PLAZACABLE.NS

Plaza Wires Limited PLAZACABLE.NS

Finances

2025 2024 2023 2022 2021 2020 2019 2018
Revenue 2.182 B 9.74 % 1.988 B 8.94 % 1.825 B 3.23 % 1.768 B 21.60 % 1.454 B -8.65 % 1.591 B 0.89 % 1.577 B 8.72 % 1.451 B
Net income 28.840 M -21.57 % 36.770 M -51.04 % 75.100 M 26.13 % 59.540 M 40.29 % 42.440 M 5.99 % 40.040 M -42.98 % 70.220 M 161.37 % 26.866 M
Income before tax 39.140 M -25.05 % 52.220 M -49.46 % 103.330 M 19.66 % 86.350 M 41.67 % 60.950 M 11.47 % 54.680 M -34.68 % 83.710 M 164.16 % 31.689 M
Income before tax ratio 0.02 -31.70 % 0.03 -53.61 % 0.06 15.91 % 0.05 16.51 % 0.04 22.02 % 0.03 -35.25 % 0.05 142.97 % 0.02
EBITDA 87.210 M -20.81 % 110.130 M -30.31 % 158.020 M 18.37 % 133.500 M 20.51 % 110.780 M 2.24 % 108.350 M -20.23 % 135.820 M 70.22 % 79.790 M
Net income ratio 0.01 -28.53 % 0.02 -55.06 % 0.04 22.18 % 0.03 15.38 % 0.03 16.03 % 0.03 -43.48 % 0.04 140.40 % 0.02
Ratio EBITDA 0.04 -27.84 % 0.06 -36.03 % 0.09 14.66 % 0.08 -0.89 % 0.08 11.92 % 0.07 -20.93 % 0.09 56.56 % 0.05
Gross profit ratio 0.14 -35.60 % 0.22 51.74 % 0.15 12.41 % 0.13 -4.77 % 0.14 -3.21 % 0.14 -9.20 % 0.16 -24.53 % 0.21
Weighted average shs out dil 41.600 M 12.85 % 36.863 M -15.74 % 43.752 M 0.00 % 43.752 M 0.00 % 43.752 M 43.21 % 30.552 M 0.00 % 30.552 M 0.03 % 30.543 M
Weighted average shs out 41.600 M 12.85 % 36.863 M -15.74 % 43.752 M 0.00 % 43.752 M 0.00 % 43.752 M 43.21 % 30.552 M 0.00 % 30.552 M 0.03 % 30.543 M
EPS diluted 0.69 -31.00 % 1.00 -58.16 % 2.39 75.74 % 1.36 40.21 % 0.97 -25.95 % 1.31 -43.04 % 2.30 161.36 % 0.88
Earnings per share 0.69 -31.00 % 1.00 -58.16 % 2.39 75.74 % 1.36 40.21 % 0.97 -25.95 % 1.31 -43.04 % 2.30 161.36 % 0.88
Gross profit 314.550 M -29.33 % 445.090 M 65.31 % 269.250 M 16.05 % 232.010 M 15.80 % 200.360 M -11.58 % 226.610 M -8.39 % 247.360 M -17.95 % 301.474 M
Income tax expense 10.300 M -33.33 % 15.450 M -45.27 % 28.230 M 5.30 % 26.810 M 44.84 % 18.510 M 26.43 % 14.640 M 8.52 % 13.490 M 179.70 % 4.823 M
Cost of revenue 1.721 B 11.54 % 1.543 B -0.82 % 1.556 B 1.30 % 1.536 B 22.52 % 1.253 B -8.16 % 1.365 B 2.61 % 1.330 B 15.72 % 1.149 B
General and administrative expenses 138.720 M 1 537.78 % 8.470 M 19.80 % 7.070 M -41.08 % 12.000 M 120.59 % 5.440 M -50.86 % 11.070 M 0.000 -100.00 % 81.052 M
Selling and marketing expenses 117.240 M 3.17 % 113.640 M 52.91 % 74.320 M 15.33 % 64.440 M -6.99 % 69.280 M -17.43 % 83.900 M 0.000 -100.00 % 10.104 M
Other expenses 0.000 -100.00 % 237.230 M 467.94 % 41.770 M 26.42 % 33.040 M 15.00 % 28.730 M -24.69 % 38.150 M 0.000 0.000
Operating expenses 254.540 M -29.16 % 359.340 M 191.77 % 123.160 M 12.50 % 109.480 M 5.83 % 103.450 M -22.29 % 133.120 M 2.27 % 130.160 M 42.79 % 91.156 M
Cost and expenses -2.122 B -211.54 % 1.902 B 13.31 % 1.679 B 2.04 % 1.645 B 21.25 % 1.357 B -9.42 % 1.498 B 2.58 % 1.460 B 17.71 % 1.241 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 254.540 M 108.45 % 122.110 M 50.03 % 81.390 M 6.48 % 76.440 M 2.30 % 74.720 M -21.32 % 94.970 M -26.63 % 129.440 M 42.00 % 91.156 M
Interest income 7.200 M -22.58 % 9.300 M 1 191.67 % 720.000 K -52.00 % 1.500 M -6.83 % 1.610 M -17.44 % 1.950 M 80.56 % 1.080 M 0.000
Interest expense 29.190 M -32.56 % 43.280 M 2.68 % 42.150 M 22.92 % 34.290 M -8.36 % 37.420 M -7.99 % 40.670 M 7.31 % 37.900 M 0.000
Depreciation and amortization 18.880 M 29.05 % 14.630 M 16.67 % 12.540 M -2.49 % 12.860 M 3.63 % 12.410 M -4.54 % 13.000 M -8.52 % 14.210 M 39.22 % 10.207 M
Operating income 60.010 M -31.11 % 87.110 M -40.37 % 146.090 M 19.23 % 122.530 M 26.44 % 96.910 M 3.66 % 93.490 M -20.23 % 117.200 M -44.27 % 210.318 M
Operating income ratio 0.03 -37.23 % 0.04 -45.27 % 0.08 15.49 % 0.07 3.98 % 0.07 13.47 % 0.06 -20.93 % 0.07 -48.75 % 0.14
Total other income expenses net -20.870 M 40.18 % -34.890 M 18.41 % -42.760 M -18.19 % -36.180 M -0.61 % -35.960 M 7.34 % -38.810 M -9.79 % -35.350 M 80.21 % -178.629 M
2025 2024 2023 2022 2021 2020 2019 2018
2025 2024 2023 2022 2021 2020 2019 2018
Net debt 251.270 M 115.70 % 116.490 M -70.46 % 394.280 M -1.97 % 402.190 M -7.70 % 435.740 M 22.85 % 354.690 M 10.97 % 319.630 M -5.71 % 338.991 M
Total investments 10.730 M -72.64 % 39.220 M 631.72 % 5.360 M -38.18 % 8.670 M 46.21 % 5.930 M 0.000 0.000 0.000
Total debt 252.070 M -38.99 % 413.180 M 4.01 % 397.240 M -1.25 % 402.280 M -7.70 % 435.840 M 19.28 % 365.380 M 11.89 % 326.560 M -4.09 % 340.483 M
Accumulated other comprehensive income loss 0.000 -100.00 % 60.000 K 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 288.640 M 10.30 % 261.690 M 16.18 % 225.250 M 50.54 % 149.630 M -40.87 % 253.040 M 20.29 % 210.350 M 23.48 % 170.350 M 62.47 % 104.847 M
Common stock 437.520 M 0.00 % 437.520 M 43.21 % 305.520 M 0.00 % 305.520 M 700.00 % 38.190 M 0.00 % 38.190 M 0.03 % 38.180 M 0.00 % 38.179 M
Total equity 1.222 B 2.25 % 1.195 B 125.18 % 530.770 M 16.61 % 455.150 M 15.29 % 394.790 M 12.12 % 352.100 M 12.82 % 312.090 M 26.56 % 246.591 M
Other non current liabilities 9.740 M 2.31 % 9.520 M -31.41 % 13.880 M 12.21 % 12.370 M -0.72 % 12.460 M -1.42 % 12.640 M -14.59 % 14.800 M -24.54 % 19.613 M
Long term debt 22.160 M -27.68 % 30.640 M -46.12 % 56.870 M 7.81 % 52.750 M -41.00 % 89.410 M 71.35 % 52.180 M -20.14 % 65.340 M -22.41 % 84.212 M
Total non current liabilities 39.260 M -14.48 % 45.910 M -42.86 % 80.340 M 14.72 % 70.030 M -31.26 % 101.870 M 57.16 % 64.820 M -19.12 % 80.140 M -22.81 % 103.825 M
Other current liabilities 45.850 M 9.79 % 41.760 M 13.05 % 36.940 M 18.09 % 31.280 M -1.64 % 31.800 M -31.26 % 46.260 M 15.16 % 40.170 M -1.66 % 40.849 M
Deferred revenue 0.000 -100.00 % 4.840 M 6.37 % 4.550 M 10.71 % 4.110 M 6.75 % 3.850 M -39.94 % 6.410 M 82.10 % 3.520 M 0.000
Short term debt 229.910 M -39.90 % 382.540 M 12.39 % 340.370 M -2.62 % 349.530 M 0.89 % 346.430 M 10.61 % 313.200 M 19.90 % 261.220 M 1.93 % 256.272 M
Total current liabilities 375.260 M -22.88 % 486.620 M -5.46 % 514.730 M -0.34 % 516.470 M 4.10 % 496.140 M 5.97 % 468.210 M -6.67 % 501.690 M 10.57 % 453.731 M
Total liabilities 414.520 M -22.16 % 532.520 M -10.51 % 595.070 M 0.64 % 591.260 M -2.42 % 605.920 M 13.67 % 533.030 M -8.39 % 581.830 M 4.35 % 557.556 M
Other non current assets 10.000 K -99.90 % 10.400 M 205.88 % 3.400 M 12.21 % 3.030 M -4.11 % 3.160 M -45.98 % 5.850 M -2.34 % 5.990 M 74.08 % 3.441 M
Long term investments 10.730 M 1 133.33 % 870.000 K -83.77 % 5.360 M -38.18 % 8.670 M 46.21 % 5.930 M 0.000 0.000 0.000
Intangible assets 1.550 M 6.16 % 1.460 M -16.09 % 1.740 M -13.00 % 2.000 M 32.45 % 1.510 M 0.000 0.000 -100.00 % 2.901 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 1.550 M 6.16 % 1.460 M -16.09 % 1.740 M -13.00 % 2.000 M 32.45 % 1.510 M 0.000 0.000 -100.00 % 2.901 M
Property plant equipment net 488.740 M 71.93 % 284.260 M 10.74 % 256.680 M 11.90 % 229.380 M 15.83 % 198.040 M -0.97 % 199.980 M 1.87 % 196.310 M 7.16 % 183.187 M
Total non current assets 501.030 M 68.70 % 296.990 M 9.19 % 272.000 M 9.75 % 247.840 M 14.45 % 216.550 M 2.46 % 211.360 M -0.90 % 213.290 M 12.54 % 189.528 M
Other current assets 143.070 M 409.69 % 28.070 M -12.28 % 32.000 M 17.65 % 27.200 M 68.73 % 16.120 M -77.42 % 71.380 M 87.99 % 37.970 M -36.95 % 60.220 M
Short term investments 0.000 -100.00 % 38.350 M 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 800.000 K -99.73 % 296.690 M 9 923.31 % 2.960 M 3 188.89 % 90.000 K -10.00 % 100.000 K -99.06 % 10.690 M 54.26 % 6.930 M 364.48 % 1.492 M
Cash and short term investments 800.000 K -99.76 % 335.120 M 478 642.86 % 70.000 K -22.22 % 90.000 K -10.00 % 100.000 K -99.06 % 10.690 M 54.26 % 6.930 M 364.48 % 1.492 M
Total current assets 1.136 B -20.63 % 1.431 B 67.56 % 853.840 M 6.92 % 798.570 M 1.84 % 784.160 M 16.38 % 673.770 M -1.01 % 680.630 M 10.74 % 614.619 M
Inventory 370.140 M -21.05 % 468.850 M 56.57 % 299.460 M -8.57 % 327.530 M 8.51 % 301.840 M 3.46 % 291.750 M 38.36 % 210.860 M 25.91 % 167.472 M
Net receivables 621.540 M 3.82 % 598.670 M 14.62 % 522.310 M 17.70 % 443.750 M -4.80 % 466.100 M 55.39 % 299.950 M -29.40 % 424.870 M 10.23 % 385.435 M
Tax assets 0.000 0.000 -100.00 % 4.820 M 1.26 % 4.760 M -39.82 % 7.910 M 43.04 % 5.530 M -49.68 % 10.990 M 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 99.500 M 77.49 % 56.060 M -46.53 % 104.850 M -4.02 % 109.240 M 6.12 % 102.940 M 10.33 % 93.300 M -49.67 % 185.360 M 18.36 % 156.611 M
Tax payables 0.000 -100.00 % 1.420 M -94.93 % 28.020 M 25.59 % 22.310 M 100.63 % 11.120 M 23.01 % 9.040 M -39.49 % 14.940 M 0.000
Deferred revenue non current 0.000 0.000 -100.00 % 90.000 K 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 -100.00 % 100.000 K -79.59 % 490.000 K -63.97 % 1.360 M -51.43 % 2.800 M -26.70 % 3.820 M -18.38 % 4.680 M 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 495.900 M 0.00 % 495.900 M 0.000 0.000 -100.00 % 103.560 M -0.01 % 103.570 M 0.00 % 103.570 M 0.00 % 103.565 M
Deferred tax liabilities non current 7.360 M 28.00 % 5.750 M -40.04 % 9.590 M 95.32 % 4.910 M 0.000 0.000 0.000 0.000
Other liabilities 0.000 100.00 % -9.999 K 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 1.637 B -5.27 % 1.728 B 53.46 % 1.126 B 7.59 % 1.046 B 4.57 % 1.001 B 13.06 % 885.130 M -0.98 % 893.920 M 11.16 % 804.147 M
2025 2024 2023 2022 2021 2020 2019 2018
2025 2024 2023 2022 2021 2020 2019 2018
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 32.280 M 109.74 % -331.410 M -583.46 % -48.490 M -323.49 % -11.450 M 90.52 % -120.790 M -76.62 % -68.390 M -38.13 % -49.510 M 34.72 % -75.845 M
Accounts receivables -31.110 M 59.82 % -77.420 M 4.73 % -81.260 M -482.40 % 21.250 M 112.47 % -170.450 M -238.22 % 123.320 M 353.59 % -48.630 M 36.02 % -76.007 M
Inventory -34.850 M 2.74 % -35.830 M -468.62 % 9.720 M 142.08 % -23.100 M -507.41 % 5.670 M 107.01 % -80.890 M -86.47 % -43.380 M -1 102.08 % 4.329 M
Accounts payables 44.090 M 192.05 % -47.900 M -1 057.00 % -4.140 M -164.39 % 6.430 M -36.90 % 10.190 M 111.07 % -92.060 M -420.21 % 28.750 M 0.000
Other working capital 54.150 M 131.80 % -170.260 M -726.19 % 27.190 M 269.62 % -16.030 M -147.43 % 33.800 M 280.17 % -18.760 M -236.44 % 13.750 M 429.97 % -4.167 M
Other non cash items 7.680 M -99.62 % 2.008 B 3 999.61 % 48.980 M -0.89 % 49.420 M 18.91 % 41.560 M 1 489.97 % -2.990 M -102.88 % 103.920 M 59.73 % 65.060 M
Net cash provided by operating activities 87.680 M -94.93 % 1.728 B 1 909.28 % 86.000 M -22.08 % 110.370 M 552.71 % -24.380 M -32.93 % -18.340 M -138.89 % 47.160 M 79.40 % 26.288 M
Investments in property plant and equipment -233.710 M -442.75 % -43.060 M -7.76 % -39.960 M 8.66 % -43.750 M -247.77 % -12.580 M 15.85 % -14.950 M 19.97 % -18.680 M 32.19 % -27.548 M
Acquisitions net 10.650 M 0.000 0.000 0.000 -100.00 % 3.100 M 656.10 % 410.000 K 925.00 % 40.000 K 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites -10.000 K -100.09 % 11.220 M 0.000 -100.00 % 1.480 M -6.92 % 1.590 M 0.000 0.000 -100.00 % 1.775 M
Net cash used for investing activites -223.070 M -600.60 % -31.840 M 20.32 % -39.960 M 5.46 % -42.270 M -435.74 % -7.890 M 45.74 % -14.540 M 22.00 % -18.640 M 27.68 % -25.773 M
Debt repayment -161.010 M -1 085.98 % 16.330 M 491.61 % -4.170 M 87.03 % -32.140 M -144.96 % 71.490 M 80.12 % 39.690 M 313.39 % -18.600 M -922.54 % -1.819 M
Common stock issued 0.000 -100.00 % 712.810 M 0.000 0.000 0.000 -100.00 % 10.000 K 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -100.000 K 99.92 % -128.570 M -201.74 % -42.610 M -18.43 % -35.980 M 8.24 % -39.210 M -1 177.20 % -3.070 M 31.47 % -4.480 M -5 151.02 % 88.695 K
Net cash used provided by financing activities -161.110 M -126.83 % 600.570 M 1 383.82 % -46.780 M 31.33 % -68.120 M -311.03 % 32.280 M -11.88 % 36.630 M 258.71 % -23.080 M -1 234.10 % -1.730 M
Effect of forex changes on cash 291.080 M 114.26 % -2.041 B 0.000 -100.00 % 10.000 K 0.000 0.000 0.000 0.000
Net change in cash -5.420 M -101.83 % 296.700 M 2 967 100.00 % -10.000 K 0.00 % -10.000 K -200.00 % 10.000 K -99.73 % 3.760 M -30.88 % 5.440 M 264.61 % 1.492 M
Cash at beginning of period 6.220 M 8 785.71 % 70.000 K -22.22 % 90.000 K -10.00 % 100.000 K -99.06 % 10.690 M 54.26 % 6.930 M 365.10 % 1.490 M 0.000
Cash at end of period 800.000 K -99.73 % 296.770 M 9 926.01 % 2.960 M 3 188.89 % 90.000 K -10.00 % 100.000 K -99.06 % 10.690 M 54.26 % 6.930 M 364.48 % 1.492 M
Operating cash flow 87.680 M -94.93 % 1.728 B 3 770.06 % 44.650 M -42.56 % 77.730 M 229.36 % -60.090 M -227.64 % -18.340 M -138.89 % 47.160 M 79.40 % 26.288 M
Capital expenditure -233.710 M -442.74 % -43.061 M -7.76 % -39.960 M 8.66 % -43.750 M -247.77 % -12.580 M 15.85 % -14.950 M 19.97 % -18.680 M 32.19 % -27.548 M
Free CashFlow -146.030 M 53.66 % -315.100 M -6 818.55 % 4.690 M -86.20 % 33.980 M 146.76 % -72.670 M -118.29 % -33.290 M -216.89 % 28.480 M 2 360.32 % -1.260 M
2025 2024 2023 2022 2021 2020 2019 2018
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2022-03-31
Revenue 653.600 M -11.03 % 734.650 M 48.03 % 496.290 M 3.75 % 478.360 M 1.25 % 472.450 M -10.03 % 525.120 M 4.81 % 501.020 M 4.41 % 479.860 M -0.45 % 482.050 M -3.75 % 500.810 M
Net income 10.800 M -41.11 % 18.340 M 781.73 % 2.080 M 34.19 % 1.550 M -77.37 % 6.850 M 8.56 % 6.310 M 26.45 % 4.990 M -67.70 % 15.450 M 54.19 % 10.020 M 377.14 % 2.100 M
Income before tax 15.060 M -35.31 % 23.280 M 383.99 % 4.810 M 270.00 % 1.300 M -86.67 % 9.750 M -0.61 % 9.810 M 103.11 % 4.830 M -79.84 % 23.960 M 75.92 % 13.620 M 171.86 % 5.010 M
Income before tax ratio 0.02 -27.29 % 0.03 226.96 % 0.01 256.63 % 0.00 -86.83 % 0.02 10.47 % 0.02 93.78 % 0.01 -80.69 % 0.05 76.72 % 0.03 182.44 % 0.01
EBITDA 28.990 M -19.02 % 35.800 M 109.11 % 17.120 M 40.91 % 12.150 M -46.57 % 22.740 M -3.40 % 23.540 M 30.49 % 18.040 M -54.51 % 39.660 M 37.28 % 28.890 M 89.82 % 15.220 M
Net income ratio 0.02 -33.81 % 0.02 495.65 % 0.00 29.35 % 0.00 -77.65 % 0.01 20.66 % 0.01 20.65 % 0.01 -69.07 % 0.03 54.90 % 0.02 395.71 % 0.00
Ratio EBITDA 0.04 -8.98 % 0.05 41.26 % 0.03 35.81 % 0.03 -47.23 % 0.05 7.37 % 0.04 24.50 % 0.04 -56.43 % 0.08 37.91 % 0.06 97.20 % 0.03
Gross profit ratio 0.19 42.22 % 0.14 -33.06 % 0.20 -5.87 % 0.22 23.52 % 0.17 7.00 % 0.16 9.46 % 0.15 -15.37 % 0.18 29.68 % 0.14 104.07 % 0.07
Weighted average shs out dil 43.200 M 3.85 % 41.600 M 0.00 % 41.600 M 7.35 % 38.750 M -9.49 % 42.813 M -5.01 % 45.071 M 3.02 % 43.752 M 43.21 % 30.552 M 0.00 % 30.552 M -30.17 % 43.752 M
Weighted average shs out 43.200 M 3.85 % 41.600 M 0.00 % 41.600 M 7.35 % 38.750 M -9.49 % 42.813 M -5.01 % 45.071 M 3.02 % 43.752 M 43.21 % 30.552 M 0.00 % 30.552 M -30.17 % 43.752 M
EPS diluted 0.25 -43.18 % 0.44 780.00 % 0.05 25.00 % 0.04 -75.00 % 0.16 14.29 % 0.14 27.27 % 0.11 -78.43 % 0.51 54.55 % 0.33 587.50 % 0.05
Earnings per share 0.25 -43.18 % 0.44 780.00 % 0.05 25.00 % 0.04 -75.00 % 0.16 14.29 % 0.14 27.27 % 0.11 -78.43 % 0.51 54.55 % 0.33 587.50 % 0.05
Gross profit 126.090 M 26.53 % 99.650 M -0.90 % 100.560 M -2.34 % 102.970 M 25.07 % 82.330 M -3.73 % 85.520 M 14.73 % 74.540 M -11.64 % 84.360 M 29.09 % 65.350 M 96.42 % 33.270 M
Income tax expense 4.260 M -13.59 % 4.930 M 80.59 % 2.730 M 1 192.00 % -250.000 K -108.65 % 2.890 M -17.43 % 3.500 M 2 287.50 % -160.000 K -101.88 % 8.520 M 136.67 % 3.600 M 23.71 % 2.910 M
Cost of revenue 527.510 M -16.93 % 635.000 M 60.46 % 395.730 M 5.42 % 375.390 M -3.78 % 390.120 M -11.26 % 439.600 M 3.08 % 426.480 M 7.83 % 395.500 M -5.09 % 416.700 M -10.87 % 467.540 M
General and administrative expenses 0.000 -100.00 % 45.340 M 0.000 0.000 0.000 -100.00 % 39.590 M 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 -100.00 % 11.900 M 0.000 0.000 0.000 -100.00 % 16.130 M 0.000 0.000 0.000 0.000
Other expenses 106.280 M 0.000 -100.00 % 89.520 M -7.35 % 96.620 M 0.000 0.000 0.000 0.000 0.000 100.00 % -4.540 M
Operating expenses 106.280 M 47.37 % 72.120 M -19.44 % 89.520 M -7.35 % 96.620 M 43.69 % 67.240 M -7.15 % 72.420 M 13.94 % 63.560 M 30.49 % 48.710 M 20.00 % 40.590 M 99.75 % 20.320 M
Cost and expenses 633.790 M -10.37 % 707.120 M 45.72 % 485.250 M 2.81 % 472.010 M 3.20 % 457.360 M -10.68 % 512.020 M 4.49 % 490.040 M 10.32 % 444.210 M -2.86 % 457.290 M -6.27 % 487.860 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 72.120 M 0.000 0.000 -100.00 % 67.240 M -7.15 % 72.420 M 13.94 % 63.560 M 30.49 % 48.710 M 20.00 % 40.590 M 157.22 % 15.780 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 610.000 K
Interest expense 6.560 M -0.30 % 6.580 M -15.10 % 7.750 M 18.68 % 6.530 M -26.88 % 8.930 M -73.64 % 33.880 M 260.43 % 9.400 M -21.47 % 11.970 M -0.42 % 12.020 M 66.94 % 7.200 M
Depreciation and amortization 7.370 M 24.07 % 5.940 M 30.26 % 4.560 M 5.56 % 4.320 M 6.40 % 4.060 M 6.01 % 3.830 M 0.52 % 3.810 M 1.87 % 3.740 M 15.08 % 3.250 M 7.97 % 3.010 M
Operating income 19.810 M -28.04 % 27.530 M 149.37 % 11.040 M 73.86 % 6.350 M -57.92 % 15.090 M 15.19 % 13.100 M 19.31 % 10.980 M -69.20 % 35.650 M 43.98 % 24.760 M 91.20 % 12.950 M
Operating income ratio 0.03 -19.12 % 0.04 68.46 % 0.02 67.58 % 0.01 -58.44 % 0.03 28.03 % 0.02 13.83 % 0.02 -70.50 % 0.07 44.64 % 0.05 98.64 % 0.03
Total other income expenses net -4.750 M -11.76 % -4.250 M 31.78 % -6.230 M -23.37 % -5.050 M 5.43 % -5.340 M -62.31 % -3.290 M 46.50 % -6.150 M 47.39 % -11.690 M -4.94 % -11.140 M -45.24 % -7.670 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2022-03-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2022-03-31 2021-12-31
Net debt 0.000 -100.00 % 251.270 M 0.000 -100.00 % 132.380 M 0.000 -100.00 % 116.510 M 0.000 -100.00 % 465.510 M 0.000 -100.00 % 402.190 M -2.31 % 411.690 M
Total investments 0.000 -100.00 % 10.730 M 0.000 -100.00 % 9.850 M 0.000 -100.00 % 329.770 M 0.000 -100.00 % 16.470 M 0.000 -100.00 % 8.670 M 0.000
Total debt 0.000 -100.00 % 252.070 M 0.000 -100.00 % 216.280 M 0.000 -100.00 % 413.180 M 0.000 -100.00 % 468.490 M 0.000 -100.00 % 402.280 M -2.30 % 411.740 M
Accumulated other comprehensive income loss 1.222 B 0.000 -100.00 % 1.204 B 57.09 % 766.320 M -35.88 % 1.195 B 1 991 850.00 % 60.000 K -99.99 % 556.080 M 0.000 -100.00 % 530.770 M 0.000 0.000
Retained earnings 0.000 -100.00 % 288.640 M 0.000 0.000 0.000 -100.00 % 261.690 M 0.000 0.000 0.000 -100.00 % 149.630 M -52.02 % 311.890 M
Common stock 0.000 -100.00 % 437.520 M 0.000 -100.00 % 437.520 M 0.000 -100.00 % 437.520 M 0.000 -100.00 % 305.520 M 0.000 -100.00 % 305.520 M 700.00 % 38.190 M
Total equity 1.222 B 0.00 % 1.222 B 1.51 % 1.204 B 0.00 % 1.204 B 0.73 % 1.195 B 0.00 % 1.195 B 114.93 % 556.080 M 0.00 % 556.080 M 4.77 % 530.770 M 16.61 % 455.150 M 0.33 % 453.640 M
Other non current liabilities -1.222 B -12 646.82 % 9.740 M 100.81 % -1.204 B -11 004.35 % 11.040 M 100.92 % -1.195 B -12 654.31 % 9.520 M 101.71 % -556.080 M -6 264.97 % 9.020 M 101.70 % -530.770 M -4 390.78 % 12.370 M -0.24 % 12.400 M
Long term debt 0.000 -100.00 % 22.160 M 0.000 -100.00 % 25.200 M 0.000 -100.00 % 30.640 M 0.000 -100.00 % 41.430 M 0.000 -100.00 % 52.750 M -16.93 % 63.500 M
Total non current liabilities -1.222 B -3 212.74 % 39.260 M 103.26 % -1.204 B -3 039.78 % 40.950 M 103.43 % -1.195 B -2 703.29 % 45.910 M 108.26 % -556.080 M -1 087.01 % 56.340 M 110.61 % -530.770 M -809.68 % 74.790 M -7.46 % 80.820 M
Other current liabilities 0.000 -100.00 % 45.850 M 0.000 -100.00 % 37.410 M 0.000 -100.00 % 41.760 M 0.000 -100.00 % 24.970 M 0.000 -100.00 % 31.280 M -9.70 % 34.640 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.840 M 0.000 -100.00 % 18.090 M 0.000 -100.00 % 4.110 M 0.000
Short term debt 0.000 -100.00 % 229.910 M 0.000 -100.00 % 191.080 M 0.000 -100.00 % 382.540 M 0.000 -100.00 % 427.060 M 0.000 -100.00 % 349.530 M 0.37 % 348.240 M
Total current liabilities 0.000 -100.00 % 375.260 M 0.000 -100.00 % 282.680 M 0.000 -100.00 % 486.620 M 0.000 -100.00 % 581.450 M 0.000 -100.00 % 516.470 M -5.70 % 547.710 M
Total liabilities -1.222 B -394.81 % 414.520 M 134.43 % -1.204 B -471.98 % 323.630 M 127.08 % -1.195 B -324.43 % 532.530 M 195.76 % -556.080 M -187.19 % 637.790 M 220.16 % -530.770 M -189.77 % 591.260 M -5.93 % 628.530 M
Other non current assets 0.000 -100.00 % 10.000 K 0.000 -100.00 % 9.530 M 0.000 -100.00 % 10.400 M 0.000 -100.00 % 1.630 M 0.000 -100.00 % 3.030 M 5.57 % 2.870 M
Long term investments 0.000 -100.00 % 10.730 M 0.000 -100.00 % 9.850 M 0.000 -100.00 % 870.000 K 0.000 -100.00 % 16.470 M 0.000 -100.00 % 8.670 M 0.000
Intangible assets 0.000 -100.00 % 1.550 M 0.000 -100.00 % 1.280 M 0.000 -100.00 % 1.460 M 0.000 0.000 0.000 -100.00 % 2.000 M 6.95 % 1.870 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 -100.00 % 1.550 M 0.000 -100.00 % 1.280 M 0.000 -100.00 % 1.460 M 0.000 0.000 0.000 -100.00 % 2.000 M 6.95 % 1.870 M
Property plant equipment net 0.000 -100.00 % 488.740 M 0.000 -100.00 % 371.880 M 0.000 -100.00 % 284.260 M 0.000 -100.00 % 259.040 M 0.000 -100.00 % 229.380 M 2.82 % 223.090 M
Total non current assets 0.000 -100.00 % 501.030 M 0.000 -100.00 % 383.010 M 0.000 -100.00 % 296.990 M 0.000 -100.00 % 277.140 M 0.000 -100.00 % 247.840 M 8.78 % 227.830 M
Other current assets -800.000 K -100.56 % 143.070 M 269.88 % -84.220 M -150.52 % 166.690 M 149.58 % -336.200 M -1 297.72 % 28.070 M 1 041.95 % -2.980 M -103.29 % 90.560 M 129 471.43 % -70.000 K -100.26 % 27.200 M -67.70 % 84.210 M
Short term investments 0.000 0.000 0.000 -100.00 % 320.000 K 0.000 -100.00 % 328.900 M 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 0.000 -100.00 % 800.000 K 0.000 -100.00 % 83.900 M 0.000 -100.00 % 6.220 M 0.000 -100.00 % 2.980 M 0.000 -100.00 % 90.000 K 80.00 % 50.000 K
Cash and short term investments 800.000 K 0.00 % 800.000 K -99.05 % 84.220 M 0.00 % 84.220 M -74.95 % 336.200 M 0.32 % 335.120 M 11 145.64 % 2.980 M 0.00 % 2.980 M 4 157.14 % 70.000 K -22.22 % 90.000 K 80.00 % 50.000 K
Total current assets 0.000 -100.00 % 1.136 B 0.000 -100.00 % 1.144 B 0.000 -100.00 % 1.431 B 0.000 -100.00 % 916.720 M 0.000 -100.00 % 798.570 M -6.53 % 854.340 M
Inventory 0.000 -100.00 % 370.140 M 0.000 -100.00 % 325.520 M 0.000 -100.00 % 468.850 M 0.000 -100.00 % 272.560 M 0.000 -100.00 % 327.530 M -2.52 % 336.010 M
Net receivables 0.000 -100.00 % 621.540 M 0.000 -100.00 % 568.030 M 0.000 -100.00 % 598.670 M 0.000 -100.00 % 550.620 M 0.000 -100.00 % 443.750 M 2.23 % 434.070 M
Tax assets 0.000 0.000 0.000 100.00 % -9.530 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.760 M 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.950 M 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 -100.00 % 99.500 M 0.000 -100.00 % 49.830 M 0.000 -100.00 % 56.060 M 0.000 0.000 0.000 -100.00 % 109.240 M -24.40 % 144.490 M
Tax payables 0.000 0.000 0.000 -100.00 % 4.360 M 0.000 -100.00 % 1.420 M 0.000 -100.00 % 18.090 M 0.000 -100.00 % 22.310 M 9.69 % 20.340 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 450.000 K 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 -100.00 % 100.000 K 0.000 0.000 0.000 -100.00 % 1.360 M -73.80 % 5.190 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 -100.00 % 495.900 M 0.000 -100.00 % 766.320 M 0.000 -100.00 % 495.900 M 0.000 -100.00 % 250.560 M 0.000 0.000 -100.00 % 103.560 M
Deferred tax liabilities non current 0.000 -100.00 % 7.360 M 0.000 -100.00 % 4.710 M 0.000 -100.00 % 5.750 M 0.000 -100.00 % 5.890 M 0.000 -100.00 % 9.670 M 96.54 % 4.920 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 0.000 -100.00 % 1.637 B 0.000 -100.00 % 1.527 B 0.000 -100.00 % 1.733 B 0.000 -100.00 % 1.194 B 0.000 -100.00 % 1.046 B -3.30 % 1.082 B
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2022-03-31 2021-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2022-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 9.130 M
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -9.930 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 26.840 M
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -7.780 M
Other non cash items -10.800 M 41.14 % -18.350 M -782.21 % -2.080 M -34.19 % -1.550 M 77.41 % -6.860 M -8.54 % -6.320 M -26.65 % -4.990 M 67.70 % -15.450 M -54.19 % -10.020 M -222.49 % 8.180 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 25.330 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -12.890 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 610.000 K
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -12.280 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -5.670 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -7.350 M
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -13.020 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 30.000 K
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 50.000 K
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 80.000 K
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 25.330 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -12.890 M
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 12.440 M
2025 2025 2024 2024 2024 2024 2023 2023 2023 2022