
PIX Transmissions Limited PIXTRANS.NS
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.070 B 24.01 % | 4.895 B 1.68 % | 4.814 B 7.42 % | 4.482 B 18.15 % | 3.793 B 19.46 % | 3.175 B 3.16 % | 3.078 B 16.63 % | 2.639 B 5.30 % | 2.507 B 7.02 % | 2.342 B 6.82 % | 2.192 B 5.95 % | 2.069 B -11.34 % | 2.334 B 7.24 % | 2.176 B -6.04 % | 2.316 B 31.32 % | 1.764 B 3.17 % | 1.710 B 15.82 % | 1.476 B 13.47 % | 1.301 B 21.61 % | 1.070 B |
Net income | 1.129 B 36.02 % | 829.877 M 28.03 % | 648.178 M -5.85 % | 688.434 M 6.08 % | 648.964 M 114.64 % | 302.350 M 5.84 % | 285.657 M 26.60 % | 225.635 M 38.85 % | 162.500 M 148.61 % | 65.363 M 67.16 % | 39.103 M -48.02 % | 75.222 M -92.91 % | 1.060 B 4 027.18 % | 25.692 M 35.18 % | 19.006 M 943.21 % | -2.254 M 94.95 % | -44.625 M -396.03 % | 15.074 M 6.83 % | 14.111 M -21.81 % | 18.046 M |
Income before tax | 1.525 B 37.77 % | 1.107 B 27.97 % | 865.082 M -8.53 % | 945.805 M 8.29 % | 873.410 M 133.59 % | 373.912 M -1.30 % | 378.843 M 11.82 % | 338.800 M 38.40 % | 244.800 M 151.29 % | 97.417 M 50.20 % | 64.857 M -1.16 % | 65.621 M -95.46 % | 1.446 B 5 155.34 % | 27.518 M -37.90 % | 44.310 M 66.86 % | 26.555 M 162.47 % | -42.510 M -265.08 % | 25.752 M -38.47 % | 41.854 M 92.51 % | 21.741 M |
Income before tax ratio | 0.25 11.09 % | 0.23 25.86 % | 0.18 -14.85 % | 0.21 -8.35 % | 0.23 95.53 % | 0.12 -4.32 % | 0.12 -4.12 % | 0.13 31.44 % | 0.10 134.80 % | 0.04 40.61 % | 0.03 -6.72 % | 0.03 -94.88 % | 0.62 4 800.71 % | 0.01 -33.90 % | 0.02 27.07 % | 0.02 160.55 % | -0.02 -242.53 % | 0.02 -45.77 % | 0.03 58.30 % | 0.02 |
EBITDA | 1.797 B 29.12 % | 1.392 B 17.91 % | 1.180 B -4.47 % | 1.236 B 6.10 % | 1.165 B 71.00 % | 681.015 M 2.82 % | 662.345 M 4.98 % | 630.900 M 17.42 % | 537.300 M 36.06 % | 394.906 M 3.06 % | 383.175 M 9.01 % | 351.489 M -15.00 % | 413.522 M -11.06 % | 464.930 M 5.72 % | 439.781 M 23.24 % | 356.837 M 65.61 % | 215.470 M -10.48 % | 240.693 M 20.89 % | 199.104 M 18.40 % | 168.157 M |
Net income ratio | 0.19 9.68 % | 0.17 25.92 % | 0.13 -12.35 % | 0.15 -10.22 % | 0.17 79.67 % | 0.10 2.61 % | 0.09 8.55 % | 0.09 31.87 % | 0.06 132.30 % | 0.03 56.48 % | 0.02 -50.94 % | 0.04 -92.00 % | 0.45 3 748.67 % | 0.01 43.87 % | 0.01 742.12 % | 0.00 95.10 % | -0.03 -355.59 % | 0.01 -5.85 % | 0.01 -35.70 % | 0.02 |
Ratio EBITDA | 0.30 4.12 % | 0.28 15.96 % | 0.25 -11.07 % | 0.28 -10.20 % | 0.31 43.14 % | 0.21 -0.33 % | 0.22 -9.99 % | 0.24 11.52 % | 0.21 27.13 % | 0.17 -3.52 % | 0.17 2.89 % | 0.17 -4.13 % | 0.18 -17.06 % | 0.21 12.51 % | 0.19 -6.15 % | 0.20 60.52 % | 0.13 -22.71 % | 0.16 6.54 % | 0.15 -2.64 % | 0.16 |
Gross profit ratio | 0.65 7.71 % | 0.60 3.43 % | 0.58 81.30 % | 0.32 -47.01 % | 0.61 -2.05 % | 0.62 1.60 % | 0.61 -5.71 % | 0.65 1.45 % | 0.64 5.10 % | 0.61 0.39 % | 0.60 11.35 % | 0.54 20.37 % | 0.45 -13.23 % | 0.52 6.72 % | 0.49 -9.33 % | 0.54 13.27 % | 0.47 329.14 % | 0.11 -20.26 % | 0.14 28.38 % | 0.11 |
Weighted average shs out dil | 13.626 M 0.01 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 0.62 % | 13.542 M -0.61 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 5.42 % | 12.925 M 10.62 % | 11.684 M 10.85 % | 10.540 M 4.10 % | 10.125 M 3.32 % | 9.800 M 0.00 % | 9.800 M |
Weighted average shs out | 13.626 M 0.01 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 0.62 % | 13.542 M -0.61 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 0.00 % | 13.625 M 5.42 % | 12.925 M 10.62 % | 11.684 M 10.85 % | 10.540 M 4.10 % | 10.125 M 3.32 % | 9.800 M 0.00 % | 9.800 M |
EPS diluted | 82.84 36.00 % | 60.91 28.04 % | 47.57 -5.86 % | 50.53 6.09 % | 47.63 114.65 % | 22.19 5.82 % | 20.97 26.63 % | 16.56 38.00 % | 12.00 150.00 % | 4.80 67.25 % | 2.87 -48.01 % | 5.52 -92.91 % | 77.82 3 810.55 % | 1.99 35.37 % | 1.47 835.00 % | -0.20 94.76 % | -3.82 -356.38 % | 1.49 3.47 % | 1.44 -21.74 % | 1.84 |
Earnings per share | 82.84 36.00 % | 60.91 28.04 % | 47.57 -5.86 % | 50.53 6.09 % | 47.63 114.65 % | 22.19 5.82 % | 20.97 26.63 % | 16.56 38.00 % | 12.00 150.00 % | 4.80 67.25 % | 2.87 -48.01 % | 5.52 -92.91 % | 77.82 3 810.55 % | 1.99 35.37 % | 1.47 873.68 % | -0.19 95.03 % | -3.82 -356.38 % | 1.49 3.47 % | 1.44 -21.74 % | 1.84 |
Gross profit | 3.948 B 33.57 % | 2.955 B 5.16 % | 2.810 B 94.75 % | 1.443 B -37.39 % | 2.305 B 17.02 % | 1.969 B 4.81 % | 1.879 B 9.98 % | 1.709 B 6.83 % | 1.600 B 12.48 % | 1.422 B 7.25 % | 1.326 B 17.98 % | 1.124 B 6.72 % | 1.053 B -6.96 % | 1.132 B 0.28 % | 1.129 B 19.06 % | 947.985 M 16.87 % | 811.165 M 397.04 % | 163.200 M -9.52 % | 180.375 M 56.12 % | 115.536 M |
Income tax expense | 396.396 M 43.01 % | 277.174 M 27.79 % | 216.904 M -15.72 % | 257.371 M 14.67 % | 224.446 M 213.64 % | 71.562 M -23.21 % | 93.186 M -17.68 % | 113.201 M 37.55 % | 82.300 M 156.75 % | 32.054 M 24.46 % | 25.754 M 168.24 % | 9.601 M -97.51 % | 385.811 M 21 028.75 % | 1.826 M -92.78 % | 25.304 M -12.28 % | 28.845 M 1 265.12 % | 2.113 M -80.14 % | 10.640 M -61.61 % | 27.716 M 653.12 % | 3.680 M |
Cost of revenue | 2.123 B 9.44 % | 1.940 B -3.22 % | 2.004 B 7.98 % | 1.856 B 24.68 % | 1.489 B 23.46 % | 1.206 B 0.57 % | 1.199 B 28.85 % | 930.522 M 2.60 % | 906.984 M -1.41 % | 919.984 M 6.18 % | 866.440 M -8.35 % | 945.333 M -26.19 % | 1.281 B 22.62 % | 1.044 B -12.04 % | 1.188 B 45.56 % | 815.822 M -9.19 % | 898.402 M -31.57 % | 1.313 B 17.17 % | 1.120 B 17.43 % | 954.157 M |
General and administrative expenses | 964.408 M 2 152.61 % | 42.813 M -7.23 % | 46.150 M 12.76 % | 40.929 M 7.09 % | 38.219 M 4.26 % | 36.656 M -4.66 % | 38.447 M 10.21 % | 34.884 M -20.36 % | 43.800 M 538.48 % | 6.860 M -81.68 % | 37.436 M -33.51 % | 56.299 M 716.52 % | 6.895 M -24.77 % | 9.165 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 13.920 M -89.48 % | 132.369 M -7.18 % | 142.602 M -42.90 % | 249.720 M 59.37 % | 156.694 M 69.35 % | 92.525 M 23.34 % | 75.018 M -11.61 % | 84.870 M 6.75 % | 79.500 M 3 290.19 % | 2.345 M -97.39 % | 89.720 M -34.92 % | 137.870 M 6 268.13 % | 2.165 M 60.01 % | 1.353 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | -64.100 M -103.61 % | 1.775 B -1.19 % | 1.797 B 29.54 % | 1.387 B 17.03 % | 1.185 B -37.10 % | 1.884 B 6.72 % | 1.766 B 8.67 % | 1.625 B 29.56 % | 1.254 B 9.80 % | 1.142 B -0.74 % | 1.151 B 8.73 % | 1.058 B 363.14 % | -402.162 M -136.77 % | 1.094 B 0.89 % | 1.084 B 18.44 % | 915.367 M 7.73 % | 849.697 M 2 580.51 % | -34.255 M -14.19 % | -29.999 M -19.77 % | -25.046 M |
Operating expenses | 914.228 M -53.13 % | 1.951 B -1.76 % | 1.986 B 18.35 % | 1.678 B 21.56 % | 1.380 B -31.45 % | 2.013 B 46.08 % | 1.378 B 7.72 % | 1.279 B -7.11 % | 1.377 B 15.81 % | 1.189 B -6.92 % | 1.278 B 20.75 % | 1.058 B 369.20 % | -393.100 M -135.60 % | 1.104 B 1.84 % | 1.084 B 17.68 % | 921.429 M 7.94 % | 853.675 M 2 095.64 % | 38.880 M 23.88 % | 31.386 M 19.88 % | 26.182 M |
Cost and expenses | 3.037 B -21.93 % | 3.890 B -2.49 % | 3.990 B 12.90 % | 3.534 B 23.30 % | 2.866 B 5.27 % | 2.723 B 3.99 % | 2.618 B 18.47 % | 2.210 B -2.83 % | 2.274 B 9.15 % | 2.084 B -2.06 % | 2.128 B 6.19 % | 2.004 B 125.73 % | 887.596 M -58.69 % | 2.149 B -5.42 % | 2.272 B 30.77 % | 1.737 B -0.85 % | 1.752 B 29.62 % | 1.352 B 13.68 % | 1.189 B 21.15 % | 981.475 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 K | 0.000 -100.00 % | 212.000 K -96.50 % | 6.062 M 52.38 % | 3.978 M -14.00 % | 4.626 M 233.43 % | 1.387 M 22.13 % | 1.136 M |
Selling general and administrative expenses | 978.328 M 458.46 % | 175.182 M -7.19 % | 188.752 M -35.06 % | 290.649 M 49.12 % | 194.913 M 50.88 % | 129.181 M 13.85 % | 113.465 M -5.25 % | 119.754 M -2.88 % | 123.300 M 1 239.49 % | 9.205 M -92.76 % | 127.156 M -34.51 % | 194.169 M 2 043.15 % | 9.060 M -13.86 % | 10.518 M | 0.000 | 0.000 | 0.000 -100.00 % | 68.510 M 14.19 % | 59.998 M 19.77 % | 50.093 M |
Interest income | 21.639 M 57.21 % | 13.764 M 56.07 % | 8.819 M -36.62 % | 13.914 M -23.85 % | 18.271 M 1.79 % | 17.949 M 12.06 % | 16.017 M -7.42 % | 17.300 M -36.11 % | 27.076 M 10.44 % | 24.516 M 1.05 % | 24.261 M -20.71 % | 30.599 M 20.81 % | 25.329 M | 0.000 -100.00 % | 207.000 K -46.65 % | 388.000 K 802.33 % | 43.000 K -98.03 % | 2.186 M 29.47 % | 1.688 M 25.20 % | 1.348 M |
Interest expense | 36.057 M -34.51 % | 55.061 M -32.65 % | 81.758 M -0.60 % | 82.255 M -10.03 % | 91.427 M -23.22 % | 119.073 M -4.77 % | 125.035 M -14.01 % | 145.400 M -8.50 % | 158.900 M -4.88 % | 167.056 M -17.43 % | 202.320 M 30.65 % | 154.860 M -17.75 % | 188.286 M -19.72 % | 234.540 M 20.11 % | 195.274 M 7.28 % | 182.018 M 37.59 % | 132.286 M 31.13 % | 100.882 M 40.55 % | 71.775 M 2.92 % | 69.739 M |
Depreciation and amortization | 235.705 M 2.67 % | 229.575 M -1.67 % | 233.474 M 12.53 % | 207.479 M 3.90 % | 199.692 M 6.20 % | 188.030 M 18.66 % | 158.467 M 8.02 % | 146.700 M 9.81 % | 133.600 M 2.43 % | 130.433 M 1.85 % | 128.067 M -5.27 % | 135.190 M 1.50 % | 133.189 M -34.35 % | 202.872 M 1.34 % | 200.197 M 35.32 % | 147.948 M 17.70 % | 125.694 M 10.20 % | 114.059 M 33.44 % | 85.475 M 11.47 % | 76.677 M |
Operating income | 3.033 B 201.90 % | 1.005 B 21.83 % | 824.753 M -13.83 % | 957.146 M 3.24 % | 927.107 M 116.78 % | 427.681 M -1.67 % | 434.962 M 0.27 % | 433.774 M 86.92 % | 232.068 M -0.16 % | 232.432 M 1.21 % | 229.648 M 16.24 % | 197.572 M -29.52 % | 280.333 M 918.76 % | 27.517 M -37.90 % | 44.310 M 66.85 % | 26.556 M 162.47 % | -42.510 M -134.19 % | 124.320 M 11.19 % | 111.812 M 26.75 % | 88.218 M |
Operating income ratio | 0.50 143.45 % | 0.21 19.82 % | 0.17 -19.78 % | 0.21 -12.62 % | 0.24 81.46 % | 0.13 -4.68 % | 0.14 -14.02 % | 0.16 77.52 % | 0.09 -6.71 % | 0.10 -5.25 % | 0.10 9.70 % | 0.10 -20.51 % | 0.12 850.02 % | 0.01 -33.91 % | 0.02 27.06 % | 0.02 160.55 % | -0.02 -129.52 % | 0.08 -2.01 % | 0.09 4.22 % | 0.08 |
Total other income expenses net | -1.508 B -1 574.68 % | 102.276 M 153.60 % | 40.329 M 455.60 % | -11.341 M 78.88 % | -53.697 M 0.13 % | -53.769 M 4.19 % | -56.119 M 40.91 % | -94.974 M -845.95 % | 12.732 M 109.43 % | -135.015 M 18.07 % | -164.791 M -24.89 % | -131.951 M -111.32 % | 1.166 B 116 583 100.00 % | 1.000 K | 0.000 100.00 % | -1.000 K | 0.000 100.00 % | -98.568 M -40.90 % | -69.958 M -5.24 % | -66.477 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -336.216 M -646.93 % | -45.013 M -116.82 % | 267.683 M -71.40 % | 935.795 M 46.86 % | 637.216 M -29.27 % | 900.917 M -15.31 % | 1.064 B 4.93 % | 1.014 B -10.43 % | 1.132 B 11.32 % | 1.017 B -14.24 % | 1.186 B 20.64 % | 982.756 M 84.07 % | 533.901 M -74.82 % | 2.120 B 5.88 % | 2.002 B 1.69 % | 1.969 B 2.31 % | 1.925 B 47.49 % | 1.305 B 27.49 % | 1.024 B 49.53 % | 684.584 M |
Total investments | 1.278 B 64.57 % | 776.810 M 4 513.16 % | 16.839 M -68.48 % | 53.426 M 115.25 % | 24.820 M -73.65 % | 94.193 M -14.23 % | 109.825 M 1 671.37 % | 6.200 M -97.05 % | 210.282 M 50.94 % | 139.311 M 7.60 % | 129.473 M -10.89 % | 145.296 M 1 143.76 % | 11.682 M -14.71 % | 13.697 M 0.00 % | 13.697 M 0.00 % | 13.697 M 2.24 % | 13.397 M -80.18 % | 67.593 M 17.25 % | 57.650 M 14.58 % | 50.314 M |
Total debt | 353.795 M -19.64 % | 440.261 M -38.98 % | 721.531 M -38.84 % | 1.180 B 59.87 % | 737.993 M -27.43 % | 1.017 B -10.29 % | 1.134 B 8.31 % | 1.047 B -18.22 % | 1.280 B 2.13 % | 1.253 B -6.77 % | 1.344 B 14.13 % | 1.178 B 37.23 % | 858.366 M -61.06 % | 2.204 B 5.64 % | 2.086 B 2.82 % | 2.029 B 1.36 % | 2.002 B 50.57 % | 1.330 B 29.45 % | 1.027 B 49.53 % | 686.833 M |
Accumulated other comprehensive income loss | 154.598 M -6.06 % | 164.563 M 0.52 % | 163.711 M -0.35 % | 164.284 M 71.60 % | 95.735 M 15.49 % | 82.898 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 128.643 M 22.02 % | 105.429 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 185.511 M 15.18 % | 161.058 M 9.60 % | 146.947 M |
Retained earnings | 5.531 B 24.20 % | 4.454 B 20.12 % | 3.708 B 14.24 % | 3.245 B 23.90 % | 2.619 B 31.12 % | 1.998 B 16.47 % | 1.715 B 16.64 % | 1.471 B 15.09 % | 1.278 B 11.97 % | 1.141 B 4.52 % | 1.092 B 2.11 % | 1.069 B 2.42 % | 1.044 B 1 122.03 % | 85.430 M 153.19 % | 33.742 M -64.52 % | 95.106 M -2.35 % | 97.396 M 188.65 % | 33.742 M 0.00 % | 33.742 M 0.00 % | 33.742 M |
Common stock | 136.241 M 0.00 % | 136.241 M 0.00 % | 136.241 M 0.00 % | 136.241 M 0.00 % | 136.241 M 0.00 % | 136.241 M 0.00 % | 136.241 M 0.03 % | 136.200 M 0.00 % | 136.200 M 0.00 % | 136.200 M -0.03 % | 136.241 M 0.00 % | 136.241 M 0.00 % | 136.241 M -29.77 % | 193.991 M -19.49 % | 240.952 M 3.74 % | 232.272 M 36.59 % | 170.046 M 67.96 % | 101.241 M 3.32 % | 97.989 M 0.00 % | 97.989 M |
Total equity | 5.961 B 20.99 % | 4.927 B 17.87 % | 4.180 B 14.58 % | 3.648 B 21.78 % | 2.996 B 26.79 % | 2.363 B 10.33 % | 2.142 B 13.33 % | 1.890 B 10.82 % | 1.705 B 9.53 % | 1.557 B 4.10 % | 1.496 B 1.06 % | 1.480 B -1.10 % | 1.497 B 172.14 % | 549.910 M 16.41 % | 472.374 M 7.30 % | 440.234 M 22.36 % | 359.798 M -7.50 % | 388.953 M 12.32 % | 346.288 M 4.25 % | 332.178 M |
Other non current liabilities | 332.638 M 5.62 % | 314.937 M 36.74 % | 230.312 M 101.46 % | 114.323 M 4.41 % | 109.492 M 2.81 % | 106.503 M 17.22 % | 90.854 M 19.14 % | 76.260 M -4.08 % | 79.500 M 8.19 % | 73.479 M 25.38 % | 58.605 M 14.29 % | 51.278 M 4.06 % | 49.276 M 12.46 % | 43.816 M | 0.000 | 0.000 | 0.000 -100.00 % | 22.943 M 5.91 % | 21.662 M 29.16 % | 16.771 M |
Long term debt | 235.420 M -27.74 % | 325.790 M -31.75 % | 477.370 M -22.18 % | 613.423 M 58.75 % | 386.417 M -10.92 % | 433.777 M -7.94 % | 471.198 M 12.02 % | 420.647 M -16.49 % | 503.700 M 5.06 % | 479.420 M -19.05 % | 592.274 M 21.47 % | 487.592 M 51.43 % | 321.990 M -75.30 % | 1.304 B -37.52 % | 2.086 B 2.82 % | 2.029 B 1.36 % | 2.002 B 164.56 % | 756.673 M 11.42 % | 679.090 M 39.77 % | 485.880 M |
Total non current liabilities | 659.106 M -10.09 % | 733.038 M -6.51 % | 784.049 M -7.23 % | 845.127 M 39.22 % | 607.023 M -6.30 % | 647.833 M -6.17 % | 690.428 M 8.60 % | 635.762 M -9.62 % | 703.400 M 6.87 % | 658.199 M -12.19 % | 749.551 M 20.07 % | 624.287 M 26.30 % | 494.285 M -66.02 % | 1.455 B -33.76 % | 2.196 B 3.23 % | 2.127 B 2.41 % | 2.077 B 142.93 % | 855.071 M 11.26 % | 768.567 M 37.06 % | 560.750 M |
Other current liabilities | 293.780 M 36.91 % | 214.575 M -28.93 % | 301.905 M 92.29 % | 157.007 M 9.12 % | 143.888 M -5.75 % | 152.659 M 12.93 % | 135.183 M -5.74 % | 143.408 M 13.01 % | 126.900 M -9.17 % | 139.711 M -5.97 % | 148.584 M -72.87 % | 547.591 M 3.06 % | 531.336 M 478.72 % | 91.812 M -93.09 % | 1.330 B 213.28 % | 424.411 M 90.85 % | 222.380 M 4 799.75 % | 4.539 M -6.90 % | 4.875 M 51.63 % | 3.215 M |
Deferred revenue | 0.000 -100.00 % | 47.929 M 39.73 % | 34.302 M -13.14 % | 39.493 M | 0.000 -100.00 % | 22.931 M 20.06 % | 19.100 M 25.66 % | 15.200 M 2.70 % | 14.800 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 118.375 M 3.41 % | 114.471 M -47.11 % | 216.440 M -61.79 % | 566.405 M 61.11 % | 351.574 M -39.72 % | 583.229 M -11.97 % | 662.509 M 5.82 % | 626.100 M -19.35 % | 776.300 M 0.31 % | 773.888 M 2.91 % | 752.032 M 8.94 % | 690.323 M 18.40 % | 583.054 M -35.26 % | 900.604 M | 0.000 | 0.000 | 0.000 -100.00 % | 572.850 M 64.63 % | 347.953 M 73.15 % | 200.954 M |
Total current liabilities | 684.694 M -3.38 % | 708.649 M -13.70 % | 821.123 M -22.00 % | 1.053 B 32.37 % | 795.225 M -19.48 % | 987.639 M -2.98 % | 1.018 B 1.96 % | 998.400 M -12.17 % | 1.137 B 0.74 % | 1.128 B 8.15 % | 1.043 B -37.26 % | 1.663 B 20.88 % | 1.376 B -3.51 % | 1.426 B 1.96 % | 1.398 B 197.98 % | 469.254 M 88.80 % | 248.551 M -68.27 % | 783.430 M 45.51 % | 538.403 M 51.68 % | 354.960 M |
Total liabilities | 1.344 B -6.79 % | 1.442 B -10.18 % | 1.605 B -15.42 % | 1.898 B 35.34 % | 1.402 B -14.26 % | 1.635 B -4.27 % | 1.708 B 4.24 % | 1.639 B -10.93 % | 1.840 B 3.00 % | 1.787 B -0.35 % | 1.793 B -21.62 % | 2.287 B 22.31 % | 1.870 B -35.08 % | 2.880 B 1.75 % | 2.831 B 9.02 % | 2.596 B 11.64 % | 2.326 B 41.94 % | 1.639 B 25.37 % | 1.307 B 42.73 % | 915.710 M |
Other non current assets | 43.766 M 11.34 % | 39.307 M 6 451.17 % | 600.000 K -97.90 % | 28.624 M -55.97 % | 65.012 M -24.62 % | 86.245 M 31.70 % | 65.488 M -26.45 % | 89.044 M -49.87 % | 177.618 M 1 537.64 % | 10.846 M -93.59 % | 169.075 M -71.72 % | 597.766 M 93.76 % | 308.501 M -2.42 % | 316.148 M 492.08 % | 53.396 M 240.91 % | 15.663 M -0.10 % | 15.678 M 1 749.98 % | 847.467 K 193.55 % | 288.692 K -19.79 % | 359.917 K |
Long term investments | 8.034 M -3.84 % | 8.355 M -16.45 % | 10.000 M | 0.000 100.00 % | -51.154 M | 0.000 | 0.000 -100.00 % | 6.176 M 143.44 % | -14.218 M -490.93 % | 3.637 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.375 M 27.27 % | 11.295 M 0.00 % | 11.295 M |
Intangible assets | 24.158 M -52.16 % | 50.497 M 381.47 % | 10.488 M 244.55 % | 3.044 M 39.57 % | 2.181 M -37.11 % | 3.468 M -11.69 % | 3.927 M 62.47 % | 2.417 M -3.32 % | 2.500 M -48.22 % | 4.828 M -43.27 % | 8.510 M -44.19 % | 15.249 M 61.79 % | 9.425 M | 0.000 -100.00 % | 1.427 M -99.71 % | 488.439 M 2 288.15 % | -22.322 M | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.583 M -65.28 % | 13.200 M -37.61 % | 21.156 M -19.33 % | 26.225 M -27.00 % | 35.923 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 24.158 M -52.16 % | 50.497 M 381.47 % | 10.488 M 244.55 % | 3.044 M 39.57 % | 2.181 M -37.11 % | 3.468 M -11.69 % | 3.927 M -43.90 % | 7.000 M -55.41 % | 15.700 M -39.58 % | 25.984 M -25.19 % | 34.735 M -32.12 % | 51.172 M 442.94 % | 9.425 M | 0.000 -100.00 % | 1.427 M -29.98 % | 2.038 M -32.92 % | 3.038 M | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 2.710 B -1.34 % | 2.747 B -0.53 % | 2.762 B -0.15 % | 2.766 B 21.62 % | 2.274 B 3.26 % | 2.202 B 5.25 % | 2.093 B 12.48 % | 1.860 B 4.95 % | 1.773 B 0.53 % | 1.763 B 7.71 % | 1.637 B 13.66 % | 1.440 B 25.95 % | 1.143 B -33.79 % | 1.727 B -8.66 % | 1.891 B 2.17 % | 1.851 B 16.27 % | 1.592 B 39.50 % | 1.141 B 17.39 % | 971.988 M 37.19 % | 708.491 M |
Total non current assets | 2.786 B -1.79 % | 2.837 B 0.96 % | 2.810 B 0.44 % | 2.797 B 19.49 % | 2.341 B 2.14 % | 2.292 B 6.02 % | 2.162 B 10.16 % | 1.963 B 0.56 % | 1.952 B 5.87 % | 1.844 B 0.15 % | 1.841 B -11.89 % | 2.089 B 42.95 % | 1.461 B -28.47 % | 2.043 B 5.01 % | 1.946 B 4.14 % | 1.868 B 16.01 % | 1.610 B 39.28 % | 1.156 B 17.56 % | 983.572 M 36.58 % | 720.146 M |
Other current assets | 136.554 M -89.32 % | 1.278 B 263.99 % | 351.194 M -70.71 % | 1.199 B 31.54 % | 911.530 M 22.63 % | 743.316 M 591.12 % | 107.552 M 7.33 % | 100.203 M -30.89 % | 145.000 M 46.71 % | 98.834 M -13.00 % | 113.604 M -47.48 % | 216.315 M -50.85 % | 440.103 M 3 236.47 % | 13.191 M -16.92 % | 15.878 M -51.89 % | 33.005 M -93.29 % | 492.210 M 702.00 % | 61.373 M -12.88 % | 70.446 M 121.87 % | 31.752 M |
Short term investments | 1.278 B 64.57 % | 776.810 M 11 258.53 % | 6.839 M -87.20 % | 53.426 M -29.68 % | 75.974 M -19.34 % | 94.193 M -14.23 % | 109.825 M -30.05 % | 157.000 M -30.07 % | 224.500 M 61.15 % | 139.311 M 7.60 % | 129.473 M -10.89 % | 145.296 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 53.218 M 14.81 % | 46.355 M 18.80 % | 39.019 M |
cash and cash equivalents | 690.011 M 42.19 % | 485.273 M 6.92 % | 453.848 M 85.98 % | 244.034 M 142.15 % | 100.778 M -13.19 % | 116.090 M 66.02 % | 69.927 M 112.48 % | 32.910 M -77.79 % | 148.200 M -37.37 % | 236.619 M 49.05 % | 158.754 M -18.65 % | 195.159 M -39.85 % | 324.465 M 285.42 % | 84.184 M 0.07 % | 84.127 M 40.15 % | 60.027 M -22.20 % | 77.151 M 214.54 % | 24.529 M 621.30 % | 3.401 M 51.14 % | 2.250 M |
Cash and short term investments | 1.968 B 55.96 % | 1.262 B 148.36 % | 508.158 M 70.83 % | 297.460 M 68.29 % | 176.751 M -15.95 % | 210.283 M 11.65 % | 188.349 M -0.82 % | 189.900 M -49.05 % | 372.700 M -0.86 % | 375.930 M 30.43 % | 288.227 M -15.34 % | 340.455 M 4.93 % | 324.465 M 285.42 % | 84.184 M 0.07 % | 84.127 M 40.15 % | 60.027 M -22.20 % | 77.151 M -0.77 % | 77.747 M 56.26 % | 49.755 M 20.56 % | 41.269 M |
Total current assets | 4.519 B 27.94 % | 3.532 B 18.70 % | 2.975 B 8.25 % | 2.748 B 33.62 % | 2.057 B 20.55 % | 1.706 B 1.36 % | 1.683 B 7.49 % | 1.566 B -1.73 % | 1.594 B 9.31 % | 1.458 B 0.70 % | 1.448 B -13.73 % | 1.678 B -11.91 % | 1.905 B 37.31 % | 1.387 B 2.21 % | 1.357 B 16.18 % | 1.168 B 8.68 % | 1.075 B 23.41 % | 871.180 M 30.09 % | 669.685 M 26.90 % | 527.742 M |
Inventory | 1.198 B 22.29 % | 979.385 M -7.12 % | 1.055 B -15.52 % | 1.248 B 29.08 % | 967.008 M 32.47 % | 730.004 M 4.44 % | 698.966 M 8.69 % | 643.100 M 36.25 % | 472.000 M 8.43 % | 435.309 M -22.37 % | 560.763 M 0.97 % | 555.397 M 0.28 % | 553.871 M -19.78 % | 690.445 M 9.68 % | 629.530 M 7.26 % | 586.935 M 11.14 % | 528.095 M 44.12 % | 366.422 M 30.89 % | 279.937 M 45.92 % | 191.838 M |
Net receivables | 1.216 B 10 048.40 % | 11.983 M -98.87 % | 1.061 B 27 943.36 % | 3.785 M 138.05 % | 1.590 M -92.98 % | 22.650 M -96.71 % | 688.469 M 4.76 % | 657.200 M 5.59 % | 622.400 M 13.62 % | 547.777 M -7.74 % | 593.717 M | 0.000 -100.00 % | 1.025 B | 0.000 -100.00 % | 627.884 M 28.55 % | 488.439 M 2 288.15 % | -22.322 M -106.10 % | 365.639 M 35.65 % | 269.548 M 2.54 % | 262.883 M |
Tax assets | 0.000 100.00 % | -8.355 M -130.82 % | 27.106 M | 0.000 -100.00 % | 50.965 M | 0.000 | 0.000 100.00 % | -8.000 K -100.01 % | 95.318 M 139.11 % | 39.863 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.000 K | 0.000 | 0.000 | 0.000 100.00 % | -297.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 272.539 M -12.49 % | 311.454 M 30.99 % | 237.768 M -12.86 % | 272.859 M -8.98 % | 299.763 M 38.56 % | 216.345 M 13.39 % | 190.805 M -8.83 % | 209.286 M -1.28 % | 212.000 M 2.20 % | 207.431 M 45.40 % | 142.665 M -66.44 % | 425.041 M 62.67 % | 261.297 M -39.70 % | 433.300 M 531.10 % | 68.658 M 53.11 % | 44.843 M 71.35 % | 26.171 M -85.54 % | 181.042 M 9.34 % | 165.574 M 18.87 % | 139.292 M |
Tax payables | 0.000 -100.00 % | 20.220 M -34.15 % | 30.708 M 81.64 % | 16.906 M | 0.000 -100.00 % | 12.475 M 20.45 % | 10.357 M 135.39 % | 4.400 M -34.33 % | 6.700 M -8.22 % | 7.300 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.000 M 25.00 % | 20.000 M 73.91 % | 11.500 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.372 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 100.00 % | -27.721 M -443.68 % | 8.066 M -69.26 % | 26.237 M 241.81 % | 7.676 M | 0.000 100.00 % | -6.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.999 M -38.26 % | 9.717 M 126.75 % | 4.285 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 46.961 M 0.00 % | 46.961 M | 0.000 | 0.000 | 0.000 -100.00 % | 43.500 M 0.00 % | 43.500 M 0.00 % | 43.500 M |
Other total stockholders equity | 138.709 M -19.57 % | 172.452 M 0.06 % | 172.352 M 68.66 % | 102.191 M -29.25 % | 144.445 M -1.10 % | 146.054 M -49.65 % | 290.106 M 2.51 % | 283.000 M -2.85 % | 291.300 M 4.19 % | 279.579 M 4.48 % | 267.595 M 81.72 % | 147.258 M -13.83 % | 170.886 M -23.55 % | 223.528 M 13.08 % | 197.680 M 75.16 % | 112.856 M 22.20 % | 92.356 M 270.03 % | 24.959 M 149.59 % | 10.000 M 0.00 % | 10.000 M |
Deferred tax liabilities non current | 91.048 M -1.37 % | 92.311 M 20.88 % | 76.367 M -34.94 % | 117.381 M 5.64 % | 111.114 M 3.31 % | 107.553 M -16.22 % | 128.376 M -7.55 % | 138.855 M 15.52 % | 120.200 M 14.15 % | 105.300 M 6.72 % | 98.672 M 15.52 % | 85.417 M -30.57 % | 123.019 M 14.75 % | 107.208 M -1.99 % | 109.381 M 11.53 % | 98.077 M 30.13 % | 75.368 M -0.12 % | 75.455 M 11.27 % | 67.815 M 16.72 % | 58.099 M |
Other liabilities | 0.000 100.00 % | -1.000 K 0.00 % | -1.000 K 0.00 % | -1.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 4.738 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 100.00 % | -763.458 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 7.305 B 14.70 % | 6.369 B 10.09 % | 5.785 B 4.31 % | 5.546 B 26.10 % | 4.398 B 10.00 % | 3.998 B 3.98 % | 3.845 B 8.98 % | 3.529 B -0.47 % | 3.545 B 7.39 % | 3.301 B 0.39 % | 3.288 B -12.71 % | 3.767 B 11.90 % | 3.366 B -1.86 % | 3.430 B 3.85 % | 3.303 B 8.77 % | 3.037 B 13.08 % | 2.686 B 32.46 % | 2.027 B 22.63 % | 1.653 B 32.48 % | 1.248 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -330.671 M -227.71 % | 258.932 M 66.49 % | 155.527 M 135.26 % | -441.057 M -24.89 % | -353.169 M -1 302.02 % | -25.190 M 37.05 % | -40.016 M 77.21 % | -175.601 M -10.44 % | -159.000 M -164.90 % | 244.975 M 464.54 % | -67.201 M -170.01 % | 95.982 M 127.08 % | -354.458 M -88.61 % | -187.934 M -63 591.22 % | 296.000 K -99.78 % | 133.015 M 199.40 % | -133.822 M 14.81 % | -157.092 M -56.12 % | -100.624 M -236.12 % | -29.937 M |
Accounts receivables | -114.093 M -130.48 % | -49.503 M 44.06 % | -88.498 M 29.76 % | -125.985 M 9.74 % | -139.578 M -15 600.56 % | -889.000 K 97.19 % | -31.602 M 25.47 % | -42.400 M 25.74 % | -57.100 M -35.72 % | -42.072 M -152.06 % | 80.817 M 291.04 % | 20.667 M 112.23 % | -168.961 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -87.018 M -91.84 % | -45.359 M -40.99 % | -32.172 M |
Inventory | -218.276 M -390.53 % | 75.129 M -61.21 % | 193.660 M 168.88 % | -281.166 M -18.63 % | -237.004 M -663.57 % | -31.039 M 44.39 % | -55.818 M 67.38 % | -171.100 M -366.00 % | -36.717 M -129.27 % | 125.454 M 2 437.94 % | -5.366 M -251.64 % | -1.526 M -100.99 % | 153.802 M 296.82 % | -78.143 M -83.46 % | -42.595 M 27.61 % | -58.840 M 63.61 % | -161.673 M -86.94 % | -86.486 M 1.83 % | -88.099 M -372.36 % | -18.651 M |
Accounts payables | -24.003 M -131.79 % | 75.494 M 319.89 % | -34.333 M -27.62 % | -26.903 M -156.58 % | 47.545 M 86.16 % | 25.540 M 238.20 % | -18.481 M -584.48 % | -2.700 M -160.00 % | 4.500 M -92.81 % | 62.559 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.412 M -50.02 % | 32.834 M 57.20 % | 20.886 M |
Other working capital | 25.701 M -83.71 % | 157.812 M 86.32 % | 84.698 M 1 309.45 % | -7.003 M 70.98 % | -24.132 M -28.35 % | -18.802 M -128.54 % | 65.885 M 62.28 % | 40.599 M 158.26 % | -69.683 M -170.36 % | 99.034 M 169.42 % | -142.652 M -285.65 % | 76.841 M 122.65 % | -339.299 M -209.04 % | -109.791 M -355.98 % | 42.891 M -77.64 % | 191.855 M 588.86 % | 27.851 M | 0.000 | 0.000 | 0.000 |
Other non cash items | 46.572 M -47.06 % | 87.971 M 165.88 % | -133.534 M 15.53 % | -158.082 M -13.88 % | -138.820 M -928.14 % | -13.502 M 48.02 % | -25.976 M -1 314.97 % | 2.138 M -95.90 % | 52.200 M -68.75 % | 167.057 M -12.55 % | 191.026 M 31.79 % | 144.944 M -90.56 % | 1.535 B 554.39 % | 234.558 M 33.96 % | 175.092 M 14.55 % | 152.857 M 17.43 % | 130.173 M 938.38 % | 12.536 M -31.29 % | 18.244 M 366.15 % | 3.914 M |
Net cash provided by operating activities | 1.080 B -21.06 % | 1.369 B 22.13 % | 1.121 B 102.21 % | 554.145 M -4.64 % | 581.113 M 11.06 % | 523.250 M 11.02 % | 471.318 M 51.05 % | 312.020 M 14.88 % | 271.600 M -57.55 % | 639.882 M 102.02 % | 316.749 M -29.87 % | 451.654 M -68.20 % | 1.420 B 412.72 % | 276.996 M -34.08 % | 420.211 M -8.79 % | 460.691 M 263.15 % | 126.858 M 922.58 % | -15.422 M -189.63 % | 17.206 M -74.96 % | 68.700 M |
Investments in property plant and equipment | -208.856 M 4.68 % | -219.106 M 11.14 % | -246.587 M 65.20 % | -708.539 M -182.09 % | -251.176 M 13.22 % | -289.444 M 24.21 % | -381.923 M -61.97 % | -235.800 M -42.41 % | -165.579 M 35.14 % | -255.289 M 33.58 % | -384.359 M 32.35 % | -568.127 M -36.80 % | -415.295 M -99.70 % | -207.960 M 26.00 % | -281.028 M 65.40 % | -812.296 M -34.67 % | -603.176 M -97.87 % | -304.836 M 13.17 % | -351.073 M -156.80 % | -136.712 M |
Acquisitions net | 17.667 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.324 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.828 M 76.30 % | 2.172 M -27.75 % | 3.006 M |
Purchases of investments | -603.687 M | 0.000 | 0.000 100.00 % | -28.693 M -32 505.68 % | -88.000 K 81.82 % | -484.000 K | 0.000 | 0.000 100.00 % | -6.500 M 33.93 % | -9.838 M | 0.000 100.00 % | -145.296 M | 0.000 | 0.000 | 0.000 100.00 % | -300.000 K 89.50 % | -2.856 M 7.27 % | -3.080 M | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 -100.00 % | 5.031 M | 0.000 -100.00 % | 2.098 M -57.11 % | 4.892 M -54.33 % | 10.712 M -85.61 % | 74.450 M | 0.000 | 0.000 -100.00 % | 15.823 M 35.45 % | 11.682 M 479.75 % | 2.015 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 19.889 M 103.02 % | -659.415 M -3 681.05 % | 18.414 M 24.71 % | 14.765 M -82.98 % | 86.763 M 873.33 % | 8.914 M -73.88 % | 34.129 M 31.13 % | 26.027 M 17.35 % | 22.179 M | 0.000 -100.00 % | 75.790 M -19.64 % | 94.317 M -88.98 % | 856.054 M | 0.000 -100.00 % | 566.000 K -99.86 % | 409.171 M 103 487.59 % | 395.000 K -97.73 % | 17.431 M 62 354.83 % | -28.000 K 91.52 % | -330.000 K |
Net cash used for investing activites | -774.987 M 11.79 % | -878.521 M -293.70 % | -223.142 M 69.11 % | -722.467 M -344.86 % | -162.403 M 41.18 % | -276.122 M 18.08 % | -337.082 M -149.09 % | -135.323 M 9.72 % | -149.900 M 41.85 % | -257.803 M 11.94 % | -292.746 M 51.81 % | -607.424 M -237.19 % | 442.774 M 312.91 % | -207.960 M 25.85 % | -280.462 M 30.48 % | -403.425 M 33.39 % | -605.637 M -111.28 % | -286.656 M 17.85 % | -348.930 M -160.32 % | -134.037 M |
Debt repayment | -140.177 M 57.41 % | -329.093 M 37.15 % | -523.577 M -212.02 % | 467.403 M 252.99 % | -305.516 M -716.43 % | -37.421 M -174.03 % | 50.551 M 160.89 % | -83.018 M | 0.000 100.00 % | -90.999 M -154.69 % | 166.391 M -39.02 % | 272.871 M 120.28 % | -1.346 B -1 243.26 % | 117.716 M 105.40 % | 57.312 M 109.92 % | 27.302 M -95.94 % | 672.306 M 122.26 % | 302.480 M -11.09 % | 340.210 M 738.37 % | 40.580 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 50.551 M | 0.000 -100.00 % | 24.600 M | 0.000 | 0.000 | 0.000 -100.00 % | 64.750 M | 0.000 -100.00 % | 27.898 M -66.28 % | 82.726 M 167.85 % | 30.885 M 11.94 % | 27.590 M | 0.000 -100.00 % | 43.500 M |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -46.961 M 27.47 % | -64.750 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -94.571 M -15.96 % | -81.557 M -0.72 % | -80.972 M -19.94 % | -67.513 M -146.00 % | -27.444 M 26.76 % | -37.469 M -10.03 % | -34.053 M -25.01 % | -27.240 M -300.59 % | -6.800 M 66.73 % | -20.438 M -50.00 % | -13.625 M 43.15 % | -23.966 M 72.61 % | -87.496 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | -36.057 M 24.86 % | -47.984 M 42.22 % | -83.047 M 5.96 % | -88.312 M 12.62 % | -101.061 M 14.89 % | -118.747 M 30.78 % | -171.538 M -26.46 % | -135.642 M 6.36 % | -144.857 M 24.86 % | -192.777 M 9.57 % | -213.174 M 4.17 % | -222.441 M 12.47 % | -254.145 M -36.13 % | -186.695 M 7.05 % | -200.859 M -8.92 % | -184.418 M 19.40 % | -228.799 M | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | -270.805 M 40.95 % | -458.634 M 33.30 % | -687.596 M -320.68 % | 311.578 M 171.79 % | -434.021 M -124.14 % | -193.637 M -85.32 % | -104.489 M 57.51 % | -245.900 M -93.54 % | -127.057 M 58.23 % | -304.214 M -403.60 % | -60.408 M -328.26 % | 26.464 M 101.63 % | -1.623 B -2 252.45 % | -68.979 M 40.35 % | -115.649 M -55.46 % | -74.390 M -115.68 % | 474.392 M 43.72 % | 330.070 M -2.98 % | 340.210 M 304.63 % | 84.080 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -100.000 K 0.00 % | -100.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 34.576 M 10.03 % | 31.425 M -85.02 % | 209.814 M 46.46 % | 143.256 M 273.38 % | -82.625 M -254.75 % | 53.391 M 80.09 % | 29.647 M 142.82 % | -69.235 M -3.31 % | -67.019 M -186.07 % | 77.865 M 313.89 % | -36.405 M 71.85 % | -129.306 M -153.81 % | 240.281 M 421 445.61 % | 57.000 K -99.76 % | 24.100 M 240.74 % | -17.124 M -290.34 % | -4.387 M | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 485.273 M 6.92 % | 453.848 M 85.98 % | 244.034 M 142.15 % | 100.778 M -45.05 % | 183.403 M 41.07 % | 130.012 M 29.54 % | 100.365 M -40.82 % | 169.600 M -28.32 % | 236.619 M 49.05 % | 158.754 M -18.65 % | 195.159 M -39.85 % | 324.465 M 285.42 % | 84.184 M 0.07 % | 84.127 M 40.15 % | 60.027 M -22.20 % | 77.151 M -5.38 % | 81.538 M 2 297.75 % | 3.401 M 51.14 % | 2.250 M | 0.000 |
Cash at end of period | 519.849 M 7.13 % | 485.273 M 6.92 % | 453.848 M 85.98 % | 244.034 M 142.15 % | 100.778 M -45.05 % | 183.403 M 41.07 % | 130.012 M 29.54 % | 100.365 M -40.82 % | 169.600 M -28.32 % | 236.619 M 49.05 % | 158.754 M -18.65 % | 195.159 M -39.85 % | 324.465 M 285.42 % | 84.184 M 0.07 % | 84.127 M 40.15 % | 60.027 M -22.20 % | 77.151 M 214.54 % | 24.529 M 621.30 % | 3.401 M 51.14 % | 2.250 M |
Operating cash flow | 1.080 B -21.06 % | 1.369 B 22.13 % | 1.121 B 102.21 % | 554.145 M -4.64 % | 581.113 M 11.06 % | 523.250 M 11.02 % | 471.318 M 51.05 % | 312.020 M 14.88 % | 271.600 M -57.55 % | 639.882 M 102.02 % | 316.749 M -29.87 % | 451.654 M -68.20 % | 1.420 B 412.72 % | 276.996 M -34.08 % | 420.211 M -8.79 % | 460.691 M 263.15 % | 126.858 M 922.58 % | -15.422 M -189.63 % | 17.206 M -74.96 % | 68.700 M |
Capital expenditure | -208.856 M 21.20 % | -265.055 M -7.49 % | -246.587 M 65.32 % | -711.014 M -182.43 % | -251.753 M 13.02 % | -289.444 M 24.21 % | -381.923 M -61.96 % | -235.812 M -412.56 % | -46.007 M 81.98 % | -255.289 M 33.58 % | -384.359 M 32.35 % | -568.127 M -36.80 % | -415.295 M -100.69 % | -206.928 M 26.37 % | -281.028 M 65.40 % | -812.296 M -34.67 % | -603.176 M -97.87 % | -304.836 M 13.17 % | -351.073 M -156.80 % | -136.712 M |
Free CashFlow | 871.512 M -21.02 % | 1.104 B 26.27 % | 873.962 M 657.13 % | -156.869 M -147.63 % | 329.360 M 40.87 % | 233.806 M 161.54 % | 89.395 M 17.30 % | 76.208 M -59.99 % | 190.468 M -50.48 % | 384.593 M 668.84 % | -67.610 M 41.95 % | -116.473 M -111.59 % | 1.005 B 1 355.63 % | 69.036 M -50.40 % | 139.183 M 139.59 % | -351.605 M 26.18 % | -476.318 M -48.73 % | -320.258 M 4.08 % | -333.868 M -390.89 % | -68.013 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2013-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.215 B -26.94 % | 1.663 B 19.23 % | 1.395 B -12.29 % | 1.591 B 23.35 % | 1.290 B 0.00 % | 1.290 B 0.80 % | 1.279 B 2.86 % | 1.244 B 11.22 % | 1.118 B 13.70 % | 983.446 M -12.23 % | 1.120 B -6.19 % | 1.194 B -0.72 % | 1.203 B 10.93 % | 1.085 B -5.17 % | 1.144 B -6.50 % | 1.223 B 18.71 % | 1.030 B -20.13 % | 1.290 B 19.38 % | 1.081 B 6.38 % | 1.016 B 69.47 % | 599.451 M -28.78 % | 841.635 M 0.69 % | 835.831 M 10.85 % | 753.999 M 1.37 % | 743.805 M -9.78 % | 824.421 M 9.59 % | 752.275 M 7.64 % | 698.895 M -12.92 % | 802.545 M 90.95 % | 420.281 M -15.42 % | 496.914 M -9.32 % | 548.000 M -0.15 % | 548.800 M -4.32 % | 573.600 M |
Net income | 278.598 M 23.01 % | 226.491 M 1.80 % | 222.494 M -45.10 % | 405.306 M 47.67 % | 274.473 M 12.34 % | 244.321 M 10.89 % | 220.322 M 6.47 % | 206.936 M 30.73 % | 158.297 M -17.12 % | 190.999 M 61.57 % | 118.213 M -27.11 % | 162.174 M -8.27 % | 176.786 M 14.24 % | 154.749 M -9.61 % | 171.196 M -13.38 % | 197.641 M 19.89 % | 164.850 M -24.79 % | 219.196 M 19.30 % | 183.734 M -5.80 % | 195.052 M 282.59 % | 50.982 M -39.85 % | 84.764 M 9.52 % | 77.395 M -3.41 % | 80.129 M 33.41 % | 60.062 M -27.14 % | 82.434 M 173.23 % | 30.170 M -51.63 % | 62.374 M -43.64 % | 110.680 M 906.09 % | 11.001 M 164.72 % | -16.999 M -302.37 % | 8.400 M 542.11 % | -1.900 M -112.75 % | 14.900 M |
Income before tax | 352.064 M 14.92 % | 306.354 M -2.51 % | 314.256 M -42.12 % | 542.919 M 50.13 % | 361.631 M 17.30 % | 308.299 M 1.41 % | 303.998 M 8.81 % | 279.387 M 29.73 % | 215.366 M -15.07 % | 253.566 M 64.07 % | 154.550 M -29.69 % | 219.823 M -7.30 % | 237.144 M 1.09 % | 234.586 M 1.92 % | 230.159 M -11.86 % | 261.136 M 18.74 % | 219.925 M -26.21 % | 298.030 M 24.39 % | 239.601 M -7.33 % | 258.547 M 234.77 % | 77.231 M -30.53 % | 111.172 M 11.64 % | 99.585 M 26.52 % | 78.710 M -6.79 % | 84.444 M -27.37 % | 116.271 M 138.19 % | 48.814 M -43.29 % | 86.078 M -32.58 % | 127.680 M 2 159.69 % | -6.199 M -171.03 % | 8.728 M 156.31 % | -15.500 M -403.92 % | 5.100 M -47.42 % | 9.700 M |
Income before tax ratio | 0.29 57.29 % | 0.18 -18.24 % | 0.23 -34.01 % | 0.34 21.72 % | 0.28 17.30 % | 0.24 0.61 % | 0.24 5.78 % | 0.22 16.64 % | 0.19 -25.30 % | 0.26 86.92 % | 0.14 -25.05 % | 0.18 -6.63 % | 0.20 -8.87 % | 0.22 7.47 % | 0.20 -5.73 % | 0.21 0.02 % | 0.21 -7.61 % | 0.23 4.20 % | 0.22 -12.88 % | 0.25 97.53 % | 0.13 -2.46 % | 0.13 10.87 % | 0.12 14.13 % | 0.10 -8.05 % | 0.11 -19.50 % | 0.14 117.35 % | 0.06 -47.31 % | 0.12 -22.58 % | 0.16 1 178.63 % | -0.01 -183.98 % | 0.02 162.10 % | -0.03 -404.37 % | 0.01 -45.05 % | 0.02 |
EBITDA | 417.759 M 11.59 % | 374.368 M -2.36 % | 383.412 M -37.43 % | 612.778 M 42.13 % | 431.142 M 15.37 % | 373.698 M 0.03 % | 373.579 M 6.88 % | 349.530 M 21.58 % | 287.481 M -12.54 % | 328.718 M 41.59 % | 232.160 M -22.14 % | 298.170 M -5.18 % | 314.465 M 1.99 % | 308.316 M 3.19 % | 298.797 M -9.13 % | 328.831 M 14.38 % | 287.482 M -20.27 % | 360.568 M 16.24 % | 310.203 M -6.09 % | 330.317 M 119.20 % | 150.690 M -24.02 % | 198.334 M 16.83 % | 169.763 M 13.55 % | 149.500 M -3.75 % | 155.326 M -16.34 % | 185.671 M 61.84 % | 114.724 M -26.24 % | 155.545 M -19.11 % | 192.301 M 264.20 % | 52.801 M -49.65 % | 104.872 M 5.50 % | 99.400 M -18.05 % | 121.300 M 1.76 % | 119.200 M |
Net income ratio | 0.23 68.36 % | 0.14 -14.62 % | 0.16 -37.42 % | 0.25 19.72 % | 0.21 12.34 % | 0.19 10.01 % | 0.17 3.51 % | 0.17 17.54 % | 0.14 -27.11 % | 0.19 84.08 % | 0.11 -22.29 % | 0.14 -7.60 % | 0.15 2.99 % | 0.14 -4.68 % | 0.15 -7.36 % | 0.16 1.00 % | 0.16 -5.84 % | 0.17 -0.06 % | 0.17 -11.45 % | 0.19 125.75 % | 0.09 -15.55 % | 0.10 8.77 % | 0.09 -12.87 % | 0.11 31.61 % | 0.08 -19.24 % | 0.10 149.32 % | 0.04 -55.06 % | 0.09 -35.29 % | 0.14 426.87 % | 0.03 176.52 % | -0.03 -323.17 % | 0.02 542.75 % | 0.00 -113.33 % | 0.03 |
Ratio EBITDA | 0.34 52.74 % | 0.23 -18.11 % | 0.27 -28.67 % | 0.39 15.23 % | 0.33 15.37 % | 0.29 -0.76 % | 0.29 3.91 % | 0.28 9.32 % | 0.26 -23.08 % | 0.33 61.31 % | 0.21 -17.00 % | 0.25 -4.49 % | 0.26 -8.05 % | 0.28 8.81 % | 0.26 -2.81 % | 0.27 -3.64 % | 0.28 -0.18 % | 0.28 -2.63 % | 0.29 -11.72 % | 0.33 29.34 % | 0.25 6.67 % | 0.24 16.02 % | 0.20 2.44 % | 0.20 -5.05 % | 0.21 -7.28 % | 0.23 47.68 % | 0.15 -31.48 % | 0.22 -7.12 % | 0.24 90.73 % | 0.13 -40.47 % | 0.21 16.35 % | 0.18 -17.93 % | 0.22 6.36 % | 0.21 |
Gross profit ratio | 0.65 5.53 % | 0.62 -3.61 % | 0.64 -1.93 % | 0.66 50.50 % | 0.44 9.20 % | 0.40 -35.10 % | 0.61 0.22 % | 0.61 -2.67 % | 0.63 76.68 % | 0.36 7.15 % | 0.33 -3.37 % | 0.34 -41.84 % | 0.59 25.69 % | 0.47 17.55 % | 0.40 -1.65 % | 0.41 7.83 % | 0.38 -11.03 % | 0.42 -32.49 % | 0.63 -6.21 % | 0.67 8.66 % | 0.62 -2.36 % | 0.63 2.27 % | 0.62 -3.28 % | 0.64 -1.34 % | 0.65 4.67 % | 0.62 0.83 % | 0.61 0.73 % | 0.61 1.76 % | 0.60 41.72 % | 0.42 428.99 % | 0.08 -17.07 % | 0.10 -19.39 % | 0.12 -1.35 % | 0.12 |
Weighted average shs out dil | 13.623 M -0.03 % | 13.628 M 0.02 % | 13.625 M 0.01 % | 13.624 M -0.03 % | 13.628 M 0.02 % | 13.625 M 0.00 % | 13.625 M 0.02 % | 13.623 M 0.00 % | 13.623 M 0.00 % | 13.623 M 0.03 % | 13.619 M -0.07 % | 13.628 M 0.06 % | 13.620 M -0.04 % | 13.625 M -0.04 % | 13.630 M 0.07 % | 13.621 M -0.02 % | 13.624 M -0.01 % | 13.625 M 0.04 % | 13.620 M -0.01 % | 13.621 M -0.08 % | 13.632 M 0.00 % | 13.632 M 0.04 % | 13.626 M -0.01 % | 13.627 M 0.06 % | 13.620 M -0.33 % | 13.665 M 0.55 % | 13.590 M -0.21 % | 13.619 M -0.09 % | 13.631 M 5.32 % | 12.942 M 0.13 % | 12.925 M 0.00 % | 12.925 M 0.00 % | 12.925 M 0.00 % | 12.925 M |
Weighted average shs out | 13.623 M -0.03 % | 13.628 M 0.02 % | 13.625 M 0.01 % | 13.624 M -0.03 % | 13.628 M 0.02 % | 13.625 M 0.00 % | 13.625 M 0.02 % | 13.623 M 0.00 % | 13.623 M 0.00 % | 13.623 M 0.03 % | 13.619 M -0.07 % | 13.628 M 0.06 % | 13.620 M -0.04 % | 13.625 M -0.04 % | 13.630 M 0.07 % | 13.621 M -0.02 % | 13.624 M -0.01 % | 13.625 M 0.04 % | 13.620 M -0.01 % | 13.621 M -0.08 % | 13.632 M 0.05 % | 13.625 M 0.00 % | 13.626 M -0.01 % | 13.627 M 0.06 % | 13.620 M -0.33 % | 13.665 M 0.55 % | 13.590 M -0.21 % | 13.619 M -0.09 % | 13.631 M 5.32 % | 12.942 M 0.13 % | 12.925 M 0.00 % | 12.925 M 0.00 % | 12.925 M 0.00 % | 12.925 M |
EPS diluted | 20.45 23.04 % | 16.62 1.78 % | 16.33 -45.11 % | 29.75 47.72 % | 20.14 12.33 % | 17.93 10.88 % | 16.17 6.45 % | 15.19 30.72 % | 11.62 63.66 % | 7.10 -18.20 % | 8.68 -27.06 % | 11.90 -8.32 % | 12.98 14.26 % | 11.36 -9.55 % | 12.56 -13.44 % | 14.51 19.92 % | 12.10 -24.80 % | 16.09 19.27 % | 13.49 -5.80 % | 14.32 282.89 % | 3.74 -39.87 % | 6.22 9.51 % | 5.68 -3.40 % | 5.88 33.33 % | 4.41 -27.11 % | 6.05 172.52 % | 2.22 -51.53 % | 4.58 -43.60 % | 8.12 855.29 % | 0.85 164.39 % | -1.32 -303.08 % | 0.65 533.33 % | -0.15 -113.04 % | 1.15 |
Earnings per share | 20.45 23.04 % | 16.62 1.78 % | 16.33 -45.11 % | 29.75 47.72 % | 20.14 12.33 % | 17.93 10.88 % | 16.17 6.45 % | 15.19 30.72 % | 11.62 63.66 % | 7.10 -18.20 % | 8.68 -27.06 % | 11.90 -8.32 % | 12.98 14.26 % | 11.36 -9.55 % | 12.56 -13.44 % | 14.51 19.92 % | 12.10 -24.80 % | 16.09 19.27 % | 13.49 -5.80 % | 14.32 282.89 % | 3.74 -39.87 % | 6.22 9.51 % | 5.68 -3.40 % | 5.88 33.33 % | 4.41 -27.11 % | 6.05 172.52 % | 2.22 -51.53 % | 4.58 -43.60 % | 8.12 855.29 % | 0.85 164.39 % | -1.32 -303.08 % | 0.65 533.33 % | -0.15 -113.04 % | 1.15 |
Gross profit | 794.867 M -22.90 % | 1.031 B 14.93 % | 897.040 M -13.98 % | 1.043 B 85.64 % | 561.744 M 9.20 % | 514.396 M -34.58 % | 786.334 M 3.09 % | 762.747 M 8.25 % | 704.628 M 100.88 % | 350.765 M -5.95 % | 372.972 M -9.36 % | 411.465 M -42.26 % | 712.626 M 39.42 % | 511.136 M 11.48 % | 458.508 M -8.04 % | 498.615 M 28.01 % | 389.511 M -28.94 % | 548.137 M -19.41 % | 680.170 M -0.23 % | 681.756 M 84.15 % | 370.225 M -30.45 % | 532.342 M 2.98 % | 516.918 M 7.22 % | 482.120 M 0.01 % | 482.072 M -5.56 % | 510.458 M 10.50 % | 461.939 M 8.43 % | 426.030 M -11.38 % | 480.730 M 170.63 % | 177.634 M 347.41 % | 39.703 M -24.81 % | 52.800 M -19.51 % | 65.600 M -5.61 % | 69.500 M |
Income tax expense | 73.466 M -8.01 % | 79.863 M -12.97 % | 91.762 M -33.32 % | 137.613 M 57.89 % | 87.158 M 36.23 % | 63.978 M -23.54 % | 83.676 M 15.49 % | 72.451 M 26.95 % | 57.069 M -8.78 % | 62.563 M 72.18 % | 36.335 M -36.97 % | 57.649 M -4.49 % | 60.357 M -24.40 % | 79.837 M 35.40 % | 58.963 M -7.14 % | 63.495 M 15.29 % | 55.075 M -30.14 % | 78.834 M 41.11 % | 55.867 M -12.01 % | 63.494 M 141.88 % | 26.250 M -0.60 % | 26.409 M 19.01 % | 22.190 M 1 663.78 % | -1.419 M -105.82 % | 24.382 M -27.94 % | 33.837 M 81.49 % | 18.644 M -21.35 % | 23.705 M 39.43 % | 17.001 M 198.84 % | -17.200 M -166.86 % | 25.726 M 207.64 % | -23.900 M -441.43 % | 7.000 M 234.62 % | -5.200 M |
Cost of revenue | 420.485 M -33.52 % | 632.523 M 26.98 % | 498.115 M -9.06 % | 547.752 M -24.74 % | 727.773 M -6.11 % | 775.107 M 57.24 % | 492.935 M 2.49 % | 480.938 M 16.29 % | 413.563 M -34.63 % | 632.681 M -15.36 % | 747.467 M -4.53 % | 782.951 M 59.63 % | 490.479 M -14.47 % | 573.463 M -16.30 % | 685.163 M -5.44 % | 724.601 M 13.06 % | 640.912 M -13.62 % | 741.970 M 85.24 % | 400.547 M 19.87 % | 334.160 M 45.78 % | 229.226 M -25.89 % | 309.293 M -3.02 % | 318.913 M 17.30 % | 271.879 M 3.88 % | 261.733 M -16.64 % | 313.963 M 8.14 % | 290.336 M 6.40 % | 272.865 M -15.21 % | 321.815 M 32.63 % | 242.647 M -46.93 % | 457.211 M -7.67 % | 495.200 M 2.48 % | 483.200 M -4.15 % | 504.100 M |
General and administrative expenses | 0.000 -100.00 % | 314.029 M | 0.000 | 0.000 | 0.000 -100.00 % | 246.378 M | 0.000 | 0.000 | 0.000 -100.00 % | 221.785 M | 0.000 | 0.000 | 0.000 -100.00 % | 161.529 M | 0.000 | 0.000 | 0.000 -100.00 % | 250.494 M | 0.000 | 0.000 | 0.000 -100.00 % | 223.186 M | 0.000 | 0.000 | 0.000 -100.00 % | 215.212 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.817 M | 0.000 | 0.000 | 0.000 -100.00 % | 12.630 M | 0.000 | 0.000 | 0.000 -100.00 % | 13.370 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.618 M | 0.000 | 0.000 | 0.000 -100.00 % | 26.226 M | 0.000 | 0.000 | 0.000 -100.00 % | 17.471 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 577.682 M | 0.000 -100.00 % | 622.228 M 3.95 % | 598.601 M | 0.000 | 0.000 -100.00 % | 575.920 M -24.49 % | 762.747 M 8.25 % | 704.628 M | 0.000 | 0.000 | 0.000 -100.00 % | 712.626 M | 0.000 -100.00 % | 14.976 M 6.58 % | 14.051 M | 0.000 | 0.000 -100.00 % | 680.170 M -0.23 % | 681.756 M 84.15 % | 370.225 M 140.76 % | 153.775 M -70.25 % | 516.918 M 7.22 % | 482.120 M 0.01 % | 482.072 M -5.56 % | 510.458 M 10.50 % | 461.939 M 8.43 % | 426.030 M -11.38 % | 480.730 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 577.682 M 118.94 % | 263.849 M -57.60 % | 622.228 M 3.95 % | 598.601 M 108.97 % | 286.455 M 8.84 % | 263.195 M -49.73 % | 523.580 M -31.36 % | 762.747 M 8.25 % | 704.628 M 109.57 % | 336.228 M -30.96 % | 486.981 M 5.67 % | 460.850 M -35.33 % | 712.626 M 148.47 % | 286.804 M -41.54 % | 490.562 M 1.10 % | 485.224 M 10.34 % | 439.752 M -9.01 % | 483.312 M 14.86 % | 420.766 M 5.07 % | 400.444 M 48.97 % | 268.804 M -33.33 % | 403.187 M 3.52 % | 389.466 M 3.91 % | 374.813 M 1.52 % | 369.200 M -27.67 % | 510.458 M 10.50 % | 461.939 M 8.43 % | 426.030 M -11.38 % | 480.730 M 212.70 % | 153.733 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cost and expenses | 998.167 M 11.36 % | 896.372 M -19.99 % | 1.120 B -2.27 % | 1.146 B 13.03 % | 1.014 B -2.32 % | 1.038 B 2.14 % | 1.017 B 2.90 % | 987.859 M 7.00 % | 923.190 M 10.00 % | 839.253 M -12.52 % | 959.349 M -5.44 % | 1.015 B 0.38 % | 1.011 B 17.48 % | 860.267 M -5.59 % | 911.250 M -5.02 % | 959.389 M 17.48 % | 816.666 M -15.59 % | 967.555 M 15.61 % | 836.938 M 13.05 % | 740.326 M 43.96 % | 514.267 M -30.19 % | 736.670 M 0.94 % | 729.809 M 9.62 % | 665.786 M 4.11 % | 639.513 M -9.75 % | 708.637 M 4.93 % | 675.363 M -3.37 % | 698.895 M 7.51 % | 650.103 M 64.01 % | 396.380 M -13.30 % | 457.211 M -7.67 % | 495.200 M 2.48 % | 483.200 M -4.15 % | 504.100 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 -100.00 % | 263.849 M | 0.000 | 0.000 -100.00 % | 286.455 M 8.84 % | 263.195 M 602.86 % | -52.340 M | 0.000 | 0.000 -100.00 % | 234.415 M 10.63 % | 211.882 M -8.49 % | 231.551 M | 0.000 -100.00 % | 174.899 M -22.64 % | 226.087 M -3.71 % | 234.788 M 33.59 % | 175.754 M -31.11 % | 255.112 M 198.35 % | -259.404 M 7.79 % | -281.312 M -177.37 % | -101.421 M -140.66 % | 249.412 M 295.69 % | -127.452 M -18.77 % | -107.307 M 4.93 % | -112.872 M -148.51 % | 232.683 M | 0.000 | 0.000 | 0.000 -100.00 % | 78.410 M | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.366 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.884 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.800 M | 0.000 | 0.000 | 0.000 -100.00 % | 6.352 M | 0.000 | 0.000 | 0.000 -100.00 % | 6.378 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.913 M | 0.000 | 0.000 | 0.000 -100.00 % | 30.100 M | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 7.138 M -21.46 % | 9.088 M 10.72 % | 8.208 M -11.06 % | 9.229 M -3.18 % | 9.532 M 2.14 % | 9.332 M -15.90 % | 11.096 M -12.44 % | 12.672 M -12.98 % | 14.563 M -2.42 % | 14.924 M -25.51 % | 20.036 M 8.27 % | 18.505 M -0.69 % | 18.633 M -3.15 % | 19.240 M 11.61 % | 17.238 M 2.96 % | 16.742 M -1.06 % | 16.921 M 41.97 % | 11.919 M -39.81 % | 19.803 M -13.02 % | 22.766 M -5.88 % | 24.189 M 6.98 % | 22.610 M -18.86 % | 27.866 M -2.56 % | 28.597 M 0.59 % | 28.428 M -3.10 % | 29.337 M 4.41 % | 28.098 M -2.22 % | 28.735 M 16.05 % | 24.761 M | 0.000 -100.00 % | 45.607 M -33.23 % | 68.300 M 12.89 % | 60.500 M 1.17 % | 59.800 M |
Depreciation and amortization | 58.557 M -0.63 % | 58.926 M -3.32 % | 60.948 M 0.52 % | 60.630 M 1.09 % | 59.979 M 6.98 % | 56.067 M -4.13 % | 58.485 M 1.76 % | 57.471 M -0.14 % | 57.552 M 0.32 % | 57.369 M -0.36 % | 57.574 M -3.79 % | 59.842 M 1.96 % | 58.689 M 7.70 % | 54.491 M 6.01 % | 51.400 M 0.88 % | 50.953 M 0.63 % | 50.636 M 0.03 % | 50.619 M -0.35 % | 50.799 M 3.66 % | 49.004 M -0.54 % | 49.270 M -19.33 % | 61.074 M 44.35 % | 42.310 M 0.28 % | 42.192 M -0.62 % | 42.454 M 5.97 % | 40.063 M 5.95 % | 37.812 M -7.17 % | 40.732 M 2.19 % | 39.860 M 37.92 % | 28.900 M -42.81 % | 50.537 M 8.45 % | 46.600 M -16.34 % | 55.700 M 12.07 % | 49.700 M |
Operating income | 217.185 M -71.69 % | 767.099 M 179.14 % | 274.812 M -38.14 % | 444.214 M 61.36 % | 275.289 M 9.59 % | 251.201 M -4.40 % | 262.754 M 2.71 % | 255.826 M 31.19 % | 195.001 M -28.11 % | 271.265 M 68.40 % | 161.088 M -10.46 % | 179.914 M -6.53 % | 192.483 M -19.79 % | 239.964 M 3.25 % | 232.421 M -11.90 % | 263.827 M 23.42 % | 213.757 M -33.73 % | 322.552 M 32.31 % | 243.779 M -11.54 % | 275.590 M 223.52 % | 85.184 M -34.05 % | 129.155 M 21.82 % | 106.022 M 20.19 % | 88.213 M -15.42 % | 104.292 M -25.73 % | 140.432 M 69.52 % | 82.842 M 8.95 % | 76.034 M -39.12 % | 124.897 M 422.58 % | 23.900 M -39.80 % | 39.703 M -24.81 % | 52.800 M -19.51 % | 65.600 M -5.61 % | 69.500 M |
Operating income ratio | 0.18 -61.25 % | 0.46 134.11 % | 0.20 -29.47 % | 0.28 30.82 % | 0.21 9.59 % | 0.19 -5.16 % | 0.21 -0.15 % | 0.21 17.95 % | 0.17 -36.78 % | 0.28 91.85 % | 0.14 -4.55 % | 0.15 -5.85 % | 0.16 -27.69 % | 0.22 8.87 % | 0.20 -5.78 % | 0.22 3.97 % | 0.21 -17.03 % | 0.25 10.84 % | 0.23 -16.85 % | 0.27 90.90 % | 0.14 -7.40 % | 0.15 20.98 % | 0.13 8.42 % | 0.12 -16.56 % | 0.14 -17.69 % | 0.17 54.68 % | 0.11 1.22 % | 0.11 -30.09 % | 0.16 173.67 % | 0.06 -28.83 % | 0.08 -17.07 % | 0.10 -19.39 % | 0.12 -1.35 % | 0.12 |
Total other income expenses net | 134.879 M 129.27 % | -460.745 M -1 268.10 % | 39.444 M -60.04 % | 98.705 M 28.58 % | 76.766 M 34.45 % | 57.098 M 38.44 % | 41.244 M 75.05 % | 23.561 M 15.69 % | 20.365 M 215.06 % | -17.699 M -170.71 % | -6.538 M -116.38 % | 39.909 M -10.64 % | 44.661 M 930.44 % | -5.378 M -137.75 % | -2.262 M 15.94 % | -2.691 M -143.63 % | 6.168 M 125.15 % | -24.522 M -486.93 % | -4.178 M 75.49 % | -17.043 M -114.30 % | -7.953 M 55.77 % | -17.983 M -179.37 % | -6.437 M 32.26 % | -9.503 M 52.12 % | -19.848 M 17.85 % | -24.161 M 29.00 % | -34.028 M -438.79 % | 10.044 M 260.91 % | 2.783 M 109.25 % | -30.099 M 2.83 % | -30.975 M 54.65 % | -68.300 M -12.89 % | -60.500 M -1.17 % | -59.800 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2013-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-06-30 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-06-30 | 2013-03-31 | 2012-03-31 | 2011-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 0.000 100.00 % | -336.216 M | 0.000 100.00 % | -231.746 M | 0.000 100.00 % | -45.013 M -104.63 % | 971.447 M 1 572.49 % | 58.084 M -88.57 % | 508.158 M 120.45 % | 230.508 M -50.80 % | 468.465 M -27.65 % | 647.526 M 117.69 % | 297.460 M -68.21 % | 935.795 M 145.85 % | 380.639 M -51.66 % | 787.492 M 349.58 % | 175.161 M -72.51 % | 637.216 M 149.31 % | 255.593 M -57.25 % | 597.890 M 184.33 % | 210.282 M -76.66 % | 900.917 M 416.51 % | 174.425 M -81.94 % | 965.769 M 412.76 % | 188.348 M -82.29 % | 1.064 B 460.03 % | 189.950 M -80.83 % | 990.900 M -4.54 % | 1.038 B 2.10 % | 1.017 B -14.12 % | 1.184 B 20.76 % | 980.290 M 202.13 % | 324.465 M -61.14 % | 834.934 M -61.60 % | 2.174 B 1.44 % | 2.143 B |
Total investments | 0.000 -100.00 % | 1.278 B | 0.000 -100.00 % | 1.136 B | 0.000 -100.00 % | 776.810 M -60.02 % | 1.943 B 4 891.38 % | 38.925 M -96.17 % | 1.016 B 2 595.37 % | 37.706 M -95.98 % | 936.930 M 3 173.23 % | 28.624 M -95.19 % | 594.920 M 1 013.54 % | 53.426 M -92.98 % | 761.278 M 2 709.14 % | 27.100 M -92.26 % | 350.322 M 1 311.45 % | 24.820 M -95.14 % | 511.186 M 1 939.52 % | 25.064 M -94.04 % | 420.564 M 346.49 % | 94.193 M -73.00 % | 348.850 M 1 349.19 % | 24.072 M -93.61 % | 376.696 M 243.00 % | 109.825 M -71.09 % | 379.900 M 141.97 % | 157.000 M -25.34 % | 210.282 M 50.94 % | 139.311 M 13 042.55 % | 1.060 M -99.27 % | 145.296 M -77.61 % | 648.930 M 5 454.96 % | 11.682 M -91.92 % | 144.645 M 696.02 % | 18.171 M |
Total debt | 0.000 -100.00 % | 353.795 M | 0.000 -100.00 % | 388.988 M | 0.000 -100.00 % | 440.261 M | 0.000 -100.00 % | 517.556 M | 0.000 -100.00 % | 684.356 M | 0.000 -100.00 % | 991.479 M | 0.000 -100.00 % | 1.180 B | 0.000 -100.00 % | 1.052 B | 0.000 -100.00 % | 737.993 M | 0.000 -100.00 % | 758.618 M | 0.000 -100.00 % | 1.017 B | 0.000 -100.00 % | 1.010 B | 0.000 -100.00 % | 1.134 B | 0.000 -100.00 % | 1.047 B -18.60 % | 1.286 B 2.59 % | 1.253 B -6.77 % | 1.344 B 14.13 % | 1.178 B | 0.000 -100.00 % | 858.366 M -61.04 % | 2.203 B -1.74 % | 2.242 B |
Accumulated other comprehensive income loss | 5.961 B 2.34 % | 5.825 B 5.57 % | 5.518 B 2.53 % | 5.381 B 9.22 % | 4.927 B 2 893.95 % | 164.563 M -96.29 % | 4.441 B | 0.000 -100.00 % | 4.180 B 2 453.24 % | 163.711 M -95.80 % | 3.895 B | 0.000 -100.00 % | 3.648 B 2 120.59 % | 164.284 M -95.06 % | 3.328 B | 0.000 -100.00 % | 2.996 B | 0.000 -100.00 % | 2.621 B | 0.000 -100.00 % | 2.363 B 2 750.24 % | 82.898 M -96.28 % | 2.227 B | 0.000 -100.00 % | 2.137 B | 0.000 -100.00 % | 1.890 B 49 831.95 % | -3.800 M -176.18 % | 4.988 M 169.65 % | -7.162 M -1 965.10 % | 384.000 K 395.38 % | -130.000 K -100.01 % | 1.450 B | 0.000 | 0.000 | 0.000 |
Retained earnings | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.454 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.708 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.245 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.619 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.998 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.715 B | 0.000 -100.00 % | 1.504 B 19.58 % | 1.258 B 10.24 % | 1.141 B 3.70 % | 1.100 B 2.09 % | 1.078 B | 0.000 -100.00 % | 33.742 M 0.00 % | 33.742 M | 0.000 |
Common stock | 0.000 -100.00 % | 136.241 M | 0.000 -100.00 % | 136.241 M | 0.000 -100.00 % | 136.241 M | 0.000 -100.00 % | 136.241 M | 0.000 -100.00 % | 136.241 M | 0.000 -100.00 % | 136.241 M | 0.000 -100.00 % | 136.241 M | 0.000 -100.00 % | 136.241 M | 0.000 -100.00 % | 136.241 M | 0.000 -100.00 % | 136.241 M | 0.000 -100.00 % | 136.241 M | 0.000 -100.00 % | 136.241 M | 0.000 -100.00 % | 136.241 M | 0.000 -100.00 % | 136.200 M -0.04 % | 136.252 M 0.00 % | 136.252 M 0.00 % | 136.252 M 0.00 % | 136.252 M | 0.000 -100.00 % | 136.252 M 5.42 % | 129.241 M -0.01 % | 129.252 M |
Total equity | 5.961 B 0.00 % | 5.961 B 8.04 % | 5.518 B 0.00 % | 5.518 B 11.99 % | 4.927 B 0.00 % | 4.927 B 10.95 % | 4.441 B 0.00 % | 4.441 B 6.24 % | 4.180 B 0.00 % | 4.180 B 7.32 % | 3.895 B 0.00 % | 3.895 B 6.76 % | 3.648 B 0.00 % | 3.648 B 9.62 % | 3.328 B 0.00 % | 3.328 B 11.09 % | 2.996 B 0.00 % | 2.996 B 14.31 % | 2.621 B 0.00 % | 2.621 B 10.92 % | 2.363 B 0.00 % | 2.363 B 6.08 % | 2.227 B 0.00 % | 2.227 B 4.23 % | 2.137 B 0.00 % | 2.137 B 13.08 % | 1.890 B 0.00 % | 1.890 B 14.56 % | 1.650 B 8.89 % | 1.515 B 1.28 % | 1.496 B 0.96 % | 1.481 B -1.01 % | 1.497 B 3.24 % | 1.450 B 168.68 % | 539.520 M -1.24 % | 546.277 M |
Other non current liabilities | -5.961 B -1 892.04 % | 332.638 M 106.03 % | -5.518 B -1 771.87 % | 330.026 M 106.70 % | -4.927 B -1 664.42 % | 314.937 M 107.09 % | -4.441 B -1 765.14 % | 266.683 M | 0.000 -100.00 % | 230.312 M | 0.000 -100.00 % | 114.246 M | 0.000 -100.00 % | 114.323 M | 0.000 -100.00 % | 110.809 M | 0.000 -100.00 % | 109.492 M | 0.000 -100.00 % | 118.742 M | 0.000 -100.00 % | 106.503 M | 0.000 -100.00 % | 93.174 M | 0.000 -100.00 % | 90.854 M | 0.000 -100.00 % | 80.900 M 4.83 % | 77.169 M 8.30 % | 71.253 M 21.58 % | 58.605 M 14.29 % | 51.278 M | 0.000 -100.00 % | 49.276 M 12.46 % | 43.816 M | 0.000 |
Long term debt | 0.000 -100.00 % | 235.420 M | 0.000 -100.00 % | 275.204 M | 0.000 -100.00 % | 325.790 M | 0.000 -100.00 % | 389.436 M | 0.000 -100.00 % | 477.370 M | 0.000 -100.00 % | 494.413 M | 0.000 -100.00 % | 613.423 M | 0.000 -100.00 % | 572.964 M | 0.000 -100.00 % | 386.417 M | 0.000 -100.00 % | 452.435 M | 0.000 -100.00 % | 433.777 M | 0.000 -100.00 % | 489.053 M | 0.000 -100.00 % | 471.198 M | 0.000 -100.00 % | 420.600 M -17.08 % | 507.209 M 5.80 % | 479.420 M -19.05 % | 592.274 M 21.47 % | 487.592 M | 0.000 -100.00 % | 275.312 M -78.86 % | 1.303 B -41.91 % | 2.242 B |
Total non current liabilities | -5.961 B -1 004.41 % | 659.106 M 111.95 % | -5.518 B -870.34 % | 716.256 M 114.54 % | -4.927 B -772.13 % | 733.038 M 116.51 % | -4.441 B -707.62 % | 730.827 M | 0.000 -100.00 % | 784.049 M | 0.000 -100.00 % | 726.263 M | 0.000 -100.00 % | 845.127 M | 0.000 -100.00 % | 791.670 M | 0.000 -100.00 % | 607.023 M | 0.000 -100.00 % | 679.618 M | 0.000 -100.00 % | 647.833 M | 0.000 -100.00 % | 692.079 M | 0.000 -100.00 % | 690.428 M | 0.000 -100.00 % | 640.400 M -14.54 % | 749.393 M 7.35 % | 698.063 M -9.90 % | 774.741 M 19.74 % | 647.007 M | 0.000 -100.00 % | 465.313 M -68.34 % | 1.469 B -37.48 % | 2.350 B |
Other current liabilities | 0.000 -100.00 % | 293.780 M | 0.000 -100.00 % | 316.656 M | 0.000 -100.00 % | 214.575 M | 0.000 -100.00 % | 351.342 M | 0.000 -100.00 % | 274.184 M | 0.000 -100.00 % | 325.379 M | 0.000 -100.00 % | 157.007 M | 0.000 -100.00 % | 221.352 M | 0.000 -100.00 % | 287.994 M | 0.000 -100.00 % | 231.944 M | 0.000 -100.00 % | 250.708 M | 0.000 -100.00 % | 181.596 M | 0.000 -100.00 % | 154.282 M | 0.000 -100.00 % | 124.900 M -6.08 % | 132.990 M 16.02 % | 114.627 M -7.45 % | 123.855 M -76.96 % | 537.539 M | 0.000 -100.00 % | 135.035 M 71.31 % | 78.827 M -85.52 % | 544.532 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 47.929 M | 0.000 | 0.000 | 0.000 -100.00 % | 34.302 M | 0.000 | 0.000 | 0.000 -100.00 % | 39.493 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.931 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 118.375 M | 0.000 -100.00 % | 113.784 M | 0.000 -100.00 % | 114.471 M | 0.000 -100.00 % | 128.120 M | 0.000 -100.00 % | 244.161 M | 0.000 -100.00 % | 497.066 M | 0.000 -100.00 % | 566.405 M | 0.000 -100.00 % | 478.752 M | 0.000 -100.00 % | 351.574 M | 0.000 -100.00 % | 306.183 M | 0.000 -100.00 % | 583.229 M | 0.000 -100.00 % | 520.500 M | 0.000 -100.00 % | 662.510 M | 0.000 -100.00 % | 626.100 M -19.59 % | 778.617 M 0.61 % | 773.888 M 2.91 % | 752.032 M 8.94 % | 690.323 M | 0.000 -100.00 % | 583.054 M -35.26 % | 900.604 M | 0.000 |
Total current liabilities | 0.000 -100.00 % | 684.694 M | 0.000 -100.00 % | 854.850 M | 0.000 -100.00 % | 708.649 M | 0.000 -100.00 % | 834.693 M | 0.000 -100.00 % | 821.123 M | 0.000 -100.00 % | 1.035 B | 0.000 -100.00 % | 1.053 B | 0.000 -100.00 % | 920.181 M | 0.000 -100.00 % | 803.291 M | 0.000 -100.00 % | 812.915 M | 0.000 -100.00 % | 987.639 M | 0.000 -100.00 % | 887.952 M | 0.000 -100.00 % | 1.018 B | 0.000 -100.00 % | 998.400 M -14.97 % | 1.174 B 4.06 % | 1.128 B 8.15 % | 1.043 B -37.26 % | 1.663 B | 0.000 -100.00 % | 1.422 B -0.69 % | 1.432 B 163.01 % | 544.532 M |
Total liabilities | -5.961 B -543.59 % | 1.344 B 124.35 % | -5.518 B -451.19 % | 1.571 B 131.89 % | -4.927 B -441.75 % | 1.442 B 132.47 % | -4.441 B -383.65 % | 1.566 B | 0.000 -100.00 % | 1.605 B | 0.000 -100.00 % | 1.762 B | 0.000 -100.00 % | 1.898 B | 0.000 -100.00 % | 1.712 B | 0.000 -100.00 % | 1.402 B | 0.000 -100.00 % | 1.493 B | 0.000 -100.00 % | 1.635 B | 0.000 -100.00 % | 1.580 B | 0.000 -100.00 % | 1.708 B | 0.000 -100.00 % | 1.639 B -14.80 % | 1.924 B 5.32 % | 1.826 B 0.46 % | 1.818 B -21.30 % | 2.310 B | 0.000 -100.00 % | 1.888 B -34.95 % | 2.902 B 0.23 % | 2.895 B |
Other non current assets | 0.000 -100.00 % | 43.766 M | 0.000 100.00 % | -1.090 B | 0.000 -100.00 % | 39.307 M 104.05 % | -971.447 M -3 825.59 % | 26.075 M 105.13 % | -508.158 M -1 027.09 % | 54.812 M 111.70 % | -468.465 M -382.28 % | 165.955 M 155.79 % | -297.460 M -1 139.20 % | 28.624 M 107.52 % | -380.639 M -254.75 % | 245.977 M 240.43 % | -175.161 M -251.28 % | 115.788 M 145.30 % | -255.593 M -372.78 % | 93.700 M 144.56 % | -210.282 M -343.82 % | 86.245 M 149.45 % | -174.425 M -250.09 % | 116.216 M 161.70 % | -188.348 M -387.61 % | 65.488 M 134.48 % | -189.950 M -299.53 % | 95.200 M 21.68 % | 78.239 M 43.94 % | 54.355 M -67.65 % | 168.026 M -71.89 % | 597.778 M 284.23 % | -324.465 M -209.31 % | 296.819 M 1 192.50 % | 22.965 M | 0.000 |
Long term investments | 0.000 -100.00 % | 8.034 M | 0.000 -100.00 % | 54.085 M | 0.000 -100.00 % | 8.355 M | 0.000 -100.00 % | 38.925 M | 0.000 -100.00 % | 10.000 M | 0.000 100.00 % | -103.900 M | 0.000 | 0.000 | 0.000 100.00 % | -91.228 M | 0.000 100.00 % | -51.154 M | 0.000 100.00 % | -17.813 M | 0.000 | 0.000 | 0.000 100.00 % | -38.765 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.060 M | 0.000 | 0.000 -100.00 % | 11.682 M -87.07 % | 90.362 M 397.29 % | 18.171 M |
Intangible assets | 0.000 -100.00 % | 24.158 M | 0.000 -100.00 % | 41.495 M | 0.000 -100.00 % | 50.497 M | 0.000 -100.00 % | 23.800 M | 0.000 -100.00 % | 10.488 M | 0.000 -100.00 % | 2.484 M | 0.000 -100.00 % | 3.044 M | 0.000 -100.00 % | 1.517 M | 0.000 -100.00 % | 2.181 M | 0.000 -100.00 % | 2.492 M | 0.000 -100.00 % | 3.468 M | 0.000 -100.00 % | 4.234 M | 0.000 -100.00 % | 3.927 M | 0.000 -100.00 % | 2.400 M -6.14 % | 2.557 M -47.04 % | 4.828 M -43.27 % | 8.510 M -44.19 % | 15.249 M | 0.000 -100.00 % | 9.425 M | 0.000 -100.00 % | 765.167 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.600 M -65.11 % | 13.185 M -37.68 % | 21.156 M -19.33 % | 26.225 M -27.00 % | 35.923 M | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 -100.00 % | 24.158 M | 0.000 -100.00 % | 41.495 M | 0.000 -100.00 % | 50.497 M | 0.000 -100.00 % | 23.800 M | 0.000 -100.00 % | 10.488 M | 0.000 -100.00 % | 2.484 M | 0.000 -100.00 % | 3.044 M | 0.000 -100.00 % | 1.517 M | 0.000 -100.00 % | 2.181 M | 0.000 -100.00 % | 2.492 M | 0.000 -100.00 % | 3.468 M | 0.000 -100.00 % | 4.234 M | 0.000 -100.00 % | 3.927 M | 0.000 -100.00 % | 7.000 M -55.53 % | 15.742 M -39.42 % | 25.984 M -25.19 % | 34.735 M -32.12 % | 51.172 M | 0.000 -100.00 % | 9.425 M | 0.000 -100.00 % | 39.541 M |
Property plant equipment net | 0.000 -100.00 % | 2.710 B | 0.000 -100.00 % | 2.697 B | 0.000 -100.00 % | 2.747 B | 0.000 -100.00 % | 2.738 B | 0.000 -100.00 % | 2.734 B | 0.000 -100.00 % | 2.766 B | 0.000 -100.00 % | 2.766 B | 0.000 -100.00 % | 2.263 B | 0.000 -100.00 % | 2.274 B | 0.000 -100.00 % | 2.240 B | 0.000 -100.00 % | 2.202 B | 0.000 -100.00 % | 2.131 B | 0.000 -100.00 % | 2.093 B | 0.000 -100.00 % | 1.860 B 4.12 % | 1.787 B 1.34 % | 1.763 B 7.71 % | 1.637 B 13.66 % | 1.440 B | 0.000 -100.00 % | 1.143 B -40.85 % | 1.933 B 6.79 % | 1.810 B |
Total non current assets | 0.000 -100.00 % | 2.786 B | 0.000 -100.00 % | 2.828 B | 0.000 -100.00 % | 2.837 B 392.02 % | -971.447 M -134.36 % | 2.827 B 656.33 % | -508.158 M -118.09 % | 2.810 B 699.79 % | -468.465 M -116.55 % | 2.830 B 1 051.42 % | -297.460 M -110.63 % | 2.797 B 834.93 % | -380.639 M -115.73 % | 2.419 B 1 481.27 % | -175.161 M -107.48 % | 2.341 B 1 015.87 % | -255.593 M -111.02 % | 2.319 B 1 202.71 % | -210.282 M -109.17 % | 2.292 B 1 414.04 % | -174.425 M -107.88 % | 2.213 B 1 274.92 % | -188.348 M -108.71 % | 2.162 B 1 238.17 % | -189.950 M -109.68 % | 1.963 B 2.05 % | 1.923 B 2.12 % | 1.883 B 0.94 % | 1.866 B -11.64 % | 2.112 B 750.87 % | -324.465 M -121.94 % | 1.479 B -28.28 % | 2.062 B 10.41 % | 1.868 B |
Other current assets | -1.943 B -1 522.62 % | 136.554 M 107.71 % | -1.771 B -1 316.41 % | 145.598 M 111.61 % | -1.254 B -198.08 % | 1.278 B | 0.000 -100.00 % | 265.087 M | 0.000 -100.00 % | 160.046 M | 0.000 -100.00 % | 273.749 M | 0.000 -100.00 % | 244.532 M | 0.000 -100.00 % | 125.057 M | 0.000 -100.00 % | 62.274 M | 0.000 -100.00 % | 68.829 M | 0.000 -100.00 % | 743.316 M | 0.000 -100.00 % | 72.879 M | 0.000 -100.00 % | 118.683 M | 0.000 -100.00 % | 52.900 M -49.56 % | 104.883 M 6.12 % | 98.834 M 7.14 % | 92.246 M -48.42 % | 178.849 M | 0.000 -100.00 % | 405.645 M 2 654.91 % | 14.724 M | 0.000 |
Short term investments | 0.000 -100.00 % | 1.278 B | 0.000 -100.00 % | 1.082 B | 0.000 -100.00 % | 776.810 M -60.02 % | 1.943 B 187.71 % | 675.300 M -33.55 % | 1.016 B 14 760.59 % | 6.839 M -99.27 % | 936.930 M 606.99 % | 132.524 M -77.72 % | 594.920 M 1 013.54 % | 53.426 M -92.98 % | 761.278 M 543.36 % | 118.328 M -66.22 % | 350.322 M 361.11 % | 75.974 M -85.14 % | 511.186 M 1 092.21 % | 42.877 M -89.80 % | 420.564 M 346.49 % | 94.193 M -73.00 % | 348.850 M 455.17 % | 62.837 M -83.32 % | 376.696 M 243.00 % | 109.825 M -71.09 % | 379.900 M 141.97 % | 157.000 M -25.34 % | 210.282 M 50.94 % | 139.311 M 7.60 % | 129.473 M -10.89 % | 145.296 M -77.61 % | 648.930 M 115.57 % | 301.033 M 454.56 % | 54.283 M | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 690.011 M | 0.000 -100.00 % | 689.466 M | 0.000 -100.00 % | 485.273 M 149.95 % | -971.447 M -311.43 % | 459.472 M 190.42 % | -508.158 M -211.97 % | 453.848 M 196.88 % | -468.465 M -236.20 % | 343.953 M 215.63 % | -297.460 M -221.89 % | 244.034 M 164.11 % | -380.639 M -244.06 % | 264.224 M 250.85 % | -175.161 M -273.81 % | 100.778 M 139.43 % | -255.593 M -259.02 % | 160.728 M 176.43 % | -210.282 M -281.14 % | 116.090 M 166.56 % | -174.425 M -498.38 % | 43.784 M 123.25 % | -188.348 M -369.35 % | 69.927 M 136.81 % | -189.950 M -440.41 % | 55.800 M -77.48 % | 247.748 M 4.70 % | 236.619 M 47.45 % | 160.469 M -18.80 % | 197.625 M 160.91 % | -324.465 M -1 484.71 % | 23.432 M -18.90 % | 28.891 M -70.76 % | 98.808 M |
Cash and short term investments | 1.943 B -1.31 % | 1.968 B 11.14 % | 1.771 B 0.00 % | 1.771 B 41.26 % | 1.254 B -0.66 % | 1.262 B 29.92 % | 971.447 M -14.39 % | 1.135 B 123.31 % | 508.158 M 0.00 % | 508.158 M 8.47 % | 468.465 M -1.68 % | 476.477 M 60.18 % | 297.460 M 0.00 % | 297.460 M -21.85 % | 380.639 M -0.50 % | 382.552 M 118.40 % | 175.161 M -0.90 % | 176.751 M -30.85 % | 255.593 M 0.00 % | 255.601 M 21.55 % | 210.282 M 0.00 % | 210.283 M 20.56 % | 174.425 M 0.00 % | 174.425 M -7.39 % | 188.348 M 4.78 % | 179.752 M -5.37 % | 189.950 M -10.74 % | 212.800 M -53.54 % | 458.030 M 21.84 % | 375.930 M 29.66 % | 289.942 M -15.45 % | 342.921 M 5.69 % | 324.465 M 0.00 % | 324.465 M 290.10 % | 83.175 M -15.82 % | 98.808 M |
Total current assets | 0.000 -100.00 % | 4.519 B | 0.000 -100.00 % | 4.261 B | 0.000 -100.00 % | 3.532 B 263.56 % | 971.447 M -69.44 % | 3.179 B 525.62 % | 508.158 M -82.92 % | 2.975 B 535.12 % | 468.465 M -83.43 % | 2.826 B 850.18 % | 297.460 M -89.18 % | 2.748 B 622.06 % | 380.639 M -85.47 % | 2.620 B 1 395.99 % | 175.161 M -91.48 % | 2.057 B 704.75 % | 255.593 M -85.76 % | 1.795 B 753.38 % | 210.282 M -87.68 % | 1.706 B 878.22 % | 174.425 M -89.06 % | 1.594 B 746.54 % | 188.348 M -88.81 % | 1.683 B 786.20 % | 189.950 M -87.87 % | 1.566 B -5.08 % | 1.650 B 13.17 % | 1.458 B 0.70 % | 1.448 B -13.73 % | 1.678 B 417.20 % | 324.465 M -82.97 % | 1.905 B 38.15 % | 1.379 B -12.36 % | 1.573 B |
Inventory | 0.000 -100.00 % | 1.198 B | 0.000 -100.00 % | 1.128 B | 0.000 -100.00 % | 979.385 M | 0.000 -100.00 % | 995.916 M | 0.000 -100.00 % | 1.055 B | 0.000 -100.00 % | 1.175 B | 0.000 -100.00 % | 1.248 B | 0.000 -100.00 % | 1.217 B | 0.000 -100.00 % | 967.008 M | 0.000 -100.00 % | 797.706 M | 0.000 -100.00 % | 730.004 M | 0.000 -100.00 % | 750.905 M | 0.000 -100.00 % | 698.966 M | 0.000 -100.00 % | 643.100 M 36.24 % | 472.026 M 8.43 % | 435.309 M -22.37 % | 560.763 M 0.97 % | 555.397 M | 0.000 -100.00 % | 553.871 M -19.78 % | 690.445 M -2.67 % | 709.406 M |
Net receivables | 0.000 -100.00 % | 1.216 B | 0.000 -100.00 % | 1.216 B | 0.000 -100.00 % | 11.983 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.061 B | 0.000 | 0.000 | 0.000 -100.00 % | 958.281 M | 0.000 -100.00 % | 899.881 M | 0.000 -100.00 % | 851.034 M | 0.000 -100.00 % | 672.367 M | 0.000 -100.00 % | 22.650 M | 0.000 -100.00 % | 596.238 M | 0.000 -100.00 % | 685.935 M | 0.000 -100.00 % | 657.200 M 6.87 % | 614.934 M 12.26 % | 547.777 M 8.51 % | 504.800 M -16.00 % | 600.973 M | 0.000 -100.00 % | 621.099 M 5.16 % | 590.612 M -22.81 % | 765.167 M |
Tax assets | 0.000 | 0.000 | 0.000 -100.00 % | 1.126 B | 0.000 100.00 % | -8.355 M | 0.000 | 0.000 | 0.000 -100.00 % | 27.106 M | 0.000 -100.00 % | 103.900 M | 0.000 | 0.000 | 0.000 -100.00 % | 91.228 M | 0.000 -100.00 % | 50.965 M | 0.000 -100.00 % | 17.813 M | 0.000 | 0.000 | 0.000 -100.00 % | 38.765 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 42.525 M 6.68 % | 39.863 M 58.25 % | 25.190 M 10.87 % | 22.720 M | 0.000 -100.00 % | 17.706 M 11.55 % | 15.873 M | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 188.000 K | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 0.000 -100.00 % | 272.539 M | 0.000 -100.00 % | 348.921 M | 0.000 -100.00 % | 311.454 M | 0.000 -100.00 % | 313.877 M | 0.000 -100.00 % | 237.768 M | 0.000 -100.00 % | 187.324 M | 0.000 -100.00 % | 272.859 M | 0.000 -100.00 % | 220.077 M | 0.000 -100.00 % | 163.723 M | 0.000 -100.00 % | 274.788 M | 0.000 -100.00 % | 216.345 M | 0.000 -100.00 % | 185.856 M | 0.000 -100.00 % | 190.805 M | 0.000 -100.00 % | 209.300 M -1.25 % | 211.944 M 2.18 % | 207.431 M 45.40 % | 142.665 M -66.44 % | 425.041 M | 0.000 -100.00 % | 307.975 M -29.97 % | 439.769 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 -100.00 % | 75.489 M | 0.000 -100.00 % | 20.220 M | 0.000 -100.00 % | 41.354 M | 0.000 -100.00 % | 30.708 M | 0.000 -100.00 % | 25.642 M | 0.000 -100.00 % | 16.906 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.475 M | 0.000 | 0.000 | 0.000 -100.00 % | 10.357 M | 0.000 -100.00 % | 38.100 M -24.72 % | 50.609 M 56.28 % | 32.384 M 30.96 % | 24.729 M 146.01 % | 10.052 M | 0.000 -100.00 % | 396.300 M 2 951.88 % | 12.985 M | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.066 M | 0.000 -100.00 % | 17.361 M | 0.000 -100.00 % | 26.237 M | 0.000 | 0.000 | 0.000 -100.00 % | 7.676 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 46.961 M | 0.000 -100.00 % | 111.711 M 0.01 % | 111.700 M |
Other total stockholders equity | 0.000 -100.00 % | 138.709 M | 0.000 -100.00 % | 5.381 B | 0.000 -100.00 % | 172.452 M | 0.000 -100.00 % | 4.304 B | 0.000 -100.00 % | 172.352 M | 0.000 -100.00 % | 3.759 B | 0.000 -100.00 % | 102.191 M | 0.000 -100.00 % | 3.192 B | 0.000 -100.00 % | 240.180 M | 0.000 -100.00 % | 2.485 B | 0.000 -100.00 % | 146.054 M | 0.000 -100.00 % | 2.091 B | 0.000 -100.00 % | 285.492 M | 0.000 -100.00 % | 253.200 M 1.11 % | 250.416 M 2.36 % | 244.648 M -5.42 % | 258.662 M -3.30 % | 267.482 M | 0.000 -100.00 % | 1.280 B 383.17 % | 264.826 M -13.26 % | 305.325 M |
Deferred tax liabilities non current | 0.000 -100.00 % | 91.048 M | 0.000 -100.00 % | 111.026 M | 0.000 -100.00 % | 92.311 M | 0.000 -100.00 % | 74.708 M | 0.000 -100.00 % | 76.367 M | 0.000 -100.00 % | 117.604 M | 0.000 -100.00 % | 117.381 M | 0.000 -100.00 % | 107.897 M | 0.000 -100.00 % | 111.114 M | 0.000 -100.00 % | 108.441 M | 0.000 -100.00 % | 107.553 M | 0.000 -100.00 % | 109.852 M | 0.000 -100.00 % | 128.376 M | 0.000 -100.00 % | 138.900 M -15.83 % | 165.015 M 11.96 % | 147.390 M 19.00 % | 123.862 M 14.54 % | 108.137 M | 0.000 -100.00 % | 140.725 M 14.34 % | 123.080 M 13.80 % | 108.157 M |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 100.00 % | -8.066 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 0.000 -100.00 % | 7.305 B | 0.000 -100.00 % | 7.089 B | 0.000 -100.00 % | 6.369 B | 0.000 -100.00 % | 6.006 B | 0.000 -100.00 % | 5.785 B | 0.000 -100.00 % | 5.657 B | 0.000 -100.00 % | 5.546 B | 0.000 -100.00 % | 5.040 B | 0.000 -100.00 % | 4.398 B | 0.000 -100.00 % | 4.113 B | 0.000 -100.00 % | 3.998 B | 0.000 -100.00 % | 3.807 B | 0.000 -100.00 % | 3.845 B | 0.000 -100.00 % | 3.529 B -1.25 % | 3.573 B 6.94 % | 3.341 B 0.83 % | 3.314 B -12.57 % | 3.790 B | 0.000 -100.00 % | 3.384 B -1.66 % | 3.441 B 0.00 % | 3.441 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-06-30 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-06-30 | 2013-03-31 | 2012-03-31 | 2011-09-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2013-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -278.598 M -23.01 % | -226.491 M -1.80 % | -222.494 M 45.10 % | -405.306 M -47.67 % | -274.473 M -32.89 % | -206.546 M -99.85 % | -103.352 M 50.06 % | -206.936 M -30.73 % | -158.297 M -63.63 % | -96.738 M 18.17 % | -118.215 M 27.11 % | -162.174 M 8.27 % | -176.786 M -14.24 % | -154.749 M 9.61 % | -171.196 M 13.38 % | -197.641 M -19.89 % | -164.850 M 24.79 % | -219.196 M -19.30 % | -183.734 M 5.80 % | -195.052 M -282.59 % | -50.982 M 39.85 % | -84.764 M -9.52 % | -77.395 M 3.41 % | -80.129 M -33.41 % | -60.062 M 27.14 % | -82.434 M -173.23 % | -30.170 M 51.63 % | -62.374 M 43.64 % | -110.680 M -906.09 % | -11.001 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 116.970 M 1.76 % | 114.942 M -0.14 % | 115.104 M 0.32 % | 114.738 M -0.36 % | 115.148 M -3.79 % | 119.684 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 116.970 M 1.76 % | 114.942 M -0.14 % | 115.104 M 0.32 % | 114.738 M -0.36 % | 115.148 M -3.79 % | 119.684 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 643.760 M 22.20 % | 526.790 M 27.91 % | 411.848 M -20.52 % | 518.206 M 28.44 % | 403.468 M -4.50 % | 422.498 M 39.52 % | 302.814 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 485.273 M -24.62 % | 643.760 M 22.20 % | 526.790 M -16.82 % | 633.310 M 22.21 % | 518.206 M -3.62 % | 537.646 M 27.25 % | 422.498 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 116.970 M 1.76 % | 114.942 M -0.14 % | 115.104 M 0.32 % | 114.738 M -0.36 % | 115.148 M -3.79 % | 119.684 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 116.970 M 1.76 % | 114.942 M -0.14 % | 115.104 M 0.32 % | 114.738 M -0.36 % | 115.148 M -3.79 % | 119.684 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2013 |