POBS.BO

PlatinumOne Business Services POBS.BO

Finances

2025 2024 2023 2022 2021 2020 2019 2018
Revenue 304.270 M 14.83 % 264.984 M 3.09 % 257.040 M 8.22 % 237.526 M 17.93 % 201.416 M -22.79 % 260.854 M 42.02 % 183.675 M 63.69 % 112.207 M
Net income 15.549 M 5.72 % 14.708 M -36.01 % 22.986 M 1.41 % 22.667 M 110.86 % 10.750 M -47.39 % 20.432 M 16.32 % 17.566 M 183.87 % 6.188 M
Income before tax 21.694 M 10.45 % 19.641 M -37.93 % 31.641 M -0.08 % 31.666 M 107.75 % 15.242 M -45.95 % 28.201 M 12.82 % 24.996 M 121.99 % 11.260 M
Income before tax ratio 0.07 -3.81 % 0.07 -39.79 % 0.12 -7.66 % 0.13 76.17 % 0.08 -30.00 % 0.11 -20.56 % 0.14 35.61 % 0.10
EBITDA 33.023 M 22.87 % 26.877 M -26.28 % 36.460 M -0.50 % 36.642 M 53.26 % 23.909 M -41.78 % 41.068 M 18.53 % 34.648 M 111.90 % 16.351 M
Net income ratio 0.05 -7.93 % 0.06 -37.93 % 0.09 -6.29 % 0.10 78.80 % 0.05 -31.86 % 0.08 -18.10 % 0.10 73.42 % 0.06
Ratio EBITDA 0.11 7.00 % 0.10 -28.49 % 0.14 -8.05 % 0.15 29.96 % 0.12 -24.60 % 0.16 -16.54 % 0.19 29.45 % 0.15
Gross profit ratio 1.00 155.36 % 0.39 -11.03 % 0.44 -9.05 % 0.48 0.66 % 0.48 10.25 % 0.44 1.69 % 0.43 3.52 % 0.41
Weighted average shs out dil 1.582 M -0.02 % 1.582 M 0.03 % 1.582 M 13.89 % 1.389 M 47.92 % 939.000 K -19.05 % 1.160 M 0.00 % 1.160 M 0.00 % 1.160 M
Weighted average shs out 1.582 M -0.07 % 1.583 M 0.08 % 1.582 M 13.89 % 1.389 M 47.92 % 939.000 K -19.07 % 1.160 M 0.00 % 1.160 M -0.06 % 1.161 M
EPS diluted 9.83 5.81 % 9.29 -36.06 % 14.53 -10.97 % 16.32 42.53 % 11.45 -34.98 % 17.61 16.31 % 15.14 184.05 % 5.33
Earnings per share 9.83 5.81 % 9.29 -36.06 % 14.53 -10.97 % 16.32 42.53 % 11.45 -34.98 % 17.61 16.31 % 15.14 184.05 % 5.33
Gross profit 304.270 M 193.22 % 103.767 M -8.28 % 113.140 M -1.58 % 114.958 M 18.71 % 96.842 M -14.87 % 113.762 M 44.42 % 78.772 M 69.46 % 46.485 M
Income tax expense 6.145 M 24.57 % 4.933 M -43.00 % 8.655 M -3.82 % 8.999 M 100.33 % 4.492 M -42.18 % 7.769 M 4.56 % 7.430 M 46.49 % 5.072 M
Cost of revenue 188.632 M 17.01 % 161.217 M 12.03 % 143.900 M 17.40 % 122.568 M 17.21 % 104.574 M -28.91 % 147.092 M 40.22 % 104.903 M 59.62 % 65.722 M
General and administrative expenses 0.000 -100.00 % 11.433 M -50.44 % 23.069 M -18.26 % 28.224 M 8.18 % 26.090 M 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 285.574 M 236.30 % -209.514 M -452.04 % 59.515 M 11.30 % 53.473 M 1 445.23 % -3.975 M -107.49 % 53.105 M 0.000 0.000
Operating expenses 285.574 M 626.89 % 39.287 M -52.43 % 82.584 M 1.09 % 81.697 M 269.42 % 22.115 M -71.78 % 78.366 M 55.49 % 50.400 M 55.11 % 32.493 M
Cost and expenses 285.574 M 14.78 % 248.801 M 9.85 % 226.484 M 10.88 % 204.265 M 61.23 % 126.689 M -43.81 % 225.458 M 45.17 % 155.303 M 58.13 % 98.215 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 248.801 M 978.51 % 23.069 M -18.26 % 28.224 M 8.18 % 26.090 M 3.28 % 25.261 M 80.91 % 13.963 M 57.93 % 8.841 M
Interest income 0.000 -100.00 % 817.000 K -26.26 % 1.108 M 129.40 % 483.000 K 25.13 % 386.000 K -94.64 % 7.195 M 113.12 % 3.376 M 23.57 % 2.732 M
Interest expense 2.291 M 5 354.76 % 42.000 K 82.61 % 23.000 K -98.89 % 2.078 M -67.31 % 6.356 M 0.000 0.000 0.000
Depreciation and amortization 9.038 M 25.63 % 7.194 M 21.87 % 5.903 M 73.98 % 3.393 M 31.87 % 2.573 M -54.08 % 5.603 M 6.87 % 5.243 M 284.95 % 1.362 M
Operating income 18.696 M -71.00 % 64.480 M 111.02 % 30.557 M -8.10 % 33.249 M 55.84 % 21.336 M -39.84 % 35.465 M 20.61 % 29.405 M 96.18 % 14.989 M
Operating income ratio 0.06 -74.75 % 0.24 104.69 % 0.12 -15.07 % 0.14 32.14 % 0.11 -22.09 % 0.14 -15.08 % 0.16 19.84 % 0.13
Total other income expenses net 2.998 M 106.69 % -44.839 M -4 236.44 % 1.084 M 168.48 % -1.583 M 74.02 % -6.094 M 16.11 % -7.264 M -64.75 % -4.409 M -18.24 % -3.729 M
2025 2024 2023 2022 2021 2020 2019 2018
2025 2024 2023 2022 2021 2020 2019 2018
Net debt 20.850 M 148.16 % -43.295 M -16.81 % -37.063 M -31.00 % -28.292 M -164.21 % 44.065 M -17.95 % 53.702 M 30.72 % 41.082 M -15.58 % 48.663 M
Total investments 37.179 M -1.84 % 37.877 M 0.000 0.000 0.000 -100.00 % 6.000 K 0.00 % 6.000 K -99.10 % 667.000 K
Total debt 36.135 M 0.000 -100.00 % 375.000 K 476.92 % 65.000 K -99.86 % 45.687 M -16.39 % 54.646 M 1.09 % 54.059 M -1.25 % 54.742 M
Accumulated other comprehensive income loss 0.000 -100.00 % 134.013 M 0.000 0.000 0.000 0.000 0.000 100.00 % 0.000
Retained earnings 120.923 M 14.76 % 105.373 M 10.44 % 95.413 M 23.63 % 77.174 M 37.59 % 56.089 M 2.54 % 54.700 M 59.62 % 34.268 M 105.17 % 16.702 M
Common stock 15.824 M 0.00 % 15.824 M 0.00 % 15.824 M 0.00 % 15.824 M 36.41 % 11.600 M 11 500.00 % 100.000 K 0.00 % 100.000 K 0.00 % 100.000 K
Total equity 165.387 M 10.38 % 149.837 M 7.12 % 139.877 M 14.99 % 121.638 M 79.70 % 67.689 M 23.52 % 54.800 M 59.45 % 34.368 M 104.55 % 16.802 M
Other non current liabilities 4.886 M -5.89 % 5.192 M 49.11 % 3.482 M 29.49 % 2.689 M -23.46 % 3.513 M 17.18 % 2.998 M 21.57 % 2.466 M 0.000
Long term debt 10.353 M 0.000 0.000 0.000 -100.00 % 3.786 M -28.39 % 5.287 M 39.94 % 3.778 M 0.000
Total non current liabilities 15.239 M 193.51 % 5.192 M 49.11 % 3.482 M 29.49 % 2.689 M -63.16 % 7.299 M -11.90 % 8.285 M 32.69 % 6.244 M 0.000
Other current liabilities 21.704 M -4.42 % 22.708 M 7.49 % 21.126 M 15.32 % 18.319 M -6.69 % 19.632 M -15.32 % 23.184 M 31.29 % 17.658 M 191.48 % 6.058 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 25.782 M 0.000 -100.00 % 375.000 K 476.92 % 65.000 K -99.84 % 41.901 M -15.11 % 49.359 M -1.83 % 50.281 M -8.15 % 54.742 M
Total current liabilities 58.018 M 119.67 % 26.412 M -17.85 % 32.149 M 20.72 % 26.632 M -60.61 % 67.617 M -13.11 % 77.821 M 3.93 % 74.878 M 14.89 % 65.172 M
Total liabilities 73.257 M 131.80 % 31.604 M -11.30 % 35.631 M 21.52 % 29.321 M -60.86 % 74.916 M -13.00 % 86.106 M 6.14 % 81.122 M 24.47 % 65.172 M
Other non current assets 29.680 M -0.21 % 29.743 M 25.44 % 23.710 M -20.39 % 29.784 M 24.17 % 23.986 M 15.02 % 20.854 M 19.83 % 17.403 M 37.15 % 12.689 M
Long term investments 37.179 M -1.84 % 37.877 M 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 11.000 K -73.17 % 41.000 K -59.00 % 100.000 K -44.13 % 179.000 K -85.59 % 1.242 M -63.97 % 3.447 M -28.47 % 4.819 M 104.80 % 2.353 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 11.000 K -73.17 % 41.000 K -59.00 % 100.000 K -44.13 % 179.000 K -85.59 % 1.242 M -63.97 % 3.447 M -28.47 % 4.819 M 104.80 % 2.353 M
Property plant equipment net 83.089 M 1 095.35 % 6.951 M -84.88 % 45.976 M 30.91 % 35.120 M 9.47 % 32.083 M -4.83 % 33.710 M -4.88 % 35.439 M -0.08 % 35.466 M
Total non current assets 150.768 M 102.07 % 74.612 M 6.92 % 69.786 M 7.23 % 65.083 M 13.56 % 57.311 M -1.21 % 58.011 M 0.61 % 57.661 M 14.16 % 50.508 M
Other current assets 7.429 M 743 000.00 % -1.000 K -100.07 % 1.454 M 22.49 % 1.187 M -46.17 % 2.205 M -38.58 % 3.590 M 192.58 % 1.227 M -15.03 % 1.444 M
Short term investments 0.000 0.000 0.000 0.000 0.000 -100.00 % 6.000 K 0.00 % 6.000 K -99.10 % 667.000 K
cash and cash equivalents 15.285 M -64.70 % 43.295 M 15.64 % 37.438 M 32.02 % 28.357 M 1 648.27 % 1.622 M 71.82 % 944.000 K -92.73 % 12.977 M 113.47 % 6.079 M
Cash and short term investments 15.285 M -64.70 % 43.295 M 15.64 % 37.438 M 32.02 % 28.357 M 1 648.27 % 1.622 M 70.74 % 950.000 K -92.68 % 12.983 M 92.45 % 6.746 M
Total current assets 87.876 M -17.74 % 106.829 M 1.05 % 105.722 M 23.11 % 85.876 M 0.68 % 85.294 M 2.89 % 82.895 M 43.35 % 57.829 M 78.89 % 32.326 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 65.162 M 2.56 % 63.535 M -4.93 % 66.830 M 18.64 % 56.332 M -30.85 % 81.467 M 3.97 % 78.355 M 79.64 % 43.619 M 80.72 % 24.136 M
Tax assets 809.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 10.532 M 184.34 % 3.704 M -65.21 % 10.648 M 29.10 % 8.248 M 35.57 % 6.084 M 15.27 % 5.278 M -23.94 % 6.939 M 58.71 % 4.372 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 28.640 M 0.00 % 28.640 M 0.00 % 28.640 M 0.00 % 28.640 M 0.000 0.000 0.000 -100.00 % 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 238.644 M 31.53 % 181.441 M 3.38 % 175.508 M 16.26 % 150.959 M 5.86 % 142.605 M 1.21 % 140.906 M 22.01 % 115.490 M 39.42 % 82.834 M
2025 2024 2023 2022 2021 2020 2019 2018
2025 2024 2023 2022 2021 2020 2019 2018
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -2.300 M -138.79 % 5.929 M 171.02 % -8.348 M -137.50 % 22.261 M 337.60 % -9.369 M 71.01 % -32.319 M -37 248.28 % 87.000 K 101.85 % -4.695 M
Accounts receivables -2.406 M -156.92 % 4.227 M 139.62 % -10.670 M -144.55 % 23.951 M 1 037.78 % -2.554 M 92.65 % -34.736 M -78.29 % -19.483 M -165.40 % -7.341 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 106.000 K -93.77 % 1.702 M -26.70 % 2.322 M 237.40 % -1.690 M 75.20 % -6.815 M -381.96 % 2.417 M -87.65 % 19.570 M 639.61 % 2.646 M
Other non cash items -6.310 M 43.73 % -11.213 M -214.09 % 9.828 M 1 060.33 % 847.000 K -89.80 % 8.307 M 265.63 % 2.272 M -8.83 % 2.492 M -51.03 % 5.089 M
Net cash provided by operating activities 22.122 M 33.12 % 16.618 M -45.28 % 30.369 M -38.23 % 49.168 M 301.01 % 12.261 M 405.61 % -4.012 M -115.80 % 25.388 M 219.59 % 7.944 M
Investments in property plant and equipment -84.454 M -1 301.73 % -6.025 M 64.22 % -16.841 M -159.93 % -6.479 M -531.48 % -1.026 M 58.99 % -2.502 M 67.43 % -7.682 M -13.56 % -6.765 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 478.000 K 11.94 % 427.000 K 0.000 -100.00 % 23.000 K -74.44 % 90.000 K -43.04 % 158.000 K 143.29 % -365.000 K -105.09 % 7.166 M
Net cash used for investing activites -83.976 M -1 400.11 % -5.598 M 66.76 % -16.841 M -160.86 % -6.456 M -589.74 % -936.000 K 60.07 % -2.344 M 70.87 % -8.047 M -2 106.73 % 401.000 K
Debt repayment 36.135 M 9 736.00 % -375.000 K -220.58 % 311.000 K 100.68 % -45.622 M -845.93 % -4.823 M 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 -100.00 % 38.861 M 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 100.00 % -4.747 M 0.00 % -4.747 M -200.06 % -1.582 M 0.000 0.000 0.000 0.000
Other financing activites -2.291 M -5 354.76 % -42.000 K -281.82 % -11.000 K 99.86 % -7.635 M -31.12 % -5.823 M -2.55 % -5.678 M 45.63 % -10.443 M -96.81 % -5.306 M
Net cash used provided by financing activities 33.844 M 755.38 % -5.164 M -16.12 % -4.447 M 72.17 % -15.978 M -50.08 % -10.646 M -87.50 % -5.678 M 45.63 % -10.443 M -96.81 % -5.306 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -28.010 M -578.23 % 5.857 M -35.50 % 9.081 M -66.03 % 26.735 M 3 843.22 % 678.000 K 105.63 % -12.033 M -274.44 % 6.898 M 126.98 % 3.039 M
Cash at beginning of period 43.295 M 15.64 % 37.438 M 32.02 % 28.357 M 1 648.27 % 1.622 M 71.82 % 944.000 K -92.73 % 12.977 M 113.47 % 6.079 M 99.97 % 3.040 M
Cash at end of period 15.285 M -64.70 % 43.295 M 15.64 % 37.438 M 32.02 % 28.357 M 1 648.27 % 1.622 M 71.82 % 944.000 K -92.73 % 12.977 M 113.47 % 6.079 M
Operating cash flow 22.122 M 33.12 % 16.618 M -45.28 % 30.369 M -38.23 % 49.168 M 301.01 % 12.261 M 405.61 % -4.012 M -115.80 % 25.388 M 219.59 % 7.944 M
Capital expenditure -84.454 M -1 301.73 % -6.025 M 64.22 % -16.841 M -159.93 % -6.479 M -531.48 % -1.026 M 58.99 % -2.502 M 67.43 % -7.682 M -13.56 % -6.765 M
Free CashFlow -62.332 M -688.43 % 10.593 M -21.70 % 13.528 M -68.31 % 42.689 M 279.96 % 11.235 M 272.47 % -6.514 M -136.79 % 17.706 M 1 401.78 % 1.179 M
2025 2024 2023 2022 2021 2020 2019 2018
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30
Revenue 148.701 M -4.41 % 155.569 M 14.55 % 135.809 M 5.14 % 129.175 M -6.02 % 137.444 M 14.92 % 119.596 M -5.88 % 127.062 M 15.03 % 110.464 M
Net income 1.452 M -89.70 % 14.097 M 125.99 % 6.238 M -26.35 % 8.470 M -36.32 % 13.300 M 37.31 % 9.686 M -13.94 % 11.255 M -1.37 % 11.412 M
Income before tax 1.818 M -90.85 % 19.876 M 139.41 % 8.302 M -26.78 % 11.339 M -39.35 % 18.695 M 44.41 % 12.946 M -15.35 % 15.293 M -6.60 % 16.373 M
Income before tax ratio 0.01 -90.43 % 0.13 109.00 % 0.06 -30.36 % 0.09 -35.46 % 0.14 25.66 % 0.11 -10.06 % 0.12 -18.80 % 0.15
EBITDA 9.245 M -59.51 % 22.835 M 81.89 % 12.554 M -12.36 % 14.324 M -32.37 % 21.180 M 38.61 % 15.280 M -10.40 % 17.054 M -12.07 % 19.395 M
Net income ratio 0.01 -89.22 % 0.09 97.28 % 0.05 -29.95 % 0.07 -32.24 % 0.10 19.48 % 0.08 -8.57 % 0.09 -14.26 % 0.10
Ratio EBITDA 0.06 -57.64 % 0.15 58.79 % 0.09 -16.64 % 0.11 -28.04 % 0.15 20.61 % 0.13 -4.81 % 0.13 -23.56 % 0.18
Gross profit ratio 0.35 -15.45 % 0.41 3.47 % 0.40 -1.78 % 0.40 -4.57 % 0.42 -7.62 % 0.46 -6.68 % 0.49 3.50 % 0.48
Weighted average shs out dil 1.582 M -0.02 % 1.582 M 0.03 % 1.582 M -0.10 % 1.583 M -10.77 % 1.774 M 27.68 % 1.390 M 0.00 % 1.390 M 0.10 % 1.388 M
Weighted average shs out 1.582 M -0.02 % 1.582 M -0.09 % 1.584 M 0.02 % 1.583 M -10.77 % 1.774 M 27.68 % 1.390 M 0.00 % 1.390 M 0.10 % 1.388 M
EPS diluted 0.92 -89.69 % 8.92 126.40 % 3.94 -26.49 % 5.36 -28.53 % 7.50 7.45 % 6.98 -13.83 % 8.10 -1.46 % 8.22
Earnings per share 0.92 -89.69 % 8.92 126.40 % 3.94 -26.49 % 5.36 -28.53 % 7.50 7.45 % 6.98 -13.83 % 8.10 -1.46 % 8.22
Gross profit 51.684 M -19.19 % 63.954 M 18.52 % 53.959 M 3.27 % 52.251 M -10.32 % 58.261 M 6.16 % 54.879 M -12.16 % 62.479 M 19.05 % 52.479 M
Income tax expense 366.000 K -93.67 % 5.779 M 179.99 % 2.064 M -28.06 % 2.869 M -46.82 % 5.395 M 65.49 % 3.260 M -19.27 % 4.038 M -18.61 % 4.962 M
Cost of revenue 97.017 M 5.90 % 91.615 M 11.93 % 81.850 M 6.40 % 76.924 M -2.85 % 79.183 M 22.35 % 64.717 M 0.21 % 64.583 M 11.38 % 57.984 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 -100.00 % 45.623 M 0.000 0.000 0.000 0.000 0.000
Operating expenses 37.832 M 0.000 -100.00 % 45.623 M 11.54 % 40.904 M 0.62 % 40.651 M -3.06 % 41.933 M -10.87 % 47.045 M 35.76 % 34.652 M
Cost and expenses 134.849 M 47.19 % 91.615 M -28.13 % 127.473 M 8.19 % 117.828 M -1.67 % 119.834 M 12.36 % 106.650 M -4.46 % 111.628 M 20.50 % 92.636 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 37.832 M 0.000 0.000 0.000 -100.00 % 26.755 M 0.000 -100.00 % 18.293 M 0.000
Interest income 0.000 0.000 -100.00 % 34.000 K 325.00 % 8.000 K -99.26 % 1.085 M 0.000 -100.00 % 141.000 K -90.30 % 1.454 M
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 6.333 M 136.75 % 2.675 M -36.57 % 4.217 M 41.65 % 2.977 M -16.59 % 3.569 M 52.91 % 2.334 M 43.01 % 1.632 M -7.31 % 1.761 M
Operating income 13.852 M -78.34 % 63.954 M 667.11 % 8.337 M -26.53 % 11.347 M -35.57 % 17.611 M 36.03 % 12.946 M -16.05 % 15.422 M -12.55 % 17.634 M
Operating income ratio 0.09 -77.34 % 0.41 569.67 % 0.06 -30.12 % 0.09 -31.44 % 0.13 18.37 % 0.11 -10.81 % 0.12 -23.97 % 0.16
Total other income expenses net -12.034 M 72.70 % -44.078 M -125 837.14 % -35.000 K -337.50 % -8.000 K -100.74 % 1.084 M 0.000 100.00 % -129.000 K 89.77 % -1.261 M
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30
Net debt 20.850 M 513.94 % -5.037 M 88.37 % -43.295 M -2 168.56 % 2.093 M 105.65 % -37.063 M -35.04 % -27.446 M 2.99 % -28.292 M -154.22 % -11.129 M
Total investments 37.179 M -0.93 % 37.528 M -0.92 % 37.877 M -0.92 % 38.228 M 0.000 0.000 0.000 0.000
Total debt 36.135 M 1 013.56 % 3.245 M 0.000 -100.00 % 4.627 M 1 133.87 % 375.000 K 0.000 -100.00 % 65.000 K -99.60 % 16.422 M
Accumulated other comprehensive income loss 0.000 -100.00 % 148.111 M 10.52 % 134.013 M 1.13 % 132.522 M 932 540 671 591 238 784.00 % 0.000 -100.00 % 113.938 M 0.000 0.000
Retained earnings 120.923 M 0.000 -100.00 % 105.373 M 0.000 -100.00 % 95.413 M 0.000 -100.00 % 77.174 M -19.42 % 95.779 M
Common stock 15.824 M 0.00 % 15.824 M 0.00 % 15.824 M 0.00 % 15.824 M 0.00 % 15.824 M 0.00 % 15.824 M 0.00 % 15.824 M 0.00 % 15.824 M
Total equity 165.387 M 0.89 % 163.935 M 9.41 % 149.837 M 1.01 % 148.346 M 6.05 % 139.877 M 7.80 % 129.762 M 6.68 % 121.638 M 8.99 % 111.603 M
Other non current liabilities 4.886 M -23.28 % 6.369 M 22.67 % 5.192 M 0.000 0.000 0.000 0.000 -100.00 % 3.832 M
Long term debt 10.353 M 297.58 % 2.604 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.716 M
Total non current liabilities 15.239 M 69.83 % 8.973 M 72.82 % 5.192 M 0.000 0.000 0.000 0.000 -100.00 % 6.548 M
Other current liabilities 21.704 M -7.00 % 23.337 M 2.77 % 22.708 M 133.21 % 9.737 M -53.91 % 21.126 M 24.55 % 16.962 M -7.41 % 18.319 M 37.45 % 13.328 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 25.782 M 3 922.15 % 641.000 K 0.000 -100.00 % 4.627 M 1 133.87 % 375.000 K 0.000 -100.00 % 65.000 K -99.53 % 13.706 M
Total current liabilities 58.018 M 103.10 % 28.566 M 8.16 % 26.412 M 62.10 % 16.294 M -49.32 % 32.149 M 47.72 % 21.763 M -18.28 % 26.632 M -12.29 % 30.362 M
Total liabilities 73.257 M 95.15 % 37.539 M 18.78 % 31.604 M 93.96 % 16.294 M -49.32 % 32.149 M 47.72 % 21.763 M -18.28 % 26.632 M -27.85 % 36.911 M
Other non current assets 29.680 M -22.68 % 38.387 M 29.06 % 29.743 M -5.58 % 31.502 M 32.86 % 23.710 M -26.23 % 32.141 M 7.91 % 29.784 M 19.20 % 24.987 M
Long term investments 37.179 M -0.93 % 37.528 M -0.92 % 37.877 M -0.92 % 38.228 M 0.000 0.000 0.000 0.000
Intangible assets 11.000 K -56.00 % 25.000 K -39.02 % 41.000 K 5.13 % 39.000 K -61.00 % 100.000 K 53.85 % 65.000 K -63.69 % 179.000 K -69.35 % 583.988 K
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 11.000 K -56.00 % 25.000 K -39.02 % 41.000 K 5.13 % 39.000 K -61.00 % 100.000 K 53.85 % 65.000 K -63.69 % 179.000 K -69.35 % 583.988 K
Property plant equipment net 83.089 M 176.32 % 30.070 M 332.60 % 6.951 M -16.13 % 8.288 M -81.97 % 45.976 M 32.93 % 34.587 M -1.52 % 35.120 M 5.85 % 33.178 M
Total non current assets 150.768 M 40.62 % 107.214 M 43.70 % 74.612 M -4.41 % 78.057 M 11.85 % 69.786 M 4.48 % 66.793 M 2.63 % 65.083 M 10.78 % 58.749 M
Other current assets 7.429 M 15 706.38 % 47.000 K 4 800.00 % -1.000 K -100.02 % 6.167 M 324.14 % 1.454 M 79.73 % 809.000 K -31.84 % 1.187 M 8.65 % 1.092 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 15.285 M 84.56 % 8.282 M -80.87 % 43.295 M 1 608.56 % 2.534 M -93.23 % 37.438 M 36.41 % 27.446 M -3.21 % 28.357 M 2.93 % 27.551 M
Cash and short term investments 15.285 M 84.56 % 8.282 M -80.87 % 43.295 M 1 608.56 % 2.534 M -93.23 % 37.438 M 36.41 % 27.446 M -3.21 % 28.357 M 2.93 % 27.551 M
Total current assets 87.876 M -6.77 % 94.258 M -11.77 % 106.829 M 18.40 % 90.227 M -14.66 % 105.722 M 20.30 % 87.885 M 2.34 % 85.876 M -4.33 % 89.765 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 65.162 M -24.17 % 85.929 M 35.25 % 63.535 M -22.07 % 81.526 M 21.99 % 66.830 M 12.07 % 59.630 M 5.85 % 56.332 M -7.84 % 61.121 M
Tax assets 809.000 K -32.81 % 1.204 M 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 2.000 K 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 10.532 M 129.56 % 4.588 M 23.87 % 3.704 M 91.92 % 1.930 M -81.87 % 10.648 M 121.79 % 4.801 M -41.79 % 8.248 M 147.81 % 3.328 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 28.640 M 0.000 -100.00 % 28.640 M 0.000 -100.00 % 28.640 M 0.000 -100.00 % 28.640 M 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 238.644 M 18.45 % 201.474 M 11.04 % 181.441 M 7.82 % 168.284 M -4.12 % 175.508 M 13.47 % 154.678 M 2.46 % 150.959 M 1.65 % 148.514 M
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 18.433 M 166.86 % -27.571 M -172.28 % 38.145 M 218.40 % -32.216 M -926.97 % -3.137 M 39.80 % -5.211 M -160.92 % 8.554 M -37.59 % 13.707 M
Accounts receivables 20.095 M 189.31 % -22.501 M -218.59 % 18.974 M 228.66 % -14.747 M -104.79 % -7.201 M -107.58 % -3.469 M -164.95 % 5.341 M -71.30 % 18.610 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -1.662 M 67.22 % -5.070 M -126.45 % 19.171 M 209.74 % -17.469 M -529.85 % 4.064 M 333.30 % -1.742 M -154.22 % 3.213 M 165.53 % -4.903 M
Other non cash items 8.837 M 508.36 % -2.164 M -158.34 % 3.709 M 124.86 % -14.922 M -204.92 % 14.222 M 423.67 % -4.394 M -279.13 % 2.453 M 252.81 % -1.605 M
Net cash provided by operating activities 35.085 M 370.65 % -12.963 M -124.78 % 52.309 M 246.56 % -35.691 M -227.68 % 27.954 M 1 057.52 % 2.415 M -89.89 % 23.894 M -5.46 % 25.274 M
Investments in property plant and equipment -59.017 M -132.01 % -25.437 M -890.15 % -2.569 M 25.67 % -3.456 M 77.21 % -15.163 M -803.64 % -1.678 M 60.81 % -4.282 M -94.91 % -2.197 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 52.000 K -87.79 % 426.000 K -0.23 % 427.000 K 0.000 0.000 0.000 100.00 % -250.000 K -191.74 % 272.500 K
Net cash used for investing activites -58.965 M -135.76 % -25.011 M -1 067.65 % -2.142 M 38.02 % -3.456 M 77.21 % -15.163 M -803.64 % -1.678 M 62.97 % -4.532 M -135.50 % -1.924 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 100.00 % -4.747 M 0.000 100.00 % -3.165 M -100.06 % -1.582 M 0.00 % -1.582 M 0.000
Other financing activites 30.882 M 942.61 % 2.962 M 163.56 % -4.660 M -209.83 % 4.243 M 1 059.29 % 366.000 K 654.55 % -66.000 K 99.61 % -16.975 M -758.32 % 2.579 M
Net cash used provided by financing activities 30.882 M 942.61 % 2.962 M 131.49 % -9.407 M -321.71 % 4.243 M 251.59 % -2.799 M -69.84 % -1.648 M 91.12 % -18.557 M -819.67 % 2.579 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 -100.00 % 20.380 M 216.78 % -17.452 M -449.32 % 4.996 M 1 196.82 % -455.500 K -213.17 % 402.500 K -96.90 % 12.964 M
Cash at beginning of period 0.000 0.000 100.00 % -17.452 M 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 -100.00 % 20.380 M 216.78 % -17.452 M -449.32 % 4.996 M 1 196.82 % -455.500 K -213.17 % 402.500 K -96.90 % 12.964 M
Operating cash flow 35.085 M 370.65 % -12.963 M -124.78 % 52.309 M 246.56 % -35.691 M -227.68 % 27.954 M 1 057.52 % 2.415 M -89.89 % 23.894 M -5.46 % 25.274 M
Capital expenditure -59.017 M -132.01 % -25.437 M -890.15 % -2.569 M 25.67 % -3.456 M 77.21 % -15.163 M -803.64 % -1.678 M 60.81 % -4.282 M -94.91 % -2.197 M
Free CashFlow -23.932 M 37.68 % -38.400 M -177.20 % 49.740 M 227.06 % -39.147 M -406.05 % 12.791 M 1 635.55 % 737.000 K -96.24 % 19.612 M -15.02 % 23.077 M
2025 2024 2024 2023 2023 2022 2022 2021
Date Form 10K
2025
2024
2023
2022
2021
2020
2019
2018