
Putnam Municipal Opportunities Trust PMO
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11.175 M -41.42 % | 19.077 M 75.24 % | 10.886 M -45.08 % | 19.823 M -4.81 % | 20.823 M -10.16 % | 23.178 M -33.29 % | 34.744 M 75.08 % | 19.844 M -37.97 % | 31.991 M -4.83 % | 33.615 M -2.70 % | 34.547 M -3.49 % | 35.798 M -2.95 % | 36.888 M |
Net income | 10.689 M -43.74 % | 18.998 M 77.54 % | 10.701 M 118.59 % | -57.565 M -175.36 % | 76.389 M 8 870.79 % | -870.951 K -102.56 % | 34.050 M 81.05 % | 18.807 M 945.23 % | -2.225 M -105.52 % | 40.301 M -21.14 % | 51.102 M 670.38 % | -8.959 M -116.32 % | 54.899 M |
Income before tax | 10.689 M -43.74 % | 18.998 M 77.54 % | 10.701 M 118.59 % | -57.565 M -175.36 % | 76.389 M 8 870.79 % | -870.951 K -102.56 % | 34.050 M 81.05 % | 18.807 M 4 249.48 % | -453.241 K -101.11 % | 40.782 M -20.49 % | 51.294 M 687.05 % | -8.738 M -115.79 % | 55.345 M |
Income before tax ratio | 0.96 -3.95 % | 1.00 1.31 % | 0.98 133.85 % | -2.90 -179.16 % | 3.67 9 862.60 % | -0.04 -103.83 % | 0.98 3.41 % | 0.95 6 789.42 % | -0.01 -101.17 % | 1.21 -18.29 % | 1.48 708.30 % | -0.24 -116.27 % | 1.50 |
EBITDA | 10.689 M -45.56 % | 19.634 M 422.20 % | -6.094 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net income ratio | 0.96 -3.95 % | 1.00 1.31 % | 0.98 133.85 % | -2.90 -179.16 % | 3.67 9 862.60 % | -0.04 -103.83 % | 0.98 3.41 % | 0.95 1 462.61 % | -0.07 -105.80 % | 1.20 -18.95 % | 1.48 691.03 % | -0.25 -116.82 % | 1.49 |
Ratio EBITDA | 0.96 -7.06 % | 1.03 283.86 % | -0.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 0.96 -3.77 % | 1.00 -49.04 % | 1.96 96.25 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 29.02 % | 0.78 -22.49 % | 1.00 17.97 % | 0.85 -1.67 % | 0.86 -0.15 % | 0.86 -0.64 % | 0.87 -13.10 % | 1.00 |
Weighted average shs out dil | 28.058 M -12.88 % | 32.205 M -4.66 % | 33.779 M -0.53 % | 33.959 M -0.44 % | 34.110 M 0.00 % | 34.110 M -0.97 % | 34.443 M 5.51 % | 32.643 M -14.30 % | 38.089 M -0.07 % | 38.114 M -2.57 % | 39.118 M -4.92 % | 41.142 M -4.06 % | 42.884 M |
Weighted average shs out | 28.058 M -12.88 % | 32.205 M -4.66 % | 33.779 M -0.05 % | 33.796 M -1.25 % | 34.225 M 446.36 % | 6.264 M -81.81 % | 34.443 M 5.51 % | 32.643 M -14.30 % | 38.088 M -0.07 % | 38.114 M -2.57 % | 39.118 M -4.92 % | 41.142 M -4.06 % | 42.883 M |
EPS diluted | 0.11 -66.67 % | 0.33 106.25 % | 0.16 109.41 % | -1.70 -176.23 % | 2.23 1 692.86 % | -0.14 -114.14 % | 0.99 70.69 % | 0.58 1 093.15 % | -0.06 -105.51 % | 1.06 -19.08 % | 1.31 695.45 % | -0.22 -117.19 % | 1.28 |
Earnings per share | 0.11 -66.67 % | 0.33 106.25 % | 0.16 109.41 % | -1.70 -176.23 % | 2.23 1 692.86 % | -0.14 -114.14 % | 0.99 70.69 % | 0.58 1 093.15 % | -0.06 -105.51 % | 1.06 -19.08 % | 1.31 695.45 % | -0.22 -117.19 % | 1.28 |
Gross profit | 10.754 M -43.63 % | 19.077 M -10.70 % | 21.363 M 7.77 % | 19.823 M -4.81 % | 20.823 M -10.16 % | 23.178 M -13.93 % | 26.930 M 35.71 % | 19.844 M -26.82 % | 27.118 M -6.42 % | 28.978 M -2.85 % | 29.828 M -4.11 % | 31.108 M -15.67 % | 36.888 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.082 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 421.249 K -33.72 % | 635.575 K -54.19 % | 1.387 M 249.76 % | 396.636 K 0.54 % | 394.501 K | 0.000 -100.00 % | 7.814 M | 0.000 -100.00 % | 4.872 M 5.08 % | 4.637 M -1.75 % | 4.719 M 0.62 % | 4.690 M | 0.000 |
General and administrative expenses | 570.728 K 23.80 % | 461.017 K 3.72 % | 444.476 K -89.44 % | 4.209 M 3.27 % | 4.076 M 4.47 % | 3.901 M 945.11 % | 373.276 K -39.74 % | 619.396 K -88.10 % | 5.206 M 10.17 % | 4.725 M -2.68 % | 4.855 M -0.56 % | 4.883 M -4.32 % | 5.103 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | -506.348 K -32.44 % | -382.330 K -256.88 % | -107.130 K | 0.000 | 0.000 | 0.000 -100.00 % | 320.629 K -23.21 % | 417.534 K -49.44 % | 825.809 K 154.27 % | 324.779 K -10.42 % | 362.570 K -15.68 % | 430.000 K | 0.000 |
Operating expenses | 64.380 K -18.18 % | 78.687 K -76.67 % | 337.346 K -91.98 % | 4.209 M 3.27 % | 4.076 M 4.47 % | 3.901 M 462.20 % | 693.905 K -33.08 % | 1.037 M -96.78 % | 32.180 M 333.82 % | 7.418 M -56.33 % | 16.986 M -61.64 % | 44.284 M 136.39 % | 18.734 M |
Cost and expenses | 485.629 K 517.17 % | 78.687 K 106.55 % | -1.202 M -128.55 % | 4.209 M 3.27 % | 4.076 M 4.47 % | 3.901 M -50.21 % | 7.835 M 655.59 % | 1.037 M -96.78 % | 32.180 M 333.82 % | 7.418 M -56.33 % | 16.986 M -61.64 % | 44.284 M 136.39 % | 18.734 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 570.728 K 23.80 % | 461.017 K 3.72 % | 444.476 K -89.44 % | 4.209 M 3.27 % | 4.076 M 4.47 % | 3.901 M 945.11 % | 373.276 K -39.74 % | 619.396 K -88.10 % | 5.206 M 10.17 % | 4.725 M -2.68 % | 4.855 M -0.56 % | 4.883 M -4.32 % | 5.103 M |
Interest income | 21.236 M -2.17 % | 21.707 M 1.61 % | 21.363 M | 0.000 -100.00 % | 20.823 M | 0.000 -100.00 % | 26.930 M -9.34 % | 29.705 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 277.064 K |
Interest expense | 421.249 K -33.72 % | 635.575 K -54.19 % | 1.387 M 249.76 % | 396.636 K 0.54 % | 394.501 K | 0.000 -100.00 % | 1.180 M 23.41 % | 955.866 K 262.58 % | 263.630 K -97.83 % | 12.143 M -44.40 % | 21.841 M 8 592.80 % | 251.256 K | 0.000 |
Depreciation and amortization | 0.000 | 0.000 100.00 % | -18.182 M -16.45 % | -15.614 M 6.77 % | -16.748 M 13.12 % | -19.277 M 15.91 % | -22.925 M 8.60 % | -25.082 M 6.36 % | -26.785 M 7.28 % | -28.889 M 2.70 % | -29.692 M 3.96 % | -30.915 M 2.73 % | -31.784 M |
Operating income | 10.689 M -43.74 % | 18.998 M 57.17 % | 12.088 M -22.58 % | 15.614 M -6.77 % | 16.748 M -13.12 % | 19.277 M -15.91 % | 22.925 M 16.00 % | 19.763 M -26.22 % | 26.785 M -7.28 % | 28.889 M -2.70 % | 29.692 M -3.96 % | 30.915 M -2.73 % | 31.784 M |
Operating income ratio | 0.96 -3.95 % | 1.00 -10.31 % | 1.11 40.97 % | 0.79 -2.06 % | 0.80 -3.30 % | 0.83 26.04 % | 0.66 -33.74 % | 1.00 18.95 % | 0.84 -2.58 % | 0.86 0.00 % | 0.86 -0.48 % | 0.86 0.23 % | 0.86 |
Total other income expenses net | 0.000 100.00 % | -635.575 K 54.19 % | -1.387 M 98.10 % | -73.178 M -222.70 % | 59.642 M 396.02 % | -20.148 M -281.12 % | 11.124 M 277.30 % | -6.274 M 76.96 % | -27.238 M -329.03 % | 11.893 M -44.95 % | 21.602 M 154.48 % | -39.653 M -268.30 % | 23.560 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 10.133 M 33.66 % | 7.581 M -64.60 % | 21.413 M -61.41 % | 55.493 M -3.71 % | 57.629 M 33.39 % | 43.202 M -30.45 % | 62.119 M 129.23 % | 27.099 M -34.47 % | 41.352 M -1.03 % | 41.783 M 3.97 % | 40.187 M -3.84 % | 41.790 M 0.32 % | 41.657 M |
Total investments | 3.198 M -99.35 % | 488.854 M -3.70 % | 507.620 M -9.53 % | 561.063 M -2.52 % | 575.575 M -6.62 % | 616.408 M 9.41 % | 563.385 M -13.18 % | 648.923 M 6.02 % | 612.095 M -5.54 % | 647.978 M 1.34 % | 639.386 M -0.99 % | 645.787 M -7.46 % | 697.811 M |
Total debt | 10.205 M 34.61 % | 7.581 M -64.60 % | 21.413 M -61.83 % | 56.101 M -2.67 % | 57.637 M 32.96 % | 43.349 M -30.29 % | 62.186 M 15.91 % | 53.651 M 28.39 % | 41.788 M -0.06 % | 41.815 M 0.00 % | 41.817 M 0.07 % | 41.790 M -0.14 % | 41.847 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 -100.00 % | 377.416 M -4.41 % | 394.832 M -17.05 % | 475.965 M 11.70 % | 426.109 M -6.68 % | 456.588 M 229.13 % | 138.725 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -37.241 M -20.05 % | -31.021 M 4.11 % | -32.350 M -64.79 % | -19.631 M -132.74 % | 59.954 M 493.78 % | 10.097 M -72.48 % | 36.688 M 3 925.22 % | 911.455 K -97.51 % | 36.596 M -30.96 % | 53.010 M 34.98 % | 39.272 M 156.75 % | 15.296 M -71.34 % | 53.362 M |
Common stock | 343.734 M -9.06 % | 377.970 M -7.76 % | 409.766 M -1.13 % | 414.463 M -0.37 % | 416.012 M 0.00 % | 416.012 M -0.93 % | 419.899 M -7.09 % | 451.962 M -1.30 % | 457.926 M -2.57 % | 470.013 M -2.65 % | 482.830 M -5.03 % | 508.425 M -3.58 % | 527.280 M |
Total equity | 445.218 M -8.33 % | 485.674 M -5.90 % | 516.141 M -3.26 % | 533.557 M -13.20 % | 614.690 M 8.83 % | 564.834 M -5.12 % | 595.313 M -3.96 % | 619.859 M -7.95 % | 673.405 M -4.06 % | 701.884 M 0.13 % | 700.952 M -0.23 % | 702.574 M -7.49 % | 759.498 M |
Other non current liabilities | 906.329 K -0.53 % | 911.128 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 153.138 K 59.78 % | 95.842 K | 0.000 |
Long term debt | 10.205 M 34.61 % | 7.581 M -64.60 % | 21.413 M -61.83 % | 56.101 M -2.67 % | 57.637 M | 0.000 | 0.000 | 0.000 -100.00 % | 41.788 M -0.06 % | 41.815 M 0.00 % | 41.817 M 0.07 % | 41.790 M -0.14 % | 41.847 M |
Total non current liabilities | 11.111 M 30.84 % | 8.492 M -60.34 % | 21.413 M -61.83 % | 56.101 M -2.67 % | 57.637 M 32.96 % | 43.349 M -30.29 % | 62.186 M 15.91 % | 53.651 M 28.39 % | 41.788 M -0.06 % | 41.815 M -0.37 % | 41.970 M 0.20 % | 41.885 M 0.09 % | 41.847 M |
Other current liabilities | -10.205 M 9.50 % | -11.276 M -292.20 % | 5.867 M -77.58 % | 26.162 M 423.45 % | -8.089 M -126.95 % | 30.013 M 195.21 % | 10.166 M 251.67 % | -6.703 M -257.81 % | 4.247 M 12.94 % | 3.761 M 3.45 % | 3.635 M -7.79 % | 3.943 M 4.95 % | 3.757 M |
Deferred revenue | 0.000 -100.00 % | 3.695 M 117.26 % | -21.413 M 61.83 % | -56.101 M -13.22 % | -49.549 M -65.09 % | -30.013 M 51.74 % | -62.186 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 10.205 M 34.61 % | 7.581 M -64.60 % | 21.413 M -61.83 % | 56.101 M -2.67 % | 57.637 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 1.236 M -68.21 % | 3.886 M -65.70 % | 11.331 M -77.23 % | 49.763 M 515.22 % | 8.089 M -39.35 % | 13.336 M 17.31 % | 11.368 M 13.62 % | 10.006 M 28.74 % | 7.772 M -11.07 % | 8.740 M 130.70 % | 3.788 M -10.80 % | 4.247 M 0.63 % | 4.221 M |
Total liabilities | 12.347 M -0.25 % | 12.379 M -62.77 % | 33.248 M -68.70 % | 106.213 M 58.51 % | 67.005 M 10.06 % | 60.882 M -17.32 % | 73.639 M 13.39 % | 64.945 M 31.04 % | 49.560 M -1.97 % | 50.555 M 10.48 % | 45.758 M -0.81 % | 46.133 M 0.14 % | 46.068 M |
Other non current assets | 0.000 | 0.000 100.00 % | -34.305 M 40.08 % | -57.251 M 40.99 % | -97.013 M -36.79 % | -70.923 M 26.58 % | -96.595 M 85.11 % | -648.923 M -819.91 % | 90.140 M -3.60 % | 93.503 M 0.14 % | 93.371 M 1.36 % | 92.120 M -3.82 % | 95.781 M |
Long term investments | 451.027 M -7.74 % | 488.854 M -9.79 % | 541.925 M -12.35 % | 618.314 M -8.07 % | 672.588 M 9.11 % | 616.408 M -6.58 % | 659.842 M 1.68 % | 648.923 M 6.02 % | 612.095 M -5.54 % | 647.978 M 1.34 % | 639.386 M -0.99 % | 645.787 M -7.46 % | 697.811 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 451.027 M -7.74 % | 488.854 M -3.70 % | 507.620 M -9.53 % | 561.063 M -2.52 % | 575.575 M 5.52 % | 545.485 M -3.15 % | 563.248 M -13.20 % | 648.923 M -7.59 % | 702.235 M -5.29 % | 741.481 M 1.19 % | 732.757 M -0.70 % | 737.907 M -7.02 % | 793.592 M |
Other current assets | 69.051 K 168.56 % | -100.710 K 99.57 % | -23.346 M 34.59 % | -35.692 M -75 676.14 % | 47.227 K -97.05 % | 1.603 M 4 832.94 % | 32.501 K -51.18 % | 66.570 K 1.06 % | 65.874 K 815.04 % | 7.199 K -92.21 % | 92.468 K 200.45 % | 30.777 K | 0.000 |
Short term investments | 0.000 -100.00 % | 121.674 K -99.24 % | 15.913 M | 0.000 | 0.000 -100.00 % | 1.571 M 1 047.16 % | 136.962 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 72.272 K | 0.000 | 0.000 -100.00 % | 608.613 K 7 437.94 % | 8.074 K -94.49 % | 146.501 K 116.92 % | 67.536 K -99.75 % | 26.553 M 5 986.12 % | 436.281 K 1 270.53 % | 31.833 K -98.05 % | 1.630 M | 0.000 -100.00 % | 190.245 K |
Cash and short term investments | 72.272 K -40.60 % | 121.674 K 100.35 % | -34.305 M -5 736.55 % | 608.613 K 7 437.94 % | 8.074 K -99.53 % | 1.718 M 739.94 % | 204.498 K -99.23 % | 26.553 M 5 986.12 % | 436.281 K 1 270.53 % | 31.833 K -98.05 % | 1.630 M | 0.000 -100.00 % | 190.245 K |
Total current assets | 6.538 M -28.93 % | 9.198 M 23.22 % | 7.465 M -66.98 % | 22.605 M 147.80 % | 9.123 M -16.14 % | 10.879 M 17.66 % | 9.246 M -74.21 % | 35.848 M 72.93 % | 20.730 M 89.18 % | 10.958 M -21.47 % | 13.953 M 29.19 % | 10.800 M -9.79 % | 11.973 M |
Inventory | 0.000 | 0.000 -100.00 % | 57.682 M 56.43 % | 36.873 M | 0.000 100.00 % | -1.571 M -1 047.15 % | -136.962 K -311.48 % | -33.285 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 6.396 M -30.30 % | 9.177 M 23.47 % | 7.433 M -64.29 % | 20.816 M 129.57 % | 9.067 M -0.68 % | 9.129 M 1.32 % | 9.010 M -3.07 % | 9.296 M -54.12 % | 20.261 M 85.55 % | 10.919 M -11.06 % | 12.277 M 14.00 % | 10.769 M -8.60 % | 11.782 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 457.565 M -8.13 % | 498.053 M 1 351.85 % | 34.305 M -38.85 % | 56.101 M -42.16 % | 96.998 M 39.86 % | 69.352 M -28.10 % | 96.458 M 289 692.82 % | 33.285 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 1.236 M -68.21 % | 3.886 M -28.87 % | 5.464 M -76.85 % | 23.600 M 191.77 % | 8.089 M -39.35 % | 13.336 M 1 009.88 % | 1.202 M -82.07 % | 6.703 M 90.18 % | 3.524 M -29.21 % | 4.979 M 3 151.28 % | 153.140 K -49.74 % | 304.725 K -34.32 % | 463.981 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M -22.45 % | 178.882 M 0.01 % | 178.861 M 0.01 % | 178.850 M 0.00 % | 178.853 M 0.00 % | 178.855 M |
Other total stockholders equity | 0.000 | 0.000 100.00 % | -377.416 M 4.41 % | -394.832 M 17.05 % | -475.965 M -11.70 % | -426.109 M | 0.000 -100.00 % | 28.261 M 3 646 458.45 % | 775.000 262.15 % | 214.000 71.20 % | 125.000 -74.54 % | 491.000 -8.74 % | 538.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 12.347 M -0.25 % | 12.379 M 2 352.53 % | 504.727 K 44.69 % | 348.832 K -72.73 % | 1.279 M -69.53 % | 4.198 M 4 873.04 % | 84.412 K -93.45 % | 1.289 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 457.565 M -8.13 % | 498.053 M -9.34 % | 549.390 M -14.13 % | 639.770 M -6.15 % | 681.695 M 8.95 % | 625.716 M -6.46 % | 668.951 M -2.31 % | 684.804 M -5.28 % | 722.965 M -3.92 % | 752.439 M 0.77 % | 746.710 M -0.27 % | 748.707 M -7.06 % | 805.565 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 100.00 % | -22.489 M -184.04 % | 26.758 M 595.97 % | -5.395 M | 0.000 -100.00 % | 180.517 K -98.78 % | 14.767 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 -100.00 % | 13.356 M 213.94 % | -11.722 M -19 970.60 % | 58.991 K | 0.000 -100.00 % | 286.434 K -97.39 % | 10.965 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 100.00 % | -38.454 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 100.00 % | -35.885 M -193.32 % | 38.454 M 813.69 % | -5.388 M | 0.000 -100.00 % | 259.838 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 -100.00 % | 39.980 K -99.90 % | 38.480 M 58 371.01 % | -66.036 K | 0.000 100.00 % | -365.755 K -60.22 % | -228.290 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -10.689 M -114.35 % | 74.491 M 33.25 % | 55.904 M 195.21 % | -58.716 M -6 841.54 % | 870.951 K 108.17 % | -10.661 M -120.00 % | 53.313 M 11 662.64 % | 453.241 K 101.11 % | -40.782 M 20.49 % | -51.294 M -687.05 % | 8.738 M 115.79 % | -55.345 M |
Net cash provided by operating activities | 0.000 -100.00 % | 62.703 M 149.84 % | 25.097 M 104.39 % | 12.279 M | 0.000 -100.00 % | 23.569 M -72.87 % | 86.888 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 100.00 % | -205.239 M 2.12 % | -209.691 M -38.79 % | -151.090 M | 0.000 100.00 % | -263.152 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 -100.00 % | 253.256 M 19.82 % | 211.365 M 47.87 % | 142.937 M | 0.000 -100.00 % | 265.460 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 100.00 % | -48.017 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 -100.00 % | 1.674 M 120.53 % | -8.153 M | 0.000 -100.00 % | 2.308 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 100.00 % | -34.709 M -2 627.31 % | -1.273 M -108.99 % | 14.150 M | 0.000 -100.00 % | 8.407 M -29.13 % | 11.863 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 100.00 % | -2.561 M -57.44 % | -1.626 M | 0.000 | 0.000 100.00 % | -32.062 M -218.13 % | -10.078 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 100.00 % | -26.798 M -21.75 % | -22.012 M 17.15 % | -26.567 M | 0.000 100.00 % | -26.399 M 0.55 % | -26.544 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 -100.00 % | 687.705 K 65.97 % | 414.349 K | 0.000 | 0.000 | 0.000 100.00 % | -36.012 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 100.00 % | -63.381 M -158.74 % | -24.496 M -97.28 % | -12.417 M | 0.000 100.00 % | -50.054 M 17.64 % | -60.771 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -1.674 M -120.53 % | 8.153 M | 0.000 100.00 % | -2.308 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 100.00 % | -677.549 K -212.82 % | 600.539 K 533.83 % | -138.427 K -275.30 % | 78.965 K 100.30 % | -26.485 M -201.41 % | 26.116 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 -100.00 % | 608.613 K 7 437.94 % | 8.074 K -94.49 % | 146.501 K 116.92 % | 67.536 K -99.75 % | 26.553 M 5 986.12 % | 436.281 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 100.00 % | -68.936 K -111.33 % | 608.613 K 7 437.94 % | 8.074 K -94.49 % | 146.501 K 116.92 % | 67.536 K -99.75 % | 26.553 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 -100.00 % | 62.703 M 149.84 % | 25.097 M 104.39 % | 12.279 M | 0.000 -100.00 % | 23.569 M -72.87 % | 86.888 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 -100.00 % | 62.703 M 149.84 % | 25.097 M 104.39 % | 12.279 M | 0.000 -100.00 % | 23.569 M -72.87 % | 86.888 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-30 | 2017-04-30 | 2016-10-30 | 2016-04-30 | 2015-10-30 | 2015-04-30 | 2014-10-30 | 2014-04-30 | 2013-10-30 | 2013-04-30 | 2012-10-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3.239 M -59.18 % | 7.936 M -14.43 % | 9.274 M 69.22 % | 5.481 M 13.70 % | 4.820 M -20.54 % | 6.066 M | 0.000 | 0.000 -100.00 % | 13.267 K -2.90 % | 13.663 K -6.08 % | 14.548 K -4.02 % | 15.157 K -4.13 % | 15.810 K -2.29 % | 16.181 K -2.61 % | 16.614 K -2.28 % | 17.001 K -0.84 % | 17.145 K -1.48 % | 17.403 K -0.80 % | 17.544 K -3.90 % | 18.255 K -0.94 % | 18.427 K 99.64 % | 9.230 K |
Net income | -6.368 M -137.33 % | 17.057 M -67.39 % | 52.306 M 257.04 % | -33.307 M -168.77 % | 48.432 M 228.36 % | -37.732 M | 0.000 | 0.000 -100.00 % | 30.984 K 4 988.48 % | -633.816 84.86 % | -4.185 K -120.41 % | 20.506 K 341.79 % | -8.481 K -235.57 % | 6.256 K -78.47 % | 29.056 K 158.43 % | 11.243 K -27.14 % | 15.431 K -56.74 % | 35.670 K -9.66 % | 39.486 K 181.51 % | -48.446 K -369.19 % | 17.997 K -2.46 % | 18.451 K |
Income before tax | -6.368 M -137.33 % | 17.057 M -67.39 % | 52.306 M 257.04 % | -33.307 M -168.77 % | 48.432 M 228.36 % | -37.732 M | 0.000 | 0.000 -100.00 % | 33.068 K 3 270.78 % | 981.018 134.89 % | -2.812 K -113.01 % | 21.618 K 388.75 % | -7.487 K -206.44 % | 7.033 K -76.08 % | 29.406 K 158.49 % | 11.376 K -26.73 % | 15.527 K -56.59 % | 35.766 K -9.62 % | 39.574 K 181.91 % | -48.313 K -365.56 % | 18.193 K -2.06 % | 18.575 K |
Income before tax ratio | -1.97 -191.46 % | 2.15 -61.89 % | 5.64 192.80 % | -6.08 -160.48 % | 10.05 261.53 % | -6.22 | 0.00 | 0.00 -100.00 % | 2.49 3 371.61 % | 0.07 137.15 % | -0.19 -113.55 % | 1.43 401.20 % | -0.47 -208.94 % | 0.43 -75.44 % | 1.77 164.51 % | 0.67 -26.11 % | 0.91 -55.93 % | 2.06 -8.89 % | 2.26 185.23 % | -2.65 -368.07 % | 0.99 -50.94 % | 2.01 |
EBITDA | -6.126 M -135.54 % | 17.237 M -67.21 % | 52.570 M 259.61 % | -32.936 M -166.85 % | 49.267 M 232.51 % | -37.179 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.486 K |
Net income ratio | -1.97 -191.46 % | 2.15 -61.89 % | 5.64 192.80 % | -6.08 -160.48 % | 10.05 261.53 % | -6.22 | 0.00 | 0.00 -100.00 % | 2.34 5 134.71 % | -0.05 83.87 % | -0.29 -121.26 % | 1.35 352.21 % | -0.54 -238.74 % | 0.39 -77.89 % | 1.75 164.45 % | 0.66 -26.52 % | 0.90 -56.09 % | 2.05 -8.93 % | 2.25 184.81 % | -2.65 -371.74 % | 0.98 -51.14 % | 2.00 |
Ratio EBITDA | -1.89 -187.08 % | 2.17 -61.68 % | 5.67 194.32 % | -6.01 -158.80 % | 10.22 266.76 % | -6.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.14 |
Gross profit ratio | 1.26 50.35 % | 0.84 -3.68 % | 0.87 11.92 % | 0.78 7.24 % | 0.73 -4.24 % | 0.76 | 0.00 | 0.00 -100.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 100.34 % | -297.54 3.79 % | -309.25 -31 024.71 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 28.058 M -8.89 % | 30.794 M -0.85 % | 31.060 M -6.34 % | 33.163 M -2.34 % | 33.957 M -0.07 % | 33.982 M -0.12 % | 34.021 M -0.04 % | 34.034 M 98 716.67 % | 34.442 K -3.13 % | 35.556 K -4.50 % | 37.230 K -2.25 % | 38.088 K 0.00 % | 38.088 K -0.07 % | 38.114 K 0.00 % | 38.114 K -0.70 % | 38.381 K -1.88 % | 39.118 K -2.19 % | 39.993 K -2.79 % | 41.142 K -1.74 % | 41.869 K -2.36 % | 42.883 K 0.03 % | 42.871 K |
Weighted average shs out | 28.058 M -8.89 % | 30.794 M -0.85 % | 31.060 M -6.34 % | 33.163 M -2.34 % | 33.957 M -0.07 % | 33.982 M -0.06 % | 34.003 M -0.02 % | 34.011 M 98 647.39 % | 34.442 K -3.14 % | 35.559 K -4.49 % | 37.230 K -2.26 % | 38.089 K 0.00 % | 38.089 K -0.07 % | 38.114 K 0.00 % | 38.114 K -0.70 % | 38.381 K -1.88 % | 39.118 K -2.19 % | 39.993 K -2.79 % | 41.142 K -1.74 % | 41.869 K -2.36 % | 42.883 K 0.03 % | 42.871 K |
EPS diluted | -0.36 -185.71 % | 0.42 -72.90 % | 1.55 237.17 % | -1.13 -185.61 % | 1.32 218.92 % | -1.11 37.29 % | -1.77 -3 015.98 % | 0.06 -93.26 % | 0.90 5 156.18 % | -0.02 84.16 % | -0.11 -120.81 % | 0.54 345.45 % | -0.22 -233.98 % | 0.16 -78.39 % | 0.76 153.33 % | 0.30 -25.00 % | 0.40 -55.56 % | 0.90 -6.25 % | 0.96 182.76 % | -1.16 -376.19 % | 0.42 -2.33 % | 0.43 |
Earnings per share | -0.36 -185.71 % | 0.42 -72.90 % | 1.55 237.17 % | -1.13 -185.61 % | 1.32 218.92 % | -1.11 37.29 % | -1.77 -3 015.98 % | 0.06 -93.26 % | 0.90 5 156.18 % | -0.02 84.16 % | -0.11 -120.81 % | 0.54 345.45 % | -0.22 -233.98 % | 0.16 -78.39 % | 0.76 153.33 % | 0.30 -25.00 % | 0.40 -55.56 % | 0.90 -6.25 % | 0.96 182.76 % | -1.16 -376.19 % | 0.42 -2.33 % | 0.43 |
Gross profit | 4.090 M -38.63 % | 6.664 M -17.59 % | 8.086 M 89.39 % | 4.270 M 21.93 % | 3.502 M -23.90 % | 4.602 M | 0.000 | 0.000 -100.00 % | 13.267 K -2.90 % | 13.663 K -6.08 % | 14.548 K -4.02 % | 15.157 K 100.32 % | -4.704 M 5.99 % | -5.004 M -30 218.44 % | 16.614 K -2.28 % | 17.001 K -0.84 % | 17.145 K -1.48 % | 17.403 K -0.80 % | 17.544 K -3.90 % | 18.255 K -0.94 % | 18.427 K 99.64 % | 9.230 K |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.320 213.86 % | -1.159 | 0.000 | 0.000 | 0.000 100.00 % | -10.629 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.611 M |
Cost of revenue | -850.459 K -166.88 % | 1.272 M 7.02 % | 1.188 M -1.88 % | 1.211 M -8.15 % | 1.319 M -9.95 % | 1.464 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.720 M -5.98 % | 5.020 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 786.799 -2.15 % | 804.057 | 0.000 | 0.000 -100.00 % | 1.951 K -4.96 % | 2.053 K -4.04 % | 2.140 K -13.86 % | 2.484 K -10.69 % | 2.781 K 14.69 % | 2.425 K 2.40 % | 2.368 K 0.45 % | 2.357 K -1.35 % | 2.389 K -3.09 % | 2.466 K 1.83 % | 2.422 K -1.61 % | 2.461 K -4.33 % | 2.573 K 103.31 % | 1.265 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 10.637 M | 0.000 100.00 % | -37.127 M -199.79 % | 37.206 M 370 291 307.56 % | 10.048 261.53 % | -6.220 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 10.637 M 200.61 % | -10.573 M 71.52 % | -37.127 M -199.79 % | 37.206 M 194 675.47 % | 19.102 K -20.18 % | 23.930 K | 0.000 | 0.000 -100.00 % | 20.134 K 63.70 % | 12.300 K -27.55 % | 16.976 K 153.70 % | 6.691 K -71.23 % | 23.262 K 160.88 % | 8.917 K -30.99 % | 12.922 K 134.78 % | 5.504 K 266.52 % | 1.502 K -91.88 % | 18.488 K -16.53 % | 22.150 K -66.66 % | 66.434 K 64 573.59 % | 102.722 -98.91 % | 9.418 K |
Cost and expenses | 9.787 M 205.22 % | -9.301 M 78.52 % | -43.296 M -212.70 % | 38.417 M 186.43 % | -44.446 M -202.78 % | 43.245 M | 0.000 | 0.000 -100.00 % | 20.134 K 63.70 % | 12.300 K -27.55 % | 16.976 K 153.70 % | 6.691 K -71.23 % | 23.262 K 160.88 % | 8.917 K -30.99 % | 12.922 K 134.78 % | 5.504 K 266.52 % | 1.502 K -91.88 % | 18.488 K -16.53 % | 22.150 K -66.66 % | 66.434 K 64 573.59 % | 102.722 -98.91 % | 9.418 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 100.00 % | -10.573 M -187 470 225.78 % | 5.640 | 0.000 -100.00 % | 786.799 -2.15 % | 804.057 | 0.000 | 0.000 -100.00 % | 1.951 K -4.96 % | 2.053 K -4.04 % | 2.140 K -13.86 % | 2.484 K -10.69 % | 2.781 K 14.69 % | 2.425 K 2.40 % | 2.368 K 0.45 % | 2.357 K -1.35 % | 2.389 K -3.09 % | 2.466 K 1.83 % | 2.422 K -1.61 % | 2.461 K -4.33 % | 2.573 K 103.31 % | 1.265 K |
Interest income | 0.000 | 0.000 -100.00 % | 52.570 M | 0.000 -100.00 % | 267.348 K 13.27 % | 236.025 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 129.538 K 7.05 % | 121.008 K 4.08 % | 116.262 K -5.59 % | 123.152 K 3.04 % | 119.518 K -9.28 % | 131.738 K 0.03 % | 131.704 K 81.21 % | 72.680 K |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 371.116 K -55.53 % | 834.512 K 50.97 % | 552.760 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 33.148 -85.62 % | 230.482 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 -100.00 % | 52.306 M 257.04 % | -33.307 M -724 957.68 % | -4.594 K -2.15 % | -4.497 K | 0.000 | 0.000 100.00 % | -11.315 K 2.54 % | -11.610 K 6.43 % | -12.409 K 2.09 % | -12.673 K 2.73 % | -13.029 K 5.28 % | -13.756 K 3.44 % | -14.246 K 2.72 % | -14.644 K 0.76 % | -14.755 K 1.22 % | -14.937 K 1.22 % | -15.122 K 4.25 % | -15.793 K 0.39 % | -15.855 K -99.06 % | -7.965 K |
Operating income | -6.126 M -135.54 % | 17.237 M -67.21 % | 52.570 M 259.61 % | -32.936 M -166.85 % | 49.267 M 232.51 % | -37.179 M | 0.000 | 0.000 -100.00 % | 11.315 K -2.54 % | 11.610 K -6.43 % | 12.409 K -2.09 % | 12.673 K -2.73 % | 13.029 K -5.28 % | 13.756 K -3.44 % | 14.246 K -2.72 % | 14.644 K -0.76 % | 14.755 K -1.22 % | 14.937 K -1.22 % | 15.122 K -4.25 % | 15.793 K -0.39 % | 15.855 K 99.06 % | 7.965 K |
Operating income ratio | -1.89 -187.08 % | 2.17 -61.68 % | 5.67 194.32 % | -6.01 -158.80 % | 10.22 266.76 % | -6.13 | 0.00 | 0.00 -100.00 % | 0.85 0.37 % | 0.85 -0.37 % | 0.85 2.01 % | 0.84 1.46 % | 0.82 -3.06 % | 0.85 -0.85 % | 0.86 -0.45 % | 0.86 0.08 % | 0.86 0.27 % | 0.86 -0.42 % | 0.86 -0.37 % | 0.87 0.56 % | 0.86 -0.29 % | 0.86 |
Total other income expenses net | -241.315 K -34.11 % | -179.934 K 31.96 % | -264.462 K 28.74 % | -371.113 K 55.53 % | -834.512 K -50.97 % | -552.760 K | 0.000 | 0.000 -100.00 % | 21.752 K 304.64 % | -10.629 K 30.16 % | -15.220 K -270.15 % | 8.945 K 143.60 % | -20.516 K -205.19 % | -6.722 K -144.34 % | 15.160 K 563.96 % | -3.268 K -523.48 % | 771.588 -96.30 % | 20.828 K -14.82 % | 24.452 K 138.14 % | -64.106 K -2 841.66 % | 2.338 K -77.96 % | 10.610 K |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-30 | 2017-04-30 | 2016-10-30 | 2016-04-30 | 2015-10-30 | 2015-04-30 | 2014-10-30 | 2014-04-30 | 2013-10-30 | 2013-04-30 | 2012-10-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-30 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-30 | 2017-04-30 | 2016-10-30 | 2016-04-30 | 2015-10-30 | 2015-04-30 | 2014-10-30 | 2014-04-30 | 2013-10-30 | 2013-04-30 | 2012-10-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 10.133 M -23.73 % | 13.286 M 75.25 % | 7.581 M -54.73 % | 16.746 M -21.79 % | 21.413 M -57.67 % | 50.582 M -8.85 % | 55.493 M -3.46 % | 57.483 M -0.25 % | 57.629 M 0.06 % | 57.597 M 33.32 % | 43.202 M 37.36 % | 31.451 M -49.37 % | 62.119 M 4.42 % | 59.487 M 119.52 % | 27.099 M -62.78 % | 72.797 M 76.04 % | 41.352 M 16.65 % | 35.451 M -15.16 % | 41.783 M -0.06 % | 41.808 M 4.03 % | 40.187 M -1.48 % | 40.790 M -2.39 % | 41.790 M 3.84 % | 40.245 M -3.39 % | 41.657 M 7.07 % | 38.907 M |
Total investments | 3.198 M -37.58 % | 5.124 M -98.95 % | 488.854 M 8 642.86 % | 5.591 M -98.90 % | 507.620 M 3.96 % | 488.290 M -12.97 % | 561.063 M -10.35 % | 625.840 M -6.95 % | 672.588 M 2.14 % | 658.475 M 6.82 % | 616.408 M -4.65 % | 646.485 M -2.02 % | 659.842 M 2.39 % | 644.436 M -0.69 % | 648.923 M -9.02 % | 713.283 M 16.53 % | 612.095 M -3.51 % | 634.376 M -2.10 % | 647.978 M 2.61 % | 631.482 M -1.24 % | 639.386 M -1.50 % | 649.115 M 0.52 % | 645.787 M 2.48 % | 630.149 M -9.70 % | 697.811 M -11.76 % | 790.807 M |
Total debt | 10.205 M -23.19 % | 13.286 M 75.25 % | 7.581 M -54.73 % | 16.746 M -21.79 % | 21.413 M -57.67 % | 50.582 M -9.84 % | 56.101 M -2.61 % | 57.602 M -0.06 % | 57.637 M 0.07 % | 57.597 M 32.87 % | 43.349 M 18.43 % | 36.603 M -41.14 % | 62.186 M 1.23 % | 61.434 M 14.51 % | 53.651 M -26.41 % | 72.908 M 74.47 % | 41.788 M -0.14 % | 41.846 M 0.07 % | 41.815 M 0.02 % | 41.808 M -0.02 % | 41.817 M -0.01 % | 41.820 M 0.07 % | 41.790 M 0.23 % | 41.695 M -0.36 % | 41.847 M 1.09 % | 41.397 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 377.416 M 9.43 % | 344.886 M -12.65 % | 394.832 M -15.53 % | 467.416 M 34 986 358.98 % | -1.336 K -100.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -37.241 M -52.34 % | -24.446 M 21.19 % | -31.021 M 59.59 % | -76.766 M -137.30 % | -32.350 M 53.68 % | -69.835 M -255.73 % | -19.631 M -138.38 % | 51.156 M -14.67 % | 59.954 M 37.20 % | 43.698 M 332.78 % | 10.097 M -79.57 % | 49.410 M 34.68 % | 36.688 M 93.24 % | 18.986 M 1 983.05 % | 911.455 K -29.80 % | 1.298 M -96.45 % | 36.596 M -19.85 % | 45.659 M -13.87 % | 53.010 M 44.50 % | 36.686 M -6.58 % | 39.272 M 7.92 % | 36.390 M 137.91 % | 15.296 M 261.81 % | -9.453 M -117.71 % | 53.362 M 7.26 % | 49.749 M |
Common stock | 343.734 M -5.24 % | 362.731 M -4.03 % | 377.970 M -5.10 % | 398.295 M -2.80 % | 409.766 M -1.19 % | 414.720 M 0.06 % | 414.463 M -0.43 % | 416.261 M 0.06 % | 416.012 M 0.00 % | 416.012 M 0.00 % | 416.012 M -0.57 % | 418.377 M -0.36 % | 419.899 M -2.97 % | 432.763 M -4.25 % | 451.962 M -2.18 % | 462.040 M 0.90 % | 457.926 M -2.57 % | 470.013 M 0.00 % | 470.013 M -0.86 % | 474.107 M -1.81 % | 482.830 M -2.44 % | 494.905 M -2.66 % | 508.425 M -1.52 % | 516.272 M -2.09 % | 527.280 M 0.03 % | 527.111 M |
Total equity | 445.218 M -6.66 % | 477.010 M -1.78 % | 485.674 M 5.52 % | 460.254 M -10.83 % | 516.141 M 6.73 % | 483.611 M -9.36 % | 533.557 M -11.97 % | 606.141 M -1.39 % | 614.690 M 2.72 % | 598.434 M 5.95 % | 564.834 M -6.87 % | 606.512 M 1.88 % | 595.313 M 0.82 % | 590.474 M -4.74 % | 619.859 M -3.97 % | 645.504 M -4.14 % | 673.405 M -3.04 % | 694.541 M -1.05 % | 701.884 M 1.77 % | 689.645 M -1.61 % | 700.952 M -1.29 % | 710.146 M 1.08 % | 702.574 M 2.46 % | 685.674 M -9.72 % | 759.498 M 0.50 % | 755.716 M |
Other non current liabilities | 906.329 K -37.36 % | 1.447 M 58.80 % | 911.128 K 8.34 % | 841.012 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -41.815 M -24 189.76 % | 173.581 K 13.35 % | 153.138 K -85.65 % | 1.067 M 1 013.16 % | 95.842 K | 0.000 | 0.000 100.00 % | -41.397 M |
Long term debt | 10.205 M -23.19 % | 13.286 M 75.25 % | 7.581 M -54.73 % | 16.746 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 41.788 M -0.14 % | 41.846 M 0.07 % | 41.815 M 0.02 % | 41.808 M -0.02 % | 41.817 M -0.01 % | 41.820 M 0.07 % | 41.790 M 0.23 % | 41.695 M -0.36 % | 41.847 M 1.09 % | 41.397 M |
Total non current liabilities | 11.111 M -24.58 % | 14.733 M 73.49 % | 8.492 M -51.71 % | 17.587 M -17.87 % | 21.413 M -57.67 % | 50.582 M -9.84 % | 56.101 M -2.61 % | 57.602 M -0.06 % | 57.637 M 0.07 % | 57.597 M 32.87 % | 43.349 M 18.43 % | 36.603 M -41.14 % | 62.186 M 1.23 % | 61.434 M 14.51 % | 53.651 M -26.41 % | 72.908 M 74.47 % | 41.788 M -0.14 % | 41.846 M 0.07 % | 41.815 M -0.40 % | 41.981 M 0.03 % | 41.970 M -2.14 % | 42.887 M 2.39 % | 41.885 M 0.46 % | 41.695 M -0.36 % | 41.847 M 1.09 % | 41.397 M |
Other current liabilities | -10.205 M -7.00 % | -9.537 M 15.42 % | -11.276 M 15.02 % | -13.269 M -2 858.28 % | 481.077 K -95.82 % | 11.511 M 316.82 % | 2.761 M 93.53 % | 1.427 M 117.64 % | -8.089 M 8.55 % | -8.845 M 33.67 % | -13.336 M 12.02 % | -15.157 M -1 161.47 % | -1.202 M 45.37 % | -2.200 M 67.19 % | -6.703 M -98.06 % | -3.384 M -179.68 % | 4.247 M -29.04 % | 5.986 M 59.16 % | 3.761 M 2.92 % | 3.654 M -3.55 % | 3.788 M -1.26 % | 3.837 M -2.69 % | 3.943 M 0.46 % | 3.925 M 4.48 % | 3.757 M -2.59 % | 3.856 M |
Deferred revenue | 0.000 | 0.000 -100.00 % | 3.695 M 206.27 % | -3.477 M 83.76 % | -21.413 M 57.67 % | -50.582 M 9.84 % | -56.101 M 2.61 % | -57.602 M -16.25 % | -49.549 M -1.64 % | -48.751 M -62.44 % | -30.013 M -39.95 % | -21.445 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 10.205 M -23.19 % | 13.286 M 75.25 % | 7.581 M -54.73 % | 16.746 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 1.236 M -67.04 % | 3.749 M -3.53 % | 3.886 M -70.71 % | 13.269 M 17.11 % | 11.331 M -8.76 % | 12.418 M -75.05 % | 49.763 M 77.79 % | 27.990 M 246.05 % | 8.089 M -8.55 % | 8.845 M -33.67 % | 13.336 M -12.02 % | 15.157 M 49.96 % | 10.108 M 359.53 % | 2.200 M -78.02 % | 10.006 M 195.65 % | 3.384 M -56.46 % | 7.772 M -45.72 % | 14.319 M 63.84 % | 8.740 M 139.19 % | 3.654 M -3.55 % | 3.788 M -1.26 % | 3.837 M -9.67 % | 4.247 M 6.13 % | 4.002 M -5.18 % | 4.221 M -48.71 % | 8.228 M |
Total liabilities | 12.347 M -33.19 % | 18.482 M 49.31 % | 12.379 M -59.88 % | 30.857 M -7.19 % | 33.248 M -47.30 % | 63.094 M -40.60 % | 106.213 M 24.09 % | 85.595 M 27.74 % | 67.005 M -1.49 % | 68.016 M 11.72 % | 60.882 M 13.15 % | 53.805 M -26.93 % | 73.639 M 13.38 % | 64.946 M 0.00 % | 64.945 M -16.42 % | 77.708 M 56.80 % | 49.560 M -11.76 % | 56.165 M 11.10 % | 50.555 M 10.78 % | 45.635 M -0.27 % | 45.758 M -2.07 % | 46.724 M 1.28 % | 46.133 M 0.95 % | 45.697 M -0.80 % | 46.068 M -7.17 % | 49.625 M |
Other non current assets | 451.027 M 2 070.64 % | 20.779 M | 0.000 | 0.000 100.00 % | -34.305 M 32.18 % | -50.582 M 11.65 % | -57.251 M 0.64 % | -57.622 M 91.43 % | -672.588 M -2.14 % | -658.475 M -6.82 % | -616.408 M 4.65 % | -646.485 M 2.02 % | -659.842 M -2.39 % | -644.436 M 0.69 % | -648.923 M 9.02 % | -713.283 M -891.31 % | 90.140 M -2.20 % | 92.170 M -1.43 % | 93.503 M 0.38 % | 93.150 M -0.24 % | 93.371 M -0.77 % | 94.098 M 2.15 % | 92.120 M 4.75 % | 87.943 M -8.18 % | 95.781 M 74 249 217.83 % | -129.000 |
Long term investments | 0.000 -100.00 % | 468.050 M -4.26 % | 488.854 M 2.16 % | 478.541 M -11.70 % | 541.925 M 0.57 % | 538.872 M -12.85 % | 618.314 M -9.53 % | 683.462 M 1.62 % | 672.588 M 2.14 % | 658.475 M 6.82 % | 616.408 M -4.65 % | 646.485 M -2.02 % | 659.842 M 2.39 % | 644.436 M -0.69 % | 648.923 M -9.02 % | 713.283 M 16.53 % | 612.095 M -3.51 % | 634.376 M -2.10 % | 647.978 M 2.61 % | 631.482 M -1.24 % | 639.386 M -1.50 % | 649.115 M 0.52 % | 645.787 M 2.48 % | 630.149 M -9.70 % | 697.811 M -11.76 % | 790.807 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 451.027 M -7.73 % | 488.828 M -0.01 % | 488.854 M 2.16 % | 478.541 M -5.73 % | 507.620 M 3.96 % | 488.290 M -12.97 % | 561.063 M -10.35 % | 625.840 M -6.95 % | 672.588 M 2.14 % | 658.475 M 6.82 % | 616.408 M -4.65 % | 646.485 M -2.02 % | 659.842 M 2.39 % | 644.436 M -0.69 % | 648.923 M -9.02 % | 713.283 M 1.57 % | 702.235 M -3.35 % | 726.546 M -2.01 % | 741.481 M 2.33 % | 724.632 M -1.11 % | 732.757 M -1.41 % | 743.213 M 0.72 % | 737.907 M 2.76 % | 718.092 M -9.51 % | 793.592 M 0.35 % | 790.807 M |
Other current assets | 69.051 K 101.35 % | -5.102 M -4 966.35 % | -100.710 K 98.20 % | -5.591 M 76.05 % | -23.346 M -13 462.70 % | 174.710 K -85.53 % | 1.208 M 1 004.76 % | 109.307 K 131.45 % | 47.227 K -11.04 % | 53.090 K 52.14 % | 34.895 K -65.11 % | 100.021 K 207.75 % | 32.501 K -55.23 % | 72.602 K 9.06 % | 66.570 K -5.43 % | 70.390 K 6.86 % | 65.874 K -3.06 % | 67.956 K 843.96 % | 7.199 K -88.02 % | 60.098 K -35.01 % | 92.468 K 51.38 % | 61.084 K 98.47 % | 30.777 K | 0.000 | 0.000 | 0.000 |
Short term investments | 3.198 M -37.58 % | 5.124 M 4 111.24 % | 121.674 K -97.82 % | 5.591 M 116.30 % | -34.305 M 32.18 % | -50.582 M 11.65 % | -57.251 M 0.64 % | -57.622 M -646.09 % | 10.552 M -46.15 % | 19.594 M 23.03 % | 15.926 M 2 385.74 % | 640.684 K 367.78 % | 136.962 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 72.272 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 608.613 K 410.70 % | 119.173 K 1 376.01 % | 8.074 K | 0.000 -100.00 % | 146.501 K -97.16 % | 5.151 M 7 527.33 % | 67.536 K -96.53 % | 1.947 M -92.67 % | 26.553 M 23 847.79 % | 110.877 K -74.59 % | 436.281 K -93.18 % | 6.395 M 19 988.16 % | 31.833 K | 0.000 -100.00 % | 1.630 M 58.18 % | 1.030 M | 0.000 -100.00 % | 1.450 M 662.17 % | 190.245 K -92.36 % | 2.490 M |
Cash and short term investments | 72.272 K -98.59 % | 5.124 M 4 111.24 % | 121.674 K -97.82 % | 5.591 M 116.30 % | -34.305 M | 0.000 -100.00 % | 608.613 K 410.70 % | 119.173 K 1 376.01 % | 8.074 K -99.96 % | 19.594 M 13 274.51 % | 146.501 K -97.16 % | 5.151 M 7 527.33 % | 67.536 K -96.53 % | 1.947 M -92.67 % | 26.553 M 23 847.79 % | 110.877 K -74.59 % | 436.281 K -93.18 % | 6.395 M 19 988.16 % | 31.833 K | 0.000 -100.00 % | 1.630 M 58.18 % | 1.030 M | 0.000 -100.00 % | 1.450 M 662.17 % | 190.245 K -92.36 % | 2.490 M |
Total current assets | 6.538 M -1.89 % | 6.664 M -27.55 % | 9.198 M -26.60 % | 12.531 M 67.87 % | 7.465 M -4.70 % | 7.833 M -65.35 % | 22.605 M 172.55 % | 8.294 M -8.61 % | 9.075 M 14.36 % | 7.936 M -14.45 % | 9.276 M -32.79 % | 13.800 M 52.03 % | 9.078 M -17.08 % | 10.948 M -69.46 % | 35.848 M 262.34 % | 9.894 M -52.27 % | 20.730 M -14.20 % | 24.160 M 120.47 % | 10.958 M 2.90 % | 10.649 M -23.68 % | 13.953 M 2.17 % | 13.657 M 26.45 % | 10.800 M -18.66 % | 13.279 M 10.91 % | 11.973 M -17.62 % | 14.534 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 57.682 M 215.04 % | 18.309 M -50.34 % | 36.873 M | 0.000 -100.00 % | 19.627 M 147.75 % | 7.922 M 604.22 % | -1.571 M -446.89 % | -287.292 K -109.76 % | -136.962 K | 0.000 100.00 % | -33.285 K 5.43 % | -35.195 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 6.396 M -3.70 % | 6.642 M -27.62 % | 9.177 M -26.76 % | 12.531 M 68.59 % | 7.433 M -4.64 % | 7.795 M -62.55 % | 20.816 M 156.40 % | 8.119 M -10.46 % | 9.067 M 14.26 % | 7.936 M -13.07 % | 9.129 M 5.55 % | 8.649 M -4.01 % | 9.010 M 0.10 % | 9.001 M -3.17 % | 9.296 M -4.98 % | 9.783 M -51.72 % | 20.261 M 14.27 % | 17.731 M 62.39 % | 10.919 M 2.82 % | 10.619 M -13.50 % | 12.277 M -2.54 % | 12.596 M 16.96 % | 10.769 M -8.95 % | 11.829 M 0.39 % | 11.782 M -2.17 % | 12.044 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 457.565 M | 0.000 | 0.000 | 0.000 -100.00 % | 34.305 M -32.18 % | 50.582 M -9.84 % | 56.101 M -2.61 % | 57.602 M 178 091.47 % | 32.326 K -18.54 % | 39.684 K 23.67 % | 32.089 K 1.26 % | 31.689 K 0.27 % | 31.603 K -12.94 % | 36.301 K 9.06 % | 33.285 K -5.43 % | 35.195 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 1.236 M 434 984.51 % | 284.000 -99.99 % | 3.886 M -70.71 % | 13.269 M 22.30 % | 10.850 M 1 095.61 % | 907.463 K -98.07 % | 47.001 M 76.94 % | 26.563 M 228.41 % | 8.089 M -8.55 % | 8.845 M -33.67 % | 13.336 M -12.02 % | 15.157 M 1 161.47 % | 1.202 M -45.37 % | 2.200 M -67.19 % | 6.703 M 98.06 % | 3.384 M -3.98 % | 3.524 M -57.71 % | 8.334 M 67.38 % | 4.979 M | 0.000 | 0.000 | 0.000 -100.00 % | 304.725 K 294.64 % | 77.216 K -83.36 % | 463.981 K -89.39 % | 4.372 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M 0.00 % | 138.725 M -22.45 % | 178.882 M 0.01 % | 178.869 M 0.00 % | 178.861 M 0.01 % | 178.852 M 0.00 % | 178.850 M 0.00 % | 178.850 M 0.00 % | 178.853 M 0.00 % | 178.854 M 0.00 % | 178.855 M 0.00 % | 178.856 M |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -377.416 M -9.43 % | -344.886 M 12.65 % | -394.832 M 15.53 % | -467.416 M | 0.000 100.00 % | -138.725 M 0.00 % | -138.725 M | 0.000 | 0.000 | 0.000 -100.00 % | 28.261 M -34.94 % | 43.441 M 5 605 127.35 % | 775.000 364.07 % | 167.000 -21.96 % | 214.000 38.96 % | 154.000 23.20 % | 125.000 -91.22 % | 1.423 K 189.82 % | 491.000 -45.81 % | 906.000 68.40 % | 538.000 22.55 % | 439.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 18.482 M | 0.000 | 0.000 -100.00 % | 504.727 K 434.63 % | 94.407 K -72.94 % | 348.832 K 12 584.80 % | 2.750 K -99.79 % | 1.279 M -18.72 % | 1.574 M -62.51 % | 4.198 M 105.26 % | 2.045 M 52.09 % | 1.345 M 2.45 % | 1.313 M 1.86 % | 1.289 M -9.00 % | 1.416 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 457.565 M -7.65 % | 495.492 M -0.51 % | 498.053 M 1.41 % | 491.111 M -10.61 % | 549.390 M 0.49 % | 546.705 M -14.55 % | 639.770 M -7.51 % | 691.737 M 1.47 % | 681.695 M 2.29 % | 666.450 M 6.51 % | 625.716 M -5.24 % | 660.317 M -1.29 % | 668.951 M 2.06 % | 655.420 M -4.29 % | 684.804 M -5.31 % | 723.212 M 0.03 % | 722.965 M -3.70 % | 750.706 M -0.23 % | 752.439 M 2.33 % | 735.281 M -1.53 % | 746.710 M -1.34 % | 756.870 M 1.09 % | 748.707 M 2.37 % | 731.371 M -9.21 % | 805.565 M 0.03 % | 805.341 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-30 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-30 | 2017-04-30 | 2016-10-30 | 2016-04-30 | 2015-10-30 | 2015-04-30 | 2014-10-30 | 2014-04-30 | 2013-10-30 | 2013-04-30 | 2012-10-30 |
2025-04-30 | 2024-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-30 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-30 | 2017-04-30 | 2016-10-30 | 2016-04-30 | 2015-10-30 | 2015-04-30 | 2014-10-30 | 2014-04-30 | 2013-10-30 | 2013-04-30 | 2012-10-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 100.00 % | -236.605 K 98.94 % | -22.252 M -405.07 % | 7.294 M -62.53 % | 19.464 M 1 107.08 % | -1.933 M 44.18 % | -3.462 M | 0.000 | 0.000 100.00 % | -638.054 -236.06 % | 468.956 -99.99 % | 7.384 M 0.00 % | 7.384 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 -100.00 % | 225.028 K -98.29 % | 13.131 M 203.20 % | -12.724 M -1 370.17 % | 1.002 M 187.48 % | -1.145 M -195.10 % | 1.204 M | 0.000 | 0.000 100.00 % | -8.498 -102.88 % | 294.932 -99.99 % | 5.483 M 0.00 % | 5.483 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 100.00 % | -593.395 K 98.32 % | -35.291 M -276.84 % | 19.956 M 7.89 % | 18.498 M 2 361.90 % | -817.793 K 82.11 % | -4.570 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 -100.00 % | 131.762 K 243.56 % | -91.782 K -249.74 % | 61.293 K 273.43 % | -35.342 K -217.15 % | 30.169 K 131.36 % | -96.205 K | 0.000 | 0.000 100.00 % | -629.556 -461.76 % | 174.024 100.15 % | -114.145 K 0.00 % | -114.145 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 6.368 M 137.33 % | -17.057 M 55.97 % | -38.736 M -155.16 % | 70.231 M 14.34 % | 61.421 M 572.74 % | -12.993 M 33.62 % | -19.572 M 34.87 % | -30.051 M -7 000.66 % | 435.476 K 0.00 % | 435.476 K 6 316.41 % | -7.005 K -111.87 % | -3.306 K -100.01 % | 26.657 M 0.00 % | 26.657 M 11 662.64 % | 226.621 K 0.00 % | 226.621 K 101.11 % | -20.391 M 0.00 % | -20.391 M 20.49 % | -25.647 M 0.00 % | -25.647 M -687.05 % | 4.369 M 0.00 % | 4.369 M 115.79 % | -27.672 M 0.00 % | -27.672 M |
Net cash provided by operating activities | 0.000 | 0.000 -100.00 % | 9.460 M 179.41 % | -11.913 M -173.31 % | 16.251 M -42.17 % | 28.103 M 238.56 % | 8.301 M 7.22 % | 7.742 M | 0.000 | 0.000 -100.00 % | 25.424 K 1 469.54 % | -1.856 K -100.00 % | 43.444 M 0.00 % | 43.444 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 100.00 % | -80.420 M 35.57 % | -124.820 M 5.31 % | -131.819 M -69.28 % | -77.872 M -39.11 % | -55.980 M 41.14 % | -95.110 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 -100.00 % | 124.557 M -3.22 % | 128.699 M 9.04 % | 118.026 M 26.45 % | 93.338 M 69.02 % | 55.225 M -37.04 % | 87.713 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 -100.00 % | 44.138 M 1 037.79 % | 3.879 M 128.13 % | -13.792 M -189.18 % | 15.466 M 2 148.93 % | -754.831 K 89.80 % | -7.398 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 100.00 % | -29.235 M -433.98 % | -5.475 M -330.19 % | -1.273 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.931 M 0.00 % | 5.931 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 100.00 % | -2.224 M -560.96 % | -336.486 K 79.31 % | -1.626 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -12.864 K 32.99 % | -19.198 K 99.62 % | -5.039 M 0.00 % | -5.039 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 100.00 % | -14.404 M -16.21 % | -12.394 M -11.82 % | -11.084 M -1.44 % | -10.927 M 29.59 % | -15.519 M -40.46 % | -11.048 M | 0.000 | 0.000 100.00 % | -30.085 K -164.92 % | -11.356 K 99.91 % | -13.272 M 0.00 % | -13.272 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 -100.00 % | 430.618 K 67.50 % | 257.087 K 55.60 % | 165.222 K -33.68 % | 249.127 K | 0.000 -100.00 % | 7.075 K | 0.000 | 0.000 -100.00 % | 15.645 K 100.44 % | 7.805 K 100.04 % | -18.006 M 0.00 % | -18.006 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 100.00 % | -45.432 M -153.12 % | -17.949 M -29.89 % | -13.818 M -29.40 % | -10.678 M 31.19 % | -15.519 M -600.35 % | 3.102 M | 0.000 | 0.000 100.00 % | -27.305 K -20.03 % | -22.749 K 99.93 % | -30.386 M 0.00 % | -30.386 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 -100.00 % | 25.678 M 121.29 % | 11.604 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 100.00 % | -34.469 K 94.34 % | -608.612 K -224.35 % | 489.440 K 340.54 % | 111.099 K 101.39 % | -7.973 M -3 506.70 % | -221.061 K -379.95 % | 78.965 K 0.00 % | 78.965 K 8 496.90 % | -940.407 92.36 % | -12.303 K -100.05 % | 26.116 M 0.00 % | 26.116 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 -100.00 % | 608.613 K 410.70 % | 119.173 K 1 376.01 % | 8.074 K -99.90 % | 7.981 M 5 347.79 % | 146.501 K 116.92 % | 67.536 K 0.00 % | 67.536 K 107.19 % | -938.776 K 92.36 % | -12.291 M -2 917.11 % | 436.281 K 0.00 % | 436.281 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 100.00 % | -34.468 K | 0.000 -100.00 % | 608.613 K 410.70 % | 119.173 K 1 376.01 % | 8.074 K 110.83 % | -74.560 K -150.89 % | 146.501 K 0.00 % | 146.501 K 115.59 % | -939.716 K 92.36 % | -12.303 M -146.33 % | 26.553 M 0.00 % | 26.553 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 -100.00 % | 9.460 M 179.41 % | -11.913 M -173.31 % | 16.251 M -42.17 % | 28.103 M 238.56 % | 8.301 M 7.22 % | 7.742 M | 0.000 | 0.000 -100.00 % | 25.424 K 1 469.54 % | -1.856 K -100.00 % | 43.444 M 0.00 % | 43.444 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 -100.00 % | 9.460 M 179.41 % | -11.913 M -173.31 % | 16.251 M -42.17 % | 28.103 M 238.56 % | 8.301 M 7.22 % | 7.742 M | 0.000 | 0.000 -100.00 % | 25.424 K 1 469.54 % | -1.856 K -100.00 % | 43.444 M 0.00 % | 43.444 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |