 % -4.14 -211.57 % 3.71 -59.61 % 9.19 841.61 % 0.98 5.32 % 0.93 -2.77 % 0.95
Ratio EBITDA 5.47 66.28 % 3.29 182.57 % -3.98 -205.43 % 3.78 -58.13 % 9.02 823.59 % 0.98 0.00 0.00
Gross profit ratio 0.68 -56.78 % 1.57 140.12 % 0.65 -14.14 % 0.76 -45.18 % 1.39 51.53 % 0.92 -8.18 % 1.00 0.00 % 1.00
Weighted average shs out dil 6.694 M -0.71 % 6.742 M -0.89 % 6.803 M -0.15 % 6.813 M -1.20 % 6.896 M -0.06 % 6.900 M 0.32 % 6.878 M -0.10 % 6.885 M
Weighted average shs out 6.694 M -0.71 % 6.742 M -0.89 % 6.803 M -0.15 % 6.813 M -1.20 % 6.896 M -0.06 % 6.900 M 0.32 % 6.878 M -0.10 % 6.885 M
EPS diluted 3.29 289.08 % -1.74 54.09 % -3.79 -177.35 % 4.90 163.64 % -7.70 -265.95 % 4.64 217.81 % 1.46 -30.14 % 2.09
Earnings per share 3.29 289.08 % -1.74 54.09 % -3.79 -177.35 % 4.90 163.64 % -7.70 -265.95 % 4.64 217.81 % 1.46 -30.14 % 2.09
Gross profit 3.001 M 165.86 % -4.557 M -211.83 % 4.075 M -40.52 % 6.851 M 185.26 % -8.035 M -126.70 % 30.097 M 177.86 % 10.832 M -28.23 % 15.091 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -161.141 K -206.84 % -52.516 K
Cost of revenue 1.415 M -14.74 % 1.659 M -22.74 % 2.147 M 0.78 % 2.131 M -5.72 % 2.260 M -15.74 % 2.682 M 0.000 0.000
General and administrative expenses 1.101 M 45.79 % 755.011 K 0.51 % 751.210 K 1.34 % 741.265 K 6.51 % 695.982 K -7.13 % 749.395 K -1.42 % 760.191 K 15.11 % 660.384 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses -132.831 K -564.09 % 28.622 K -53.69 % 61.799 K 151.58 % 24.564 K -73.61 % 93.095 K 276.02 % 24.758 K -16.26 % 29.566 K -27.83 % 40.968 K
Operating expenses 967.923 K 23.52 % 783.633 K -3.61 % 813.005 K 6.16 % 765.833 K -2.95 % 789.087 K 1.93 % 774.153 K -1.98 % 789.757 K 12.60 % 701.352 K
Cost and expenses -19.717 M -397.54 % 6.627 M -78.62 % 30.993 M 224.32 % -24.930 M -153.84 % 46.305 M 5 881.34 % 774.153 K -1.98 % 789.757 K 12.60 % 701.352 K
Research and development expenses 0.000 0.000 100.00 % -4.144 -211.57 % 3.714 -59.61 % 9.194 0.000 0.000 0.000
Selling general and administrative expenses 1.101 M 45.79 % 755.011 K 0.51 % 751.210 K 1.34 % 741.265 K 6.51 % 695.982 K -7.13 % 749.395 K -1.42 % 760.191 K 15.11 % 660.384 K
Interest income 6.378 M 3.01 % 6.192 M -27.38 % 8.527 M 26.81 % 6.724 M -20.27 % 8.434 M -16.71 % 10.125 M 16.10 % 8.721 M 3.53 % 8.424 M
Interest expense 2.049 M -4.96 % 2.156 M 123.69 % 963.877 K 89.18 % 509.513 K -46.85 % 958.548 K -53.78 % 2.074 M 17.42 % 1.766 M 36.77 % 1.291 M
Depreciation and amortization 0.000 0.000 0.000 0.000 0.000 -100.00 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K
Operating income 24.133 M 353.37 % -9.525 M 61.55 % -24.771 M -173.05 % 33.911 M 165.11 % -52.080 M -262.72 % 32.005 M 171.05 % 11.808 M -24.70 % 15.681 M
Operating income ratio 5.47 66.28 % 3.29 182.57 % -3.98 -205.43 % 3.78 -58.13 % 9.02 823.59 % 0.98 -10.44 % 1.09 4.91 % 1.04
Total other income expenses net -2.086 M 5.48 % -2.207 M -118.05 % -1.012 M -81.87 % -556.500 K 45.25 % -1.016 M 0.000 0.000 0.000
2024 2023 2022 2021 2020 2019 2018 2017
2024 2023 2022 2021 2020 2019 2018 2017
Net debt 32.000 M 0.05 % 31.983 M -20.00 % 39.979 M -20.00 % 49.972 M 23.41 % 40.493 M -32.50 % 59.988 M 0.03 % 59.968 M 0.89 % 59.439 M
Total investments 113.493 M 16.51 % 97.410 M -21.83 % 124.617 M -27.10 % 170.943 M 24.21 % 137.628 M -36.70 % 217.425 M 11.99 % 194.149 M 0.65 % 192.901 M
Total debt 32.000 M 0.00 % 32.000 M -20.00 % 40.000 M -20.00 % 50.000 M 23.46 % 40.500 M -32.50 % 60.000 M 0.00 % 60.000 M 0.00 % 60.000 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 -100.00 % 26.695 M 0.000 0.000
Retained earnings -35.302 M 33.92 % -53.425 M -40.03 % -38.152 M -673.67 % -4.931 M 84.39 % -31.583 M -210.17 % 28.668 M 408.97 % 5.632 M 419.01 % -1.766 M
Common stock 114.633 M -3.79 % 119.143 M -4.81 % 125.168 M -0.63 % 125.962 M -0.89 % 127.096 M -1.51 % 129.050 M -0.11 % 129.187 M -0.76 % 130.176 M
Total equity 79.330 M 20.71 % 65.718 M -24.48 % 87.015 M -28.10 % 121.031 M 26.72 % 95.513 M -39.44 % 157.717 M 16.98 % 134.820 M 0.70 % 133.886 M
Other non current liabilities 272.800 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 32.000 M 0.00 % 32.000 M -20.00 % 40.000 M -20.00 % 50.000 M 0.000 0.000 0.000 0.000
Total non current liabilities 32.273 M 0.85 % 32.000 M -20.00 % 40.000 M -20.00 % 50.000 M 23.46 % 40.500 M -32.50 % 60.000 M 0.00 % 60.000 M 0.00 % 60.000 M
Other current liabilities -32.000 M 0.00 % -32.000 M -921.68 % -3.132 M -717.00 % -383.367 K 90.94 % -4.233 M -2 277.80 % -178.018 K 0.000 0.000
Deferred revenue 0.000 0.000 100.00 % -36.868 M 25.69 % -49.617 M -29.27 % -38.384 M 35.84 % -59.822 M 0.000 0.000
Short term debt 32.000 M 0.00 % 32.000 M -20.00 % 40.000 M -20.00 % 50.000 M 23.46 % 40.500 M -32.50 % 60.000 M 0.000 0.000
Total current liabilities 2.476 M 429.04 % 468.035 K -85.06 % 3.132 M 717.00 % 383.367 K 0.000 -100.00 % 178.018 K 103.99 % 87.266 K -85.16 % 587.963 K
Total liabilities 34.749 M 6.32 % 32.684 M -24.77 % 43.446 M -14.27 % 50.679 M 18.18 % 42.882 M -29.18 % 60.554 M 0.25 % 60.401 M -0.78 % 60.878 M
Other non current assets 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -194.149 M -0.65 % -192.901 M
Long term investments 113.493 M 16.51 % 97.410 M -21.83 % 124.617 M -27.10 % 170.943 M 24.21 % 137.628 M -36.70 % 217.425 M 11.99 % 194.149 M 0.65 % 192.901 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 113.493 M 16.51 % 97.410 M -21.83 % 124.617 M -27.10 % 170.943 M 24.21 % 137.628 M -36.70 % 217.425 M 11.99 % 194.149 M 0.65 % 192.901 M
Other current assets -543.488 K 92.49 % -7.236 M 44.77 % -13.102 M -475.90 % -2.275 M -211.70 % -729.881 K 73.87 % -2.793 M -12 664.58 % 22.233 K -58.15 % 53.125 K
Short term investments 2.698 M -14.21 % 3.145 M 0.000 0.000 0.000 -100.00 % 1.987 M 0.000 0.000
cash and cash equivalents 0.000 -100.00 % 16.819 K -20.81 % 21.240 K -23.99 % 27.944 K 308.90 % 6.834 K -43.31 % 12.056 K -62.29 % 31.973 K -94.30 % 560.552 K
Cash and short term investments 2.698 M -14.67 % 3.162 M -13.96 % 3.675 M 13 050.68 % 27.944 K 308.90 % 6.834 K -43.31 % 12.056 K -62.29 % 31.973 K -94.30 % 560.552 K
Total current assets 2.698 M 185.30 % 945.655 K -83.68 % 5.795 M 696.04 % 727.939 K 0.000 -100.00 % 806.750 K -23.13 % 1.050 M -41.97 % 1.809 M
Inventory 0.000 -100.00 % 4.091 M -56.71 % 9.448 M 315.30 % 2.275 M 0.000 -100.00 % 2.793 M 0.000 0.000
Net receivables 543.488 K -41.49 % 928.836 K -83.91 % 5.773 M 724.79 % 699.995 K -3.19 % 723.047 K -9.02 % 794.694 K -21.90 % 1.018 M -18.47 % 1.248 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets -2.112 M -4 627.47 % 46.640 K -5.83 % 49.525 K 26.19 % 39.246 K -99.97 % 138.395 M 345 793.45 % 40.011 K 79.96 % 22.233 K -58.15 % 53.125 K
Account payables 2.476 M 429.04 % 468.035 K -85.06 % 3.132 M 717.00 % 383.367 K -81.89 % 2.116 M 1 088.90 % 178.018 K 103.99 % 87.266 K -85.16 % 587.963 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 5.476 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 -100.00 % 216.299 K -31.05 % 313.721 K 5.96 % 296.068 K -99.31 % 42.882 M 11 295.58 % 376.308 K 19.81 % 314.099 K 8.47 % 289.580 K
Total assets 114.079 M 15.93 % 98.402 M -24.57 % 130.461 M -24.02 % 171.710 M 24.07 % 138.395 M -36.59 % 218.271 M 11.81 % 195.221 M 0.24 % 194.763 M
2024 2023 2022 2021 2020 2019 2018 2017
2024 2023 2022 2021 2020 2019 2018 2017
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 27.658 K -69.23 % 89.892 K -25.64 % 120.895 K 8 226.10 % 1.452 K 103.81 % -38.083 K -119.56 % 194.713 K 1 130.03 % 15.830 K -61.86 % 41.502 K
Accounts receivables -27.915 K -121.39 % 130.506 K 142.05 % 53.916 K 364.59 % -20.377 K -117.73 % 114.929 K -25.90 % 155.091 K 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 19.688 K 132.01 % -61.515 K -377.42 % -12.885 K -138.25 % 33.689 K 147.10 % -71.526 K -357.26 % 27.803 K 0.000 0.000
Other working capital 35.885 K 71.69 % 20.901 K -73.83 % 79.864 K 773.39 % -11.860 K 85.45 % -81.486 K -789.45 % 11.819 K 0.000 0.000
Other non cash items -19.187 M -224.49 % 15.412 M -51.17 % 31.560 M 214.35 % -27.599 M -147.13 % 58.564 M 353.39 % -23.112 M -1 463.33 % -1.478 M 29.83 % -2.107 M
Net cash provided by operating activities 2.888 M -23.40 % 3.770 M -36.07 % 5.898 M 2.44 % 5.757 M 6.05 % 5.429 M -40.26 % 9.088 M 5.93 % 8.579 M -30.39 % 12.325 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -28.561 M 35.96 % -44.596 M -70.87 % -26.099 M 61.62 % -67.995 M -8.99 % -62.385 M -81.91 % -34.295 M 0.000 0.000
Sales maturities of investments 33.644 M -41.87 % 57.879 M 42.69 % 40.564 M -32.08 % 59.727 M -30.53 % 85.975 M 139.57 % 35.887 M 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 5.083 M -61.73 % 13.283 M -8.17 % 14.465 M 274.95 % -8.268 M -135.05 % 23.590 M 1 381.32 % 1.592 M 0.000 100.00 % -12.325 M
Debt repayment 0.000 100.00 % -8.000 M 20.00 % -10.000 M -205.26 % 9.500 M 148.72 % -19.500 M 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 100.00 % -1.078 M -894.74 % -108.353 K 90.30 % -1.117 M 0.000 0.000 0.000 0.000
Dividends paid -8.435 M 0.63 % -8.488 M -4.48 % -8.124 M -20.90 % -6.720 M 26.22 % -9.108 M 0.00 % -9.108 M 0.00 % -9.108 M 22.58 % -11.764 M
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities -8.435 M 51.98 % -17.566 M 3.66 % -18.232 M -1 196.33 % 1.663 M 105.81 % -28.608 M -214.10 % -9.108 M 0.00 % -9.108 M 22.58 % -11.764 M
Effect of forex changes on cash 447.030 K -11.52 % 505.218 K 123.54 % -2.146 M -343.53 % 881.412 K 311.76 % -416.230 K -991 123.81 % 42.000 124.42 % -172.000 -200.58 % 171.000
Net change in cash -16.819 K -114.28 % -7.849 K 51.10 % -16.052 K -147.37 % 33.886 K 748.91 % -5.222 K 73.78 % -19.917 K 96.23 % -528.579 K 95.51 % -11.764 M
Cash at beginning of period 16.819 K -31.82 % 24.668 K -39.42 % 40.720 K 495.84 % 6.834 K -43.31 % 12.056 K -62.29 % 31.973 K -94.30 % 560.552 K -95.45 % 12.325 M
Cash at end of period 0.000 -100.00 % 16.819 K -31.82 % 24.668 K -39.42 % 40.720 K 495.84 % 6.834 K -43.31 % 12.056 K -62.29 % 31.973 K -94.30 % 560.552 K
Operating cash flow 8.418 M -52.06 % 17.558 M -3.66 % 18.226 M 1 210.00 % -1.642 M -105.74 % 28.603 M 214.74 % 9.088 M 5.93 % 8.579 M -30.39 % 12.325 M
Capital expenditure 0.000 0.000 -100.00 % 4.000 0.000 100.00 % -4.000 0.000 0.000 0.000
Free CashFlow 8.418 M -52.06 % 17.558 M -3.66 % 18.226 M 1 210.00 % -1.642 M -105.74 % 28.603 M 214.74 % 9.088 M 5.93 % 8.579 M -30.39 % 12.325 M
2024 2023 2022 2021 2020 2019 2018 2017
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31
Revenue 2.062 M -56.66 % 4.758 M 1 898.19 % -264.627 K 62.61 % -707.665 K 67.69 % -2.190 M -837.61 % 296.924 K -94.99 % 5.925 M -44.72 % 10.719 M 716.75 % -1.738 M 73.50 % -6.560 M -936.22 % 784.452 K -89.69 % 7.608 M
Net income 2.015 M -78.08 % 9.191 M -28.51 % 12.856 M 305.68 % -6.251 M -14.04 % -5.481 M 71.82 % -19.449 M -207.07 % -6.334 M -161.07 % 10.371 M -54.88 % 22.984 M 3 121.43 % -760.695 K 98.55 % -52.336 M -858.51 % 6.900 M
Income before tax 2.015 M -78.08 % 9.191 M -28.51 % 12.856 M 305.68 % -6.251 M -14.04 % -5.481 M 71.82 % -19.449 M -207.07 % -6.334 M -161.07 % 10.371 M -54.88 % 22.984 M 3 121.43 % -760.695 K 98.55 % -52.336 M -2 143 585 068.26 % 2.442
Income before tax ratio 0.98 -49.42 % 1.93 103.98 % -48.58 -650.03 % 8.83 252.94 % 2.50 103.82 % -65.50 -6 027.96 % -1.07 -210.48 % 0.97 107.32 % -13.22 -11 503.43 % 0.12 100.17 % -66.72 -20 790 328 041.91 % 0.00
EBITDA 2.915 M -71.53 % 10.240 M -26.29 % 13.893 M 371.70 % -5.113 M -15.91 % -4.411 M 76.49 % -18.763 M -212.30 % -6.008 M -156.36 % 10.660 M -54.15 % 23.251 M 4 836.96 % -490.840 K 99.05 % -51.589 M -405.99 % 16.860 M
Net income ratio 0.98 -49.42 % 1.93 103.98 % -48.58 -650.03 % 8.83 252.94 % 2.50 103.82 % -65.50 -6 027.96 % -1.07 -210.48 % 0.97 107.32 % -13.22 -11 503.43 % 0.12 100.17 % -66.72 -7 456.64 % 0.91
Ratio EBITDA 1.41 -34.31 % 2.15 104.10 % -52.50 -826.58 % 7.23 258.73 % 2.01 103.19 % -63.19 -6 132.36 % -1.01 -201.95 % 0.99 107.43 % -13.38 -17 978.13 % 0.07 100.11 % -65.76 -3 067.71 % 2.22
Gross profit ratio 0.00 -100.00 % 0.85 -78.22 % 3.89 83.61 % 2.12 51.73 % 1.40 157.31 % -2.44 -400.85 % 0.81 -9.49 % 0.89 -43.24 % 1.58 37.52 % 1.15 273.98 % -0.66 -180.66 % 0.82
Weighted average shs out dil 6.694 M 0.00 % 6.694 M -0.03 % 6.696 M -0.37 % 6.721 M -0.68 % 6.767 M -0.53 % 6.803 M -0.15 % 6.813 M 0.00 % 6.813 M 0.00 % 6.813 M -1.26 % 6.900 M 0.00 % 6.900 M 0.16 % 6.889 M
Weighted average shs out 6.694 M 0.00 % 6.694 M -0.03 % 6.696 M -0.37 % 6.721 M -0.68 % 6.767 M -0.53 % 6.803 M -0.15 % 6.813 M 0.00 % 6.813 M 0.00 % 6.813 M -1.26 % 6.900 M 0.00 % 6.900 M 0.16 % 6.889 M
EPS diluted 0.30 -78.10 % 1.37 -28.65 % 1.92 306.45 % -0.93 -14.81 % -0.81 71.68 % -2.86 -207.53 % -0.93 -161.18 % 1.52 -54.90 % 3.37 3 163.64 % -0.11 98.55 % -7.59 -857.49 % 1.00
Earnings per share 0.30 -78.10 % 1.37 -28.65 % 1.92 306.45 % -0.93 -14.81 % -0.81 71.68 % -2.86 -207.53 % -0.93 -161.18 % 1.52 -54.90 % 3.37 3 163.64 % -0.11 98.55 % -7.59 -857.49 % 1.00
Gross profit 0.000 -100.00 % 4.030 M 491.57 % -1.029 M 31.34 % -1.499 M 50.97 % -3.058 M -322.72 % -723.368 K -115.08 % 4.798 M -49.97 % 9.590 M 450.08 % -2.739 M 63.56 % -7.518 M -1 354.88 % -516.769 K -108.32 % 6.214 M
Income tax expense 0.000 0.000 0.000 0.000 100.00 % -0.810 71.67 % -2.859 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.442
Cost of revenue 785.989 K 7.95 % 728.123 K -4.78 % 764.661 K -3.39 % 791.482 K -8.78 % 867.641 K -14.96 % 1.020 M -9.48 % 1.127 M -0.20 % 1.129 M 12.79 % 1.001 M 4.45 % 958.668 K -26.33 % 1.301 M -6.67 % 1.394 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 -100.00 % 3.614 M 144 415 453.27 % 2.503 103.82 % -65.502 100.00 % -10.806 M -1 109.49 % 1.070 M -95.88 % 25.990 M 269.83 % 7.028 M 113.76 % -51.072 M -2 306 644 970.82 % 2.214
Operating expenses 0.000 100.00 % -6.210 M -141.62 % 14.922 M 312.88 % 3.614 M 166.99 % 1.354 M -92.50 % 18.040 M 66.94 % 10.806 M 909.49 % 1.070 M -95.88 % 25.990 M 269.83 % 7.028 M 113.76 % -51.072 M -2 306 644 970.82 % 2.214
Cost and expenses -852.967 K 84.44 % -5.482 M 61.28 % -14.157 M -421.35 % 4.406 M 98.33 % 2.221 M -88.35 % 19.060 M 59.72 % 11.933 M 20 157.74 % 58.908 K 100.24 % -24.989 M -311.76 % -6.069 M -111.43 % 53.095 M 197.20 % 17.865 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 100.00 % -6.210 M -141.62 % 14.922 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 17.865 M
Interest expense 0.000 0.000 0.000 -100.00 % 1.132 M 4.91 % 1.079 M 58.24 % 681.723 K 116.75 % 314.515 K 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 0.000 0.000 -100.00 % 43.812 K -64.11 % 122.085 K 122.46 % 54.880 K -36.23 % 86.065 K 0.000 0.000 0.000 0.000 -100.00 % 16.846 M
Operating income 2.915 M -71.53 % 10.240 M -26.29 % 13.893 M 371.70 % -5.113 M -15.91 % -4.411 M 76.49 % -18.763 M -212.30 % -6.008 M -156.36 % 10.660 M -54.15 % 23.251 M 4 836.96 % -490.840 K 99.05 % -51.589 M -406.24 % 16.846 M
Operating income ratio 1.41 -34.31 % 2.15 104.10 % -52.50 -826.58 % 7.23 258.73 % 2.01 103.19 % -63.19 -6 132.36 % -1.01 -201.95 % 0.99 107.43 % -13.38 -17 978.13 % 0.07 100.11 % -65.76 -3 070.21 % 2.21
Total other income expenses net -900.707 K 14.17 % -1.049 M -1.23 % -1.037 M 8.85 % -1.137 M -6.33 % -1.070 M -55.86 % -686.251 K -110.61 % -325.838 K -12.55 % -289.503 K -8.43 % -267.000 K 1.06 % -269.855 K 63.85 % -746.497 K -5 177.09 % -14.146 K
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30
Net debt 31.997 M -0.01 % 32.000 M 0.01 % 31.997 M 0.04 % 31.983 M -14.69 % 37.489 M -6.23 % 39.979 M -20.01 % 49.978 M 0.01 % 49.972 M 11.09 % 44.985 M 11.09 % 40.493 M -0.02 % 40.500 M -32.49 % 59.988 M -0.02 % 60.000 M 0.05 % 59.968 M 0.01 % 59.960 M
Total investments 3.159 M -97.22 % 113.493 M 6.52 % 106.543 M 9.38 % 97.410 M -14.22 % 113.554 M -8.88 % 124.617 M -22.33 % 160.439 M -6.14 % 170.943 M 7.82 % 158.546 M 15.20 % 137.628 M -2.03 % 140.478 M -35.39 % 217.425 M 5.62 % 205.861 M 6.03 % 194.149 M 0.67 % 192.859 M
Total debt 32.000 M 0.00 % 32.000 M 0.00 % 32.000 M 0.00 % 32.000 M -14.67 % 37.500 M -6.25 % 40.000 M -20.00 % 50.000 M 0.00 % 50.000 M 11.11 % 45.000 M 11.11 % 40.500 M 0.00 % 40.500 M -32.50 % 60.000 M 0.00 % 60.000 M 0.00 % 60.000 M 0.00 % 60.000 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 26.695 M 0.000 0.000 0.000
Retained earnings -37.505 M -6.24 % -35.302 M 21.18 % -44.786 M 16.17 % -53.425 M -11.53 % -47.901 M -25.55 % -38.152 M -152.71 % -15.097 M -206.15 % -4.931 M 58.54 % -11.895 M 62.34 % -31.583 M -11.91 % -28.222 M -198.45 % 28.668 M 76.55 % 16.238 M 188.29 % 5.632 M 303.25 % -2.771 M
Common stock 114.633 M 0.00 % 114.633 M -3.79 % 119.143 M 0.00 % 119.143 M -4.29 % 124.481 M -0.55 % 125.168 M -0.63 % 125.962 M 0.00 % 125.962 M -0.01 % 125.979 M -0.88 % 127.096 M -1.51 % 129.050 M 0.00 % 129.050 M -0.11 % 129.187 M 0.00 % 129.187 M -0.76 % 130.176 M
Total equity 77.128 M -2.78 % 79.330 M 6.69 % 74.357 M 13.15 % 65.718 M -14.18 % 76.579 M -11.99 % 87.015 M -21.51 % 110.865 M -8.40 % 121.031 M 6.09 % 114.083 M 19.44 % 95.513 M -5.27 % 100.828 M -36.07 % 157.717 M 8.45 % 145.425 M 7.87 % 134.820 M 1.42 % 132.932 M
Other non current liabilities 0.000 -100.00 % 272.800 K -88.58 % 2.388 M 1 003.97 % 216.299 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -60.000 M 0.000 0.000
Long term debt 0.000 -100.00 % 32.000 M 0.000 -100.00 % 32.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 60.000 M 0.000 0.000
Total non current liabilities 0.000 -100.00 % 32.273 M 1 251.53 % 2.388 M -92.59 % 32.216 M -14.09 % 37.500 M -6.25 % 40.000 M 132 596.39 % 30.144 K -99.94 % 50.000 M 11.11 % 45.000 M 11.11 % 40.500 M 0.00 % 40.500 M -32.50 % 60.000 M 0.00 % 60.000 M 0.00 % 60.000 M 0.00 % 60.000 M
Other current liabilities -32.000 M 0.00 % -32.000 M -0.72 % -31.770 M -6 687.99 % -468.035 K -215.56 % -148.321 K 95.26 % -3.132 M -10 290.50 % -30.144 K 92.14 % -383.367 K -35.70 % -282.521 K 86.65 % -2.116 M -287.06 % -546.801 K -207.16 % -178.018 K 0.000 0.000 0.000
Deferred revenue 0.000 0.000 0.000 100.00 % -31.532 M 15.58 % -37.352 M -1.31 % -36.868 M 26.22 % -49.970 M -0.71 % -49.617 M -10.96 % -44.717 M -16.50 % -38.384 M 3.93 % -39.953 M 33.21 % -59.822 M 0.000 0.000 0.000
Short term debt 32.000 M 0.00 % 32.000 M 0.00 % 32.000 M 0.00 % 32.000 M -14.67 % 37.500 M -6.25 % 40.000 M -20.00 % 50.000 M 0.00 % 50.000 M 11.11 % 45.000 M 11.11 % 40.500 M 0.00 % 40.500 M -32.50 % 60.000 M 0.000 0.000 0.000
Total current liabilities 0.000 -100.00 % 2.476 M 3.69 % 2.388 M 410.19 % 468.035 K 215.56 % 148.321 K -95.26 % 3.132 M 10 290.50 % 30.144 K -92.14 % 383.367 K 35.70 % 282.521 K -86.65 % 2.116 M 287.06 % 546.801 K 207.16 % 178.018 K -83.20 % 1.059 M 1 113.92 % 87.266 K -91.56 % 1.034 M
Total liabilities 32.383 M -6.81 % 34.749 M 1.05 % 34.388 M 5.21 % 32.684 M -13.79 % 37.912 M -12.74 % 43.446 M -13.80 % 50.399 M -0.55 % 50.679 M 11.24 % 45.560 M 6.24 % 42.882 M 3.81 % 41.309 M -31.78 % 60.554 M -1.33 % 61.367 M 1.60 % 60.401 M -1.45 % 61.287 M
Other non current assets 0.000 0.000 0.000 0.000 100.00 % -113.554 M 8.88 % -124.617 M 22.33 % -160.439 M 6.14 % -170.943 M -7.82 % -158.546 M -15.20 % -137.628 M 2.03 % -140.478 M 35.39 % -217.425 M -5.62 % -205.861 M -6.03 % -194.149 M -0.67 % -192.859 M
Long term investments 0.000 -100.00 % 113.493 M 7.31 % 105.762 M 8.57 % 97.410 M -14.22 % 113.554 M -8.88 % 124.617 M -22.33 % 160.439 M -6.14 % 170.943 M 7.82 % 158.546 M 15.20 % 137.628 M -2.03 % 140.478 M -35.39 % 217.425 M 5.62 % 205.861 M 6.03 % 194.149 M 0.67 % 192.859 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 0.000 -100.00 % 113.493 M 7.31 % 105.762 M 8.57 % 97.410 M -14.22 % 113.554 M -8.88 % 124.617 M -22.33 % 160.439 M -6.14 % 170.943 M 7.82 % 158.546 M 15.20 % 137.628 M -2.03 % 140.478 M -35.39 % 217.425 M 5.62 % 205.861 M 6.03 % 194.149 M 0.67 % 192.859 M
Other current assets -3.793 M -597.85 % -543.488 K 30.47 % -781.638 K 75.15 % -3.145 M 54.64 % -6.934 M 47.08 % -13.102 M -392.16 % -2.662 M 30.35 % -3.822 M -8.24 % -3.531 M 36.21 % -5.536 M -227.66 % -1.689 M 64.66 % -4.780 M -11 870.75 % 40.611 K 82.66 % 22.233 K 6.16 % 20.942 K
Short term investments 3.159 M 17.10 % 2.698 M 245.16 % 781.638 K -75.15 % 3.145 M 3.96 % 3.025 M -17.12 % 3.650 M 96.02 % 1.862 M 21.37 % 1.534 M 24.52 % 1.232 M -48.72 % 2.403 M 3 797.75 % 61.649 K -96.90 % 1.987 M 0.000 0.000 0.000
cash and cash equivalents 3.432 K 0.000 -100.00 % 2.945 K -82.49 % 16.819 K 51.80 % 11.080 K -47.83 % 21.240 K -3.78 % 22.075 K -21.00 % 27.944 K 86.16 % 15.011 K 119.65 % 6.834 K 0.000 -100.00 % 12.056 K 0.000 -100.00 % 31.973 K -20.54 % 40.237 K
Cash and short term investments 3.163 M 17.23 % 2.698 M 243.87 % 784.583 K -75.19 % 3.162 M 28 435.74 % 11.080 K -47.83 % 21.240 K -98.87 % 1.884 M 6 642.91 % 27.944 K 86.16 % 15.011 K 119.65 % 6.834 K -88.91 % 61.649 K 411.36 % 12.056 K 0.000 -100.00 % 31.973 K -20.54 % 40.237 K
Total current assets 0.000 -100.00 % 2.698 M 25.00 % 2.158 M 128.23 % 945.655 K 7.05 % 883.374 K -84.76 % 5.795 M 644.93 % 777.888 K 6.86 % 727.939 K -31.77 % 1.067 M 46.18 % 729.881 K -55.16 % 1.628 M 101.78 % 806.750 K -9.47 % 891.159 K -15.09 % 1.050 M -21.62 % 1.339 M
Inventory 0.000 0.000 0.000 0.000 -100.00 % 3.909 M -58.63 % 9.448 M 0.000 -100.00 % 2.275 M -1.05 % 2.299 M -26.61 % 3.133 M 0.000 -100.00 % 2.793 M 0.000 0.000 0.000
Net receivables 630.122 K 15.94 % 543.488 K -74.78 % 2.155 M 132.04 % 928.836 K 6.48 % 872.294 K -84.89 % 5.773 M 642.20 % 777.888 K 11.13 % 699.995 K -33.46 % 1.052 M 45.49 % 723.047 K -55.58 % 1.628 M 104.84 % 794.694 K -10.82 % 891.159 K -12.42 % 1.018 M -21.65 % 1.299 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 109.511 M 5 286.12 % -2.112 M 0.000 -100.00 % 46.640 K -12.78 % 53.471 K 7.97 % 49.525 K 6.03 % 46.707 K 19.01 % 39.246 K 30.65 % 30.040 K -20.86 % 37.958 K 21.22 % 31.314 K -21.74 % 40.011 K -1.48 % 40.611 K 82.66 % 22.233 K 6.16 % 20.942 K
Account payables 0.000 -100.00 % 2.476 M 14.74 % 2.158 M 361.09 % 468.035 K 215.56 % 148.321 K -95.26 % 3.132 M 10 290.50 % 30.144 K -92.14 % 383.367 K 35.70 % 282.521 K -86.65 % 2.116 M 287.06 % 546.801 K 207.16 % 178.018 K -83.20 % 1.059 M 1 113.92 % 87.266 K -91.56 % 1.034 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 26.695 M 0.000 0.000 -100.00 % 5.527 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 32.383 M 0.000 -100.00 % 29.612 M 0.000 -100.00 % 263.626 K -15.97 % 313.721 K -99.38 % 50.339 M 16 902.36 % 296.068 K 6.72 % 277.418 K 4.28 % 266.022 K 1.28 % 262.649 K -30.20 % 376.308 K 22.12 % 308.156 K -1.89 % 314.099 K 23.94 % 253.426 K
Total assets 109.511 M -4.00 % 114.079 M 4.91 % 108.745 M 10.51 % 98.402 M -14.05 % 114.491 M -12.24 % 130.461 M -19.10 % 161.264 M -6.08 % 171.710 M 7.56 % 159.643 M 15.35 % 138.395 M -2.63 % 142.137 M -34.88 % 218.271 M 5.55 % 206.793 M 5.93 % 195.221 M 0.52 % 194.219 M
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -118.762 K -192.39 % 128.538 K 227.42 % -100.881 K -214.35 % 88.219 K 5 173.10 % 1.673 K -98.75 % 134.217 K 1 107.48 % -13.322 K -238.81 % 9.597 K 217.83 % -8.145 K -114.94 % 54.524 K 158.88 % -92.607 K
Accounts receivables -83.026 K -248.09 % 56.065 K 166.76 % -83.980 K -211.95 % 75.015 K 35.18 % 55.491 K -57.90 % 131.809 K 269.22 % -77.893 K -1 852.37 % 4.445 K 117.91 % -24.822 K -127.34 % 90.782 K 275.96 % 24.147 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 15.881 K 9.91 % 14.449 K 175.80 % 5.239 K 124.36 % -21.505 K 46.25 % -40.010 K -10.98 % -36.053 K -255.62 % 23.168 K 6.29 % 21.797 K 83.29 % 11.892 K 353.24 % -4.696 K 92.97 % -66.830 K
Other working capital -51.617 K -188.96 % 58.024 K 362.08 % -22.140 K -163.79 % 34.709 K 351.37 % -13.808 K -135.90 % 38.461 K -7.11 % 41.403 K 348.74 % -16.645 K -447.86 % 4.785 K 115.16 % -31.562 K 36.78 % -49.924 K
Other non cash items -136.140 K 98.30 % -8.027 M 28.07 % -11.160 M -236.51 % 8.175 M 13.21 % 7.221 M -66.94 % 21.844 M 125.77 % 9.675 M 219.51 % -8.096 M 58.52 % -19.517 M -713.86 % 3.179 M -94.26 % 55.341 M
Net cash provided by operating activities 1.760 M 36.13 % 1.293 M -18.97 % 1.595 M -20.74 % 2.013 M 14.54 % 1.757 M -33.04 % 2.624 M -19.82 % 3.273 M 41.63 % 2.311 M -32.94 % 3.446 M 34.66 % 2.559 M -10.83 % 2.870 M
Investments in property plant and equipment 0.000 0.000 100.00 % -5.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -14.206 M -27.84 % -11.112 M 36.32 % -17.449 M 12.10 % -19.850 M 19.79 % -24.746 M -78.00 % -13.902 M -13.99 % -12.196 M 58.91 % -29.684 M 22.52 % -38.311 M 16.48 % -45.871 M -177.77 % -16.514 M
Sales maturities of investments 17.128 M 7.38 % 15.950 M -9.85 % 17.694 M -37.01 % 28.091 M -5.70 % 29.788 M 8.28 % 27.509 M 110.71 % 13.055 M -50.00 % 26.112 M -22.32 % 33.616 M -33.06 % 50.214 M 40.42 % 35.761 M
Other investing activites 0.000 0.000 -100.00 % 5.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 2.922 M -39.60 % 4.838 M 1 876.55 % 244.767 K -97.03 % 8.241 M 63.47 % 5.041 M -62.95 % 13.606 M 1 484.46 % 858.736 K 124.04 % -3.573 M 23.91 % -4.695 M -208.12 % 4.343 M -77.44 % 19.247 M
Debt repayment 0.000 0.000 0.000 100.00 % -5.500 M -120.00 % -2.500 M 75.00 % -10.000 M 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 100.00 % -390.564 K 43.17 % -687.267 K -534.29 % -108.353 K 0.000 0.000 0.000 0.000 0.000
Dividends paid -4.217 M 0.00 % -4.217 M 0.00 % -4.217 M 0.07 % -4.220 M 1.12 % -4.268 M 0.56 % -4.292 M -11.99 % -3.832 M -11.94 % -3.423 M -3.86 % -3.296 M 27.62 % -4.554 M 0.00 % -4.554 M
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 5.000 M 47.81 % 3.383 M 0.000 100.00 % -19.500 M
Net cash used provided by financing activities -4.217 M 0.00 % -4.217 M 0.00 % -4.217 M 58.29 % -10.111 M -35.62 % -7.455 M 48.23 % -14.400 M -275.76 % -3.832 M -343.09 % 1.577 M 1 721.88 % 86.532 K 101.90 % -4.554 M 81.07 % -24.054 M
Effect of forex changes on cash -461.291 K 75.93 % -1.916 M -181.08 % 2.363 M 1 817.64 % -137.590 K -121.40 % 642.809 K 135.16 % -1.828 M -474.01 % -318.462 K 0.000 0.000 0.000 0.000
Net change in cash 3.432 K 216.54 % -2.945 K 78.77 % -13.874 K -341.75 % 5.739 K 142.24 % -13.588 K -624.03 % 2.593 K 113.91 % -18.645 K -172.52 % 25.709 K 214.41 % 8.177 K -99.65 % 2.348 M 221.22 % -1.937 M
Cash at beginning of period 0.000 -100.00 % 2.945 K -82.49 % 16.819 K 51.80 % 11.080 K -55.08 % 24.668 K 11.75 % 22.075 K -45.79 % 40.720 K 171.27 % 15.011 K 119.65 % 6.834 K 100.29 % -2.341 M 0.000
Cash at end of period 3.432 K 0.000 -100.00 % 2.945 K -82.49 % 16.819 K 51.80 % 11.080 K -55.08 % 24.668 K 11.75 % 22.075 K -45.79 % 40.720 K 171.27 % 15.011 K 119.65 % 6.834 K 100.35 % -1.937 M
Operating cash flow 1.760 M 36.13 % 1.293 M -18.97 % 1.595 M -20.74 % 2.013 M 14.54 % 1.757 M -33.04 % 2.624 M -19.82 % 3.273 M 41.63 % 2.311 M -32.94 % 3.446 M 34.66 % 2.559 M -10.83 % 2.870 M
Capital expenditure 0.000 -100.00 % 3.000 160.00 % -5.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 1.760 M 36.13 % 1.293 M -18.97 % 1.595 M -20.74 % 2.013 M 14.54 % 1.757 M -33.04 % 2.624 M -19.82 % 3.273 M 41.63 % 2.311 M -32.94 % 3.446 M 34.66 % 2.559 M -10.83 % 2.870 M
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017