PlatinumOne Business Services POBS.BO
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 304.270 M 14.83 % | 264.984 M 3.09 % | 257.040 M 8.22 % | 237.526 M 17.93 % | 201.416 M -22.79 % | 260.854 M 42.02 % | 183.675 M 63.69 % | 112.207 M |
| Net income | 15.549 M 5.72 % | 14.708 M -36.01 % | 22.986 M 1.41 % | 22.667 M 110.86 % | 10.750 M -47.39 % | 20.432 M 16.32 % | 17.566 M 183.87 % | 6.188 M |
| Income before tax | 21.694 M 10.45 % | 19.641 M -37.93 % | 31.641 M -0.08 % | 31.666 M 107.75 % | 15.242 M -45.95 % | 28.201 M 12.82 % | 24.996 M 121.99 % | 11.260 M |
| Income before tax ratio | 0.07 -3.81 % | 0.07 -39.79 % | 0.12 -7.66 % | 0.13 76.17 % | 0.08 -30.00 % | 0.11 -20.56 % | 0.14 35.61 % | 0.10 |
| EBITDA | 33.023 M 22.87 % | 26.877 M -26.28 % | 36.460 M -0.50 % | 36.642 M 53.26 % | 23.909 M -41.78 % | 41.068 M 18.53 % | 34.648 M 111.90 % | 16.351 M |
| Net income ratio | 0.05 -7.93 % | 0.06 -37.93 % | 0.09 -6.29 % | 0.10 78.80 % | 0.05 -31.86 % | 0.08 -18.10 % | 0.10 73.42 % | 0.06 |
| Ratio EBITDA | 0.11 7.00 % | 0.10 -28.49 % | 0.14 -8.05 % | 0.15 29.96 % | 0.12 -24.60 % | 0.16 -16.54 % | 0.19 29.45 % | 0.15 |
| Gross profit ratio | 1.00 155.36 % | 0.39 -11.03 % | 0.44 -9.05 % | 0.48 0.66 % | 0.48 10.25 % | 0.44 1.69 % | 0.43 3.52 % | 0.41 |
| Weighted average shs out dil | 1.582 M -0.02 % | 1.582 M 0.03 % | 1.582 M 13.89 % | 1.389 M 47.92 % | 939.000 K -19.05 % | 1.160 M 0.00 % | 1.160 M 0.00 % | 1.160 M |
| Weighted average shs out | 1.582 M -0.07 % | 1.583 M 0.08 % | 1.582 M 13.89 % | 1.389 M 47.92 % | 939.000 K -19.07 % | 1.160 M 0.00 % | 1.160 M -0.06 % | 1.161 M |
| EPS diluted | 9.83 5.81 % | 9.29 -36.06 % | 14.53 -10.97 % | 16.32 42.53 % | 11.45 -34.98 % | 17.61 16.31 % | 15.14 184.05 % | 5.33 |
| Earnings per share | 9.83 5.81 % | 9.29 -36.06 % | 14.53 -10.97 % | 16.32 42.53 % | 11.45 -34.98 % | 17.61 16.31 % | 15.14 184.05 % | 5.33 |
| Gross profit | 304.270 M 193.22 % | 103.767 M -8.28 % | 113.140 M -1.58 % | 114.958 M 18.71 % | 96.842 M -14.87 % | 113.762 M 44.42 % | 78.772 M 69.46 % | 46.485 M |
| Income tax expense | 6.145 M 24.57 % | 4.933 M -43.00 % | 8.655 M -3.82 % | 8.999 M 100.33 % | 4.492 M -42.18 % | 7.769 M 4.56 % | 7.430 M 46.49 % | 5.072 M |
| Cost of revenue | 188.632 M 17.01 % | 161.217 M 12.03 % | 143.900 M 17.40 % | 122.568 M 17.21 % | 104.574 M -28.91 % | 147.092 M 40.22 % | 104.903 M 59.62 % | 65.722 M |
| General and administrative expenses | 0.000 -100.00 % | 11.433 M -50.44 % | 23.069 M -18.26 % | 28.224 M 8.18 % | 26.090 M | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 285.574 M 236.30 % | -209.514 M -452.04 % | 59.515 M 11.30 % | 53.473 M 1 445.23 % | -3.975 M -107.49 % | 53.105 M | 0.000 | 0.000 |
| Operating expenses | 285.574 M 626.89 % | 39.287 M -52.43 % | 82.584 M 1.09 % | 81.697 M 269.42 % | 22.115 M -71.78 % | 78.366 M 55.49 % | 50.400 M 55.11 % | 32.493 M |
| Cost and expenses | 285.574 M 14.78 % | 248.801 M 9.85 % | 226.484 M 10.88 % | 204.265 M 61.23 % | 126.689 M -43.81 % | 225.458 M 45.17 % | 155.303 M 58.13 % | 98.215 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 -100.00 % | 248.801 M 978.51 % | 23.069 M -18.26 % | 28.224 M 8.18 % | 26.090 M 3.28 % | 25.261 M 80.91 % | 13.963 M 57.93 % | 8.841 M |
| Interest income | 0.000 -100.00 % | 817.000 K -26.26 % | 1.108 M 129.40 % | 483.000 K 25.13 % | 386.000 K -94.64 % | 7.195 M 113.12 % | 3.376 M 23.57 % | 2.732 M |
| Interest expense | 2.291 M 5 354.76 % | 42.000 K 82.61 % | 23.000 K -98.89 % | 2.078 M -67.31 % | 6.356 M | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 9.038 M 25.63 % | 7.194 M 21.87 % | 5.903 M 73.98 % | 3.393 M 31.87 % | 2.573 M -54.08 % | 5.603 M 6.87 % | 5.243 M 284.95 % | 1.362 M |
| Operating income | 18.696 M -71.00 % | 64.480 M 111.02 % | 30.557 M -8.10 % | 33.249 M 55.84 % | 21.336 M -39.84 % | 35.465 M 20.61 % | 29.405 M 96.18 % | 14.989 M |
| Operating income ratio | 0.06 -74.75 % | 0.24 104.69 % | 0.12 -15.07 % | 0.14 32.14 % | 0.11 -22.09 % | 0.14 -15.08 % | 0.16 19.84 % | 0.13 |
| Total other income expenses net | 2.998 M 106.69 % | -44.839 M -4 236.44 % | 1.084 M 168.48 % | -1.583 M 74.02 % | -6.094 M 16.11 % | -7.264 M -64.75 % | -4.409 M -18.24 % | -3.729 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Net debt | 20.850 M 148.16 % | -43.295 M -16.81 % | -37.063 M -31.00 % | -28.292 M -164.21 % | 44.065 M -17.95 % | 53.702 M 30.72 % | 41.082 M -15.58 % | 48.663 M |
| Total investments | 37.179 M -1.84 % | 37.877 M | 0.000 | 0.000 | 0.000 -100.00 % | 6.000 K 0.00 % | 6.000 K -99.10 % | 667.000 K |
| Total debt | 36.135 M | 0.000 -100.00 % | 375.000 K 476.92 % | 65.000 K -99.86 % | 45.687 M -16.39 % | 54.646 M 1.09 % | 54.059 M -1.25 % | 54.742 M |
| Accumulated other comprehensive income loss | 0.000 -100.00 % | 134.013 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 |
| Retained earnings | 120.923 M 14.76 % | 105.373 M 10.44 % | 95.413 M 23.63 % | 77.174 M 37.59 % | 56.089 M 2.54 % | 54.700 M 59.62 % | 34.268 M 105.17 % | 16.702 M |
| Common stock | 15.824 M 0.00 % | 15.824 M 0.00 % | 15.824 M 0.00 % | 15.824 M 36.41 % | 11.600 M 11 500.00 % | 100.000 K 0.00 % | 100.000 K 0.00 % | 100.000 K |
| Total equity | 165.387 M 10.38 % | 149.837 M 7.12 % | 139.877 M 14.99 % | 121.638 M 79.70 % | 67.689 M 23.52 % | 54.800 M 59.45 % | 34.368 M 104.55 % | 16.802 M |
| Other non current liabilities | 4.886 M -5.89 % | 5.192 M 49.11 % | 3.482 M 29.49 % | 2.689 M -23.46 % | 3.513 M 17.18 % | 2.998 M 21.57 % | 2.466 M | 0.000 |
| Long term debt | 10.353 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.786 M -28.39 % | 5.287 M 39.94 % | 3.778 M | 0.000 |
| Total non current liabilities | 15.239 M 193.51 % | 5.192 M 49.11 % | 3.482 M 29.49 % | 2.689 M -63.16 % | 7.299 M -11.90 % | 8.285 M 32.69 % | 6.244 M | 0.000 |
| Other current liabilities | 21.704 M -4.42 % | 22.708 M 7.49 % | 21.126 M 15.32 % | 18.319 M -6.69 % | 19.632 M -15.32 % | 23.184 M 31.29 % | 17.658 M 191.48 % | 6.058 M |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 25.782 M | 0.000 -100.00 % | 375.000 K 476.92 % | 65.000 K -99.84 % | 41.901 M -15.11 % | 49.359 M -1.83 % | 50.281 M -8.15 % | 54.742 M |
| Total current liabilities | 58.018 M 119.67 % | 26.412 M -17.85 % | 32.149 M 20.72 % | 26.632 M -60.61 % | 67.617 M -13.11 % | 77.821 M 3.93 % | 74.878 M 14.89 % | 65.172 M |
| Total liabilities | 73.257 M 131.80 % | 31.604 M -11.30 % | 35.631 M 21.52 % | 29.321 M -60.86 % | 74.916 M -13.00 % | 86.106 M 6.14 % | 81.122 M 24.47 % | 65.172 M |
| Other non current assets | 29.680 M -0.21 % | 29.743 M 25.44 % | 23.710 M -20.39 % | 29.784 M 24.17 % | 23.986 M 15.02 % | 20.854 M 19.83 % | 17.403 M 37.15 % | 12.689 M |
| Long term investments | 37.179 M -1.84 % | 37.877 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 11.000 K -73.17 % | 41.000 K -59.00 % | 100.000 K -44.13 % | 179.000 K -85.59 % | 1.242 M -63.97 % | 3.447 M -28.47 % | 4.819 M 104.80 % | 2.353 M |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 11.000 K -73.17 % | 41.000 K -59.00 % | 100.000 K -44.13 % | 179.000 K -85.59 % | 1.242 M -63.97 % | 3.447 M -28.47 % | 4.819 M 104.80 % | 2.353 M |
| Property plant equipment net | 83.089 M 1 095.35 % | 6.951 M -84.88 % | 45.976 M 30.91 % | 35.120 M 9.47 % | 32.083 M -4.83 % | 33.710 M -4.88 % | 35.439 M -0.08 % | 35.466 M |
| Total non current assets | 150.768 M 102.07 % | 74.612 M 6.92 % | 69.786 M 7.23 % | 65.083 M 13.56 % | 57.311 M -1.21 % | 58.011 M 0.61 % | 57.661 M 14.16 % | 50.508 M |
| Other current assets | 7.429 M 743 000.00 % | -1.000 K -100.07 % | 1.454 M 22.49 % | 1.187 M -46.17 % | 2.205 M -38.58 % | 3.590 M 192.58 % | 1.227 M -15.03 % | 1.444 M |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.000 K 0.00 % | 6.000 K -99.10 % | 667.000 K |
| cash and cash equivalents | 15.285 M -64.70 % | 43.295 M 15.64 % | 37.438 M 32.02 % | 28.357 M 1 648.27 % | 1.622 M 71.82 % | 944.000 K -92.73 % | 12.977 M 113.47 % | 6.079 M |
| Cash and short term investments | 15.285 M -64.70 % | 43.295 M 15.64 % | 37.438 M 32.02 % | 28.357 M 1 648.27 % | 1.622 M 70.74 % | 950.000 K -92.68 % | 12.983 M 92.45 % | 6.746 M |
| Total current assets | 87.876 M -17.74 % | 106.829 M 1.05 % | 105.722 M 23.11 % | 85.876 M 0.68 % | 85.294 M 2.89 % | 82.895 M 43.35 % | 57.829 M 78.89 % | 32.326 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 65.162 M 2.56 % | 63.535 M -4.93 % | 66.830 M 18.64 % | 56.332 M -30.85 % | 81.467 M 3.97 % | 78.355 M 79.64 % | 43.619 M 80.72 % | 24.136 M |
| Tax assets | 809.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 10.532 M 184.34 % | 3.704 M -65.21 % | 10.648 M 29.10 % | 8.248 M 35.57 % | 6.084 M 15.27 % | 5.278 M -23.94 % | 6.939 M 58.71 % | 4.372 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 28.640 M 0.00 % | 28.640 M 0.00 % | 28.640 M 0.00 % | 28.640 M | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 238.644 M 31.53 % | 181.441 M 3.38 % | 175.508 M 16.26 % | 150.959 M 5.86 % | 142.605 M 1.21 % | 140.906 M 22.01 % | 115.490 M 39.42 % | 82.834 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | -2.300 M -138.79 % | 5.929 M 171.02 % | -8.348 M -137.50 % | 22.261 M 337.60 % | -9.369 M 71.01 % | -32.319 M -37 248.28 % | 87.000 K 101.85 % | -4.695 M |
| Accounts receivables | -2.406 M -156.92 % | 4.227 M 139.62 % | -10.670 M -144.55 % | 23.951 M 1 037.78 % | -2.554 M 92.65 % | -34.736 M -78.29 % | -19.483 M -165.40 % | -7.341 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 106.000 K -93.77 % | 1.702 M -26.70 % | 2.322 M 237.40 % | -1.690 M 75.20 % | -6.815 M -381.96 % | 2.417 M -87.65 % | 19.570 M 639.61 % | 2.646 M |
| Other non cash items | -6.310 M 43.73 % | -11.213 M -214.09 % | 9.828 M 1 060.33 % | 847.000 K -89.80 % | 8.307 M 265.63 % | 2.272 M -8.83 % | 2.492 M -51.03 % | 5.089 M |
| Net cash provided by operating activities | 22.122 M 33.12 % | 16.618 M -45.28 % | 30.369 M -38.23 % | 49.168 M 301.01 % | 12.261 M 405.61 % | -4.012 M -115.80 % | 25.388 M 219.59 % | 7.944 M |
| Investments in property plant and equipment | -84.454 M -1 301.73 % | -6.025 M 64.22 % | -16.841 M -159.93 % | -6.479 M -531.48 % | -1.026 M 58.99 % | -2.502 M 67.43 % | -7.682 M -13.56 % | -6.765 M |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 478.000 K 11.94 % | 427.000 K | 0.000 -100.00 % | 23.000 K -74.44 % | 90.000 K -43.04 % | 158.000 K 143.29 % | -365.000 K -105.09 % | 7.166 M |
| Net cash used for investing activites | -83.976 M -1 400.11 % | -5.598 M 66.76 % | -16.841 M -160.86 % | -6.456 M -589.74 % | -936.000 K 60.07 % | -2.344 M 70.87 % | -8.047 M -2 106.73 % | 401.000 K |
| Debt repayment | 36.135 M 9 736.00 % | -375.000 K -220.58 % | 311.000 K 100.68 % | -45.622 M -845.93 % | -4.823 M | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 -100.00 % | 38.861 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 100.00 % | -4.747 M 0.00 % | -4.747 M -200.06 % | -1.582 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | -2.291 M -5 354.76 % | -42.000 K -281.82 % | -11.000 K 99.86 % | -7.635 M -31.12 % | -5.823 M -2.55 % | -5.678 M 45.63 % | -10.443 M -96.81 % | -5.306 M |
| Net cash used provided by financing activities | 33.844 M 755.38 % | -5.164 M -16.12 % | -4.447 M 72.17 % | -15.978 M -50.08 % | -10.646 M -87.50 % | -5.678 M 45.63 % | -10.443 M -96.81 % | -5.306 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -28.010 M -578.23 % | 5.857 M -35.50 % | 9.081 M -66.03 % | 26.735 M 3 843.22 % | 678.000 K 105.63 % | -12.033 M -274.44 % | 6.898 M 126.98 % | 3.039 M |
| Cash at beginning of period | 43.295 M 15.64 % | 37.438 M 32.02 % | 28.357 M 1 648.27 % | 1.622 M 71.82 % | 944.000 K -92.73 % | 12.977 M 113.47 % | 6.079 M 99.97 % | 3.040 M |
| Cash at end of period | 15.285 M -64.70 % | 43.295 M 15.64 % | 37.438 M 32.02 % | 28.357 M 1 648.27 % | 1.622 M 71.82 % | 944.000 K -92.73 % | 12.977 M 113.47 % | 6.079 M |
| Operating cash flow | 22.122 M 33.12 % | 16.618 M -45.28 % | 30.369 M -38.23 % | 49.168 M 301.01 % | 12.261 M 405.61 % | -4.012 M -115.80 % | 25.388 M 219.59 % | 7.944 M |
| Capital expenditure | -84.454 M -1 301.73 % | -6.025 M 64.22 % | -16.841 M -159.93 % | -6.479 M -531.48 % | -1.026 M 58.99 % | -2.502 M 67.43 % | -7.682 M -13.56 % | -6.765 M |
| Free CashFlow | -62.332 M -688.43 % | 10.593 M -21.70 % | 13.528 M -68.31 % | 42.689 M 279.96 % | 11.235 M 272.47 % | -6.514 M -136.79 % | 17.706 M 1 401.78 % | 1.179 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
| 2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 148.701 M -4.41 % | 155.569 M 14.55 % | 135.809 M 5.14 % | 129.175 M -6.02 % | 137.444 M 14.92 % | 119.596 M -5.88 % | 127.062 M 15.03 % | 110.464 M |
| Net income | 1.452 M -89.70 % | 14.097 M 125.99 % | 6.238 M -26.35 % | 8.470 M -36.32 % | 13.300 M 37.31 % | 9.686 M -13.94 % | 11.255 M -1.37 % | 11.412 M |
| Income before tax | 1.818 M -90.85 % | 19.876 M 139.41 % | 8.302 M -26.78 % | 11.339 M -39.35 % | 18.695 M 44.41 % | 12.946 M -15.35 % | 15.293 M -6.60 % | 16.373 M |
| Income before tax ratio | 0.01 -90.43 % | 0.13 109.00 % | 0.06 -30.36 % | 0.09 -35.46 % | 0.14 25.66 % | 0.11 -10.06 % | 0.12 -18.80 % | 0.15 |
| EBITDA | 9.245 M -59.51 % | 22.835 M 81.89 % | 12.554 M -12.36 % | 14.324 M -32.37 % | 21.180 M 38.61 % | 15.280 M -10.40 % | 17.054 M -12.07 % | 19.395 M |
| Net income ratio | 0.01 -89.22 % | 0.09 97.28 % | 0.05 -29.95 % | 0.07 -32.24 % | 0.10 19.48 % | 0.08 -8.57 % | 0.09 -14.26 % | 0.10 |
| Ratio EBITDA | 0.06 -57.64 % | 0.15 58.79 % | 0.09 -16.64 % | 0.11 -28.04 % | 0.15 20.61 % | 0.13 -4.81 % | 0.13 -23.56 % | 0.18 |
| Gross profit ratio | 0.35 -15.45 % | 0.41 3.47 % | 0.40 -1.78 % | 0.40 -4.57 % | 0.42 -7.62 % | 0.46 -6.68 % | 0.49 3.50 % | 0.48 |
| Weighted average shs out dil | 1.582 M -0.02 % | 1.582 M 0.03 % | 1.582 M -0.10 % | 1.583 M -10.77 % | 1.774 M 27.68 % | 1.390 M 0.00 % | 1.390 M 0.10 % | 1.388 M |
| Weighted average shs out | 1.582 M -0.02 % | 1.582 M -0.09 % | 1.584 M 0.02 % | 1.583 M -10.77 % | 1.774 M 27.68 % | 1.390 M 0.00 % | 1.390 M 0.10 % | 1.388 M |
| EPS diluted | 0.92 -89.69 % | 8.92 126.40 % | 3.94 -26.49 % | 5.36 -28.53 % | 7.50 7.45 % | 6.98 -13.83 % | 8.10 -1.46 % | 8.22 |
| Earnings per share | 0.92 -89.69 % | 8.92 126.40 % | 3.94 -26.49 % | 5.36 -28.53 % | 7.50 7.45 % | 6.98 -13.83 % | 8.10 -1.46 % | 8.22 |
| Gross profit | 51.684 M -19.19 % | 63.954 M 18.52 % | 53.959 M 3.27 % | 52.251 M -10.32 % | 58.261 M 6.16 % | 54.879 M -12.16 % | 62.479 M 19.05 % | 52.479 M |
| Income tax expense | 366.000 K -93.67 % | 5.779 M 179.99 % | 2.064 M -28.06 % | 2.869 M -46.82 % | 5.395 M 65.49 % | 3.260 M -19.27 % | 4.038 M -18.61 % | 4.962 M |
| Cost of revenue | 97.017 M 5.90 % | 91.615 M 11.93 % | 81.850 M 6.40 % | 76.924 M -2.85 % | 79.183 M 22.35 % | 64.717 M 0.21 % | 64.583 M 11.38 % | 57.984 M |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 -100.00 % | 45.623 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 37.832 M | 0.000 -100.00 % | 45.623 M 11.54 % | 40.904 M 0.62 % | 40.651 M -3.06 % | 41.933 M -10.87 % | 47.045 M 35.76 % | 34.652 M |
| Cost and expenses | 134.849 M 47.19 % | 91.615 M -28.13 % | 127.473 M 8.19 % | 117.828 M -1.67 % | 119.834 M 12.36 % | 106.650 M -4.46 % | 111.628 M 20.50 % | 92.636 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 37.832 M | 0.000 | 0.000 | 0.000 -100.00 % | 26.755 M | 0.000 -100.00 % | 18.293 M | 0.000 |
| Interest income | 0.000 | 0.000 -100.00 % | 34.000 K 325.00 % | 8.000 K -99.26 % | 1.085 M | 0.000 -100.00 % | 141.000 K -90.30 % | 1.454 M |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 6.333 M 136.75 % | 2.675 M -36.57 % | 4.217 M 41.65 % | 2.977 M -16.59 % | 3.569 M 52.91 % | 2.334 M 43.01 % | 1.632 M -7.31 % | 1.761 M |
| Operating income | 13.852 M -78.34 % | 63.954 M 667.11 % | 8.337 M -26.53 % | 11.347 M -35.57 % | 17.611 M 36.03 % | 12.946 M -16.05 % | 15.422 M -12.55 % | 17.634 M |
| Operating income ratio | 0.09 -77.34 % | 0.41 569.67 % | 0.06 -30.12 % | 0.09 -31.44 % | 0.13 18.37 % | 0.11 -10.81 % | 0.12 -23.97 % | 0.16 |
| Total other income expenses net | -12.034 M 72.70 % | -44.078 M -125 837.14 % | -35.000 K -337.50 % | -8.000 K -100.74 % | 1.084 M | 0.000 100.00 % | -129.000 K 89.77 % | -1.261 M |
| 2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 |
| 2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | |
|---|---|---|---|---|---|---|---|---|
| Net debt | 20.850 M 513.94 % | -5.037 M 88.37 % | -43.295 M -2 168.56 % | 2.093 M 105.65 % | -37.063 M -35.04 % | -27.446 M 2.99 % | -28.292 M -154.22 % | -11.129 M |
| Total investments | 37.179 M -0.93 % | 37.528 M -0.92 % | 37.877 M -0.92 % | 38.228 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 36.135 M 1 013.56 % | 3.245 M | 0.000 -100.00 % | 4.627 M 1 133.87 % | 375.000 K | 0.000 -100.00 % | 65.000 K -99.60 % | 16.422 M |
| Accumulated other comprehensive income loss | 0.000 -100.00 % | 148.111 M 10.52 % | 134.013 M 1.13 % | 132.522 M 932 540 671 591 238 784.00 % | 0.000 -100.00 % | 113.938 M | 0.000 | 0.000 |
| Retained earnings | 120.923 M | 0.000 -100.00 % | 105.373 M | 0.000 -100.00 % | 95.413 M | 0.000 -100.00 % | 77.174 M -19.42 % | 95.779 M |
| Common stock | 15.824 M 0.00 % | 15.824 M 0.00 % | 15.824 M 0.00 % | 15.824 M 0.00 % | 15.824 M 0.00 % | 15.824 M 0.00 % | 15.824 M 0.00 % | 15.824 M |
| Total equity | 165.387 M 0.89 % | 163.935 M 9.41 % | 149.837 M 1.01 % | 148.346 M 6.05 % | 139.877 M 7.80 % | 129.762 M 6.68 % | 121.638 M 8.99 % | 111.603 M |
| Other non current liabilities | 4.886 M -23.28 % | 6.369 M 22.67 % | 5.192 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.832 M |
| Long term debt | 10.353 M 297.58 % | 2.604 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.716 M |
| Total non current liabilities | 15.239 M 69.83 % | 8.973 M 72.82 % | 5.192 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.548 M |
| Other current liabilities | 21.704 M -7.00 % | 23.337 M 2.77 % | 22.708 M 133.21 % | 9.737 M -53.91 % | 21.126 M 24.55 % | 16.962 M -7.41 % | 18.319 M 37.45 % | 13.328 M |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 25.782 M 3 922.15 % | 641.000 K | 0.000 -100.00 % | 4.627 M 1 133.87 % | 375.000 K | 0.000 -100.00 % | 65.000 K -99.53 % | 13.706 M |
| Total current liabilities | 58.018 M 103.10 % | 28.566 M 8.16 % | 26.412 M 62.10 % | 16.294 M -49.32 % | 32.149 M 47.72 % | 21.763 M -18.28 % | 26.632 M -12.29 % | 30.362 M |
| Total liabilities | 73.257 M 95.15 % | 37.539 M 18.78 % | 31.604 M 93.96 % | 16.294 M -49.32 % | 32.149 M 47.72 % | 21.763 M -18.28 % | 26.632 M -27.85 % | 36.911 M |
| Other non current assets | 29.680 M -22.68 % | 38.387 M 29.06 % | 29.743 M -5.58 % | 31.502 M 32.86 % | 23.710 M -26.23 % | 32.141 M 7.91 % | 29.784 M 19.20 % | 24.987 M |
| Long term investments | 37.179 M -0.93 % | 37.528 M -0.92 % | 37.877 M -0.92 % | 38.228 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 11.000 K -56.00 % | 25.000 K -39.02 % | 41.000 K 5.13 % | 39.000 K -61.00 % | 100.000 K 53.85 % | 65.000 K -63.69 % | 179.000 K -69.35 % | 583.988 K |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 11.000 K -56.00 % | 25.000 K -39.02 % | 41.000 K 5.13 % | 39.000 K -61.00 % | 100.000 K 53.85 % | 65.000 K -63.69 % | 179.000 K -69.35 % | 583.988 K |
| Property plant equipment net | 83.089 M 176.32 % | 30.070 M 332.60 % | 6.951 M -16.13 % | 8.288 M -81.97 % | 45.976 M 32.93 % | 34.587 M -1.52 % | 35.120 M 5.85 % | 33.178 M |
| Total non current assets | 150.768 M 40.62 % | 107.214 M 43.70 % | 74.612 M -4.41 % | 78.057 M 11.85 % | 69.786 M 4.48 % | 66.793 M 2.63 % | 65.083 M 10.78 % | 58.749 M |
| Other current assets | 7.429 M 15 706.38 % | 47.000 K 4 800.00 % | -1.000 K -100.02 % | 6.167 M 324.14 % | 1.454 M 79.73 % | 809.000 K -31.84 % | 1.187 M 8.65 % | 1.092 M |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 15.285 M 84.56 % | 8.282 M -80.87 % | 43.295 M 1 608.56 % | 2.534 M -93.23 % | 37.438 M 36.41 % | 27.446 M -3.21 % | 28.357 M 2.93 % | 27.551 M |
| Cash and short term investments | 15.285 M 84.56 % | 8.282 M -80.87 % | 43.295 M 1 608.56 % | 2.534 M -93.23 % | 37.438 M 36.41 % | 27.446 M -3.21 % | 28.357 M 2.93 % | 27.551 M |
| Total current assets | 87.876 M -6.77 % | 94.258 M -11.77 % | 106.829 M 18.40 % | 90.227 M -14.66 % | 105.722 M 20.30 % | 87.885 M 2.34 % | 85.876 M -4.33 % | 89.765 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 65.162 M -24.17 % | 85.929 M 35.25 % | 63.535 M -22.07 % | 81.526 M 21.99 % | 66.830 M 12.07 % | 59.630 M 5.85 % | 56.332 M -7.84 % | 61.121 M |
| Tax assets | 809.000 K -32.81 % | 1.204 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 -100.00 % | 2.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 10.532 M 129.56 % | 4.588 M 23.87 % | 3.704 M 91.92 % | 1.930 M -81.87 % | 10.648 M 121.79 % | 4.801 M -41.79 % | 8.248 M 147.81 % | 3.328 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 28.640 M | 0.000 -100.00 % | 28.640 M | 0.000 -100.00 % | 28.640 M | 0.000 -100.00 % | 28.640 M | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 238.644 M 18.45 % | 201.474 M 11.04 % | 181.441 M 7.82 % | 168.284 M -4.12 % | 175.508 M 13.47 % | 154.678 M 2.46 % | 150.959 M 1.65 % | 148.514 M |
| 2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 |
| 2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | |
|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 18.433 M 166.86 % | -27.571 M -172.28 % | 38.145 M 218.40 % | -32.216 M -926.97 % | -3.137 M 39.80 % | -5.211 M -160.92 % | 8.554 M -37.59 % | 13.707 M |
| Accounts receivables | 20.095 M 189.31 % | -22.501 M -218.59 % | 18.974 M 228.66 % | -14.747 M -104.79 % | -7.201 M -107.58 % | -3.469 M -164.95 % | 5.341 M -71.30 % | 18.610 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | -1.662 M 67.22 % | -5.070 M -126.45 % | 19.171 M 209.74 % | -17.469 M -529.85 % | 4.064 M 333.30 % | -1.742 M -154.22 % | 3.213 M 165.53 % | -4.903 M |
| Other non cash items | 8.837 M 508.36 % | -2.164 M -158.34 % | 3.709 M 124.86 % | -14.922 M -204.92 % | 14.222 M 423.67 % | -4.394 M -279.13 % | 2.453 M 252.81 % | -1.605 M |
| Net cash provided by operating activities | 35.085 M 370.65 % | -12.963 M -124.78 % | 52.309 M 246.56 % | -35.691 M -227.68 % | 27.954 M 1 057.52 % | 2.415 M -89.89 % | 23.894 M -5.46 % | 25.274 M |
| Investments in property plant and equipment | -59.017 M -132.01 % | -25.437 M -890.15 % | -2.569 M 25.67 % | -3.456 M 77.21 % | -15.163 M -803.64 % | -1.678 M 60.81 % | -4.282 M -94.91 % | -2.197 M |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 52.000 K -87.79 % | 426.000 K -0.23 % | 427.000 K | 0.000 | 0.000 | 0.000 100.00 % | -250.000 K -191.74 % | 272.500 K |
| Net cash used for investing activites | -58.965 M -135.76 % | -25.011 M -1 067.65 % | -2.142 M 38.02 % | -3.456 M 77.21 % | -15.163 M -803.64 % | -1.678 M 62.97 % | -4.532 M -135.50 % | -1.924 M |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 100.00 % | -4.747 M | 0.000 100.00 % | -3.165 M -100.06 % | -1.582 M 0.00 % | -1.582 M | 0.000 |
| Other financing activites | 30.882 M 942.61 % | 2.962 M 163.56 % | -4.660 M -209.83 % | 4.243 M 1 059.29 % | 366.000 K 654.55 % | -66.000 K 99.61 % | -16.975 M -758.32 % | 2.579 M |
| Net cash used provided by financing activities | 30.882 M 942.61 % | 2.962 M 131.49 % | -9.407 M -321.71 % | 4.243 M 251.59 % | -2.799 M -69.84 % | -1.648 M 91.12 % | -18.557 M -819.67 % | 2.579 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 -100.00 % | 20.380 M 216.78 % | -17.452 M -449.32 % | 4.996 M 1 196.82 % | -455.500 K -213.17 % | 402.500 K -96.90 % | 12.964 M |
| Cash at beginning of period | 0.000 | 0.000 100.00 % | -17.452 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 -100.00 % | 20.380 M 216.78 % | -17.452 M -449.32 % | 4.996 M 1 196.82 % | -455.500 K -213.17 % | 402.500 K -96.90 % | 12.964 M |
| Operating cash flow | 35.085 M 370.65 % | -12.963 M -124.78 % | 52.309 M 246.56 % | -35.691 M -227.68 % | 27.954 M 1 057.52 % | 2.415 M -89.89 % | 23.894 M -5.46 % | 25.274 M |
| Capital expenditure | -59.017 M -132.01 % | -25.437 M -890.15 % | -2.569 M 25.67 % | -3.456 M 77.21 % | -15.163 M -803.64 % | -1.678 M 60.81 % | -4.282 M -94.91 % | -2.197 M |
| Free CashFlow | -23.932 M 37.68 % | -38.400 M -177.20 % | 49.740 M 227.06 % | -39.147 M -406.05 % | 12.791 M 1 635.55 % | 737.000 K -96.24 % | 19.612 M -15.02 % | 23.077 M |
| 2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 |