PR2.AX

Piche Resources Ltd PR2.AX

Finances

2024 2023
Revenue 0.000 0.000
Net income -3.071 M -155.66 % -1.201 M
Income before tax -3.071 M -155.66 % -1.201 M
Income before tax ratio 0.00 0.00
EBITDA -3.063 M -150.20 % -1.224 M
Net income ratio 0.00 0.00
Ratio EBITDA 0.00 0.00
Gross profit ratio 0.00 0.00
Weighted average shs out dil 65.024 M 0.000
Weighted average shs out 65.024 M 0.000
EPS diluted -0.05 0.00
Earnings per share -0.05 0.00
Gross profit 0.000 0.000
Income tax expense 0.000 0.000
Cost of revenue 0.000 0.000
General and administrative expenses 1.592 M 102.28 % 786.920 K
Selling and marketing expenses 35.368 K 0.000
Other expenses 1.471 M 236.19 % 437.415 K
Operating expenses 3.098 M 153.01 % 1.224 M
Cost and expenses 3.098 M 153.01 % 1.224 M
Research and development expenses 0.000 0.000
Selling general and administrative expenses 1.627 M 106.77 % 786.920 K
Interest income 23.446 K 0.000
Interest expense 400.000 0.000
Depreciation and amortization 7.333 K 0.000
Operating income 0.000 0.000
Operating income ratio 0.00 0.00
Total other income expenses net -3.071 M -155.66 % -1.201 M
2024 2023
2024
Net debt -967.531 K
Total investments 0.000
Total debt 0.000
Accumulated other comprehensive income loss 579.007 K
Retained earnings -4.282 M
Common stock 4.197 M
Total equity 493.536 K
Other non current liabilities 0.000
Long term debt 0.000
Total non current liabilities 0.000
Other current liabilities 380.805 K
Deferred revenue 0.000
Short term debt 0.000
Total current liabilities 1.754 M
Total liabilities 1.754 M
Other non current assets 0.000
Long term investments 0.000
Intangible assets 10.080 K
GoodWill 0.000
Goodwill and intangible assets 10.080 K
Property plant equipment net 61.270 K
Total non current assets 71.350 K
Other current assets 964.095 K
Short term investments 0.000
cash and cash equivalents 967.531 K
Cash and short term investments 967.531 K
Total current assets 2.177 M
Inventory 0.000
Net receivables 244.913 K
Tax assets 0.000
Other assets 0.000
Account payables 1.374 M
Tax payables 0.000
Deferred revenue non current 0.000
Minority interest 0.000
Capital lease obligations 0.000
Preferred stock 0.000
Other total stockholders equity 0.000
Deferred tax liabilities non current 0.000
Other liabilities 0.000
Total assets 2.248 M
2024
2024 2023
Deferred income tax 0.000 0.000
Stock based compensation 0.000 0.000
Change in working capital 0.000 0.000
Accounts receivables 0.000 0.000
Inventory 0.000 0.000
Accounts payables 0.000 0.000
Other working capital 0.000 0.000
Other non cash items 0.000 0.000
Net cash provided by operating activities 0.000 0.000
Investments in property plant and equipment -68.602 K 0.000
Acquisitions net 0.000 0.000
Purchases of investments 0.000 0.000
Sales maturities of investments 0.000 0.000
Other investing activites 0.000 0.000
Net cash used for investing activites -68.602 K 0.000
Debt repayment 0.000 0.000
Common stock issued 2.141 M 2.09 % 2.097 M
Common stock repurchased -78.635 K -13.80 % -69.100 K
Dividends paid 0.000 0.000
Other financing activites 0.000 0.000
Net cash used provided by financing activities 2.063 M 1.69 % 2.028 M
Effect of forex changes on cash 54.670 K 1 816.23 % 2.853 K
Net change in cash -60.642 K -105.90 % 1.028 M
Cash at beginning of period 1.028 M 0.000
Cash at end of period 967.531 K -5.90 % 1.028 M
Operating cash flow 0.000 0.000
Capital expenditure -68.602 K 0.000
Free CashFlow -2.178 M -117.14 % -1.003 M
2024 2023
Revenue
Net income
Income before tax
Income before tax ratio
EBITDA
Net income ratio
Ratio EBITDA
Gross profit ratio
Weighted average shs out dil
Weighted average shs out
EPS diluted
Earnings per share
Gross profit
Income tax expense
Cost of revenue
General and administrative expenses
Selling and marketing expenses
Other expenses
Operating expenses
Cost and expenses
Research and development expenses
Selling general and administrative expenses
Interest income
Interest expense
Depreciation and amortization
Operating income
Operating income ratio
Total other income expenses net
2024-06-30
Net debt -967.531 K
Total investments 0.000
Total debt 0.000
Accumulated other comprehensive income loss 579.007 K
Retained earnings -4.282 M
Common stock 4.197 M
Total equity 493.536 K
Other non current liabilities 0.000
Long term debt 0.000
Total non current liabilities 0.000
Other current liabilities 380.805 K
Deferred revenue 0.000
Short term debt 0.000
Total current liabilities 1.754 M
Total liabilities 1.754 M
Other non current assets 0.000
Long term investments 0.000
Intangible assets 10.080 K
GoodWill 0.000
Goodwill and intangible assets 10.080 K
Property plant equipment net 61.270 K
Total non current assets 71.350 K
Other current assets 964.095 K
Short term investments 0.000
cash and cash equivalents 967.531 K
Cash and short term investments 967.531 K
Total current assets 2.177 M
Inventory 0.000
Net receivables 244.913 K
Tax assets 0.000
Other assets 0.000
Account payables 1.374 M
Tax payables 0.000
Deferred revenue non current 0.000
Minority interest 0.000
Capital lease obligations 0.000
Preferred stock 0.000
Other total stockholders equity 0.000
Deferred tax liabilities non current 0.000
Other liabilities 0.000
Total assets 2.248 M
2024-06-30
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow
Date Form 10K
2024
2023