
Principal Real Estate Income Fund PGZ
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Revenue | 4.416 M 252.38 % | -2.898 M -146.57 % | 6.222 M -30.72 % | 8.981 M 255.51 % | -5.775 M -117.62 % | 32.779 M 202.62 % | 10.832 M -28.23 % | 15.091 M |
Net income | 22.047 M 287.93 % | -11.732 M 54.50 % | -25.783 M -177.30 % | 33.355 M 162.82 % | -53.096 M -265.90 % | 32.005 M 218.72 % | 10.042 M -30.22 % | 14.390 M |
Income before tax | 22.047 M 287.93 % | -11.732 M 54.50 % | -25.783 M -177.30 % | 33.355 M 162.82 % | -53.096 M -265.90 % | 32.005 M 218.72 % | 10.042 M -30.22 % | 14.390 M |
Income before tax ratio | 4.99 23.33 % | 4.05 197.70 % | -4.14 -211.57 % | 3.71 -59.61 % | 9.19 841.61 % | 0.98 5.32 % | 0.93 -2.77 % | 0.95 |
EBITDA | 24.133 M 353.37 % | -9.525 M 61.55 % | -24.771 M -173.05 % | 33.911 M 165.11 % | -52.080 M -262.72 % | 32.005 M | 0.000 | 0.000 |
Net income ratio | 4.99 23.33 % | 4.05 197.70 % | -4.14 -211.57 % | 3.71 -59.61 % | 9.19 841.61 % | 0.98 5.32 % | 0.93 -2.77 % | 0.95 |
Ratio EBITDA | 5.47 66.28 % | 3.29 182.57 % | -3.98 -205.43 % | 3.78 -58.13 % | 9.02 823.59 % | 0.98 | 0.00 | 0.00 |
Gross profit ratio | 0.68 -56.78 % | 1.57 140.12 % | 0.65 -14.14 % | 0.76 -45.18 % | 1.39 51.53 % | 0.92 -8.18 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 6.694 M -0.71 % | 6.742 M -0.89 % | 6.803 M -0.15 % | 6.813 M -1.20 % | 6.896 M -0.06 % | 6.900 M 0.32 % | 6.878 M -0.10 % | 6.885 M |
Weighted average shs out | 6.694 M -0.71 % | 6.742 M -0.89 % | 6.803 M -0.15 % | 6.813 M -1.20 % | 6.896 M -0.06 % | 6.900 M 0.32 % | 6.878 M -0.10 % | 6.885 M |
EPS diluted | 3.29 289.08 % | -1.74 54.09 % | -3.79 -177.35 % | 4.90 163.64 % | -7.70 -265.95 % | 4.64 217.81 % | 1.46 -30.14 % | 2.09 |
Earnings per share | 3.29 289.08 % | -1.74 54.09 % | -3.79 -177.35 % | 4.90 163.64 % | -7.70 -265.95 % | 4.64 217.81 % | 1.46 -30.14 % | 2.09 |
Gross profit | 3.001 M 165.86 % | -4.557 M -211.83 % | 4.075 M -40.52 % | 6.851 M 185.26 % | -8.035 M -126.70 % | 30.097 M 177.86 % | 10.832 M -28.23 % | 15.091 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K -206.84 % | -52.516 K |
Cost of revenue | 1.415 M -14.74 % | 1.659 M -22.74 % | 2.147 M 0.78 % | 2.131 M -5.72 % | 2.260 M -15.74 % | 2.682 M | 0.000 | 0.000 |
General and administrative expenses | 1.101 M 45.79 % | 755.011 K 0.51 % | 751.210 K 1.34 % | 741.265 K 6.51 % | 695.982 K -7.13 % | 749.395 K -1.42 % | 760.191 K 15.11 % | 660.384 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | -132.831 K -564.09 % | 28.622 K -53.69 % | 61.799 K 151.58 % | 24.564 K -73.61 % | 93.095 K 276.02 % | 24.758 K -16.26 % | 29.566 K -27.83 % | 40.968 K |
Operating expenses | 967.923 K 23.52 % | 783.633 K -3.61 % | 813.005 K 6.16 % | 765.833 K -2.95 % | 789.087 K 1.93 % | 774.153 K -1.98 % | 789.757 K 12.60 % | 701.352 K |
Cost and expenses | -19.717 M -397.54 % | 6.627 M -78.62 % | 30.993 M 224.32 % | -24.930 M -153.84 % | 46.305 M 5 881.34 % | 774.153 K -1.98 % | 789.757 K 12.60 % | 701.352 K |
Research and development expenses | 0.000 | 0.000 100.00 % | -4.144 -211.57 % | 3.714 -59.61 % | 9.194 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.101 M 45.79 % | 755.011 K 0.51 % | 751.210 K 1.34 % | 741.265 K 6.51 % | 695.982 K -7.13 % | 749.395 K -1.42 % | 760.191 K 15.11 % | 660.384 K |
Interest income | 6.378 M 3.01 % | 6.192 M -27.38 % | 8.527 M 26.81 % | 6.724 M -20.27 % | 8.434 M -16.71 % | 10.125 M 16.10 % | 8.721 M 3.53 % | 8.424 M |
Interest expense | 2.049 M -4.96 % | 2.156 M 123.69 % | 963.877 K 89.18 % | 509.513 K -46.85 % | 958.548 K -53.78 % | 2.074 M 17.42 % | 1.766 M 36.77 % | 1.291 M |
Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K |
Operating income | 24.133 M 353.37 % | -9.525 M 61.55 % | -24.771 M -173.05 % | 33.911 M 165.11 % | -52.080 M -262.72 % | 32.005 M 171.05 % | 11.808 M -24.70 % | 15.681 M |
Operating income ratio | 5.47 66.28 % | 3.29 182.57 % | -3.98 -205.43 % | 3.78 -58.13 % | 9.02 823.59 % | 0.98 -10.44 % | 1.09 4.91 % | 1.04 |
Total other income expenses net | -2.086 M 5.48 % | -2.207 M -118.05 % | -1.012 M -81.87 % | -556.500 K 45.25 % | -1.016 M | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Net debt | 32.000 M 0.05 % | 31.983 M -20.00 % | 39.979 M -20.00 % | 49.972 M 23.41 % | 40.493 M -32.50 % | 59.988 M 0.03 % | 59.968 M 0.89 % | 59.439 M |
Total investments | 113.493 M 16.51 % | 97.410 M -21.83 % | 124.617 M -27.10 % | 170.943 M 24.21 % | 137.628 M -36.70 % | 217.425 M 11.99 % | 194.149 M 0.65 % | 192.901 M |
Total debt | 32.000 M 0.00 % | 32.000 M -20.00 % | 40.000 M -20.00 % | 50.000 M 23.46 % | 40.500 M -32.50 % | 60.000 M 0.00 % | 60.000 M 0.00 % | 60.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.695 M | 0.000 | 0.000 |
Retained earnings | -35.302 M 33.92 % | -53.425 M -40.03 % | -38.152 M -673.67 % | -4.931 M 84.39 % | -31.583 M -210.17 % | 28.668 M 408.97 % | 5.632 M 419.01 % | -1.766 M |
Common stock | 114.633 M -3.79 % | 119.143 M -4.81 % | 125.168 M -0.63 % | 125.962 M -0.89 % | 127.096 M -1.51 % | 129.050 M -0.11 % | 129.187 M -0.76 % | 130.176 M |
Total equity | 79.330 M 20.71 % | 65.718 M -24.48 % | 87.015 M -28.10 % | 121.031 M 26.72 % | 95.513 M -39.44 % | 157.717 M 16.98 % | 134.820 M 0.70 % | 133.886 M |
Other non current liabilities | 272.800 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 32.000 M 0.00 % | 32.000 M -20.00 % | 40.000 M -20.00 % | 50.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 32.273 M 0.85 % | 32.000 M -20.00 % | 40.000 M -20.00 % | 50.000 M 23.46 % | 40.500 M -32.50 % | 60.000 M 0.00 % | 60.000 M 0.00 % | 60.000 M |
Other current liabilities | -32.000 M 0.00 % | -32.000 M -921.68 % | -3.132 M -717.00 % | -383.367 K 90.94 % | -4.233 M -2 277.80 % | -178.018 K | 0.000 | 0.000 |
Deferred revenue | 0.000 | 0.000 100.00 % | -36.868 M 25.69 % | -49.617 M -29.27 % | -38.384 M 35.84 % | -59.822 M | 0.000 | 0.000 |
Short term debt | 32.000 M 0.00 % | 32.000 M -20.00 % | 40.000 M -20.00 % | 50.000 M 23.46 % | 40.500 M -32.50 % | 60.000 M | 0.000 | 0.000 |
Total current liabilities | 2.476 M 429.04 % | 468.035 K -85.06 % | 3.132 M 717.00 % | 383.367 K | 0.000 -100.00 % | 178.018 K 103.99 % | 87.266 K -85.16 % | 587.963 K |
Total liabilities | 34.749 M 6.32 % | 32.684 M -24.77 % | 43.446 M -14.27 % | 50.679 M 18.18 % | 42.882 M -29.18 % | 60.554 M 0.25 % | 60.401 M -0.78 % | 60.878 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -194.149 M -0.65 % | -192.901 M |
Long term investments | 113.493 M 16.51 % | 97.410 M -21.83 % | 124.617 M -27.10 % | 170.943 M 24.21 % | 137.628 M -36.70 % | 217.425 M 11.99 % | 194.149 M 0.65 % | 192.901 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 113.493 M 16.51 % | 97.410 M -21.83 % | 124.617 M -27.10 % | 170.943 M 24.21 % | 137.628 M -36.70 % | 217.425 M 11.99 % | 194.149 M 0.65 % | 192.901 M |
Other current assets | -543.488 K 92.49 % | -7.236 M 44.77 % | -13.102 M -475.90 % | -2.275 M -211.70 % | -729.881 K 73.87 % | -2.793 M -12 664.58 % | 22.233 K -58.15 % | 53.125 K |
Short term investments | 2.698 M -14.21 % | 3.145 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.987 M | 0.000 | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 16.819 K -20.81 % | 21.240 K -23.99 % | 27.944 K 308.90 % | 6.834 K -43.31 % | 12.056 K -62.29 % | 31.973 K -94.30 % | 560.552 K |
Cash and short term investments | 2.698 M -14.67 % | 3.162 M -13.96 % | 3.675 M 13 050.68 % | 27.944 K 308.90 % | 6.834 K -43.31 % | 12.056 K -62.29 % | 31.973 K -94.30 % | 560.552 K |
Total current assets | 2.698 M 185.30 % | 945.655 K -83.68 % | 5.795 M 696.04 % | 727.939 K | 0.000 -100.00 % | 806.750 K -23.13 % | 1.050 M -41.97 % | 1.809 M |
Inventory | 0.000 -100.00 % | 4.091 M -56.71 % | 9.448 M 315.30 % | 2.275 M | 0.000 -100.00 % | 2.793 M | 0.000 | 0.000 |
Net receivables | 543.488 K -41.49 % | 928.836 K -83.91 % | 5.773 M 724.79 % | 699.995 K -3.19 % | 723.047 K -9.02 % | 794.694 K -21.90 % | 1.018 M -18.47 % | 1.248 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -2.112 M -4 627.47 % | 46.640 K -5.83 % | 49.525 K 26.19 % | 39.246 K -99.97 % | 138.395 M 345 793.45 % | 40.011 K 79.96 % | 22.233 K -58.15 % | 53.125 K |
Account payables | 2.476 M 429.04 % | 468.035 K -85.06 % | 3.132 M 717.00 % | 383.367 K -81.89 % | 2.116 M 1 088.90 % | 178.018 K 103.99 % | 87.266 K -85.16 % | 587.963 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.476 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 216.299 K -31.05 % | 313.721 K 5.96 % | 296.068 K -99.31 % | 42.882 M 11 295.58 % | 376.308 K 19.81 % | 314.099 K 8.47 % | 289.580 K |
Total assets | 114.079 M 15.93 % | 98.402 M -24.57 % | 130.461 M -24.02 % | 171.710 M 24.07 % | 138.395 M -36.59 % | 218.271 M 11.81 % | 195.221 M 0.24 % | 194.763 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 27.658 K -69.23 % | 89.892 K -25.64 % | 120.895 K 8 226.10 % | 1.452 K 103.81 % | -38.083 K -119.56 % | 194.713 K 1 130.03 % | 15.830 K -61.86 % | 41.502 K |
Accounts receivables | -27.915 K -121.39 % | 130.506 K 142.05 % | 53.916 K 364.59 % | -20.377 K -117.73 % | 114.929 K -25.90 % | 155.091 K | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 19.688 K 132.01 % | -61.515 K -377.42 % | -12.885 K -138.25 % | 33.689 K 147.10 % | -71.526 K -357.26 % | 27.803 K | 0.000 | 0.000 |
Other working capital | 35.885 K 71.69 % | 20.901 K -73.83 % | 79.864 K 773.39 % | -11.860 K 85.45 % | -81.486 K -789.45 % | 11.819 K | 0.000 | 0.000 |
Other non cash items | -19.187 M -224.49 % | 15.412 M -51.17 % | 31.560 M 214.35 % | -27.599 M -147.13 % | 58.564 M 353.39 % | -23.112 M -1 463.33 % | -1.478 M 29.83 % | -2.107 M |
Net cash provided by operating activities | 2.888 M -23.40 % | 3.770 M -36.07 % | 5.898 M 2.44 % | 5.757 M 6.05 % | 5.429 M -40.26 % | 9.088 M 5.93 % | 8.579 M -30.39 % | 12.325 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -28.561 M 35.96 % | -44.596 M -70.87 % | -26.099 M 61.62 % | -67.995 M -8.99 % | -62.385 M -81.91 % | -34.295 M | 0.000 | 0.000 |
Sales maturities of investments | 33.644 M -41.87 % | 57.879 M 42.69 % | 40.564 M -32.08 % | 59.727 M -30.53 % | 85.975 M 139.57 % | 35.887 M | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 5.083 M -61.73 % | 13.283 M -8.17 % | 14.465 M 274.95 % | -8.268 M -135.05 % | 23.590 M 1 381.32 % | 1.592 M | 0.000 100.00 % | -12.325 M |
Debt repayment | 0.000 100.00 % | -8.000 M 20.00 % | -10.000 M -205.26 % | 9.500 M 148.72 % | -19.500 M | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 100.00 % | -1.078 M -894.74 % | -108.353 K 90.30 % | -1.117 M | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -8.435 M 0.63 % | -8.488 M -4.48 % | -8.124 M -20.90 % | -6.720 M 26.22 % | -9.108 M 0.00 % | -9.108 M 0.00 % | -9.108 M 22.58 % | -11.764 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | -8.435 M 51.98 % | -17.566 M 3.66 % | -18.232 M -1 196.33 % | 1.663 M 105.81 % | -28.608 M -214.10 % | -9.108 M 0.00 % | -9.108 M 22.58 % | -11.764 M |
Effect of forex changes on cash | 447.030 K -11.52 % | 505.218 K 123.54 % | -2.146 M -343.53 % | 881.412 K 311.76 % | -416.230 K -991 123.81 % | 42.000 124.42 % | -172.000 -200.58 % | 171.000 |
Net change in cash | -16.819 K -114.28 % | -7.849 K 51.10 % | -16.052 K -147.37 % | 33.886 K 748.91 % | -5.222 K 73.78 % | -19.917 K 96.23 % | -528.579 K 95.51 % | -11.764 M |
Cash at beginning of period | 16.819 K -31.82 % | 24.668 K -39.42 % | 40.720 K 495.84 % | 6.834 K -43.31 % | 12.056 K -62.29 % | 31.973 K -94.30 % | 560.552 K -95.45 % | 12.325 M |
Cash at end of period | 0.000 -100.00 % | 16.819 K -31.82 % | 24.668 K -39.42 % | 40.720 K 495.84 % | 6.834 K -43.31 % | 12.056 K -62.29 % | 31.973 K -94.30 % | 560.552 K |
Operating cash flow | 8.418 M -52.06 % | 17.558 M -3.66 % | 18.226 M 1 210.00 % | -1.642 M -105.74 % | 28.603 M 214.74 % | 9.088 M 5.93 % | 8.579 M -30.39 % | 12.325 M |
Capital expenditure | 0.000 | 0.000 -100.00 % | 4.000 | 0.000 100.00 % | -4.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 8.418 M -52.06 % | 17.558 M -3.66 % | 18.226 M 1 210.00 % | -1.642 M -105.74 % | 28.603 M 214.74 % | 9.088 M 5.93 % | 8.579 M -30.39 % | 12.325 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.062 M -56.66 % | 4.758 M 1 898.19 % | -264.627 K 62.61 % | -707.665 K 67.69 % | -2.190 M -837.61 % | 296.924 K -94.99 % | 5.925 M -44.72 % | 10.719 M 716.75 % | -1.738 M 73.50 % | -6.560 M -936.22 % | 784.452 K -89.69 % | 7.608 M |
Net income | 2.015 M -78.08 % | 9.191 M -28.51 % | 12.856 M 305.68 % | -6.251 M -14.04 % | -5.481 M 71.82 % | -19.449 M -207.07 % | -6.334 M -161.07 % | 10.371 M -54.88 % | 22.984 M 3 121.43 % | -760.695 K 98.55 % | -52.336 M -858.51 % | 6.900 M |
Income before tax | 2.015 M -78.08 % | 9.191 M -28.51 % | 12.856 M 305.68 % | -6.251 M -14.04 % | -5.481 M 71.82 % | -19.449 M -207.07 % | -6.334 M -161.07 % | 10.371 M -54.88 % | 22.984 M 3 121.43 % | -760.695 K 98.55 % | -52.336 M -2 143 585 068.26 % | 2.442 |
Income before tax ratio | 0.98 -49.42 % | 1.93 103.98 % | -48.58 -650.03 % | 8.83 252.94 % | 2.50 103.82 % | -65.50 -6 027.96 % | -1.07 -210.48 % | 0.97 107.32 % | -13.22 -11 503.43 % | 0.12 100.17 % | -66.72 -20 790 328 041.91 % | 0.00 |
EBITDA | 2.915 M -71.53 % | 10.240 M -26.29 % | 13.893 M 371.70 % | -5.113 M -15.91 % | -4.411 M 76.49 % | -18.763 M -212.30 % | -6.008 M -156.36 % | 10.660 M -54.15 % | 23.251 M 4 836.96 % | -490.840 K 99.05 % | -51.589 M -405.99 % | 16.860 M |
Net income ratio | 0.98 -49.42 % | 1.93 103.98 % | -48.58 -650.03 % | 8.83 252.94 % | 2.50 103.82 % | -65.50 -6 027.96 % | -1.07 -210.48 % | 0.97 107.32 % | -13.22 -11 503.43 % | 0.12 100.17 % | -66.72 -7 456.64 % | 0.91 |
Ratio EBITDA | 1.41 -34.31 % | 2.15 104.10 % | -52.50 -826.58 % | 7.23 258.73 % | 2.01 103.19 % | -63.19 -6 132.36 % | -1.01 -201.95 % | 0.99 107.43 % | -13.38 -17 978.13 % | 0.07 100.11 % | -65.76 -3 067.71 % | 2.22 |
Gross profit ratio | 0.00 -100.00 % | 0.85 -78.22 % | 3.89 83.61 % | 2.12 51.73 % | 1.40 157.31 % | -2.44 -400.85 % | 0.81 -9.49 % | 0.89 -43.24 % | 1.58 37.52 % | 1.15 273.98 % | -0.66 -180.66 % | 0.82 |
Weighted average shs out dil | 6.694 M 0.00 % | 6.694 M -0.03 % | 6.696 M -0.37 % | 6.721 M -0.68 % | 6.767 M -0.53 % | 6.803 M -0.15 % | 6.813 M 0.00 % | 6.813 M 0.00 % | 6.813 M -1.26 % | 6.900 M 0.00 % | 6.900 M 0.16 % | 6.889 M |
Weighted average shs out | 6.694 M 0.00 % | 6.694 M -0.03 % | 6.696 M -0.37 % | 6.721 M -0.68 % | 6.767 M -0.53 % | 6.803 M -0.15 % | 6.813 M 0.00 % | 6.813 M 0.00 % | 6.813 M -1.26 % | 6.900 M 0.00 % | 6.900 M 0.16 % | 6.889 M |
EPS diluted | 0.30 -78.10 % | 1.37 -28.65 % | 1.92 306.45 % | -0.93 -14.81 % | -0.81 71.68 % | -2.86 -207.53 % | -0.93 -161.18 % | 1.52 -54.90 % | 3.37 3 163.64 % | -0.11 98.55 % | -7.59 -857.49 % | 1.00 |
Earnings per share | 0.30 -78.10 % | 1.37 -28.65 % | 1.92 306.45 % | -0.93 -14.81 % | -0.81 71.68 % | -2.86 -207.53 % | -0.93 -161.18 % | 1.52 -54.90 % | 3.37 3 163.64 % | -0.11 98.55 % | -7.59 -857.49 % | 1.00 |
Gross profit | 0.000 -100.00 % | 4.030 M 491.57 % | -1.029 M 31.34 % | -1.499 M 50.97 % | -3.058 M -322.72 % | -723.368 K -115.08 % | 4.798 M -49.97 % | 9.590 M 450.08 % | -2.739 M 63.56 % | -7.518 M -1 354.88 % | -516.769 K -108.32 % | 6.214 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -0.810 71.67 % | -2.859 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.442 |
Cost of revenue | 785.989 K 7.95 % | 728.123 K -4.78 % | 764.661 K -3.39 % | 791.482 K -8.78 % | 867.641 K -14.96 % | 1.020 M -9.48 % | 1.127 M -0.20 % | 1.129 M 12.79 % | 1.001 M 4.45 % | 958.668 K -26.33 % | 1.301 M -6.67 % | 1.394 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 3.614 M 144 415 453.27 % | 2.503 103.82 % | -65.502 100.00 % | -10.806 M -1 109.49 % | 1.070 M -95.88 % | 25.990 M 269.83 % | 7.028 M 113.76 % | -51.072 M -2 306 644 970.82 % | 2.214 |
Operating expenses | 0.000 100.00 % | -6.210 M -141.62 % | 14.922 M 312.88 % | 3.614 M 166.99 % | 1.354 M -92.50 % | 18.040 M 66.94 % | 10.806 M 909.49 % | 1.070 M -95.88 % | 25.990 M 269.83 % | 7.028 M 113.76 % | -51.072 M -2 306 644 970.82 % | 2.214 |
Cost and expenses | -852.967 K 84.44 % | -5.482 M 61.28 % | -14.157 M -421.35 % | 4.406 M 98.33 % | 2.221 M -88.35 % | 19.060 M 59.72 % | 11.933 M 20 157.74 % | 58.908 K 100.24 % | -24.989 M -311.76 % | -6.069 M -111.43 % | 53.095 M 197.20 % | 17.865 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 100.00 % | -6.210 M -141.62 % | 14.922 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.865 M |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 1.132 M 4.91 % | 1.079 M 58.24 % | 681.723 K 116.75 % | 314.515 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 | 0.000 -100.00 % | 43.812 K -64.11 % | 122.085 K 122.46 % | 54.880 K -36.23 % | 86.065 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.846 M |
Operating income | 2.915 M -71.53 % | 10.240 M -26.29 % | 13.893 M 371.70 % | -5.113 M -15.91 % | -4.411 M 76.49 % | -18.763 M -212.30 % | -6.008 M -156.36 % | 10.660 M -54.15 % | 23.251 M 4 836.96 % | -490.840 K 99.05 % | -51.589 M -406.24 % | 16.846 M |
Operating income ratio | 1.41 -34.31 % | 2.15 104.10 % | -52.50 -826.58 % | 7.23 258.73 % | 2.01 103.19 % | -63.19 -6 132.36 % | -1.01 -201.95 % | 0.99 107.43 % | -13.38 -17 978.13 % | 0.07 100.11 % | -65.76 -3 070.21 % | 2.21 |
Total other income expenses net | -900.707 K 14.17 % | -1.049 M -1.23 % | -1.037 M 8.85 % | -1.137 M -6.33 % | -1.070 M -55.86 % | -686.251 K -110.61 % | -325.838 K -12.55 % | -289.503 K -8.43 % | -267.000 K 1.06 % | -269.855 K 63.85 % | -746.497 K -5 177.09 % | -14.146 K |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 31.997 M -0.01 % | 32.000 M 0.01 % | 31.997 M 0.04 % | 31.983 M -14.69 % | 37.489 M -6.23 % | 39.979 M -20.01 % | 49.978 M 0.01 % | 49.972 M 11.09 % | 44.985 M 11.09 % | 40.493 M -0.02 % | 40.500 M -32.49 % | 59.988 M -0.02 % | 60.000 M 0.05 % | 59.968 M 0.01 % | 59.960 M |
Total investments | 3.159 M -97.22 % | 113.493 M 6.52 % | 106.543 M 9.38 % | 97.410 M -14.22 % | 113.554 M -8.88 % | 124.617 M -22.33 % | 160.439 M -6.14 % | 170.943 M 7.82 % | 158.546 M 15.20 % | 137.628 M -2.03 % | 140.478 M -35.39 % | 217.425 M 5.62 % | 205.861 M 6.03 % | 194.149 M 0.67 % | 192.859 M |
Total debt | 32.000 M 0.00 % | 32.000 M 0.00 % | 32.000 M 0.00 % | 32.000 M -14.67 % | 37.500 M -6.25 % | 40.000 M -20.00 % | 50.000 M 0.00 % | 50.000 M 11.11 % | 45.000 M 11.11 % | 40.500 M 0.00 % | 40.500 M -32.50 % | 60.000 M 0.00 % | 60.000 M 0.00 % | 60.000 M 0.00 % | 60.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.695 M | 0.000 | 0.000 | 0.000 |
Retained earnings | -37.505 M -6.24 % | -35.302 M 21.18 % | -44.786 M 16.17 % | -53.425 M -11.53 % | -47.901 M -25.55 % | -38.152 M -152.71 % | -15.097 M -206.15 % | -4.931 M 58.54 % | -11.895 M 62.34 % | -31.583 M -11.91 % | -28.222 M -198.45 % | 28.668 M 76.55 % | 16.238 M 188.29 % | 5.632 M 303.25 % | -2.771 M |
Common stock | 114.633 M 0.00 % | 114.633 M -3.79 % | 119.143 M 0.00 % | 119.143 M -4.29 % | 124.481 M -0.55 % | 125.168 M -0.63 % | 125.962 M 0.00 % | 125.962 M -0.01 % | 125.979 M -0.88 % | 127.096 M -1.51 % | 129.050 M 0.00 % | 129.050 M -0.11 % | 129.187 M 0.00 % | 129.187 M -0.76 % | 130.176 M |
Total equity | 77.128 M -2.78 % | 79.330 M 6.69 % | 74.357 M 13.15 % | 65.718 M -14.18 % | 76.579 M -11.99 % | 87.015 M -21.51 % | 110.865 M -8.40 % | 121.031 M 6.09 % | 114.083 M 19.44 % | 95.513 M -5.27 % | 100.828 M -36.07 % | 157.717 M 8.45 % | 145.425 M 7.87 % | 134.820 M 1.42 % | 132.932 M |
Other non current liabilities | 0.000 -100.00 % | 272.800 K -88.58 % | 2.388 M 1 003.97 % | 216.299 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -60.000 M | 0.000 | 0.000 |
Long term debt | 0.000 -100.00 % | 32.000 M | 0.000 -100.00 % | 32.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 60.000 M | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 32.273 M 1 251.53 % | 2.388 M -92.59 % | 32.216 M -14.09 % | 37.500 M -6.25 % | 40.000 M 132 596.39 % | 30.144 K -99.94 % | 50.000 M 11.11 % | 45.000 M 11.11 % | 40.500 M 0.00 % | 40.500 M -32.50 % | 60.000 M 0.00 % | 60.000 M 0.00 % | 60.000 M 0.00 % | 60.000 M |
Other current liabilities | -32.000 M 0.00 % | -32.000 M -0.72 % | -31.770 M -6 687.99 % | -468.035 K -215.56 % | -148.321 K 95.26 % | -3.132 M -10 290.50 % | -30.144 K 92.14 % | -383.367 K -35.70 % | -282.521 K 86.65 % | -2.116 M -287.06 % | -546.801 K -207.16 % | -178.018 K | 0.000 | 0.000 | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 100.00 % | -31.532 M 15.58 % | -37.352 M -1.31 % | -36.868 M 26.22 % | -49.970 M -0.71 % | -49.617 M -10.96 % | -44.717 M -16.50 % | -38.384 M 3.93 % | -39.953 M 33.21 % | -59.822 M | 0.000 | 0.000 | 0.000 |
Short term debt | 32.000 M 0.00 % | 32.000 M 0.00 % | 32.000 M 0.00 % | 32.000 M -14.67 % | 37.500 M -6.25 % | 40.000 M -20.00 % | 50.000 M 0.00 % | 50.000 M 11.11 % | 45.000 M 11.11 % | 40.500 M 0.00 % | 40.500 M -32.50 % | 60.000 M | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 2.476 M 3.69 % | 2.388 M 410.19 % | 468.035 K 215.56 % | 148.321 K -95.26 % | 3.132 M 10 290.50 % | 30.144 K -92.14 % | 383.367 K 35.70 % | 282.521 K -86.65 % | 2.116 M 287.06 % | 546.801 K 207.16 % | 178.018 K -83.20 % | 1.059 M 1 113.92 % | 87.266 K -91.56 % | 1.034 M |
Total liabilities | 32.383 M -6.81 % | 34.749 M 1.05 % | 34.388 M 5.21 % | 32.684 M -13.79 % | 37.912 M -12.74 % | 43.446 M -13.80 % | 50.399 M -0.55 % | 50.679 M 11.24 % | 45.560 M 6.24 % | 42.882 M 3.81 % | 41.309 M -31.78 % | 60.554 M -1.33 % | 61.367 M 1.60 % | 60.401 M -1.45 % | 61.287 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -113.554 M 8.88 % | -124.617 M 22.33 % | -160.439 M 6.14 % | -170.943 M -7.82 % | -158.546 M -15.20 % | -137.628 M 2.03 % | -140.478 M 35.39 % | -217.425 M -5.62 % | -205.861 M -6.03 % | -194.149 M -0.67 % | -192.859 M |
Long term investments | 0.000 -100.00 % | 113.493 M 7.31 % | 105.762 M 8.57 % | 97.410 M -14.22 % | 113.554 M -8.88 % | 124.617 M -22.33 % | 160.439 M -6.14 % | 170.943 M 7.82 % | 158.546 M 15.20 % | 137.628 M -2.03 % | 140.478 M -35.39 % | 217.425 M 5.62 % | 205.861 M 6.03 % | 194.149 M 0.67 % | 192.859 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 113.493 M 7.31 % | 105.762 M 8.57 % | 97.410 M -14.22 % | 113.554 M -8.88 % | 124.617 M -22.33 % | 160.439 M -6.14 % | 170.943 M 7.82 % | 158.546 M 15.20 % | 137.628 M -2.03 % | 140.478 M -35.39 % | 217.425 M 5.62 % | 205.861 M 6.03 % | 194.149 M 0.67 % | 192.859 M |
Other current assets | -3.793 M -597.85 % | -543.488 K 30.47 % | -781.638 K 75.15 % | -3.145 M 54.64 % | -6.934 M 47.08 % | -13.102 M -392.16 % | -2.662 M 30.35 % | -3.822 M -8.24 % | -3.531 M 36.21 % | -5.536 M -227.66 % | -1.689 M 64.66 % | -4.780 M -11 870.75 % | 40.611 K 82.66 % | 22.233 K 6.16 % | 20.942 K |
Short term investments | 3.159 M 17.10 % | 2.698 M 245.16 % | 781.638 K -75.15 % | 3.145 M 3.96 % | 3.025 M -17.12 % | 3.650 M 96.02 % | 1.862 M 21.37 % | 1.534 M 24.52 % | 1.232 M -48.72 % | 2.403 M 3 797.75 % | 61.649 K -96.90 % | 1.987 M | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 3.432 K | 0.000 -100.00 % | 2.945 K -82.49 % | 16.819 K 51.80 % | 11.080 K -47.83 % | 21.240 K -3.78 % | 22.075 K -21.00 % | 27.944 K 86.16 % | 15.011 K 119.65 % | 6.834 K | 0.000 -100.00 % | 12.056 K | 0.000 -100.00 % | 31.973 K -20.54 % | 40.237 K |
Cash and short term investments | 3.163 M 17.23 % | 2.698 M 243.87 % | 784.583 K -75.19 % | 3.162 M 28 435.74 % | 11.080 K -47.83 % | 21.240 K -98.87 % | 1.884 M 6 642.91 % | 27.944 K 86.16 % | 15.011 K 119.65 % | 6.834 K -88.91 % | 61.649 K 411.36 % | 12.056 K | 0.000 -100.00 % | 31.973 K -20.54 % | 40.237 K |
Total current assets | 0.000 -100.00 % | 2.698 M 25.00 % | 2.158 M 128.23 % | 945.655 K 7.05 % | 883.374 K -84.76 % | 5.795 M 644.93 % | 777.888 K 6.86 % | 727.939 K -31.77 % | 1.067 M 46.18 % | 729.881 K -55.16 % | 1.628 M 101.78 % | 806.750 K -9.47 % | 891.159 K -15.09 % | 1.050 M -21.62 % | 1.339 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.909 M -58.63 % | 9.448 M | 0.000 -100.00 % | 2.275 M -1.05 % | 2.299 M -26.61 % | 3.133 M | 0.000 -100.00 % | 2.793 M | 0.000 | 0.000 | 0.000 |
Net receivables | 630.122 K 15.94 % | 543.488 K -74.78 % | 2.155 M 132.04 % | 928.836 K 6.48 % | 872.294 K -84.89 % | 5.773 M 642.20 % | 777.888 K 11.13 % | 699.995 K -33.46 % | 1.052 M 45.49 % | 723.047 K -55.58 % | 1.628 M 104.84 % | 794.694 K -10.82 % | 891.159 K -12.42 % | 1.018 M -21.65 % | 1.299 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 109.511 M 5 286.12 % | -2.112 M | 0.000 -100.00 % | 46.640 K -12.78 % | 53.471 K 7.97 % | 49.525 K 6.03 % | 46.707 K 19.01 % | 39.246 K 30.65 % | 30.040 K -20.86 % | 37.958 K 21.22 % | 31.314 K -21.74 % | 40.011 K -1.48 % | 40.611 K 82.66 % | 22.233 K 6.16 % | 20.942 K |
Account payables | 0.000 -100.00 % | 2.476 M 14.74 % | 2.158 M 361.09 % | 468.035 K 215.56 % | 148.321 K -95.26 % | 3.132 M 10 290.50 % | 30.144 K -92.14 % | 383.367 K 35.70 % | 282.521 K -86.65 % | 2.116 M 287.06 % | 546.801 K 207.16 % | 178.018 K -83.20 % | 1.059 M 1 113.92 % | 87.266 K -91.56 % | 1.034 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.695 M | 0.000 | 0.000 -100.00 % | 5.527 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 32.383 M | 0.000 -100.00 % | 29.612 M | 0.000 -100.00 % | 263.626 K -15.97 % | 313.721 K -99.38 % | 50.339 M 16 902.36 % | 296.068 K 6.72 % | 277.418 K 4.28 % | 266.022 K 1.28 % | 262.649 K -30.20 % | 376.308 K 22.12 % | 308.156 K -1.89 % | 314.099 K 23.94 % | 253.426 K |
Total assets | 109.511 M -4.00 % | 114.079 M 4.91 % | 108.745 M 10.51 % | 98.402 M -14.05 % | 114.491 M -12.24 % | 130.461 M -19.10 % | 161.264 M -6.08 % | 171.710 M 7.56 % | 159.643 M 15.35 % | 138.395 M -2.63 % | 142.137 M -34.88 % | 218.271 M 5.55 % | 206.793 M 5.93 % | 195.221 M 0.52 % | 194.219 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -118.762 K -192.39 % | 128.538 K 227.42 % | -100.881 K -214.35 % | 88.219 K 5 173.10 % | 1.673 K -98.75 % | 134.217 K 1 107.48 % | -13.322 K -238.81 % | 9.597 K 217.83 % | -8.145 K -114.94 % | 54.524 K 158.88 % | -92.607 K |
Accounts receivables | -83.026 K -248.09 % | 56.065 K 166.76 % | -83.980 K -211.95 % | 75.015 K 35.18 % | 55.491 K -57.90 % | 131.809 K 269.22 % | -77.893 K -1 852.37 % | 4.445 K 117.91 % | -24.822 K -127.34 % | 90.782 K 275.96 % | 24.147 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 15.881 K 9.91 % | 14.449 K 175.80 % | 5.239 K 124.36 % | -21.505 K 46.25 % | -40.010 K -10.98 % | -36.053 K -255.62 % | 23.168 K 6.29 % | 21.797 K 83.29 % | 11.892 K 353.24 % | -4.696 K 92.97 % | -66.830 K |
Other working capital | -51.617 K -188.96 % | 58.024 K 362.08 % | -22.140 K -163.79 % | 34.709 K 351.37 % | -13.808 K -135.90 % | 38.461 K -7.11 % | 41.403 K 348.74 % | -16.645 K -447.86 % | 4.785 K 115.16 % | -31.562 K 36.78 % | -49.924 K |
Other non cash items | -136.140 K 98.30 % | -8.027 M 28.07 % | -11.160 M -236.51 % | 8.175 M 13.21 % | 7.221 M -66.94 % | 21.844 M 125.77 % | 9.675 M 219.51 % | -8.096 M 58.52 % | -19.517 M -713.86 % | 3.179 M -94.26 % | 55.341 M |
Net cash provided by operating activities | 1.760 M 36.13 % | 1.293 M -18.97 % | 1.595 M -20.74 % | 2.013 M 14.54 % | 1.757 M -33.04 % | 2.624 M -19.82 % | 3.273 M 41.63 % | 2.311 M -32.94 % | 3.446 M 34.66 % | 2.559 M -10.83 % | 2.870 M |
Investments in property plant and equipment | 0.000 | 0.000 100.00 % | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -14.206 M -27.84 % | -11.112 M 36.32 % | -17.449 M 12.10 % | -19.850 M 19.79 % | -24.746 M -78.00 % | -13.902 M -13.99 % | -12.196 M 58.91 % | -29.684 M 22.52 % | -38.311 M 16.48 % | -45.871 M -177.77 % | -16.514 M |
Sales maturities of investments | 17.128 M 7.38 % | 15.950 M -9.85 % | 17.694 M -37.01 % | 28.091 M -5.70 % | 29.788 M 8.28 % | 27.509 M 110.71 % | 13.055 M -50.00 % | 26.112 M -22.32 % | 33.616 M -33.06 % | 50.214 M 40.42 % | 35.761 M |
Other investing activites | 0.000 | 0.000 -100.00 % | 5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 2.922 M -39.60 % | 4.838 M 1 876.55 % | 244.767 K -97.03 % | 8.241 M 63.47 % | 5.041 M -62.95 % | 13.606 M 1 484.46 % | 858.736 K 124.04 % | -3.573 M 23.91 % | -4.695 M -208.12 % | 4.343 M -77.44 % | 19.247 M |
Debt repayment | 0.000 | 0.000 | 0.000 100.00 % | -5.500 M -120.00 % | -2.500 M 75.00 % | -10.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 100.00 % | -390.564 K 43.17 % | -687.267 K -534.29 % | -108.353 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -4.217 M 0.00 % | -4.217 M 0.00 % | -4.217 M 0.07 % | -4.220 M 1.12 % | -4.268 M 0.56 % | -4.292 M -11.99 % | -3.832 M -11.94 % | -3.423 M -3.86 % | -3.296 M 27.62 % | -4.554 M 0.00 % | -4.554 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 M 47.81 % | 3.383 M | 0.000 100.00 % | -19.500 M |
Net cash used provided by financing activities | -4.217 M 0.00 % | -4.217 M 0.00 % | -4.217 M 58.29 % | -10.111 M -35.62 % | -7.455 M 48.23 % | -14.400 M -275.76 % | -3.832 M -343.09 % | 1.577 M 1 721.88 % | 86.532 K 101.90 % | -4.554 M 81.07 % | -24.054 M |
Effect of forex changes on cash | -461.291 K 75.93 % | -1.916 M -181.08 % | 2.363 M 1 817.64 % | -137.590 K -121.40 % | 642.809 K 135.16 % | -1.828 M -474.01 % | -318.462 K | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 3.432 K 216.54 % | -2.945 K 78.77 % | -13.874 K -341.75 % | 5.739 K 142.24 % | -13.588 K -624.03 % | 2.593 K 113.91 % | -18.645 K -172.52 % | 25.709 K 214.41 % | 8.177 K -99.65 % | 2.348 M 221.22 % | -1.937 M |
Cash at beginning of period | 0.000 -100.00 % | 2.945 K -82.49 % | 16.819 K 51.80 % | 11.080 K -55.08 % | 24.668 K 11.75 % | 22.075 K -45.79 % | 40.720 K 171.27 % | 15.011 K 119.65 % | 6.834 K 100.29 % | -2.341 M | 0.000 |
Cash at end of period | 3.432 K | 0.000 -100.00 % | 2.945 K -82.49 % | 16.819 K 51.80 % | 11.080 K -55.08 % | 24.668 K 11.75 % | 22.075 K -45.79 % | 40.720 K 171.27 % | 15.011 K 119.65 % | 6.834 K 100.35 % | -1.937 M |
Operating cash flow | 1.760 M 36.13 % | 1.293 M -18.97 % | 1.595 M -20.74 % | 2.013 M 14.54 % | 1.757 M -33.04 % | 2.624 M -19.82 % | 3.273 M 41.63 % | 2.311 M -32.94 % | 3.446 M 34.66 % | 2.559 M -10.83 % | 2.870 M |
Capital expenditure | 0.000 -100.00 % | 3.000 160.00 % | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 1.760 M 36.13 % | 1.293 M -18.97 % | 1.595 M -20.74 % | 2.013 M 14.54 % | 1.757 M -33.04 % | 2.624 M -19.82 % | 3.273 M 41.63 % | 2.311 M -32.94 % | 3.446 M 34.66 % | 2.559 M -10.83 % | 2.870 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 |