PLMJ

Plum Acquisition Corp. III PLMJ

Trading inactive

Finances

2024 2023 2022 2021
Revenue 0.000 0.000 0.000 0.000
Net income -2.561 M -124.58 % 10.419 M 15.05 % 9.056 M 1 777.46 % 482.355 K
Income before tax -2.561 M -124.58 % 10.419 M 15.05 % 9.056 M 1 777.46 % 482.355 K
Income before tax ratio 0.00 0.00 0.00 0.00
EBITDA -3.023 M -128.55 % 10.587 M 16.90 % 9.056 M 1 159.68 % 718.914 K
Net income ratio 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00
Weighted average shs out dil 5.052 M -83.37 % 30.387 M -16.01 % 36.178 M 0.00 % 36.178 M
Weighted average shs out 5.052 M -83.36 % 30.357 M -16.09 % 36.178 M 0.00 % 36.178 M
EPS diluted -0.51 -250.00 % 0.34 36.00 % 0.25 1 779.70 % 0.01
Earnings per share -0.51 -250.00 % 0.34 36.00 % 0.25 1 779.70 % 0.01
Gross profit 0.000 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000
General and administrative expenses 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000
Operating expenses 0.000 -100.00 % 833.935 K -70.35 % 2.813 M 269.34 % 761.634 K
Cost and expenses 0.000 -100.00 % 833.935 K -70.35 % 2.813 M 269.34 % 761.634 K
Research and development expenses 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 833.935 K -70.35 % 2.813 M 269.34 % 761.634 K
Interest income 1.909 M -82.14 % 10.687 M 162.26 % 4.075 M 48 872.48 % 8.321 K
Interest expense 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 -100.00 % 167.895 K 0.000 -100.00 % 236.558 K
Operating income -3.023 M -262.52 % -834.000 K 70.35 % -2.813 M -269.16 % -762.000 K
Operating income ratio 0.00 0.00 0.00 0.00
Total other income expenses net 462.154 K -95.89 % 11.253 M -5.19 % 11.869 M 854.10 % 1.244 M
2024 2023 2022 2021
2024 2023 2022 2021
Net debt -27.418 K 0.000 100.00 % -726.869 K 65.78 % -2.124 M
Total investments 25.630 M 0.000 -100.00 % 286.583 M 1.44 % 282.508 M
Total debt 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000
Retained earnings -5.236 M -648.77 % -699.263 K 93.48 % -10.718 M 31.73 % -15.699 M
Common stock 25.631 M -83.73 % 157.556 M -45.02 % 286.584 M 1.44 % 282.509 M
Total equity -5.235 M -103.34 % 156.857 M -43.14 % 275.865 M 3.39 % 266.810 M
Other non current liabilities 2.171 M 200.00 % 723.550 K -93.02 % 10.370 M -42.91 % 18.164 M
Long term debt 0.000 0.000 0.000 0.000
Total non current liabilities 2.171 M 200.00 % 723.550 K -93.02 % 10.370 M -42.91 % 18.164 M
Other current liabilities 2.706 M 335 987.45 % 805.000 -99.93 % 1.214 M 1 212.57 % 92.515 K
Deferred revenue 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000
Total current liabilities 3.152 M 391 431.93 % 805.000 -99.94 % 1.269 M 556.42 % 193.254 K
Total liabilities 5.322 M 634.79 % 724.355 K -93.78 % 11.638 M -36.60 % 18.357 M
Other non current assets 0.000 -100.00 % 157.330 M 0.000 -100.00 % 193.947 K
Long term investments 25.630 M 0.000 -100.00 % 286.583 M 1.44 % 282.508 M
Intangible assets 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000
Total non current assets 25.630 M -83.71 % 157.330 M -45.10 % 286.583 M 1.37 % 282.702 M
Other current assets 59.986 K 131.74 % 25.885 K -86.65 % 193.947 K -43.01 % 340.290 K
Short term investments 0.000 0.000 0.000 0.000
cash and cash equivalents 27.418 K 0.000 -100.00 % 726.869 K -65.78 % 2.124 M
Cash and short term investments 27.418 K 0.000 -100.00 % 726.869 K -65.78 % 2.124 M
Total current assets 87.404 K -65.16 % 250.885 K -72.75 % 920.816 K -62.64 % 2.464 M
Inventory 0.000 0.000 0.000 0.000
Net receivables 0.000 -100.00 % 225.000 K 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000
Account payables 446.328 K 0.000 -100.00 % 54.243 K -46.15 % 100.739 K
Tax payables 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000
Total assets 25.718 M -83.68 % 157.581 M -45.19 % 287.504 M 0.82 % 285.167 M
2024 2023 2022 2021
2024 2023 2022 2021
Deferred income tax 0.000 0.000 0.000 0.000
Stock based compensation 158.875 K 0.000 0.000 0.000
Change in working capital 0.000 100.00 % -1.100 M -177.68 % 1.416 M 514.33 % -341.664 K
Accounts receivables 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000
Accounts payables 446.328 K 922.83 % -54.243 K -16.66 % -46.496 K 0.000
Other working capital 0.000 100.00 % -1.045 M -171.50 % 1.462 M 527.93 % -341.664 K
Other non cash items 1.473 M 113.54 % -10.877 M 8.35 % -11.869 M -854.07 % -1.244 M
Net cash provided by operating activities -929.169 K 40.36 % -1.558 M -11.50 % -1.397 M -26.65 % -1.103 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000
Purchases of investments 0.000 100.00 % -900.000 K 0.000 100.00 % -282.500 M
Sales maturities of investments 0.000 0.000 0.000 0.000
Other investing activites 133.586 M -4.54 % 139.939 M 0.000 0.000
Net cash used for investing activites 133.586 M -4.54 % 139.939 M 0.000 100.00 % -282.500 M
Debt repayment 0.000 -100.00 % 1.731 M 0.000 0.000
Common stock issued 0.000 0.000 0.000 -100.00 % 285.727 M
Common stock repurchased 0.000 100.00 % -140.839 M 0.000 0.000
Dividends paid -1.909 M 0.000 0.000 0.000
Other financing activites -130.720 M 0.000 0.000 -100.00 % 681.000
Net cash used provided by financing activities -132.629 M 4.66 % -139.108 M 0.000 -100.00 % 285.727 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000
Net change in cash 0.000 100.00 % -726.869 K 47.98 % -1.397 M -165.78 % 2.124 M
Cash at beginning of period 0.000 -100.00 % 726.869 K -65.78 % 2.124 M 0.000
Cash at end of period 27.418 K 0.000 -100.00 % 726.869 K -65.78 % 2.124 M
Operating cash flow -929.169 K 40.36 % -1.558 M -11.50 % -1.397 M -26.65 % -1.103 M
Capital expenditure 0.000 -100.00 % 3.000 0.000 0.000
Free CashFlow -929.169 K 40.36 % -1.558 M -11.50 % -1.397 M -26.65 % -1.103 M
2024 2023 2022 2021
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Revenue 0.000 0.000 0.000 -100.00 % 1.992 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net income -275.968 K 68.82 % -884.943 K -142.45 % -365.000 K 78.53 % -1.700 M -51.79 % -1.120 M -375.14 % 407.059 K 375.04 % -148.000 K -105.99 % 2.471 M 31.23 % 1.883 M -52.26 % 3.944 M 85.95 % 2.121 M -7.22 % 2.286 M 321.08 % 542.884 K -81.96 % 3.009 M -6.49 % 3.218 M 755.40 % -491.000 K -116.30 % 3.013 M 1 297.33 % 215.625 K 109.56 % -2.256 M
Income before tax -275.968 K 68.82 % -884.943 K -142.76 % -364.540 K 78.55 % -1.700 M -51.76 % -1.120 M -375.14 % 407.059 K 375.04 % -148.000 K -105.99 % 2.471 M 31.23 % 1.883 M -52.26 % 3.944 M 85.95 % 2.121 M -7.22 % 2.286 M 321.08 % 542.884 K -81.96 % 3.009 M -6.49 % 3.218 M 755.40 % -491.000 K -116.30 % 3.013 M 1 297.33 % 215.625 K 109.56 % -2.256 M
Income before tax ratio 0.00 0.00 0.00 100.00 % -0.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA -275.968 K 58.13 % -659.031 K -23.65 % -533.000 K 28.17 % -742.000 K 42.26 % -1.285 M -114.17 % -600.000 K -51.52 % -396.000 K -181.65 % 484.970 K 203.19 % -470.000 K -102.66 % -231.915 K 43.35 % -409.416 K 54.16 % -893.120 K -34.51 % -664.000 K -15.28 % -576.000 K 7.84 % -625.000 K -32.98 % -470.000 K -67.86 % -280.000 K -229.86 % 215.625 K 1 933.55 % -11.760 K
Net income ratio 0.00 0.00 0.00 100.00 % -0.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 100.00 % -0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 -100.00 % 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 931.257 K -8.42 % 1.017 M -79.87 % 5.052 M 0.00 % 5.052 M 60.43 % 3.149 M -69.16 % 10.212 M -59.31 % 25.096 M 3.33 % 24.288 M -37.91 % 39.120 M 8.13 % 36.178 M 0.00 % 36.178 M 0.00 % 36.178 M 0.00 % 36.178 M 0.00 % 36.178 M 0.00 % 36.178 M 0.00 % 36.178 M 38.35 % 26.149 M -27.97 % 36.303 M 0.00 % 36.303 M
Weighted average shs out 931.257 K -8.42 % 1.017 M -79.87 % 5.052 M 0.00 % 5.052 M 60.43 % 3.149 M -69.16 % 10.212 M -59.31 % 25.096 M 10.82 % 22.645 M -14.92 % 26.616 M -26.43 % 36.178 M 0.00 % 36.178 M 0.00 % 36.178 M 0.00 % 36.178 M 0.00 % 36.178 M 0.00 % 36.178 M 0.00 % 36.178 M 38.35 % 26.149 M -27.97 % 36.303 M 0.00 % 36.303 M
EPS diluted -0.03 72.73 % -0.11 -52.35 % -0.07 78.76 % -0.34 -70.00 % -0.20 -601.25 % 0.04 776.27 % -0.01 -105.90 % 0.10 42.86 % 0.07 -36.36 % 0.11 87.71 % 0.06 -7.28 % 0.06 321.33 % 0.02 -81.97 % 0.08 -6.52 % 0.09 754.41 % -0.01 -116.33 % 0.08 1 311.86 % 0.01 109.50 % -0.06
Earnings per share -0.03 72.73 % -0.11 -52.35 % -0.07 78.76 % -0.34 -70.00 % -0.20 -601.25 % 0.04 776.27 % -0.01 -105.36 % 0.11 55.59 % 0.07 -35.73 % 0.11 87.71 % 0.06 -7.28 % 0.06 321.33 % 0.02 -81.97 % 0.08 -6.52 % 0.09 754.41 % -0.01 -116.33 % 0.08 1 311.86 % 0.01 109.50 % -0.06
Gross profit 0.000 0.000 0.000 -100.00 % 995.885 K 0.000 100.00 % -600.000 K -51.52 % -396.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000 -100.00 % 995.885 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 -100.00 % 1.285 M 0.000 0.000 100.00 % -441.000 K -23 622.43 % -1.859 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -11.760 K
Operating expenses 0.000 0.000 0.000 -100.00 % 995.885 K -22.50 % 1.285 M 114.23 % 599.810 K 51.44 % 396.075 K 189.81 % -441.000 K -193.75 % 470.399 K 32.91 % 353.926 K -21.48 % 450.768 K -52.44 % 947.884 K 42.65 % 664.502 K 15.37 % 575.990 K -7.77 % 624.540 K 32.94 % 469.802 K 67.75 % 280.068 K 0.000 100.00 % -11.760 K
Cost and expenses 0.000 0.000 0.000 -100.00 % 1.992 M 55.02 % 1.285 M 114.23 % 599.810 K 51.44 % 396.075 K 189.81 % -441.000 K -193.75 % 470.399 K 32.91 % 353.926 K -21.48 % 450.768 K -52.44 % 947.884 K 42.65 % 664.502 K 15.37 % 575.990 K -7.77 % 624.540 K 32.94 % 469.802 K 67.75 % 280.068 K 0.000 100.00 % -11.760 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 0.000 0.000 -100.00 % 995.885 K 0.000 -100.00 % 599.810 K 51.44 % 396.075 K 0.000 -100.00 % 470.399 K 32.91 % 353.926 K -21.48 % 450.768 K -52.44 % 947.884 K 42.65 % 664.502 K 15.37 % 575.990 K -7.77 % 624.540 K 32.94 % 469.802 K 67.75 % 280.068 K 0.000 0.000
Interest income 6.868 K -55.03 % 15.271 K -76.90 % 66.097 K -73.40 % 248.455 K -12.98 % 285.500 K 0.77 % 283.319 K -74.06 % 1.092 M -31.58 % 1.596 M -38.52 % 2.596 M -24.84 % 3.454 M 13.58 % 3.041 M 27.24 % 2.390 M 87.45 % 1.275 M 234.22 % 381.481 K 1 246.56 % 28.330 K 374.70 % 5.968 K 153.63 % 2.353 K 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 521.414 K 0.000 0.000
Depreciation and amortization 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 43.812 K 210.68 % -39.586 K -132.42 % 122.085 K 193.59 % 41.584 K -24.23 % 54.880 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating income -521.377 K 20.89 % -659.031 K -23.71 % -532.731 K 28.22 % -742.197 K 42.24 % -1.285 M -114.17 % -600.000 K -51.52 % -396.000 K -189.76 % 441.158 K 193.86 % -470.000 K -32.77 % -354.000 K 21.51 % -451.000 K 52.43 % -948.000 K -42.56 % -665.000 K -15.45 % -576.000 K 7.84 % -625.000 K -32.98 % -470.000 K -67.86 % -280.000 K 0.000 100.00 % -11.760 K
Operating income ratio 0.00 0.00 0.00 100.00 % -0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net 245.409 K 208.63 % -225.912 K -234.32 % 168.191 K 117.57 % -957.467 K -680.61 % 164.908 K -83.62 % 1.007 M 306.31 % 247.839 K -87.79 % 2.030 M -13.73 % 2.353 M -45.25 % 4.298 M 67.11 % 2.572 M -20.47 % 3.234 M 167.94 % 1.207 M -66.33 % 3.585 M -6.71 % 3.843 M 18 154.97 % -21.285 K -100.65 % 3.293 M 1 427.19 % 215.625 K 109.61 % -2.244 M
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net debt -107.345 K 55.29 % -240.081 K -156.82 % -93.483 K -240.95 % -27.418 K -102.70 % 1.015 M 51.58 % 669.477 K 52.01 % 440.423 K 0.000 100.00 % -104.809 K 65.58 % -304.513 K 11.22 % -343.009 K 52.81 % -726.869 K 27.61 % -1.004 M 27.91 % -1.393 M 19.95 % -1.740 M 18.08 % -2.124 M 10.29 % -2.368 M -579.23 % -348.598 K 7.46 % -376.685 K
Total investments 490.623 K -71.74 % 1.736 M 0.89 % 1.721 M -93.29 % 25.630 M 0.98 % 25.382 M 1.14 % 25.096 M 1.14 % 24.813 M -84.23 % 157.330 M 1.32 % 155.285 M -47.02 % 293.077 M 1.19 % 289.624 M 1.06 % 286.583 M 0.84 % 284.193 M 0.45 % 282.918 M 0.14 % 282.537 M 0.01 % 282.508 M 0.00 % 282.502 M 0.000 0.000
Total debt 0.000 0.000 0.000 0.000 -100.00 % 1.130 M 57.17 % 718.867 K 49.34 % 481.367 K 0.000 -100.00 % 154.200 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 151.402 K 22.10 % 123.996 K
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -6.850 M -4.31 % -6.567 M -15.89 % -5.667 M -8.22 % -5.236 M -59.25 % -3.288 M -68.24 % -1.954 M 9.03 % -2.148 M -207.20 % -699.263 K 94.04 % -11.738 M -5.30 % -11.148 M 4.22 % -11.638 M -8.58 % -10.718 M -0.98 % -10.615 M -7.41 % -9.882 M 21.00 % -12.510 M 20.32 % -15.699 M -4.41 % -15.037 M -637.14 % -2.040 M 9.56 % -2.256 M
Common stock 491.416 K -71.71 % 1.737 M 0.89 % 1.722 M -93.28 % 25.631 M 0.98 % 25.383 M 1.14 % 25.097 M 1.14 % 24.814 M -84.25 % 157.556 M 1.46 % 155.285 M -47.02 % 293.078 M 1.19 % 289.625 M 1.06 % 286.584 M 0.84 % 284.194 M 0.45 % 282.919 M 0.14 % 282.537 M 0.01 % 282.509 M 0.00 % 282.501 M 39 290 691.79 % 719.000 0.00 % 719.000
Total equity -6.849 M -4.31 % -6.566 M 0.000 100.00 % -5.235 M -123.69 % 22.095 M -4.53 % 23.143 M 2.11 % 22.666 M -85.55 % 156.857 M 9.27 % 143.547 M -49.08 % 281.930 M 1.42 % 277.986 M 0.77 % 275.865 M 0.84 % 273.579 M 0.20 % 273.037 M 1.11 % 270.028 M 1.21 % 266.810 M -0.24 % 267.464 M 13 319.70 % -2.023 M 9.63 % -2.239 M
Other non current liabilities 2.071 M -10.33 % 2.310 M 11.66 % 2.069 M -4.70 % 2.171 M 125.00 % 964.734 K 14.29 % 844.142 K -46.15 % 1.568 M 116.67 % 723.550 K -93.18 % 10.611 M 2.33 % 10.370 M -7.53 % 11.214 M 8.14 % 10.370 M -7.53 % 11.214 M 0.61 % 11.146 M -22.32 % 14.349 M -21.00 % 18.164 M 1.06 % 17.973 M 782.58 % 2.036 M -9.57 % 2.252 M
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 2.071 M -10.33 % 2.310 M 11.66 % 2.069 M -4.70 % 2.171 M 125.00 % 964.734 K 14.29 % 844.142 K -46.15 % 1.568 M 116.67 % 723.550 K -93.18 % 10.611 M 2.33 % 10.370 M -7.53 % 11.214 M 8.14 % 10.370 M -7.53 % 11.214 M 0.61 % 11.146 M -22.32 % 14.349 M -21.00 % 18.164 M 1.06 % 17.973 M 782.58 % 2.036 M -9.57 % 2.252 M
Other current liabilities 4.519 M 10.13 % 4.103 M 25.00 % 3.283 M 21.33 % 2.706 M 143.84 % 1.110 M 379.65 % 231.318 K 10.17 % 209.965 K 25 982.61 % 805.000 -99.93 % 1.102 M 3.71 % 1.062 M -16.42 % 1.271 M 4.67 % 1.214 M 79.23 % 677.517 K 39.56 % 485.455 K 54.10 % 315.020 K 240.51 % 92.515 K 23.58 % 74.861 K -91.42 % 872.065 K 7.67 % 809.931 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 -100.00 % 1.130 M 57.17 % 718.867 K 49.34 % 481.367 K 0.000 -100.00 % 154.200 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 151.402 K 22.10 % 123.996 K
Total current liabilities 4.947 M 8.86 % 4.544 M 21.52 % 3.739 M 18.64 % 3.152 M 25.62 % 2.509 M 105.61 % 1.220 M 74.83 % 697.958 K 86 602.86 % 805.000 -99.94 % 1.429 M 25.16 % 1.142 M -12.43 % 1.304 M 2.76 % 1.269 M 81.97 % 697.140 K 33.88 % 520.715 K 33.12 % 391.158 K 102.41 % 193.254 K 128.93 % 84.416 K -91.75 % 1.023 M 9.59 % 933.927 K
Total liabilities 7.018 M 2.40 % 6.854 M 18.01 % 5.808 M 9.12 % 5.322 M 53.22 % 3.474 M 68.27 % 2.064 M -8.88 % 2.266 M 212.78 % 724.355 K -93.98 % 12.040 M 4.59 % 11.511 M -8.04 % 12.518 M 7.55 % 11.638 M -2.29 % 11.911 M 2.09 % 11.667 M -20.85 % 14.741 M -19.70 % 18.357 M 1.66 % 18.058 M 490.14 % 3.060 M -3.96 % 3.186 M
Other non current assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 25.197 K -77.00 % 109.572 K -43.50 % 193.947 K -30.32 % 278.322 K -48.14 % 536.702 K 20.21 % 446.481 K
Long term investments 490.623 K -71.74 % 1.736 M 0.89 % 1.721 M -93.29 % 25.630 M 0.98 % 25.382 M 1.14 % 25.096 M 1.14 % 24.813 M -84.23 % 157.330 M 1.32 % 155.285 M -47.02 % 293.077 M 1.19 % 289.624 M 1.06 % 286.583 M 0.84 % 284.193 M 0.45 % 282.918 M 0.14 % 282.537 M 0.01 % 282.508 M 0.00 % 282.502 M 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 490.623 K -71.74 % 1.736 M 0.89 % 1.721 M -93.29 % 25.630 M 0.98 % 25.382 M 1.14 % 25.096 M 1.14 % 24.813 M -84.23 % 157.330 M 1.32 % 155.285 M -47.02 % 293.077 M 1.19 % 289.624 M 1.06 % 286.583 M 0.84 % 284.193 M 0.44 % 282.943 M 0.11 % 282.646 M -0.02 % 282.702 M -0.03 % 282.781 M 52 588.58 % 536.702 K 20.21 % 446.481 K
Other current assets 61.823 K 29.68 % 47.675 K -2.13 % 48.712 K -18.79 % 59.986 K -16.39 % 71.741 K 16.52 % 61.571 K -20.41 % 77.365 K 198.88 % 25.885 K -40.34 % 43.384 K -27.93 % 60.198 K -62.86 % 162.072 K -16.43 % 193.947 K -33.85 % 293.197 K -20.16 % 367.250 K -3.89 % 382.127 K 12.29 % 340.290 K -8.84 % 373.286 K 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 107.345 K -55.29 % 240.081 K 156.82 % 93.483 K 240.95 % 27.418 K -76.17 % 115.044 K 132.93 % 49.390 K 20.63 % 40.944 K 0.000 -100.00 % 259.009 K -14.94 % 304.513 K -11.22 % 343.009 K -52.81 % 726.869 K -27.61 % 1.004 M -27.91 % 1.393 M -19.95 % 1.740 M -18.08 % 2.124 M -10.29 % 2.368 M 373.56 % 500.000 K -0.14 % 500.681 K
Cash and short term investments 107.345 K -55.29 % 240.081 K 156.82 % 93.483 K 240.95 % 27.418 K -76.17 % 115.044 K 132.93 % 49.390 K 20.63 % 40.944 K 0.000 -100.00 % 259.009 K -14.94 % 304.513 K -11.22 % 343.009 K -52.81 % 726.869 K -27.61 % 1.004 M -27.91 % 1.393 M -19.95 % 1.740 M -18.08 % 2.124 M -10.29 % 2.368 M 373.56 % 500.000 K -0.14 % 500.681 K
Total current assets 169.168 K -41.21 % 287.756 K 102.37 % 142.195 K 62.69 % 87.404 K -53.21 % 186.785 K 68.33 % 110.961 K -6.21 % 118.309 K -52.84 % 250.885 K -17.03 % 302.393 K -17.09 % 364.711 K -58.56 % 880.056 K -4.43 % 920.816 K -29.02 % 1.297 M -26.30 % 1.760 M -17.06 % 2.122 M -13.89 % 2.464 M -10.09 % 2.741 M 448.21 % 500.000 K -0.14 % 500.681 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 225.000 K 0.000 0.000 -100.00 % 374.975 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 427.994 K -2.88 % 440.673 K -3.54 % 456.846 K 2.36 % 446.328 K 65.54 % 269.619 K -0.17 % 270.065 K 3 975.84 % 6.626 K 0.000 -100.00 % 172.982 K 118.04 % 79.334 K 143.22 % 32.618 K -39.87 % 54.243 K 176.43 % 19.623 K -44.35 % 35.261 K -53.69 % 76.138 K -24.42 % 100.739 K 954.31 % 9.555 K 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 100.00 % -25.382 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 15.948 K 0.00 % 15.948 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.000 0.000
Total assets 659.791 K -67.40 % 2.024 M 8.63 % 1.863 M -92.76 % 25.718 M 0.58 % 25.569 M 1.43 % 25.207 M 1.11 % 24.931 M -84.18 % 157.581 M 1.28 % 155.587 M -46.98 % 293.442 M 1.01 % 290.504 M 1.04 % 287.504 M 0.71 % 285.491 M 0.28 % 284.703 M -0.02 % 284.768 M -0.14 % 285.167 M -0.12 % 285.522 M 27 441.35 % 1.037 M 9.45 % 947.163 K
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 100.00 % -102.862 K -283.64 % 56.013 K -35.26 % 86.516 K 429.28 % 16.346 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 100.00 % -212.000 -100.02 % 867.591 K 188.63 % 300.586 K 82.94 % 164.306 K 113.08 % -1.256 M -938.28 % 149.867 K -52.39 % 314.813 K 202.19 % -308.074 K -145.93 % 670.674 K 143.29 % 275.674 K 20.48 % 228.810 K -4.84 % 240.442 K 6.29 % 226.209 K 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -374.975 K 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 374.975 K 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -12.679 K 21.60 % -16.173 K -253.76 % 10.518 K -77.63 % 47.008 K 83.76 % 25.581 K -83.33 % 153.452 K 31.59 % 116.613 K 167.41 % -172.982 K -284.72 % 93.648 K 100.46 % 46.716 K 316.03 % -21.625 K -279.92 % 12.019 K 72.61 % 6.963 K 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 -100.00 % 842.010 K 472.27 % 147.134 K -10.45 % 164.306 K 113.08 % -1.256 M -2 334.66 % 56.219 K -79.03 % 268.097 K 193.59 % -286.449 K -142.71 % 670.674 K 143.29 % 275.674 K 20.48 % 228.810 K -4.84 % 240.442 K -20.14 % 301.070 K 0.000
Other non cash items 43.232 K -93.48 % 662.791 K 743.51 % 78.575 K 102.06 % -3.819 M -2 470.86 % -148.562 K 85.48 % -1.023 M -342.01 % -231.493 K 88.03 % -1.934 M 17.84 % -2.353 M 45.24 % -4.297 M -95.63 % -2.197 M 32.07 % -3.234 M -167.85 % -1.207 M 66.32 % -3.585 M 6.71 % -3.843 M -40 467.57 % 9.519 K 100.25 % -3.861 M
Net cash provided by operating activities -232.736 K -4.76 % -222.152 K 22.31 % -285.965 K -430.85 % -53.869 K 84.40 % -345.346 K -50.77 % -229.054 K -6.33 % -215.423 K 73.57 % -815.143 K -154.33 % -320.504 K -732.56 % -38.496 K 89.97 % -383.860 K -38.47 % -277.210 K 28.71 % -388.828 K -12.00 % -347.180 K 9.61 % -384.098 K -50.42 % -255.357 K 69.89 % -847.941 K
Investments in property plant and equipment 0.000 0.000 0.000 100.00 % -3.000 0.000 0.000 -100.00 % 3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 -100.00 % 450.000 K 0.000 0.000 100.00 % -450.000 K 50.00 % -900.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -282.500 M
Sales maturities of investments 0.000 0.000 0.000 100.00 % -134.059 M 0.000 0.000 -100.00 % 134.059 M -4.81 % 140.839 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 1.252 M 100 294.72 % -1.250 K -100.01 % 23.977 M 117.94 % -133.632 M -0.02 % -133.609 M -200.00 % 133.609 M 0.00 % 133.609 M 29 790.94 % -450.000 K -100.32 % 140.389 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 1.252 M 100 294.72 % -1.250 K -100.01 % 23.977 M 108.97 % -267.242 M -100.02 % -133.609 M -200.00 % 133.609 M 0.00 % 133.609 M 29 790.94 % -450.000 K -100.32 % 140.389 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -282.500 M
Debt repayment 0.000 0.000 0.000 100.00 % -1.130 M -374.91 % 411.000 K 73.05 % 237.500 K -50.66 % 481.367 K -52.16 % 1.006 M 38.78 % 725.000 K 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 178.167 K 200.00 % -178.167 K
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -166.403 K -100.06 % 285.893 M
Common stock repurchased 0.000 0.000 0.000 -100.00 % 134.059 M 0.00 % 134.059 M 0.000 100.00 % -134.059 M 4.81 % -140.839 M 0.00 % -140.839 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -6.868 K 55.03 % -15.271 K 76.90 % -66.097 K 92.16 % -843.526 K 49.21 % -1.661 M 0.000 100.00 % -1.092 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -1.146 M -397.34 % 385.271 K 101.64 % -23.559 M -117.52 % 134.457 M -0.41 % 135.014 M 201.25 % -133.353 M -59 367.93 % 225.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -499.319 K
Net cash used provided by financing activities -1.152 M -411.47 % 370.000 K 101.57 % -23.625 M -108.86 % 266.543 M 99.26 % 133.764 M 200.49 % -133.115 M 0.18 % -133.353 M -13 353.98 % 1.006 M 100.72 % -140.114 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 11.764 K -100.00 % 285.216 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -132.736 K -190.54 % 146.598 K 121.90 % 66.065 K 175.39 % -87.626 K 39.13 % -143.965 K 31.32 % -209.619 K -611.97 % 40.944 K 115.81 % -259.009 K -469.20 % -45.504 K -18.20 % -38.496 K 89.97 % -383.860 K -38.47 % -277.210 K 28.71 % -388.828 K -12.00 % -347.180 K 9.61 % -384.098 K -57.68 % -243.593 K -113.04 % 1.868 M
Cash at beginning of period 240.081 K 156.82 % 93.483 K 240.95 % 27.418 K -76.17 % 115.044 K -55.58 % 259.009 K 0.00 % 259.009 K 0.000 -100.00 % 259.009 K -14.94 % 304.513 K -11.22 % 343.009 K -52.81 % 726.869 K -27.61 % 1.004 M -27.91 % 1.393 M -19.95 % 1.740 M -18.08 % 2.124 M -10.29 % 2.368 M 373.56 % 500.000 K
Cash at end of period 107.345 K -55.29 % 240.081 K 156.82 % 93.483 K 240.95 % 27.418 K -76.17 % 115.044 K 132.93 % 49.390 K 20.63 % 40.944 K 0.000 -100.00 % 259.009 K -14.94 % 304.513 K -11.22 % 343.009 K -52.81 % 726.869 K -27.61 % 1.004 M -27.91 % 1.393 M -19.95 % 1.740 M -18.08 % 2.124 M -10.29 % 2.368 M
Operating cash flow -232.736 K -4.76 % -222.152 K 22.31 % -285.965 K -430.85 % -53.869 K 84.40 % -345.346 K -50.77 % -229.054 K -6.33 % -215.423 K 73.57 % -815.143 K -154.33 % -320.504 K -732.56 % -38.496 K 89.97 % -383.860 K -38.47 % -277.210 K 28.71 % -388.828 K -12.00 % -347.180 K 9.61 % -384.098 K -50.42 % -255.357 K 69.89 % -847.941 K
Capital expenditure 0.000 0.000 0.000 100.00 % -3.000 0.00 % -3.000 0.000 -100.00 % 3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow -232.736 K -4.76 % -222.152 K 22.31 % -285.965 K -430.82 % -53.872 K 84.40 % -345.346 K -50.77 % -229.054 K -6.33 % -215.420 K 73.57 % -815.143 K -154.33 % -320.504 K -732.56 % -38.496 K 89.97 % -383.860 K -38.47 % -277.210 K 28.71 % -388.828 K -12.00 % -347.180 K 9.61 % -384.098 K -50.42 % -255.357 K 69.89 % -847.941 K
2025 2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022 2022 2021 2021