
Pioneer High Income Fund, Inc. PHT
Trading inactive
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 26.624 M -11.16 % | 29.968 M 274.38 % | -17.185 M -382.16 % | 6.091 M -93.45 % | 92.971 M 273.20 % | -53.678 M -1 077.52 % | 5.491 M -69.90 % | 18.242 M 10.51 % | 16.506 M -58.53 % | 39.798 M -9.76 % | 44.103 M -6.27 % | 47.053 M -13.27 % | 54.250 M |
Net income | 19.733 M -45.77 % | 36.388 M 305.17 % | -17.736 M -435.15 % | 5.292 M -94.27 % | 92.412 M 271.08 % | -54.017 M -1 160.63 % | 5.093 M -70.82 % | 17.454 M -74.33 % | 67.990 M 292.75 % | -35.274 M -70.82 % | -20.650 M -145.47 % | 45.413 M -33.14 % | 67.922 M |
Income before tax | 19.733 M -45.77 % | 36.388 M 305.17 % | -17.736 M -435.15 % | 5.292 M -94.27 % | 92.412 M 271.08 % | -54.017 M -1 160.63 % | 5.093 M -70.82 % | 17.454 M -74.33 % | 67.990 M 292.75 % | -35.274 M -70.82 % | -20.650 M -145.32 % | 45.560 M -33.16 % | 68.160 M |
Income before tax ratio | 0.74 -38.96 % | 1.21 17.65 % | 1.03 18.78 % | 0.87 -12.59 % | 0.99 -1.23 % | 1.01 8.50 % | 0.93 -3.07 % | 0.96 -76.77 % | 4.12 564.74 % | -0.89 -89.29 % | -0.47 -148.36 % | 0.97 -22.93 % | 1.26 |
EBITDA | 19.733 M | 0.000 100.00 % | -14.343 M 21.42 % | -18.253 M | 0.000 100.00 % | -75.134 M -325.17 % | -17.671 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.808 M |
Net income ratio | 0.74 -38.96 % | 1.21 17.65 % | 1.03 18.78 % | 0.87 -12.59 % | 0.99 -1.23 % | 1.01 8.50 % | 0.93 -3.07 % | 0.96 -76.77 % | 4.12 564.74 % | -0.89 -89.29 % | -0.47 -148.51 % | 0.97 -22.91 % | 1.25 |
Ratio EBITDA | 0.74 | 0.00 -100.00 % | 0.83 127.85 % | -3.00 | 0.00 -100.00 % | 1.40 143.50 % | -3.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.33 |
Gross profit ratio | 0.76 -24.41 % | 1.00 -11.48 % | 1.13 100.32 % | 0.56 90.32 % | 0.30 152.37 % | -0.57 -213.24 % | 0.50 -40.77 % | 0.84 1.47 % | 0.83 -5.14 % | 0.88 -1.60 % | 0.89 -10.93 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 29.342 M 0.00 % | 29.342 M 0.00 % | 29.342 M 0.00 % | 29.342 M 0.38 % | 29.232 M 0.00 % | 29.232 M 3.31 % | 28.294 M -2.74 % | 29.090 M -0.48 % | 29.232 M 0.41 % | 29.114 M 0.56 % | 28.951 M 0.95 % | 28.680 M 0.88 % | 28.429 M |
Weighted average shs out | 29.342 M 0.00 % | 29.342 M 0.00 % | 29.342 M 0.00 % | 29.342 M 0.38 % | 29.232 M 0.00 % | 29.232 M 3.31 % | 28.294 M -2.74 % | 29.090 M -0.48 % | 29.232 M 0.41 % | 29.114 M 0.56 % | 28.951 M 0.95 % | 28.680 M 0.88 % | 28.429 M |
EPS diluted | 0.67 -45.97 % | 1.24 306.67 % | -0.60 -433.33 % | 0.18 -94.30 % | 3.16 270.81 % | -1.85 -1 127.78 % | 0.18 -70.00 % | 0.60 -74.25 % | 2.33 292.56 % | -1.21 -70.42 % | -0.71 -144.94 % | 1.58 -33.89 % | 2.39 |
Earnings per share | 0.67 -45.97 % | 1.24 306.67 % | -0.60 -433.33 % | 0.18 -94.30 % | 3.16 270.81 % | -1.85 -1 127.78 % | 0.18 -70.00 % | 0.60 -74.25 % | 2.33 292.56 % | -1.21 -70.42 % | -0.71 -144.94 % | 1.58 -33.89 % | 2.39 |
Gross profit | 20.124 M -32.85 % | 29.968 M 254.37 % | -19.412 M -665.21 % | 3.435 M -87.53 % | 27.548 M -9.30 % | 30.373 M 1 006.95 % | 2.744 M -82.17 % | 15.390 M 12.14 % | 13.724 M -60.66 % | 34.882 M -11.21 % | 39.285 M -16.51 % | 47.053 M -13.27 % | 54.250 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -81.571 M | 0.000 -100.00 % | 28.114 M -9.80 % | 31.168 M | 0.000 | 0.000 | 0.000 -100.00 % | 18.046 M |
Cost of revenue | 6.500 M | 0.000 -100.00 % | 2.228 M -16.13 % | 2.656 M -95.94 % | 65.423 M 177.84 % | -84.051 M -3 159.28 % | 2.747 M -3.66 % | 2.852 M 2.49 % | 2.782 M -43.40 % | 4.916 M 2.01 % | 4.819 M | 0.000 | 0.000 |
General and administrative expenses | 374.477 K -25.22 % | 500.745 K -5.88 % | 532.051 K -32.03 % | 782.803 K 43.65 % | 544.921 K 67.25 % | 325.813 K -14.95 % | 383.067 K -50.46 % | 773.308 K -73.75 % | 2.946 M -8.16 % | 3.208 M -11.34 % | 3.618 M -12.02 % | 4.112 M -0.58 % | 4.136 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 16.804 K | 0.000 100.00 % | -29.014 M -183 373.58 % | 15.831 K 13.08 % | 14.000 K 1.86 % | 13.744 K -9.75 % | 15.228 K 7.47 % | 14.169 K -72.50 % | 51.529 K -5.85 % | 54.730 K -0.76 % | 55.149 K | 0.000 | 0.000 |
Operating expenses | 391.281 K -24.00 % | 514.824 K -6.58 % | 551.083 K -31.00 % | 798.634 K 42.89 % | 558.921 K 64.60 % | 339.557 K -14.75 % | 398.295 K -49.42 % | 787.477 K -97.88 % | 37.185 M -49.15 % | 73.133 M 15.49 % | 63.326 M 4 351.60 % | 1.423 M -89.77 % | 13.910 M |
Cost and expenses | 6.891 M 172.37 % | 2.530 M -93.77 % | 40.635 M 89.21 % | 21.477 M -67.57 % | 66.232 M -17.66 % | 80.432 M 277.67 % | 21.297 M 2 604.43 % | 787.477 K -86.03 % | 5.638 M -92.29 % | 73.133 M 15.49 % | 63.326 M 4 351.60 % | 1.423 M -89.77 % | 13.910 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 374.477 K -25.22 % | 500.745 K -5.88 % | 532.051 K -32.03 % | 782.803 K 43.65 % | 544.921 K 67.25 % | 325.813 K -14.95 % | 383.067 K -50.46 % | 773.308 K -73.75 % | 2.946 M -8.16 % | 3.208 M -11.34 % | 3.618 M -12.02 % | 4.112 M -0.58 % | 4.136 M |
Interest income | 27.342 M 1.64 % | 26.901 M 3.81 % | 25.913 M -5.62 % | 27.454 M 2.89 % | 26.684 M -9.49 % | 29.481 M 1.21 % | 29.130 M -5.46 % | 30.812 M | 0.000 | 0.000 | 0.000 -100.00 % | 70.477 K | 0.000 |
Interest expense | 6.500 M -5.67 % | 6.891 M 71.52 % | 4.017 M 217.59 % | 1.265 M -7.50 % | 1.368 M -65.45 % | 3.958 M -6.01 % | 4.211 M 27.22 % | 3.310 M -91.75 % | 40.131 M 1 969.95 % | 1.939 M 35.81 % | 1.428 M | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 100.00 % | -24.336 M 1.91 % | -24.809 M -0.07 % | -24.793 M 10.02 % | -27.554 M 0.44 % | -27.676 M 1.56 % | -28.114 M 9.80 % | -31.168 M 14.82 % | -36.590 M 9.62 % | -40.486 M 5.72 % | -42.941 M 14.31 % | -50.114 M |
Operating income | 19.733 M -28.08 % | 27.437 M 12.74 % | 24.336 M -1.91 % | 24.809 M 0.07 % | 24.793 M -10.02 % | 27.554 M -0.44 % | 27.676 M 33.29 % | 20.764 M 46.45 % | 14.178 M -61.25 % | 36.590 M -9.62 % | 40.486 M -5.72 % | 42.941 M -14.31 % | 50.114 M |
Operating income ratio | 0.74 -19.05 % | 0.92 164.65 % | -1.42 -134.77 % | 4.07 1 427.51 % | 0.27 151.95 % | -0.51 -110.18 % | 5.04 342.78 % | 1.14 32.52 % | 0.86 -6.57 % | 0.92 0.16 % | 0.92 0.59 % | 0.91 -1.21 % | 0.92 |
Total other income expenses net | 0.000 -100.00 % | 8.950 M 121.27 % | -42.072 M -115.56 % | -19.518 M -128.86 % | 67.619 M 180.45 % | -84.051 M -272.18 % | -22.583 M -111.86 % | -10.659 M -128.95 % | 36.821 M 151.24 % | -71.864 M -17.55 % | -61.136 M -2 434.20 % | 2.619 M -85.49 % | 18.046 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 107.712 M 0.99 % | 106.658 M 0.62 % | 106.002 M -9.01 % | 116.492 M 6.60 % | 109.278 M 12.44 % | 97.185 M -21.72 % | 124.153 M -0.60 % | 124.908 M 0.74 % | 123.992 M 0.91 % | 122.870 M -15.70 % | 145.745 M 21.25 % | 120.205 M 2 106.79 % | -5.990 M |
Total investments | 150.775 K -99.96 % | 344.209 M 6.60 % | 322.905 M -13.61 % | 373.761 M -5.05 % | 393.659 M 29.97 % | 302.886 M -26.26 % | 410.725 M -3.71 % | 426.552 M -0.84 % | 430.176 M 13.52 % | 378.945 M -21.42 % | 482.230 M -8.57 % | 527.442 M -0.56 % | 530.394 M |
Total debt | 108.500 M 0.00 % | 108.500 M 1.88 % | 106.500 M -8.58 % | 116.500 M -5.28 % | 123.000 M 24.24 % | 99.000 M -20.80 % | 125.000 M 0.00 % | 125.000 M 0.00 % | 125.000 M 0.00 % | 125.000 M -17.22 % | 151.000 M 0.00 % | 151.000 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.611 M 107.41 % | -102.702 M | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -132.701 M 0.28 % | -133.068 M 11.31 % | -150.032 M -35.09 % | -111.058 M -20.65 % | -92.053 M 42.40 % | -159.819 M -94.48 % | -82.179 M -4 102.97 % | 2.053 M 424.73 % | -632.198 K 99.56 % | -143.004 M -105.87 % | -69.463 M -3 390.42 % | -1.990 M -549.35 % | -306.476 K |
Common stock | 372.918 M 0.00 % | 372.918 M 0.00 % | 372.934 M -0.01 % | 372.968 M 0.28 % | 371.918 M 0.06 % | 371.681 M -0.01 % | 371.735 M -0.57 % | 373.853 M -10.15 % | 416.091 M 0.29 % | 414.904 M 0.26 % | 413.812 M 1.21 % | 408.874 M 1.01 % | 404.805 M |
Total equity | 240.217 M 0.15 % | 239.850 M 7.60 % | 222.901 M -14.89 % | 261.910 M -6.42 % | 279.865 M 32.10 % | 211.861 M -26.83 % | 289.556 M -5.81 % | 307.410 M -1.71 % | 312.757 M 15.03 % | 271.900 M -21.04 % | 344.349 M -15.37 % | 406.884 M -26.75 % | 555.506 M |
Other non current liabilities | 697.635 K 100.64 % | -108.500 M -1.88 % | -106.500 M 8.58 % | -116.500 M 5.28 % | -123.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 813.257 K 1 153.11 % | 64.899 K -95.96 % | 1.607 M 2 372.94 % | 65.000 K | 0.000 |
Long term debt | 108.500 M 0.00 % | 108.500 M 1.88 % | 106.500 M -8.58 % | 116.500 M -5.28 % | 123.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 125.000 M 0.00 % | 125.000 M -17.22 % | 151.000 M 0.00 % | 151.000 M | 0.000 |
Total non current liabilities | 109.198 M 0.64 % | 108.500 M 1.88 % | 106.500 M -8.58 % | 116.500 M -5.28 % | 123.000 M 22.90 % | 100.080 M -19.94 % | 125.000 M 0.00 % | 125.000 M -0.65 % | 125.813 M 0.60 % | 125.065 M -18.05 % | 152.607 M 1.02 % | 151.065 M | 0.000 |
Other current liabilities | 0.000 -100.00 % | 846.015 K 162.29 % | 322.545 K 85.45 % | 173.926 K -63.25 % | 473.249 K 100.47 % | -100.612 M -4 476.48 % | 2.299 M 247.08 % | -1.563 M -368.07 % | 583.073 K -35.02 % | 897.247 K 115.33 % | 416.693 K -58.84 % | 1.012 M -58.63 % | 2.447 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -99.000 M 20.80 % | -125.000 M -1.27 % | -123.437 M 1.25 % | -125.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 99.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 7.329 M 73.38 % | 4.227 M 100.95 % | 2.104 M -5.96 % | 2.237 M -80.80 % | 11.650 M 460.38 % | 2.079 M -56.87 % | 4.820 M 208.38 % | 1.563 M -71.34 % | 5.454 M 119.73 % | 2.482 M -57.14 % | 5.792 M -52.60 % | 12.218 M -2.59 % | 12.543 M |
Total liabilities | 116.527 M 3.37 % | 112.727 M 3.80 % | 108.604 M -8.53 % | 118.737 M -11.82 % | 134.650 M 31.79 % | 102.171 M -22.25 % | 131.416 M 3.37 % | 127.132 M -3.15 % | 131.267 M 2.92 % | 127.547 M -19.48 % | 158.399 M -2.99 % | 163.283 M 1 201.83 % | 12.543 M |
Other non current assets | 349.431 M 311 992 070.54 % | 112.000 100.14 % | -79.973 K 38.85 % | -130.774 K -56.44 % | -83.595 K 92.71 % | -1.146 M 19.93 % | -1.431 M 99.66 % | -426.552 M | 0.000 | 0.000 | 0.000 100.00 % | -527.442 M -467 181.39 % | 112.923 K |
Long term investments | 150.775 K -99.96 % | 344.209 M 6.57 % | 322.985 M -13.62 % | 373.891 M -5.04 % | 393.743 M 29.51 % | 304.033 M -26.23 % | 412.121 M -3.38 % | 426.552 M -0.84 % | 430.176 M 13.52 % | 378.945 M -21.42 % | 482.230 M -8.57 % | 527.442 M -0.56 % | 530.394 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 349.582 M 1.56 % | 344.210 M 6.60 % | 322.905 M -13.61 % | 373.761 M -5.05 % | 393.659 M 29.97 % | 302.886 M -26.25 % | 410.690 M -3.72 % | 426.552 M -0.84 % | 430.176 M 13.52 % | 378.945 M -21.42 % | 482.230 M -8.57 % | 527.442 M -0.58 % | 530.507 M |
Other current assets | 0.000 -100.00 % | 208.581 K -88.20 % | 1.767 M 1 375.38 % | 119.774 K | 0.000 -100.00 % | 1.325 M 133.77 % | 566.768 K 68.60 % | 336.152 K -86.65 % | 2.517 M -43.84 % | 4.483 M 42.66 % | 3.142 M 831.24 % | 337.415 K -98.01 % | 16.989 M |
Short term investments | 0.000 | 0.000 100.00 % | -79.973 K 38.85 % | -130.774 K -56.44 % | -83.595 K 92.71 % | -1.146 M -3 381.43 % | 34.930 K -91.49 % | 410.683 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 788.449 K -57.19 % | 1.842 M 269.91 % | 497.948 K 6 378.64 % | 7.686 K -99.94 % | 13.722 M 655.83 % | 1.815 M 114.43 % | 846.625 K 817.18 % | 92.307 K -90.85 % | 1.008 M -52.65 % | 2.130 M -59.47 % | 5.255 M -82.94 % | 30.795 M 414.11 % | 5.990 M |
Cash and short term investments | 788.449 K -57.19 % | 1.842 M 269.91 % | 497.948 K 2 564.82 % | 18.686 K -99.86 % | 13.805 M 660.43 % | 1.815 M 105.94 % | 881.555 K 855.03 % | 92.307 K -90.85 % | 1.008 M -52.65 % | 2.130 M -59.47 % | 5.255 M -82.94 % | 30.795 M 414.11 % | 5.990 M |
Total current assets | 7.162 M -16.49 % | 8.576 M -0.27 % | 8.599 M 24.88 % | 6.886 M -66.98 % | 20.852 M 87.09 % | 11.145 M 8.48 % | 10.274 M 28.69 % | 7.984 M -42.35 % | 13.848 M -32.45 % | 20.501 M -0.08 % | 20.518 M -51.98 % | 42.724 M 13.47 % | 37.654 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.969 M 31 501.63 % | -34.930 K 91.49 % | -410.683 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 6.373 M -2.34 % | 6.526 M 3.03 % | 6.334 M -6.13 % | 6.748 M -4.24 % | 7.046 M -12.00 % | 8.007 M -9.27 % | 8.825 M 11.84 % | 7.891 M -24.70 % | 10.480 M -24.55 % | 13.889 M 14.58 % | 12.121 M 4.56 % | 11.592 M -21.01 % | 14.675 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -208.581 K -171 068.03 % | 122.000 8.93 % | 112.000 -97.67 % | 4.805 K 2 402.60 % | 192.000 -97.90 % | 9.123 K 36.41 % | 6.688 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 7.329 M 116.76 % | 3.381 M 89.85 % | 1.781 M -13.67 % | 2.063 M -81.54 % | 11.177 M 593.28 % | 1.612 M -36.06 % | 2.521 M 61.30 % | 1.563 M -67.91 % | 4.871 M 207.33 % | 1.585 M -70.52 % | 5.375 M -52.03 % | 11.206 M 11.00 % | 10.095 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 -100.00 % | 222.901 M -14.89 % | 261.910 M -6.42 % | 279.865 M 32.10 % | 211.861 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 151.008 M |
Other total stockholders equity | 0.000 | 0.000 100.00 % | -222.901 M 14.89 % | -261.910 M 6.42 % | -279.865 M -32.10 % | -211.861 M | 0.000 100.00 % | -76.106 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.697 K -99.27 % | 1.596 M 180.57 % | 568.869 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 356.744 M 1.18 % | 352.577 M 6.36 % | 331.505 M -12.91 % | 380.647 M -8.17 % | 414.515 M 32.00 % | 314.032 M -25.40 % | 420.973 M -3.12 % | 434.542 M -2.14 % | 444.024 M 11.16 % | 399.447 M -20.55 % | 502.748 M -11.82 % | 570.167 M 0.35 % | 568.161 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -194.291 K -110.42 % | 1.864 M -9.74 % | 2.065 M 1 945.29 % | -111.921 K -117.70 % | 632.485 K 103.89 % | 310.206 K 140.38 % | 129.047 K 140.56 % | -318.168 K -111.44 % | 2.781 M 1 771.32 % | -166.393 K -120.29 % | 820.018 K -39.54 % | 1.356 M | 0.000 |
Accounts receivables | -184.288 K -227.03 % | 145.078 K -57.86 % | 344.257 K 60 295.96 % | 570.000 -99.78 % | 257.338 K -58.82 % | 624.938 K 119.92 % | 284.165 K 168.94 % | -412.187 K -116.11 % | 2.559 M 2 639.50 % | -100.779 K -112.15 % | 829.465 K -73.09 % | 3.083 M | 0.000 |
Inventory | 0.000 | 0.000 -100.00 % | 3.274 M 1 855.20 % | 167.445 K 145.32 % | -369.503 K -9 961.30 % | 3.747 K 190.09 % | -4.159 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 -100.00 % | 13.741 K 100.42 % | -3.274 M -1 855.20 % | -167.445 K -145.32 % | 369.503 K 9 961.30 % | -3.747 K -190.09 % | 4.159 K 146.60 % | -8.925 K -1 509.95 % | 633.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -10.003 K -100.59 % | 1.705 M -0.92 % | 1.721 M 1 629.91 % | -112.491 K -129.99 % | 375.147 K 219.20 % | -314.732 K -102.90 % | -155.118 K -107.52 % | -74.748 K -133.82 % | 221.046 K 436.89 % | -65.614 K -594.55 % | -9.447 K 99.45 % | -1.726 M | 0.000 |
Other non cash items | -1.156 M 93.68 % | -18.309 M -137.33 % | 49.047 M 354.98 % | 10.780 M 113.37 % | -80.647 M -175.54 % | 106.754 M 567.16 % | 16.001 M 136.17 % | 6.775 M 115.41 % | -43.973 M -145.85 % | 95.907 M 167.68 % | 35.829 M 70.04 % | 21.071 M 130.91 % | -68.160 M |
Net cash provided by operating activities | 18.382 M -7.83 % | 19.943 M -40.25 % | 33.377 M 109.13 % | 15.960 M 28.73 % | 12.398 M -76.63 % | 53.047 M 149.95 % | 21.223 M -11.24 % | 23.911 M -18.55 % | 29.357 M -51.45 % | 60.467 M 277.94 % | 15.999 M -76.47 % | 67.988 M | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 100.00 % | -87.086 M -10.59 % | -78.750 M 49.21 % | -155.036 M 21.94 % | -198.606 M 10.19 % | -221.151 M 38.92 % | -362.083 M -173.07 % | -132.595 M 33.81 % | -200.325 M | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 -100.00 % | 105.953 M 12.99 % | 93.773 M -38.65 % | 152.855 M -18.43 % | 187.380 M -25.63 % | 251.963 M -25.64 % | 338.848 M 170.66 % | 125.192 M -35.35 % | 193.659 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.903 M | 0.000 -100.00 % | 23.551 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 -100.00 % | 15.023 M 788.62 % | -2.182 M -64.90 % | -1.323 M -104.29 % | 30.813 M 9 652.06 % | 315.961 K -95.73 % | 7.403 M 11.06 % | 6.665 M 66 653 940.00 % | -10.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 -100.00 % | 2.000 M 120.00 % | -10.000 M -53.85 % | -6.500 M -127.08 % | 24.000 M 192.31 % | -26.000 M | 0.000 | 0.000 | 0.000 100.00 % | -26.000 M | 0.000 -100.00 % | 151.000 M | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -19.365 M 8.33 % | -21.126 M 7.99 % | -22.960 M 5.58 % | -24.317 M 0.37 % | -24.409 M -3.09 % | -23.678 M -3.18 % | -22.947 M -0.64 % | -22.801 M 15.97 % | -27.133 M 30.21 % | -38.878 M 15.87 % | -46.212 M 2.18 % | -47.244 M | 0.000 |
Other financing activites | -75.816 K -114.39 % | 527.025 K 745.77 % | 62.313 K -94.18 % | 1.071 M 2 818 055.26 % | 38.000 100.00 % | -1.633 M -202.32 % | 1.596 M 313.31 % | -748.257 K -200.00 % | 748.257 K 108.02 % | 359.704 K -93.66 % | 5.670 M 103.86 % | -146.939 M | 0.000 |
Net cash used provided by financing activities | -19.441 M -4.53 % | -18.599 M 43.46 % | -32.898 M -10.59 % | -29.746 M -7 182.02 % | -408.491 K 99.20 % | -51.311 M -140.32 % | -21.351 M 9.33 % | -23.549 M 10.75 % | -26.384 M 59.11 % | -64.518 M -59.14 % | -40.542 M 6.12 % | -43.183 M | 0.000 |
Effect of forex changes on cash | 5.882 K | 0.000 100.00 % | -15.023 M -788.62 % | 2.182 M 1 246 550.29 % | 175.000 -96.94 % | 5.727 K 106.00 % | -95.401 K -205.59 % | 90.348 K 270.39 % | -53.023 K -105.73 % | 926.125 K 192.90 % | -996.880 K | 0.000 | 0.000 |
Net change in cash | -1.053 M -178.39 % | 1.344 M 180.43 % | 479.262 K 103.48 % | -13.786 M -214.99 % | 11.990 M 588.31 % | 1.742 M 881.20 % | -222.978 K -149.24 % | 452.810 K 140.38 % | -1.121 M 64.12 % | -3.125 M 87.76 % | -25.540 M -202.96 % | 24.805 M | 0.000 |
Cash at beginning of period | 1.842 M 269.91 % | 497.948 K 2 564.82 % | 18.686 K -99.86 % | 13.805 M 660.43 % | 1.815 M 29.99 % | 1.397 M -13.77 % | 1.620 M 90.36 % | 850.773 K -60.05 % | 2.130 M -59.47 % | 5.255 M -82.94 % | 30.795 M 414.11 % | 5.990 M | 0.000 |
Cash at end of period | 788.449 K -57.19 % | 1.842 M 269.91 % | 497.948 K 2 564.82 % | 18.686 K -99.86 % | 13.805 M 339.87 % | 3.138 M 124.73 % | 1.397 M 7.13 % | 1.304 M 29.27 % | 1.008 M -52.65 % | 2.130 M -59.47 % | 5.255 M -82.94 % | 30.795 M | 0.000 |
Operating cash flow | 18.382 M -7.83 % | 19.943 M -40.25 % | 33.377 M 109.13 % | 15.960 M 28.73 % | 12.398 M -76.63 % | 53.047 M 149.95 % | 21.223 M -11.24 % | 23.911 M -18.55 % | 29.357 M -51.45 % | 60.467 M 277.94 % | 15.999 M -76.47 % | 67.988 M | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 18.382 M -7.83 % | 19.943 M -40.25 % | 33.377 M 109.13 % | 15.960 M 28.73 % | 12.398 M -76.63 % | 53.047 M 149.95 % | 21.223 M -11.24 % | 23.911 M -18.55 % | 29.357 M -51.45 % | 60.467 M 277.94 % | 15.999 M -76.47 % | 67.988 M | 0.000 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16.895 M 19.03 % | 14.194 M -9.04 % | 15.604 M 8.64 % | 14.363 M 62.45 % | 8.841 M 133.97 % | -26.026 M -287.34 % | 13.892 M -1.76 % | 14.141 M -1.41 % | 14.344 M 8.63 % | 13.204 M 60.06 % | 8.249 M -34.58 % | 12.611 M -16.39 % | 15.083 M -2.80 % | 15.518 M -0.67 % | 15.623 M -1.85 % | 15.917 M -2.36 % | 16.302 M -8.48 % | 17.812 M -9.05 % | 19.585 M -3.11 % | 20.213 M -3.00 % | 20.839 M -10.42 % | 23.264 M -0.58 % | 23.399 M -1.08 % | 23.654 M -14.14 % | 27.551 M 3.19 % | 26.699 M |
Net income | 1.976 M -88.87 % | 17.757 M -29.16 % | 25.067 M 121.43 % | 11.321 M -61.42 % | 29.342 M 162.33 % | -47.077 M -398.48 % | -9.444 M -164.09 % | 14.736 M -60.97 % | 37.753 M -30.93 % | 54.659 M 86.99 % | 29.232 M 108.30 % | 14.034 M 2 468.83 % | -592.436 K -110.42 % | 5.685 M 258.27 % | 1.587 M -90.00 % | 15.867 M -28.69 % | 22.250 M -51.36 % | 45.740 M 423.91 % | -14.121 M 33.24 % | -21.152 M 2.64 % | -21.727 M -2 117.95 % | 1.077 M -96.64 % | 32.068 M 140.31 % | 13.345 M -66.69 % | 40.068 M 43.85 % | 27.854 M |
Income before tax | 1.976 M -88.87 % | 17.757 M -29.16 % | 25.067 M 121.43 % | 11.321 M 1 902 624 101.68 % | 0.595 100.00 % | -17.736 M -87.80 % | -9.444 M -164.09 % | 14.736 M -60.97 % | 37.753 M -30.93 % | 54.659 M 2 347 901 045.02 % | -2.328 -100.00 % | 14.034 M 2 468.83 % | -592.436 K -110.42 % | 5.685 M 258.27 % | 1.587 M -90.00 % | 15.867 M -28.69 % | 22.250 M -51.36 % | 45.740 M 423.91 % | -14.121 M 33.24 % | -21.152 M 2.64 % | -21.727 M -2 117.95 % | 1.077 M -96.65 % | 32.133 M 139.32 % | 13.427 M -66.59 % | 40.185 M 43.65 % | 27.975 M |
Income before tax ratio | 0.12 -90.65 % | 1.25 -22.12 % | 1.61 103.82 % | 0.79 1 171 123 037.89 % | 0.00 -100.00 % | 0.68 200.24 % | -0.68 -165.24 % | 1.04 -60.41 % | 2.63 -36.42 % | 4.14 1 466 893 797.91 % | 0.00 -100.00 % | 1.11 2 933.24 % | -0.04 -110.72 % | 0.37 260.70 % | 0.10 -89.81 % | 1.00 -26.96 % | 1.36 -46.85 % | 2.57 456.14 % | -0.72 31.10 % | -1.05 -0.37 % | -1.04 -2 352.80 % | 0.05 -96.63 % | 1.37 141.93 % | 0.57 -61.08 % | 1.46 39.21 % | 1.05 |
EBITDA | 4.931 M -76.75 % | 21.205 M | 0.000 | 0.000 -100.00 % | 19.648 M 157.80 % | -33.992 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -40.851 M -640.83 % | 7.553 M 238.09 % | -5.470 M | 0.000 100.00 % | -3.934 M | 0.000 -100.00 % | 2.184 M -31.69 % | 3.197 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.610 M 356.83 % | 3.198 M |
Net income ratio | 0.12 -90.65 % | 1.25 -22.12 % | 1.61 103.82 % | 0.79 -76.25 % | 3.32 83.47 % | 1.81 366.08 % | -0.68 -165.24 % | 1.04 -60.41 % | 2.63 -36.42 % | 4.14 16.82 % | 3.54 218.41 % | 1.11 2 933.24 % | -0.04 -110.72 % | 0.37 260.70 % | 0.10 -89.81 % | 1.00 -26.96 % | 1.36 -46.85 % | 2.57 456.14 % | -0.72 31.10 % | -1.05 -0.37 % | -1.04 -2 352.80 % | 0.05 -96.62 % | 1.37 142.93 % | 0.56 -61.21 % | 1.45 39.40 % | 1.04 |
Ratio EBITDA | 0.29 -80.47 % | 1.49 | 0.00 | 0.00 -100.00 % | 2.22 70.15 % | 1.31 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -4.95 -926.75 % | 0.60 265.16 % | -0.36 | 0.00 100.00 % | -0.25 | 0.00 -100.00 % | 0.13 -25.36 % | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.53 342.70 % | 0.12 |
Gross profit ratio | 0.00 -100.00 % | 1.00 17.01 % | 0.85 -26.19 % | 1.16 32.42 % | 0.87 -16.16 % | 1.04 4.29 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 19.24 % | 0.84 -6.25 % | 0.89 -10.55 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 62.02 % | 0.62 -8.17 % | 0.67 -32.79 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 29.342 M 0.00 % | 29.342 M 0.00 % | 29.342 M 0.00 % | 29.342 M 0.00 % | 29.342 M 0.00 % | 29.342 M 0.19 % | 29.287 M 0.00 % | 29.287 M 0.00 % | 29.287 M 0.19 % | 29.232 M 0.00 % | 29.232 M 0.00 % | 29.232 M 0.00 % | 29.232 M 0.00 % | 29.232 M 0.00 % | 29.232 M 0.00 % | 29.232 M 0.00 % | 29.232 M 0.00 % | 29.232 M 0.41 % | 29.114 M 0.38 % | 29.002 M 0.18 % | 28.951 M 0.51 % | 28.805 M 0.44 % | 28.680 M 0.45 % | 28.552 M 0.43 % | 28.429 M 0.40 % | 28.315 M |
Weighted average shs out | 29.342 M 0.00 % | 29.342 M 0.00 % | 29.342 M 0.00 % | 29.342 M 0.00 % | 29.342 M 0.00 % | 29.342 M 0.19 % | 29.287 M 0.00 % | 29.287 M 0.00 % | 29.287 M 0.19 % | 29.232 M 0.00 % | 29.232 M 0.00 % | 29.232 M 0.00 % | 29.233 M 0.00 % | 29.232 M 0.00 % | 29.232 M 0.00 % | 29.232 M 0.00 % | 29.232 M 0.00 % | 29.232 M 0.41 % | 29.114 M 0.38 % | 29.002 M 0.18 % | 28.951 M 0.51 % | 28.805 M 0.44 % | 28.680 M 0.45 % | 28.552 M 0.43 % | 28.429 M 0.40 % | 28.315 M |
EPS diluted | 0.07 -88.97 % | 0.61 -28.24 % | 0.85 117.95 % | 0.39 100.00 % | -2 189 165.00 -200.00 % | 2 189 164.40 684 113 975.00 % | -0.32 -164.00 % | 0.50 -61.24 % | 1.29 -31.02 % | 1.87 87.00 % | 1.00 108.33 % | 0.48 2 476.24 % | -0.02 -110.39 % | 0.19 258.67 % | 0.05 -89.96 % | 0.54 -28.95 % | 0.76 -51.28 % | 1.56 425.00 % | -0.48 33.33 % | -0.72 5.26 % | -0.76 -2 132.09 % | 0.04 -96.66 % | 1.12 143.48 % | 0.46 -67.14 % | 1.40 42.86 % | 0.98 |
Earnings per share | 0.07 -88.97 % | 0.61 -28.24 % | 0.85 117.95 % | 0.39 -100.00 % | 29 341 635.00 200.00 % | -29 341 635.60 -9 169 261 025.00 % | -0.32 -164.00 % | 0.50 -61.24 % | 1.29 -31.02 % | 1.87 87.00 % | 1.00 108.33 % | 0.48 2 476.24 % | -0.02 -110.39 % | 0.19 258.67 % | 0.05 -89.96 % | 0.54 -28.95 % | 0.76 -51.28 % | 1.56 425.00 % | -0.48 33.33 % | -0.72 5.26 % | -0.76 -2 132.09 % | 0.04 -96.66 % | 1.12 143.48 % | 0.46 -67.14 % | 1.40 42.86 % | 0.98 |
Gross profit | 0.000 -100.00 % | 14.194 M 6.43 % | 13.336 M -19.82 % | 16.632 M 115.12 % | 7.731 M 128.48 % | -27.144 M -295.39 % | 13.892 M -1.76 % | 14.141 M -1.41 % | 14.344 M 8.63 % | 13.204 M 90.86 % | 6.918 M -38.67 % | 11.280 M -25.21 % | 15.083 M -2.80 % | 15.518 M -0.67 % | 15.623 M -1.85 % | 15.917 M 58.19 % | 10.062 M -15.96 % | 11.972 M -38.87 % | 19.585 M -3.11 % | 20.213 M -3.00 % | 20.839 M -10.42 % | 23.264 M -0.58 % | 23.399 M -1.08 % | 23.654 M -14.14 % | 27.551 M 3.19 % | 26.699 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.595 100.00 % | -42.072 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.328 -100.00 % | 6.951 M 148.80 % | -14.244 M -70.81 % | -8.339 M 33.25 % | -12.492 M | 0.000 -100.00 % | 7.438 M -74.68 % | 29.383 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.727 M 343.77 % | 3.319 M |
Cost of revenue | 1.128 M | 0.000 -100.00 % | 2.268 M 200.00 % | -2.268 M -304.34 % | 1.110 M -0.67 % | 1.118 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.331 M 0.06 % | 1.330 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.240 M 6.85 % | 5.840 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 1.262 M -0.98 % | 1.274 M 2.07 % | 1.249 M 90.74 % | 654.649 K 633.98 % | -122.598 K -108.39 % | 1.461 M -17.14 % | 1.763 M 24.58 % | 1.415 M 5.80 % | 1.338 M 89.64 % | 705.379 K 0.98 % | 698.557 K -51.19 % | 1.431 M -3.86 % | 1.489 M -3.58 % | 1.544 M -17.99 % | 1.883 M 26.32 % | 1.490 M 2.38 % | 1.456 M -5.61 % | 1.542 M -7.40 % | 1.665 M -3.25 % | 1.721 M -9.23 % | 1.896 M -7.63 % | 2.053 M -0.30 % | 2.059 M -1.62 % | 2.093 M 2.45 % | 2.043 M |
Selling and marketing expenses | 0.000 -100.00 % | 3.500 K -50.54 % | 7.076 K 707 500.00 % | 1.000 -99.85 % | 650.000 200.00 % | -650.000 | 0.000 | 0.000 100.00 % | -440.000 -116.37 % | 2.688 K -88.93 % | 24.290 K 69.50 % | 14.330 K 716 400.00 % | 2.000 -99.96 % | 4.696 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.975 100.00 % | -29.014 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.249 -100.00 % | 5.425 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 0.000 -100.00 % | 1.265 M -1.25 % | 1.282 M 2.63 % | 1.249 M -60.90 % | 3.193 M 220.86 % | -2.642 M -111.64 % | 22.707 M 1 745.69 % | 1.230 M -94.91 % | 24.164 M -42.56 % | 42.068 M 3.41 % | 40.682 M 849.94 % | -5.425 M -140.37 % | 13.436 M 70.94 % | 7.860 M -36.84 % | 12.445 M 645.73 % | 1.669 M -78.29 % | 7.685 M -73.95 % | 29.500 M -9.19 % | 32.484 M -20.09 % | 40.649 M -2.88 % | 41.853 M 94.91 % | 21.473 M 143.88 % | 8.805 M -13.91 % | 10.227 M -19.05 % | 12.634 M 890.39 % | 1.276 M |
Cost and expenses | 11.965 M 845.46 % | 1.265 M -1.25 % | 1.282 M 2.63 % | 1.249 M -93.65 % | 19.648 M -6.38 % | 20.987 M -7.58 % | 22.707 M 1 745.69 % | 1.230 M -94.91 % | 24.164 M -42.56 % | 42.068 M 12 630.34 % | -335.730 K 82.27 % | -1.894 M -114.10 % | 13.436 M 70.94 % | 7.860 M -36.84 % | 12.445 M 645.73 % | 1.669 M -78.29 % | 7.685 M -73.95 % | 29.500 M -9.19 % | 32.484 M -20.09 % | 40.649 M -2.88 % | 41.853 M 94.91 % | 21.473 M 143.88 % | 8.805 M -13.91 % | 10.227 M -19.05 % | 12.634 M 890.39 % | 1.276 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 -100.00 % | 1.265 M -1.25 % | 1.282 M 2.63 % | 1.249 M 90.55 % | 655.299 K 631.69 % | -123.248 K -108.44 % | 1.461 M -17.14 % | 1.763 M 24.62 % | 1.415 M 5.55 % | 1.340 M 88.91 % | 709.511 K 1.35 % | 700.057 K -51.08 % | 1.431 M -4.16 % | 1.493 M -3.28 % | 1.544 M -17.99 % | 1.883 M 26.32 % | 1.490 M 2.38 % | 1.456 M -5.61 % | 1.542 M -7.40 % | 1.665 M -3.25 % | 1.721 M -9.23 % | 1.896 M -7.63 % | 2.053 M -0.30 % | 2.059 M -1.62 % | 2.093 M 2.45 % | 2.043 M |
Interest income | 0.000 | 0.000 -100.00 % | 56.848 M 289.82 % | -29.948 M -2 327.87 % | 1.344 M -94.53 % | 24.568 M 3 802.20 % | 629.600 K -0.91 % | 635.400 K -15.80 % | 754.600 K 23.09 % | 613.036 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.222 M 70.47 % | 716.808 K 0.55 % | 712.890 K -0.25 % | 714.648 K 914.00 % | 70.478 K | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 6.891 M 156.31 % | 2.688 M 102.29 % | 1.329 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.332 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 18.360 M -70.35 % | 61.920 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -12.928 M 9.74 % | -14.323 M -9.21 % | -13.115 M -175.12 % | 17.459 M 141.77 % | -41.795 M -236.21 % | -12.431 M -0.43 % | -12.378 M 4.26 % | -12.929 M -8.98 % | -11.864 M 82.57 % | -68.051 M -878.99 % | -6.951 M 49.08 % | -13.652 M 2.66 % | -14.024 M 0.39 % | -14.079 M -0.32 % | -14.034 M 5.25 % | -14.812 M 9.45 % | -16.357 M 9.34 % | -18.043 M 2.72 % | -18.548 M 2.98 % | -19.118 M 10.53 % | -21.368 M -0.10 % | -21.346 M 1.15 % | -21.595 M 15.17 % | -25.458 M -3.25 % | -24.656 M |
Operating income | 4.931 M -61.86 % | 12.928 M -9.74 % | 14.323 M 9.21 % | 13.115 M -24.88 % | 17.459 M 153.88 % | 6.877 M -44.68 % | 12.431 M 0.43 % | 12.378 M -4.26 % | 12.929 M 8.98 % | 11.864 M 117.43 % | -68.051 M -507.37 % | 16.705 M 22.36 % | 13.652 M -2.66 % | 14.024 M -0.39 % | 14.079 M 0.32 % | 14.034 M -5.25 % | 14.812 M -9.45 % | 16.357 M -9.34 % | 18.043 M -2.72 % | 18.548 M -2.98 % | 19.118 M -10.53 % | 21.368 M 0.10 % | 21.346 M -1.15 % | 21.595 M -15.17 % | 25.458 M 3.25 % | 24.656 M |
Operating income ratio | 0.29 -67.96 % | 0.91 -0.77 % | 0.92 0.53 % | 0.91 -53.76 % | 1.97 847.35 % | -0.26 -129.53 % | 0.89 2.23 % | 0.88 -2.89 % | 0.90 0.32 % | 0.90 110.89 % | -8.25 -722.74 % | 1.32 46.35 % | 0.91 0.15 % | 0.90 0.29 % | 0.90 2.21 % | 0.88 -2.96 % | 0.91 -1.06 % | 0.92 -0.32 % | 0.92 0.40 % | 0.92 0.02 % | 0.92 -0.12 % | 0.92 0.68 % | 0.91 -0.08 % | 0.91 -1.20 % | 0.92 0.06 % | 0.92 |
Total other income expenses net | -2.955 M -161.20 % | 4.828 M -55.06 % | 10.744 M 698.91 % | -1.794 M -115.97 % | 11.234 M 121.07 % | -53.306 M -143.68 % | -21.875 M -1 027.74 % | 2.358 M -90.50 % | 24.824 M -41.99 % | 42.795 M 204.76 % | -40.851 M -8 576.72 % | -470.815 K 96.69 % | -14.244 M -70.81 % | -8.339 M 33.25 % | -12.492 M -781.56 % | 1.833 M -93.83 % | 29.688 M -60.48 % | 75.123 M 333.56 % | -32.164 M 18.98 % | -39.700 M 2.80 % | -40.844 M -101.29 % | -20.291 M -288.10 % | 10.787 M 232.07 % | -8.168 M -155.46 % | 14.727 M 343.77 % | 3.319 M |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 107.712 M 0.02 % | 107.687 M 0.96 % | 106.658 M -1.39 % | 108.156 M 2.03 % | 106.002 M -1.13 % | 107.217 M -7.96 % | 116.492 M -7.36 % | 125.743 M 15.07 % | 109.278 M 8.55 % | 100.671 M 3.59 % | 97.185 M -22.14 % | 124.825 M 0.54 % | 124.153 M 0.04 % | 124.103 M -0.64 % | 124.908 M 0.82 % | 123.895 M -0.20 % | 124.149 M 3.61 % | 119.828 M -2.48 % | 122.870 M -10.89 % | 137.882 M -5.40 % | 145.745 M 0.67 % | 144.780 M 20.44 % | 120.205 M 2 648.03 % | -4.718 M 21.24 % | -5.990 M -2 086 985.37 % | -287.000 |
Total investments | 150.775 K -99.96 % | 354.054 M 2.86 % | 344.209 M 3.66 % | 332.055 M 2.83 % | 322.905 M 1.71 % | 317.462 M -15.06 % | 373.761 M -8.56 % | 408.756 M 3.81 % | 393.743 M 12.46 % | 350.124 M 15.16 % | 304.033 M -26.86 % | 415.702 M 0.87 % | 412.121 M -2.72 % | 423.662 M -0.68 % | 426.552 M -2.77 % | 438.718 M 1.99 % | 430.176 M 2.58 % | 419.370 M 10.67 % | 378.945 M -12.20 % | 431.599 M -10.50 % | 482.230 M -7.54 % | 521.536 M -1.12 % | 527.442 M 1.59 % | 519.167 M -2.12 % | 530.394 M 0.00 % | 530.405 M |
Total debt | 108.500 M 0.00 % | 108.500 M 0.00 % | 108.500 M 0.00 % | 108.500 M 1.88 % | 106.500 M -0.93 % | 107.500 M -7.73 % | 116.500 M -8.27 % | 127.000 M 3.25 % | 123.000 M 19.42 % | 103.000 M 4.04 % | 99.000 M -20.80 % | 125.000 M 0.00 % | 125.000 M 0.00 % | 125.000 M 0.00 % | 125.000 M 0.00 % | 125.000 M 0.00 % | 125.000 M -0.43 % | 125.536 M 0.43 % | 125.000 M -17.22 % | 151.000 M 0.00 % | 151.000 M 0.00 % | 151.000 M 0.00 % | 151.000 M | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 386.048 M |
Retained earnings | -132.701 M -6.17 % | -124.994 M 6.07 % | -133.068 M 10.37 % | -148.468 M 1.04 % | -150.032 M 4.59 % | -157.256 M -41.60 % | -111.058 M -23.33 % | -90.047 M 2.18 % | -92.053 M 21.32 % | -116.999 M 26.79 % | -159.819 M -99.81 % | -79.984 M 2.67 % | -82.179 M -13.89 % | -72.157 M -3 614.82 % | 2.053 M 624.40 % | 283.401 K 100.27 % | -103.334 M 8.09 % | -112.430 M 21.38 % | -143.004 M -29.28 % | -110.618 M -59.25 % | -69.463 M -182.18 % | -24.616 M -1 136.93 % | -1.990 M 80.97 % | -10.458 M -3 312.32 % | -306.476 K 98.22 % | -17.219 M |
Common stock | 372.918 M 0.00 % | 372.918 M 0.00 % | 372.918 M 0.00 % | 372.934 M 0.00 % | 372.934 M -0.01 % | 372.968 M 0.00 % | 372.968 M 0.11 % | 372.573 M 0.18 % | 371.918 M 0.06 % | 371.681 M 0.00 % | 371.681 M -0.01 % | 371.735 M 0.00 % | 371.735 M -0.57 % | 373.853 M 0.00 % | 373.853 M -10.15 % | 416.091 M 0.00 % | 416.091 M 0.00 % | 416.091 M 0.29 % | 414.904 M 0.11 % | 414.439 M 0.15 % | 413.812 M 0.68 % | 411.000 M 0.52 % | 408.874 M 0.51 % | 406.779 M 0.49 % | 404.805 M 0.38 % | 403.267 M |
Total equity | 240.217 M -3.11 % | 247.924 M 3.37 % | 239.850 M 6.85 % | 224.466 M 0.70 % | 222.901 M 3.33 % | 215.712 M -17.64 % | 261.910 M -7.30 % | 282.526 M 0.95 % | 279.865 M 9.89 % | 254.682 M 20.21 % | 211.861 M -27.38 % | 291.751 M 0.76 % | 289.556 M -4.02 % | 301.695 M -1.86 % | 307.410 M -3.09 % | 317.224 M 1.43 % | 312.757 M 3.00 % | 303.661 M 11.68 % | 271.900 M -10.51 % | 303.820 M -11.77 % | 344.349 M -10.88 % | 386.384 M -5.04 % | 406.884 M -25.66 % | 547.321 M -1.47 % | 555.506 M 3.44 % | 537.051 M |
Other non current liabilities | 697.635 K | 0.000 | 0.000 100.00 % | -108.500 M -1.88 % | -106.500 M 0.93 % | -107.500 M 7.73 % | -116.500 M 8.27 % | -127.000 M -3.25 % | -123.000 M | 0.000 | 0.000 | 0.000 100.00 % | -125.000 M 0.00 % | -125.000 M 0.00 % | -125.000 M 0.00 % | -125.000 M -15 470.29 % | 813.257 K 1 153.11 % | 64.899 K 0.00 % | 64.899 K -75.51 % | 265.000 K -83.51 % | 1.607 M 506.57 % | 265.000 K 307.69 % | 65.000 K | 0.000 | 0.000 | 0.000 |
Long term debt | 108.500 M 0.00 % | 108.500 M 0.00 % | 108.500 M 0.00 % | 108.500 M 1.88 % | 106.500 M -0.93 % | 107.500 M -7.73 % | 116.500 M -8.27 % | 127.000 M 3.25 % | 123.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 125.000 M 0.00 % | 125.000 M 0.00 % | 125.000 M 0.00 % | 125.000 M 0.00 % | 125.000 M -0.43 % | 125.536 M 0.43 % | 125.000 M -17.22 % | 151.000 M 0.00 % | 151.000 M 0.00 % | 151.000 M 0.00 % | 151.000 M | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 109.198 M 0.64 % | 108.500 M 0.00 % | 108.500 M 0.00 % | 108.500 M 1.88 % | 106.500 M -0.93 % | 107.500 M -7.73 % | 116.500 M -8.27 % | 127.000 M 3.25 % | 123.000 M 19.42 % | 103.000 M 4.04 % | 99.000 M -20.80 % | 125.000 M 0.00 % | 125.000 M 0.00 % | 125.000 M 0.00 % | 125.000 M 0.00 % | 125.000 M -0.65 % | 125.813 M 0.17 % | 125.601 M 0.43 % | 125.065 M -17.32 % | 151.265 M -0.88 % | 152.607 M 0.89 % | 151.265 M 0.13 % | 151.065 M | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 -100.00 % | 953.638 K 12.72 % | 846.015 K 119.84 % | -4.264 M -1 421.85 % | 322.545 K -68.10 % | 1.011 M 481.35 % | 173.926 K -94.60 % | 3.222 M 129.33 % | -10.985 M -656.83 % | -1.451 M 9.97 % | -1.612 M 69.04 % | -5.207 M -106.53 % | -2.521 M -66.06 % | -1.518 M -46.34 % | -1.037 M 8.41 % | -1.133 M -294.26 % | 583.073 K 4.24 % | 559.369 K -37.66 % | 897.247 K 66.76 % | 538.052 K 29.12 % | 416.693 K -14.12 % | 485.188 K -52.07 % | 1.012 M -47.53 % | 1.929 M -21.17 % | 2.447 M 293.48 % | 621.931 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.989 M | 0.000 100.00 % | -101.549 M -4.27 % | -97.388 M 18.70 % | -119.793 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 7.329 M -1.97 % | 7.476 M 76.86 % | 4.227 M -17.79 % | 5.142 M 144.45 % | 2.104 M 107.78 % | 1.012 M -54.74 % | 2.237 M -79.94 % | 11.153 M -0.22 % | 11.177 M 670.04 % | 1.451 M -9.97 % | 1.612 M -69.04 % | 5.207 M 17.99 % | 4.413 M 36.22 % | 3.240 M 107.26 % | 1.563 M -37.84 % | 2.515 M -53.89 % | 5.454 M -21.32 % | 6.932 M 179.28 % | 2.482 M 117.78 % | 1.140 M -80.32 % | 5.792 M 196.87 % | 1.951 M -84.03 % | 12.218 M 491.29 % | 2.066 M -83.53 % | 12.543 M 102.11 % | 6.206 M |
Total liabilities | 116.527 M 0.47 % | 115.976 M 2.88 % | 112.727 M -1.21 % | 114.111 M 5.07 % | 108.604 M 0.08 % | 108.512 M -8.61 % | 118.737 M -14.05 % | 138.153 M 2.60 % | 134.650 M 28.20 % | 105.031 M 2.80 % | 102.171 M -22.93 % | 132.570 M 0.88 % | 131.416 M 0.97 % | 130.156 M 2.38 % | 127.132 M -1.59 % | 129.186 M -1.59 % | 131.267 M -0.96 % | 132.533 M 3.91 % | 127.547 M -16.31 % | 152.405 M -3.78 % | 158.399 M 3.38 % | 153.216 M -6.17 % | 163.283 M 7 801.99 % | 2.066 M -83.53 % | 12.543 M 102.11 % | 6.206 M |
Other non current assets | 349.431 M 10 193 343.14 % | 3.428 K 100.00 % | -344.209 M -3.66 % | -332.055 M -415 108.84 % | -79.973 K -8 010.85 % | -986.000 99.25 % | -130.774 K 89.60 % | -1.257 M 99.68 % | -393.743 M -12.46 % | -350.124 M -15.16 % | -304.033 M 26.86 % | -415.702 M -0.87 % | -412.121 M 2.72 % | -423.662 M 0.68 % | -426.552 M 2.77 % | -438.718 M | 0.000 | 0.000 100.00 % | -378.945 M 12.20 % | -431.599 M 10.50 % | -482.230 M 7.54 % | -521.536 M 1.12 % | -527.442 M -1.59 % | -519.167 M -459 853.30 % | 112.923 K 100.02 % | -530.405 M |
Long term investments | 150.775 K -99.96 % | 354.054 M 2.86 % | 344.209 M 3.66 % | 332.055 M 2.81 % | 322.985 M 1.74 % | 317.463 M -15.09 % | 373.891 M -8.81 % | 410.013 M 4.13 % | 393.743 M 12.46 % | 350.124 M 15.16 % | 304.033 M -26.86 % | 415.702 M 0.87 % | 412.121 M -2.72 % | 423.662 M -0.68 % | 426.552 M -2.77 % | 438.718 M 1.99 % | 430.176 M 2.58 % | 419.370 M 10.67 % | 378.945 M -12.20 % | 431.599 M -10.50 % | 482.230 M -7.54 % | 521.536 M -1.12 % | 527.442 M 1.59 % | 519.167 M -2.12 % | 530.394 M 0.00 % | 530.405 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 349.582 M -1.26 % | 354.057 M 2.86 % | 344.210 M 3.66 % | 332.055 M 2.83 % | 322.905 M 1.71 % | 317.462 M -15.06 % | 373.761 M -8.56 % | 408.756 M 3.81 % | 393.743 M 12.46 % | 350.124 M 15.16 % | 304.033 M -26.86 % | 415.702 M 0.87 % | 412.121 M -2.72 % | 423.662 M -0.68 % | 426.552 M -2.77 % | 438.718 M 1.99 % | 430.176 M 2.58 % | 419.370 M 10.67 % | 378.945 M -12.20 % | 431.599 M -10.50 % | 482.230 M -7.54 % | 521.536 M -1.12 % | 527.442 M 1.59 % | 519.167 M -2.14 % | 530.507 M 0.02 % | 530.405 M |
Other current assets | 0.000 -100.00 % | 155.600 K -25.40 % | 208.581 K -41.37 % | 355.766 K -79.87 % | 1.767 M | 0.000 -100.00 % | 119.774 K | 0.000 | 0.000 -100.00 % | 171.149 K -87.08 % | 1.325 M 219.74 % | 414.375 K -31.13 % | 601.698 K -15.91 % | 715.576 K 112.87 % | 336.152 K -94.45 % | 6.062 M 140.80 % | 2.517 M -20.96 % | 3.185 M -28.94 % | 4.483 M 446.96 % | 819.545 K -73.92 % | 3.142 M 240.35 % | 923.220 K 173.62 % | 337.415 K -97.27 % | 12.340 M -27.37 % | 16.989 M 48 632.20 % | 34.862 K |
Short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 3.957 M 5 047.75 % | -79.973 K -8 010.85 % | -986.000 99.25 % | -130.774 K 89.60 % | -1.257 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 34.930 K -91.35 % | 403.748 K -1.69 % | 410.683 K 3 168.73 % | 12.564 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 788.449 K -2.99 % | 812.758 K -55.87 % | 1.842 M 435.63 % | 343.885 K -30.94 % | 497.948 K 76.02 % | 282.889 K 3 580.58 % | 7.686 K -99.39 % | 1.257 M -90.84 % | 13.722 M 489.13 % | 2.329 M 28.30 % | 1.815 M 939.96 % | 174.568 K -79.38 % | 846.625 K -5.57 % | 896.591 K 871.31 % | 92.307 K -91.64 % | 1.105 M 29.82 % | 850.773 K -85.10 % | 5.708 M 168.01 % | 2.130 M -83.76 % | 13.118 M 149.63 % | 5.255 M -15.52 % | 6.220 M -79.80 % | 30.795 M 552.77 % | 4.718 M -21.24 % | 5.990 M 2 086 985.37 % | 287.000 |
Cash and short term investments | 788.449 K -2.99 % | 812.758 K -55.87 % | 1.842 M 435.63 % | 343.885 K -30.94 % | 497.948 K 75.41 % | 283.875 K 1 419.19 % | 18.686 K -98.51 % | 1.257 M -90.84 % | 13.722 M 489.13 % | 2.329 M 28.30 % | 1.815 M 939.96 % | 174.568 K -79.38 % | 846.625 K -5.57 % | 896.591 K 871.31 % | 92.307 K -91.64 % | 1.105 M 29.82 % | 850.773 K -85.10 % | 5.708 M 168.01 % | 2.130 M -83.76 % | 13.118 M 149.63 % | 5.255 M -15.52 % | 6.220 M -79.80 % | 30.795 M 552.77 % | 4.718 M -21.24 % | 5.990 M 2 086 985.37 % | 287.000 |
Total current assets | 7.162 M -27.24 % | 9.843 M 14.77 % | 8.576 M 31.64 % | 6.515 M -24.24 % | 8.599 M 27.16 % | 6.762 M -1.80 % | 6.886 M -42.17 % | 11.908 M -42.66 % | 20.768 M 119.86 % | 9.446 M -5.53 % | 9.999 M 13.85 % | 8.783 M -9.19 % | 9.672 M 6.53 % | 9.079 M 13.73 % | 7.984 M -9.03 % | 8.776 M -36.63 % | 13.848 M -17.69 % | 16.825 M -17.93 % | 20.501 M -16.75 % | 24.626 M 20.02 % | 20.518 M 13.59 % | 18.063 M -57.72 % | 42.724 M 41.07 % | 30.286 M -19.57 % | 37.654 M 196.14 % | 12.715 M |
Inventory | 0.000 | 0.000 | 0.000 100.00 % | -355.766 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.852 M | 0.000 -100.00 % | 9.822 M | 0.000 100.00 % | -34.930 K 91.35 % | -403.746 K 1.69 % | -410.683 K -3 168.73 % | -12.564 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 6.373 M -28.18 % | 8.874 M 35.99 % | 6.526 M 5.75 % | 6.171 M -2.57 % | 6.334 M -2.23 % | 6.478 M -3.99 % | 6.748 M -36.65 % | 10.651 M 51.15 % | 7.046 M -0.99 % | 7.117 M -11.12 % | 8.007 M -6.99 % | 8.608 M -2.46 % | 8.825 M 7.85 % | 8.183 M 3.69 % | 7.891 M 2.87 % | 7.671 M -26.80 % | 10.480 M 32.13 % | 7.932 M -42.89 % | 13.889 M 29.94 % | 10.688 M -11.82 % | 12.121 M 11.00 % | 10.920 M -5.80 % | 11.592 M -12.37 % | 13.229 M -9.85 % | 14.675 M 15.73 % | 12.680 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 100.00 % | -208.581 K -3 044.81 % | 7.083 K 5 705.74 % | 122.000 8.93 % | 112.000 0.00 % | 112.000 -99.24 % | 14.760 K 207.18 % | 4.805 K -96.64 % | 143.172 K 74 468.75 % | 192.000 100.12 % | -163.056 K 80.13 % | -820.675 K 7.74 % | -889.527 K -13 400.34 % | 6.688 K 100.62 % | -1.084 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 139.953 K |
Account payables | 7.329 M 12.37 % | 6.522 M 92.90 % | 3.381 M -20.70 % | 4.264 M 139.39 % | 1.781 M 142 265.39 % | 1.251 K -99.94 % | 2.063 M -73.99 % | 7.931 M -27.81 % | 10.985 M 656.83 % | 1.451 M -9.97 % | 1.612 M -69.04 % | 5.207 M 106.53 % | 2.521 M 66.06 % | 1.518 M 46.34 % | 1.037 M -8.41 % | 1.133 M -76.74 % | 4.871 M -23.57 % | 6.372 M 302.09 % | 1.585 M 163.40 % | 601.662 K -88.81 % | 5.375 M 266.72 % | 1.466 M -86.92 % | 11.206 M 8 070.09 % | 137.158 K -98.64 % | 10.095 M 80.79 % | 5.584 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 222.901 M 3.33 % | 215.712 M -17.64 % | 261.910 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 151.000 M -0.01 % | 151.008 M 0.00 % | 151.003 M |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -222.901 M -3.33 % | -215.712 M 17.64 % | -261.910 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -68.495 M 30.92 % | -99.151 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -386.048 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 469.344 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 473.249 K -18.36 % | 579.676 K -62.81 % | 1.559 M -34.06 % | 2.363 M 17.98 % | 2.003 M 4.52 % | 1.917 M 236.90 % | 568.869 K -65.96 % | 1.671 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 356.744 M -1.97 % | 363.900 M 3.21 % | 352.577 M 4.13 % | 338.577 M 2.13 % | 331.505 M 2.25 % | 324.224 M -14.82 % | 380.647 M -9.52 % | 420.679 M 1.49 % | 414.515 M 15.24 % | 359.713 M 14.55 % | 314.032 M -25.99 % | 424.322 M 0.80 % | 420.973 M -2.52 % | 431.851 M -0.62 % | 434.542 M -2.66 % | 446.410 M 0.54 % | 444.024 M 1.79 % | 436.194 M 9.20 % | 399.447 M -12.45 % | 456.225 M -9.25 % | 502.748 M -6.83 % | 539.600 M -5.36 % | 570.167 M 3.77 % | 549.453 M -3.29 % | 568.161 M 4.58 % | 543.259 M |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -192.955 K -984.26 % | 21.821 K 102.88 % | -758.460 K -133.81 % | 2.243 M 210.66 % | -2.027 M -346.96 % | 820.839 K 127.31 % | 361.109 K 176.34 % | -473.030 K -43.41 % | -329.835 K -115.66 % | 2.106 M 287.71 % | 543.272 K 319.74 % | -247.235 K 20.35 % | -310.386 K -152.51 % | 591.050 K 10 996.94 % | -5.424 K 99.02 % | -555.610 K -917.65 % | 67.952 K -97.47 % | 2.685 M 459.90 % | -745.956 K -228.71 % | 579.562 K 341.91 % | 131.148 K -80.96 % | 688.870 K 1.58 % | 678.143 K 0.00 % | 678.143 K | 0.000 | 0.000 |
Accounts receivables | -253.620 K -465.80 % | 69.333 K 138.47 % | -180.206 K -155.40 % | 325.284 K 1 544.59 % | 19.779 K -93.90 % | 324.478 K 15.51 % | 280.917 K 200.20 % | -280.347 K 39.65 % | -464.533 K -164.35 % | 721.871 K 76.99 % | 407.851 K 87.87 % | 217.087 K 3 171.35 % | 6.636 K -97.61 % | 277.530 K 259.24 % | -174.284 K 21.01 % | -220.652 K -165.69 % | -83.048 K -103.14 % | 2.642 M 750.04 % | -406.490 K -232.97 % | 305.710 K 94.47 % | 157.202 K -76.62 % | 672.264 K -56.38 % | 1.541 M 0.00 % | 1.541 M | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -496.361 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 41.043 K | 0.000 100.00 % | -503.704 K -289.65 % | 265.593 K 107.01 % | -3.791 M -832.75 % | 517.408 K 2 042.65 % | 24.148 K 112.60 % | -191.593 K -151.87 % | 369.354 K 247 788.59 % | 149.000 128.60 % | -521.000 83.85 % | -3.226 K | 0.000 | 0.000 | 0.000 -100.00 % | 4.400 M 46.67 % | 3.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 19.622 K 141.30 % | -47.512 K 36.27 % | -74.550 K -104.51 % | 1.652 M -5.27 % | 1.744 M 8 388.08 % | -21.047 K -137.55 % | 56.044 K 5 241.65 % | -1.090 K 99.54 % | -234.656 K -116.95 % | 1.384 M 918.29 % | 135.942 K 129.48 % | -461.096 K -45.45 % | -317.022 K -201.12 % | 313.520 K 85.67 % | 168.860 K 150.41 % | -334.958 K -321.83 % | 151.000 K 256.54 % | 42.352 K 112.48 % | -339.466 K -223.96 % | 273.852 K 1 151.09 % | -26.054 K -256.90 % | 16.606 K 101.92 % | -863.174 K 0.00 % | -863.174 K | 0.000 | 0.000 |
Other non cash items | 9.376 M 202.92 % | -9.110 M 30.60 % | -13.127 M -279.20 % | -3.462 M 16.16 % | -4.129 M -109.31 % | 44.354 M 172.50 % | 16.277 M 616.99 % | -3.148 M 87.56 % | -25.312 M 44.83 % | -45.880 M -158.35 % | 78.626 M 2 488.47 % | -3.292 M -126.97 % | 12.204 M 234.70 % | 3.646 M -67.61 % | 11.256 M 365.62 % | -4.238 M 71.19 % | -14.709 M 52.36 % | -30.875 M -165.81 % | 46.917 M -4.23 % | 48.990 M 20.69 % | 40.593 M 952.10 % | -4.764 M -145.22 % | 10.536 M 0.00 % | 10.536 M 130.91 % | -34.080 M 0.00 % | -34.080 M |
Net cash provided by operating activities | 11.159 M 28.73 % | 8.669 M -22.47 % | 11.181 M 4.57 % | 10.693 M 41.97 % | 7.532 M -30.41 % | 10.822 M 44.31 % | 7.499 M -29.54 % | 10.643 M -11.43 % | 12.016 M 3.52 % | 11.608 M 0.71 % | 11.526 M 7.63 % | 10.709 M -5.24 % | 11.301 M 13.89 % | 9.923 M -22.71 % | 12.837 M 15.92 % | 11.074 M 45.54 % | 7.609 M -56.64 % | 17.549 M -45.24 % | 32.050 M 12.79 % | 28.417 M 49.58 % | 18.997 M 733.59 % | -2.998 M -108.82 % | 33.994 M 0.00 % | 33.994 M | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -58.154 M 37.05 % | -92.386 M -34.14 % | -68.875 M -30.82 % | -52.649 M 3.46 % | -54.534 M -125.20 % | -24.216 M 64.49 % | -68.186 M 21.49 % | -86.850 M 12.00 % | -98.694 M 1.22 % | -99.912 M -16.04 % | -86.104 M 36.24 % | -135.047 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 57.870 M -21.29 % | 73.521 M -21.06 % | 93.132 M 56.82 % | 59.387 M 10.05 % | 53.965 M 35.56 % | 39.808 M -52.70 % | 84.167 M 22.54 % | 68.688 M -24.15 % | 90.552 M -6.48 % | 96.828 M -21.16 % | 122.814 M -4.91 % | 129.150 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -284.047 K 98.49 % | -18.865 M | 0.000 -100.00 % | 6.738 M 1 284.09 % | -569.053 K -103.65 % | 15.592 M -2.43 % | 15.981 M 187.99 % | -18.163 M -123.07 % | -8.142 M -164.02 % | -3.084 M -112.38 % | 24.916 M 322.53 % | 5.897 M 47 622.63 % | -12.409 K | 0.000 | 0.000 | 0.000 100.00 % | -20.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 M 88.89 % | -9.000 M | 0.000 -100.00 % | 4.000 M | 0.000 | 0.000 100.00 % | -26.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 75.500 M 0.00 % | 75.500 M | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.188 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -9.683 M 0.00 % | -9.683 M 0.00 % | -9.683 M 15.38 % | -11.443 M 4.29 % | -11.957 M -8.67 % | -11.003 M 5.04 % | -11.587 M 8.98 % | -12.731 M -1.28 % | -12.570 M -6.17 % | -11.839 M 0.00 % | -11.839 M 0.00 % | -11.839 M -2.53 % | -11.547 M -1.28 % | -11.400 M 0.00 % | -11.400 M 0.00 % | -11.400 M 4.73 % | -11.967 M 21.10 % | -15.166 M 19.65 % | -18.875 M 5.64 % | -20.003 M 11.14 % | -22.509 M 5.03 % | -23.703 M -0.34 % | -23.622 M 0.00 % | -23.622 M | 0.000 | 0.000 |
Other financing activites | -60.800 K -304.90 % | -15.016 K 99.84 % | -9.684 M -483.12 % | 2.528 M 3 980.83 % | 61.940 K 16 505.90 % | 373.000 100.05 % | -781.931 K -121.01 % | 3.722 M -62.78 % | 10.000 M 150.00 % | 4.000 M -77.74 % | 17.970 M 6 672.69 % | 265.333 K -44.71 % | 479.890 K -57.01 % | 1.116 M 189.40 % | -1.249 M -349.57 % | 500.282 K -33.14 % | 748.258 K -37.00 % | 1.188 M 104.77 % | -24.924 M -3 381.55 % | -715.900 K -120.20 % | 3.544 M 66.66 % | 2.126 M 102.89 % | -73.470 M 0.00 % | -73.470 M | 0.000 | 0.000 |
Net cash used provided by financing activities | -9.744 M -0.47 % | -9.698 M 49.93 % | -19.367 M -117.22 % | -8.916 M 30.86 % | -12.895 M 35.53 % | -20.003 M 19.14 % | -24.737 M -393.86 % | -5.009 M -167.41 % | 7.430 M 194.79 % | -7.839 M 80.27 % | -39.737 M -243.35 % | -11.574 M -4.58 % | -11.067 M -7.61 % | -10.284 M 18.70 % | -12.649 M -16.04 % | -10.900 M 12.14 % | -12.406 M 11.25 % | -13.978 M 68.09 % | -43.800 M -111.40 % | -20.718 M -9.24 % | -18.966 M 12.10 % | -21.576 M 0.07 % | -21.591 M 0.00 % | -21.591 M | 0.000 | 0.000 |
Effect of forex changes on cash | -1.155 M -106.16 % | 18.757 M | 0.000 | 0.000 -100.00 % | 6.039 M 196.18 % | -6.279 M -66 207.74 % | 9.498 K 200.00 % | -9.498 K -11 017.24 % | 87.000 | 0.000 -100.00 % | 1.322 K -14.27 % | 1.542 K 103.08 % | -50.098 K -10.58 % | -45.304 K -526.99 % | 10.610 K -86.69 % | 79.738 K 232.20 % | -60.318 K -926.95 % | 7.294 K -99.04 % | 761.488 K 362.52 % | 164.638 K 116.52 % | -996.880 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -24.309 K -102.99 % | 812.758 K -45.75 % | 1.498 M 1 072.36 % | -154.063 K -171.97 % | 214.073 K -19.28 % | 265.189 K 121.41 % | -1.239 M 90.13 % | -12.548 M -209.34 % | 11.476 M 2 134.09 % | 513.677 K -64.97 % | 1.466 M -70.87 % | 5.033 M 9 129.31 % | -55.745 K 86.30 % | -406.990 K -459.53 % | 113.202 K -10.77 % | 126.869 K 102.61 % | -4.860 M -371.64 % | 1.789 M 132.56 % | -5.494 M -239.74 % | 3.931 M 914.57 % | -482.646 K 96.07 % | -12.287 M -149.54 % | 24.805 M 0.00 % | 24.805 M | 0.000 | 0.000 |
Cash at beginning of period | 812.758 K | 0.000 -100.00 % | 343.885 K -30.94 % | 497.948 K 75.41 % | 283.875 K 1 419.19 % | 18.686 K -98.51 % | 1.257 M -90.89 % | 13.805 M 492.72 % | 2.329 M 28.30 % | 1.815 M 419.97 % | 349.141 K 107.19 % | -4.859 M -1 300.05 % | 404.886 K 338.62 % | 92.310 K -56.60 % | 212.693 K 67.65 % | 126.871 K -97.05 % | 4.300 M 140.10 % | 1.791 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.990 M 0.00 % | 5.990 M | 0.000 | 0.000 |
Cash at end of period | 788.449 K -2.99 % | 812.758 K -55.87 % | 1.842 M 435.63 % | 343.885 K -30.94 % | 497.948 K 75.41 % | 283.875 K 1 419.19 % | 18.686 K -98.51 % | 1.257 M -90.89 % | 13.805 M 492.72 % | 2.329 M 28.30 % | 1.815 M 939.96 % | 174.568 K -50.00 % | 349.141 K 210.95 % | -314.680 K -196.56 % | 325.895 K 28.44 % | 253.740 K 145.31 % | -560.000 K -115.64 % | 3.580 M 165.16 % | -5.494 M -239.74 % | 3.931 M 914.57 % | -482.646 K 96.07 % | -12.287 M -139.90 % | 30.795 M 0.00 % | 30.795 M | 0.000 | 0.000 |
Operating cash flow | 11.159 M 28.73 % | 8.669 M -22.47 % | 11.181 M 4.57 % | 10.693 M 41.97 % | 7.532 M -30.41 % | 10.822 M 44.31 % | 7.499 M -29.54 % | 10.643 M -11.43 % | 12.016 M 3.52 % | 11.608 M 0.71 % | 11.526 M 7.63 % | 10.709 M -5.24 % | 11.301 M 13.89 % | 9.923 M -22.71 % | 12.837 M 15.92 % | 11.074 M 45.54 % | 7.609 M -56.64 % | 17.549 M -45.24 % | 32.050 M 12.79 % | 28.417 M 49.58 % | 18.997 M 733.59 % | -2.998 M -108.82 % | 33.994 M 0.00 % | 33.994 M | 0.000 | 0.000 |
Capital expenditure | 3.000 175.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 11.159 M 28.73 % | 8.669 M -22.47 % | 11.181 M 4.57 % | 10.693 M 41.97 % | 7.532 M -30.41 % | 10.822 M 44.31 % | 7.499 M -29.54 % | 10.643 M -11.43 % | 12.016 M 3.52 % | 11.608 M 0.71 % | 11.526 M 7.63 % | 10.709 M -5.24 % | 11.301 M 13.89 % | 9.923 M -22.71 % | 12.837 M 15.92 % | 11.074 M 45.54 % | 7.609 M -56.64 % | 17.549 M -45.24 % | 32.050 M 12.79 % | 28.417 M 49.58 % | 18.997 M 733.59 % | -2.998 M -108.82 % | 33.994 M 0.00 % | 33.994 M | 0.000 | 0.000 |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |