T. Rowe Price Tax-Free Income Fd PRTAX
Finances
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.927 M -27.39 % | 5.408 M -7.09 % | 5.821 M -14.93 % | 6.842 M -3.83 % | 7.115 M -3.20 % | 7.350 M -3.49 % | 7.615 M -4.06 % | 7.937 M -6.83 % | 8.519 M -3.74 % | 8.851 M -2.28 % | 9.057 M -4.07 % | 9.441 M |
| Net income | 3.079 M 113.55 % | -22.726 M -873.47 % | 2.938 M -33.77 % | 4.437 M -69.04 % | 14.329 M 473.00 % | -3.842 M -452.35 % | 1.090 M -85.40 % | 7.469 M 90.93 % | 3.912 M -74.54 % | 15.362 M 323.51 % | -6.873 M -139.28 % | 17.497 M |
| Income before tax | 3.079 M 113.55 % | -22.726 M -873.47 % | 2.938 M -33.77 % | 4.437 M -69.04 % | 14.329 M 473.00 % | -3.842 M -452.35 % | 1.090 M -85.40 % | 7.469 M 90.93 % | 3.912 M -74.54 % | 15.362 M 325.46 % | -6.814 M -138.77 % | 17.574 M |
| Income before tax ratio | 0.78 118.66 % | -4.20 -932.49 % | 0.50 -22.16 % | 0.65 -67.80 % | 2.01 485.31 % | -0.52 -465.09 % | 0.14 -84.78 % | 0.94 104.94 % | 0.46 -73.55 % | 1.74 330.71 % | -0.75 -140.42 % | 1.86 |
| EBITDA | 230.912 K 100.86 % | -26.799 M -2 329.90 % | -1.103 M -38.70 % | -795.167 K -109.09 % | 8.747 M 190.56 % | -9.658 M -94.63 % | -4.962 M -525.31 % | 1.167 M 138.60 % | -3.022 M -137.34 % | 8.095 M 157.00 % | -14.201 M -244.95 % | 9.798 M |
| Net income ratio | 0.78 118.66 % | -4.20 -932.49 % | 0.50 -22.16 % | 0.65 -67.80 % | 2.01 485.31 % | -0.52 -465.09 % | 0.14 -84.78 % | 0.94 104.94 % | 0.46 -73.55 % | 1.74 328.72 % | -0.76 -140.95 % | 1.85 |
| Ratio EBITDA | 0.06 101.19 % | -4.96 -2 515.31 % | -0.19 -63.03 % | -0.12 -109.45 % | 1.23 193.55 % | -1.31 -101.67 % | -0.65 -543.29 % | 0.15 141.44 % | -0.35 -138.79 % | 0.91 158.33 % | -1.57 -251.10 % | 1.04 |
| Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M |
| Weighted average shs out | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M |
| EPS diluted | 0.44 113.62 % | -3.23 -869.05 % | 0.42 -19.23 % | 0.52 -69.05 % | 1.68 473.33 % | -0.45 -446.15 % | 0.13 -85.23 % | 0.88 91.30 % | 0.46 -74.44 % | 1.80 322.22 % | -0.81 -139.51 % | 2.05 |
| Earnings per share | 0.44 113.62 % | -3.23 -869.05 % | 0.42 -19.23 % | 0.52 -69.05 % | 1.68 473.33 % | -0.45 -446.15 % | 0.13 -85.23 % | 0.88 91.30 % | 0.46 -74.44 % | 1.80 322.22 % | -0.81 -139.51 % | 2.05 |
| Gross profit | 3.927 M -27.39 % | 5.408 M -7.09 % | 5.821 M -14.93 % | 6.842 M -3.83 % | 7.115 M -3.20 % | 7.350 M -3.49 % | 7.615 M -4.06 % | 7.937 M -6.83 % | 8.519 M -3.74 % | 8.851 M -2.28 % | 9.057 M -4.07 % | 9.441 M |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -14.142 M -243.22 % | 9.874 M |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 1.079 M -19.20 % | 1.335 M -24.98 % | 1.780 M 10.53 % | 1.610 M 5.08 % | 1.532 M -0.03 % | 1.533 M -1.92 % | 1.563 M -4.43 % | 1.635 M 3.15 % | 1.585 M 0.11 % | 1.583 M -8.38 % | 1.728 M -0.75 % | 1.741 M |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 441.018 K -98.33 % | 26.401 M 1 315.11 % | 1.866 M 92.53 % | 969.026 K -89.72 % | 9.426 M 0.42 % | 9.387 M 86.65 % | 5.029 M 430.51 % | 947.993 K -73.57 % | 3.586 M -52.47 % | 7.545 M -51.84 % | 15.669 M 92.65 % | 8.133 M |
| Cost and expenses | 441.018 K -98.33 % | 26.401 M 1 315.11 % | 1.866 M 92.53 % | 969.026 K -89.72 % | 9.426 M 0.42 % | 9.387 M 86.65 % | 5.029 M 430.51 % | 947.993 K -73.57 % | 3.586 M -52.47 % | 7.545 M -51.84 % | 15.669 M 92.65 % | 8.133 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 1.079 M -19.20 % | 1.335 M -24.98 % | 1.780 M 10.53 % | 1.610 M 5.08 % | 1.532 M -0.03 % | 1.533 M -1.92 % | 1.563 M -4.43 % | 1.635 M 3.15 % | 1.585 M 0.11 % | 1.583 M -8.38 % | 1.728 M -0.75 % | 1.741 M |
| Interest income | 1.289 M -25.61 % | 1.733 M 70.39 % | 1.017 M -29.20 % | 1.436 M -35.06 % | 2.212 M 22.57 % | 1.804 M 20.62 % | 1.496 M 5.62 % | 1.416 M 38.68 % | 1.021 M -1.24 % | 1.034 M 413.23 % | 201.485 K | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 167.895 K 104.12 % | -4.073 M -0.79 % | -4.041 M 22.76 % | -5.232 M 6.28 % | -5.582 M 4.03 % | -5.817 M 3.90 % | -6.053 M 3.96 % | -6.302 M 9.11 % | -6.934 M 4.58 % | -7.267 M 0.84 % | -7.328 M 4.82 % | -7.700 M |
| Operating income | 2.848 M -30.08 % | 4.073 M 0.79 % | 4.041 M -22.76 % | 5.232 M -6.28 % | 5.582 M -4.03 % | 5.817 M -3.90 % | 6.053 M -3.96 % | 6.302 M -9.11 % | 6.934 M -4.58 % | 7.267 M -0.84 % | 7.328 M -4.82 % | 7.700 M |
| Operating income ratio | 0.73 -3.70 % | 0.75 8.48 % | 0.69 -9.21 % | 0.76 -2.54 % | 0.78 -0.86 % | 0.79 -0.42 % | 0.79 0.10 % | 0.79 -2.45 % | 0.81 -0.87 % | 0.82 1.47 % | 0.81 -0.78 % | 0.82 |
| Total other income expenses net | 230.912 K 100.86 % | -26.799 M -2 329.90 % | -1.103 M -38.70 % | -795.167 K -109.09 % | 8.747 M 190.56 % | -9.658 M -94.63 % | -4.962 M -525.31 % | 1.167 M 138.60 % | -3.022 M -137.34 % | 8.095 M 157.24 % | -14.142 M -243.22 % | 9.874 M |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -182.428 K -100.45 % | 40.359 M -34.14 % | 61.278 M -3.30 % | 63.369 M -0.78 % | 63.866 M 3 097.42 % | -2.131 M -313.22 % | -515.632 K 86.64 % | -3.860 M -26.93 % | -3.041 M 29.15 % | -4.292 M 44.92 % | -7.793 M | 0.000 |
| Total investments | 82.931 M -32.33 % | 122.545 M -28.50 % | 171.400 M -12.96 % | 196.912 M 0.17 % | 196.578 M 5.36 % | 186.578 M -4.77 % | 195.920 M -2.63 % | 201.209 M 1.52 % | 198.196 M -2.24 % | 202.740 M 7.61 % | 188.396 M -10.91 % | 211.468 M |
| Total debt | 0.000 -100.00 % | 64.862 M 0.21 % | 64.725 M -0.41 % | 64.992 M 0.05 % | 64.960 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 200.00 % | 0.000 -300.00 % | 0.000 75.00 % | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -11.404 M 8.85 % | -12.511 M -189.52 % | 13.976 M -2.51 % | 14.335 M 2.35 % | 14.006 M 224.27 % | 4.319 M -67.83 % | 13.425 M -28.22 % | 18.704 M 1.40 % | 18.445 M -14.62 % | 21.603 M 61.24 % | 13.398 M -51.21 % | 27.459 M |
| Common stock | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K -17.50 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.02 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.04 % | 85.157 K |
| Total equity | 84.196 M 0.40 % | 83.859 M -24.10 % | 110.483 M -17.86 % | 134.501 M 0.22 % | 134.205 M 7.75 % | 124.550 M -6.84 % | 133.688 M -3.80 % | 138.973 M -0.01 % | 138.981 M -2.28 % | 142.225 M 6.05 % | 134.107 M -37.08 % | 213.128 M |
| Other non current liabilities | 0.000 100.00 % | -64.862 M | 0.000 | 0.000 100.00 % | -64.960 M -0.05 % | -64.928 M -0.05 % | -64.896 M -0.05 % | -64.864 M -0.16 % | -64.759 M 0.37 % | -65.000 M 0.00 % | -65.000 M | 0.000 |
| Long term debt | 0.000 -100.00 % | 64.862 M 0.21 % | 64.725 M -0.41 % | 64.992 M 0.05 % | 64.960 M 0.05 % | 64.928 M 0.05 % | 64.896 M 0.05 % | 64.864 M 0.16 % | 64.759 M -0.37 % | 65.000 M 0.00 % | 65.000 M | 0.000 |
| Total non current liabilities | 0.000 -100.00 % | 64.862 M 0.21 % | 64.725 M -0.41 % | 64.992 M 0.05 % | 64.960 M 0.05 % | 64.928 M 0.05 % | 64.896 M 0.05 % | 64.864 M 0.16 % | 64.759 M -0.37 % | 65.000 M 0.00 % | 65.000 M | 0.000 |
| Other current liabilities | 71.878 K -43.12 % | 126.370 K -9.81 % | 140.121 K -16.46 % | 167.735 K -4.66 % | 175.939 K -4.36 % | 183.964 K 8.27 % | 169.908 K -5.47 % | 179.736 K -26.49 % | 244.500 K -6.76 % | 262.238 K -3.69 % | 272.286 K 47.00 % | 185.223 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 71.878 K -43.12 % | 126.370 K -92.84 % | 1.765 M 8.97 % | 1.620 M 36.26 % | 1.189 M -58.95 % | 2.896 M 500.06 % | 482.634 K -87.62 % | 3.897 M 1 494.06 % | 244.500 K -91.87 % | 3.006 M 1 004.05 % | 272.286 K -86.57 % | 2.027 M |
| Total liabilities | 71.878 K -99.89 % | 64.989 M -2.26 % | 66.490 M -0.18 % | 66.612 M 0.70 % | 66.149 M -2.47 % | 67.824 M 3.74 % | 65.378 M -4.92 % | 68.761 M 5.78 % | 65.003 M -4.42 % | 68.006 M 4.19 % | 65.272 M 3 119.94 % | 2.027 M |
| Other non current assets | 0.000 100.00 % | -122.545 M 28.50 % | -171.400 M 12.96 % | -196.912 M -0.17 % | -196.578 M -5.36 % | -186.578 M 4.77 % | -195.920 M 2.63 % | -201.209 M -1.52 % | -198.196 M 2.24 % | -202.740 M -7.61 % | -188.396 M 10.91 % | -211.468 M |
| Long term investments | 82.931 M -32.33 % | 122.545 M -28.50 % | 171.400 M -12.96 % | 196.912 M 0.17 % | 196.578 M 5.36 % | 186.578 M -4.77 % | 195.920 M -2.63 % | 201.209 M 1.52 % | 198.196 M -2.24 % | 202.740 M 7.61 % | 188.396 M -10.91 % | 211.468 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 82.931 M -32.33 % | 122.545 M -28.50 % | 171.400 M -12.96 % | 196.912 M 0.17 % | 196.578 M 5.36 % | 186.578 M -4.77 % | 195.920 M -2.63 % | 201.209 M 1.52 % | 198.196 M -2.24 % | 202.740 M 7.61 % | 188.396 M -10.91 % | 211.468 M |
| Other current assets | 5.469 K -46.68 % | 10.257 K 1.17 % | 10.138 K -36.69 % | 16.014 K 5.22 % | 15.219 K 0.35 % | 15.166 K 18.73 % | 12.773 K -13.52 % | 14.770 K -13.21 % | 17.019 K 3.15 % | 16.500 K 3 715 469 692 580 759.50 % | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 182.428 K -99.26 % | 24.503 M 610.76 % | 3.448 M 112.45 % | 1.623 M 48.30 % | 1.094 M -48.64 % | 2.131 M 313.22 % | 515.632 K -86.64 % | 3.860 M 26.93 % | 3.041 M -29.15 % | 4.292 M -44.92 % | 7.793 M | 0.000 |
| Cash and short term investments | 182.428 K -99.26 % | 24.503 M 610.76 % | 3.448 M 112.45 % | 1.623 M 48.30 % | 1.094 M -48.64 % | 2.131 M 313.22 % | 515.632 K -86.64 % | 3.860 M 26.93 % | 3.041 M -29.15 % | 4.292 M -44.92 % | 7.793 M | 0.000 |
| Total current assets | 1.337 M -94.92 % | 26.302 M 371.98 % | 5.573 M 32.66 % | 4.201 M 11.27 % | 3.775 M -34.86 % | 5.796 M 84.20 % | 3.146 M -51.78 % | 6.525 M 12.72 % | 5.788 M -19.21 % | 7.164 M -32.29 % | 10.581 M 187.91 % | 3.675 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 1.149 M -35.75 % | 1.789 M -15.43 % | 2.115 M -17.44 % | 2.562 M -3.89 % | 2.666 M -26.96 % | 3.650 M 39.41 % | 2.618 M -1.20 % | 2.650 M -2.94 % | 2.730 M -4.40 % | 2.856 M 2.39 % | 2.789 M -24.12 % | 3.675 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 327.442 K -18.53 % | 401.904 K 3 077.11 % | 12.650 K |
| Account payables | 0.000 | 0.000 -100.00 % | 1.625 M 11.91 % | 1.452 M 43.37 % | 1.013 M -62.66 % | 2.712 M 767.26 % | 312.726 K -91.59 % | 3.718 M | 0.000 -100.00 % | 2.744 M | 0.000 -100.00 % | 1.842 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 65.002 M |
| Other total stockholders equity | 95.529 M -0.80 % | 96.300 M -0.14 % | 96.437 M -19.69 % | 120.081 M -0.03 % | 120.114 M -0.03 % | 120.146 M -0.03 % | 120.178 M -0.01 % | 120.184 M -0.22 % | 120.451 M -0.07 % | 120.537 M -0.07 % | 120.624 M 0.03 % | 120.582 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 84.268 M -43.39 % | 148.847 M -15.89 % | 176.973 M -12.00 % | 201.113 M 0.38 % | 200.353 M 4.15 % | 192.374 M -3.36 % | 199.066 M -4.17 % | 207.734 M 1.84 % | 203.984 M -2.97 % | 210.232 M 5.44 % | 199.380 M -7.33 % | 215.155 M |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 589.818 K 88.73 % | 312.526 K -26.50 % | 425.182 K 348.41 % | 94.820 K 6 612.36 % | -1.456 K 96.61 % | -42.928 K -279.40 % | 23.929 K 34.54 % | 17.786 K -83.43 % | 107.322 K 232.96 % | -80.717 K -108.56 % | 943.065 K | 0.000 |
| Accounts receivables | 639.521 K 95.93 % | 326.397 K -26.97 % | 446.919 K 330.48 % | 103.819 K 1 467.55 % | 6.623 K 112.13 % | -54.591 K -271.89 % | 31.759 K -60.45 % | 80.301 K -36.06 % | 125.580 K 288.35 % | -66.674 K -107.78 % | 857.506 K | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | -49.703 K -258.32 % | -13.871 K 36.19 % | -21.737 K -141.55 % | -8.999 K -11.39 % | -8.079 K -169.27 % | 11.663 K 248.95 % | -7.830 K 87.48 % | -62.515 K -242.40 % | -18.258 K -30.01 % | -14.043 K -116.41 % | 85.559 K | 0.000 |
| Other non cash items | 39.752 M -16.08 % | 47.367 M 83.44 % | 25.822 M 18 777.52 % | 136.787 K 101.28 % | -10.690 M -199.01 % | 10.796 M 463.45 % | 1.916 M 97.12 % | 972.032 K -48.46 % | 1.886 M 116.38 % | -11.513 M -154.34 % | 21.186 M 220.55 % | -17.574 M |
| Net cash provided by operating activities | 43.421 M 74.00 % | 24.954 M -14.50 % | 29.185 M 525.19 % | 4.668 M 28.31 % | 3.638 M -47.36 % | 6.912 M 128.08 % | 3.030 M -64.18 % | 8.459 M 43.25 % | 5.905 M 56.69 % | 3.769 M -75.39 % | 15.315 M | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 100.00 % | -23.515 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | -2.742 M 29.67 % | -3.898 M -13.25 % | -3.442 M 16.85 % | -4.140 M 11.44 % | -4.675 M | 0.000 100.00 % | -6.401 M 14.40 % | -7.477 M -4.49 % | -7.156 M 1.21 % | -7.244 M -0.55 % | -7.204 M | 0.000 |
| Other financing activites | -65.000 M | 0.000 100.00 % | -23.918 M | 0.000 | 0.000 100.00 % | -5.296 M -20 500.02 % | 25.963 K 115.99 % | -162.377 K | 0.000 100.00 % | -25.000 K 92.15 % | -318.543 K | 0.000 |
| Net cash used provided by financing activities | -67.742 M -1 637.79 % | -3.898 M 85.75 % | -27.361 M -560.93 % | -4.140 M 11.44 % | -4.675 M 11.74 % | -5.296 M 16.92 % | -6.375 M 16.56 % | -7.640 M -6.76 % | -7.156 M 1.55 % | -7.269 M 3.38 % | -7.523 M | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -24.321 M -215.51 % | 21.056 M 1 053.90 % | 1.825 M 245.26 % | 528.516 K 150.99 % | -1.036 M -164.17 % | 1.615 M 148.29 % | -3.345 M -508.41 % | 818.952 K 165.46 % | -1.251 M 64.26 % | -3.500 M -144.92 % | 7.793 M | 0.000 |
| Cash at beginning of period | 24.503 M 610.76 % | 3.448 M 112.45 % | 1.623 M 48.30 % | 1.094 M -48.64 % | 2.131 M 313.22 % | 515.632 K -86.64 % | 3.860 M 26.93 % | 3.041 M -29.15 % | 4.292 M -44.92 % | 7.793 M | 0.000 | 0.000 |
| Cash at end of period | 182.428 K -99.26 % | 24.503 M 610.76 % | 3.448 M 112.45 % | 1.623 M 48.30 % | 1.094 M -48.64 % | 2.131 M 313.22 % | 515.632 K -86.64 % | 3.860 M 26.93 % | 3.041 M -29.15 % | 4.292 M -44.92 % | 7.793 M | 0.000 |
| Operating cash flow | 43.421 M 74.00 % | 24.954 M -14.50 % | 29.185 M 525.19 % | 4.668 M 28.31 % | 3.638 M -47.36 % | 6.912 M 128.08 % | 3.030 M -64.18 % | 8.459 M 43.25 % | 5.905 M 56.69 % | 3.769 M -75.39 % | 15.315 M | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 43.421 M 74.00 % | 24.954 M -14.50 % | 29.185 M 525.19 % | 4.668 M 28.31 % | 3.638 M -47.36 % | 6.912 M 128.08 % | 3.030 M -64.18 % | 8.459 M 43.25 % | 5.905 M 56.69 % | 3.769 M -75.39 % | 15.315 M | 0.000 |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
| 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 849.951 K 0.00 % | 849.951 K -23.66 % | 1.113 M 0.00 % | 1.113 M -16.88 % | 1.340 M 0.00 % | 1.340 M -1.82 % | 1.364 M 0.00 % | 1.364 M -1.41 % | 1.384 M 0.00 % | 1.384 M -9.34 % | 1.526 M 0.00 % | 1.526 M -9.43 % | 1.685 M 0.00 % | 1.685 M -2.89 % | 1.736 M 0.00 % | 1.736 M -1.76 % | 1.767 M 0.00 % | 1.767 M -1.34 % | 1.791 M 0.00 % | 1.791 M -1.17 % | 1.812 M 0.00 % | 1.812 M -2.74 % | 1.863 M 0.00 % | 1.863 M -1.86 % | 1.898 M 0.00 % | 1.898 M -0.59 % | 1.910 M 0.00 % | 1.910 M -2.96 % | 1.968 M 0.00 % | 1.968 M -1.65 % | 2.001 M 0.00 % | 2.001 M -4.55 % | 2.096 M 0.00 % | 2.096 M -3.11 % | 2.163 M 0.00 % | 2.163 M -1.91 % | 2.206 M 0.00 % | 2.206 M -0.64 % | 2.220 M 0.00 % | 2.220 M -0.69 % | 2.235 M 0.00 % | 2.235 M -2.54 % | 2.293 M 0.00 % | 2.293 M -2.20 % | 2.345 M 0.00 % | 2.345 M |
| Net income | -1.352 M 0.00 % | -1.352 M -146.76 % | 2.891 M 0.00 % | 2.891 M 170.06 % | -4.127 M 0.00 % | -4.127 M 42.96 % | -7.236 M 0.00 % | -7.236 M -2 583.95 % | -269.596 K 0.00 % | -269.596 K -115.51 % | 1.739 M 0.00 % | 1.739 M -60.16 % | 4.364 M 0.00 % | 4.364 M 303.38 % | -2.146 M 0.00 % | -2.146 M -175.54 % | 2.841 M 0.00 % | 2.841 M -34.30 % | 4.324 M 0.00 % | 4.324 M 979.73 % | -491.510 K 0.00 % | -491.510 K 65.61 % | -1.429 M 0.00 % | -1.429 M -175.77 % | 1.886 M 0.00 % | 1.886 M 240.65 % | -1.341 M 0.00 % | -1.341 M -1 071.56 % | 138.049 K 0.00 % | 138.049 K -96.16 % | 3.596 M 0.00 % | 3.596 M 163.77 % | 1.363 M 0.00 % | 1.363 M 130.14 % | 592.446 K 0.00 % | 592.446 K -81.49 % | 3.200 M 0.00 % | 3.200 M -28.58 % | 4.481 M 0.00 % | 4.481 M 193.44 % | -4.795 M 0.00 % | -4.795 M -452.92 % | 1.359 M 0.00 % | 1.359 M -64.10 % | 3.785 M 0.00 % | 3.785 M |
| Income before tax | -1.352 M 0.00 % | -1.352 M -146.76 % | 2.891 M 0.00 % | 2.891 M 170.06 % | -4.127 M 0.00 % | -4.127 M 42.96 % | -7.236 M 0.00 % | -7.236 M -2 583.95 % | -269.596 K 0.00 % | -269.596 K -115.51 % | 1.739 M 0.00 % | 1.739 M -60.16 % | 4.364 M 0.00 % | 4.364 M 303.38 % | -2.146 M 0.00 % | -2.146 M -175.54 % | 2.841 M 0.00 % | 2.841 M -34.30 % | 4.324 M 0.00 % | 4.324 M 979.73 % | -491.510 K 0.00 % | -491.510 K 65.61 % | -1.429 M 0.00 % | -1.429 M -175.77 % | 1.886 M 0.00 % | 1.886 M 240.65 % | -1.341 M 0.00 % | -1.341 M -1 071.56 % | 138.049 K 0.00 % | 138.049 K -96.16 % | 3.596 M 0.00 % | 3.596 M 163.77 % | 1.363 M 0.00 % | 1.363 M 130.14 % | 592.446 K 0.00 % | 592.446 K -81.49 % | 3.200 M 0.00 % | 3.200 M -28.58 % | 4.481 M 0.00 % | 4.481 M 193.63 % | -4.785 M 0.00 % | -4.785 M -447.11 % | 1.379 M 0.00 % | 1.379 M -63.79 % | 3.807 M 0.00 % | 3.807 M |
| Income before tax ratio | -1.59 0.00 % | -1.59 -161.25 % | 2.60 0.00 % | 2.60 184.29 % | -3.08 0.00 % | -3.08 41.91 % | -5.30 0.00 % | -5.30 -2 622.26 % | -0.19 0.00 % | -0.19 -117.10 % | 1.14 0.00 % | 1.14 -56.01 % | 2.59 0.00 % | 2.59 309.42 % | -1.24 0.00 % | -1.24 -176.89 % | 1.61 0.00 % | 1.61 -33.41 % | 2.41 0.00 % | 2.41 990.18 % | -0.27 0.00 % | -0.27 64.65 % | -0.77 0.00 % | -0.77 -177.21 % | 0.99 0.00 % | 0.99 241.49 % | -0.70 0.00 % | -0.70 -1 101.23 % | 0.07 0.00 % | 0.07 -96.10 % | 1.80 0.00 % | 1.80 176.36 % | 0.65 0.00 % | 0.65 137.52 % | 0.27 0.00 % | 0.27 -81.13 % | 1.45 0.00 % | 1.45 -28.12 % | 2.02 0.00 % | 2.02 194.28 % | -2.14 0.00 % | -2.14 -456.16 % | 0.60 0.00 % | 0.60 -62.98 % | 1.62 0.00 % | 1.62 |
| EBITDA | -1.956 M 0.00 % | -1.956 M -194.43 % | 2.071 M 0.00 % | 2.071 M 140.27 % | -5.142 M 0.00 % | -5.142 M 37.72 % | -8.257 M 0.00 % | -8.257 M -537.39 % | -1.295 M 0.00 % | -1.295 M -274.12 % | 744.021 K 0.00 % | 744.021 K -75.90 % | 3.088 M 0.00 % | 3.088 M 188.59 % | -3.485 M 0.00 % | -3.485 M -338.44 % | 1.462 M 0.00 % | 1.462 M -49.80 % | 2.912 M 0.00 % | 2.912 M 251.74 % | -1.919 M 0.00 % | -1.919 M 34.06 % | -2.910 M 0.00 % | -2.910 M -859.60 % | 383.124 K 0.00 % | 383.124 K 113.38 % | -2.864 M 0.00 % | -2.864 M -101.80 % | -1.419 M 0.00 % | -1.419 M -170.87 % | 2.003 M 0.00 % | 2.003 M 698.55 % | -334.597 K 0.00 % | -334.597 K 71.56 % | -1.177 M 0.00 % | -1.177 M -184.63 % | 1.390 M 0.00 % | 1.390 M -47.67 % | 2.657 M 0.00 % | 2.657 M 139.87 % | -6.665 M 0.00 % | -6.665 M -1 429.25 % | -435.820 K 0.00 % | -435.820 K -123.18 % | 1.880 M 0.00 % | 1.880 M |
| Net income ratio | -1.59 0.00 % | -1.59 -161.25 % | 2.60 0.00 % | 2.60 184.29 % | -3.08 0.00 % | -3.08 41.91 % | -5.30 0.00 % | -5.30 -2 622.26 % | -0.19 0.00 % | -0.19 -117.10 % | 1.14 0.00 % | 1.14 -56.01 % | 2.59 0.00 % | 2.59 309.42 % | -1.24 0.00 % | -1.24 -176.89 % | 1.61 0.00 % | 1.61 -33.41 % | 2.41 0.00 % | 2.41 990.18 % | -0.27 0.00 % | -0.27 64.65 % | -0.77 0.00 % | -0.77 -177.21 % | 0.99 0.00 % | 0.99 241.49 % | -0.70 0.00 % | -0.70 -1 101.23 % | 0.07 0.00 % | 0.07 -96.10 % | 1.80 0.00 % | 1.80 176.36 % | 0.65 0.00 % | 0.65 137.52 % | 0.27 0.00 % | 0.27 -81.13 % | 1.45 0.00 % | 1.45 -28.12 % | 2.02 0.00 % | 2.02 194.09 % | -2.15 0.00 % | -2.15 -462.11 % | 0.59 0.00 % | 0.59 -63.29 % | 1.61 0.00 % | 1.61 |
| Ratio EBITDA | -2.30 0.00 % | -2.30 -223.70 % | 1.86 0.00 % | 1.86 148.45 % | -3.84 0.00 % | -3.84 36.57 % | -6.05 0.00 % | -6.05 -546.49 % | -0.94 0.00 % | -0.94 -292.05 % | 0.49 0.00 % | 0.49 -73.39 % | 1.83 0.00 % | 1.83 191.22 % | -2.01 0.00 % | -2.01 -342.72 % | 0.83 0.00 % | 0.83 -49.12 % | 1.63 0.00 % | 1.63 253.54 % | -1.06 0.00 % | -1.06 32.20 % | -1.56 0.00 % | -1.56 -873.99 % | 0.20 0.00 % | 0.20 113.46 % | -1.50 0.00 % | -1.50 -107.97 % | -0.72 0.00 % | -0.72 -172.06 % | 1.00 0.00 % | 1.00 727.10 % | -0.16 0.00 % | -0.16 70.65 % | -0.54 0.00 % | -0.54 -186.27 % | 0.63 0.00 % | 0.63 -47.34 % | 1.20 0.00 % | 1.20 140.14 % | -2.98 0.00 % | -2.98 -1 469.12 % | -0.19 0.00 % | -0.19 -123.70 % | 0.80 0.00 % | 0.80 |
| Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M |
| Weighted average shs out | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M 0.00 % | 243.112 M |
| EPS diluted | -0.19 0.00 % | -0.19 -146.34 % | 0.41 0.00 % | 0.41 169.49 % | -0.59 0.00 % | -0.59 42.72 % | -1.03 0.00 % | -1.03 -2 582.29 % | -0.04 0.00 % | -0.04 -115.36 % | 0.25 0.00 % | 0.25 -50.98 % | 0.51 0.00 % | 0.51 304.00 % | -0.25 0.00 % | -0.25 -175.76 % | 0.33 0.00 % | 0.33 -35.29 % | 0.51 0.00 % | 0.51 983.88 % | -0.06 0.00 % | -0.06 66.06 % | -0.17 0.00 % | -0.17 -177.27 % | 0.22 0.00 % | 0.22 237.50 % | -0.16 0.00 % | -0.16 -1 087.65 % | 0.02 0.00 % | 0.02 -96.14 % | 0.42 0.00 % | 0.42 162.50 % | 0.16 0.00 % | 0.16 130.22 % | 0.07 0.00 % | 0.07 -81.71 % | 0.38 0.00 % | 0.38 -28.30 % | 0.53 0.00 % | 0.53 194.64 % | -0.56 0.00 % | -0.56 -450.00 % | 0.16 0.00 % | 0.16 -63.64 % | 0.44 0.00 % | 0.44 |
| Earnings per share | -0.19 0.00 % | -0.19 -146.34 % | 0.41 0.00 % | 0.41 169.49 % | -0.59 0.00 % | -0.59 42.72 % | -1.03 0.00 % | -1.03 -2 582.29 % | -0.04 0.00 % | -0.04 -115.36 % | 0.25 0.00 % | 0.25 -50.98 % | 0.51 0.00 % | 0.51 304.00 % | -0.25 0.00 % | -0.25 -175.76 % | 0.33 0.00 % | 0.33 -35.29 % | 0.51 0.00 % | 0.51 983.88 % | -0.06 0.00 % | -0.06 66.06 % | -0.17 0.00 % | -0.17 -177.27 % | 0.22 0.00 % | 0.22 237.50 % | -0.16 0.00 % | -0.16 -1 087.65 % | 0.02 0.00 % | 0.02 -96.14 % | 0.42 0.00 % | 0.42 162.50 % | 0.16 0.00 % | 0.16 130.22 % | 0.07 0.00 % | 0.07 -81.71 % | 0.38 0.00 % | 0.38 -28.30 % | 0.53 0.00 % | 0.53 194.64 % | -0.56 0.00 % | -0.56 -450.00 % | 0.16 0.00 % | 0.16 -63.64 % | 0.44 0.00 % | 0.44 |
| Gross profit | 849.951 K 0.00 % | 849.951 K -23.66 % | 1.113 M 0.00 % | 1.113 M -16.88 % | 1.340 M 0.00 % | 1.340 M -1.82 % | 1.364 M 0.00 % | 1.364 M -1.41 % | 1.384 M 0.00 % | 1.384 M -9.34 % | 1.526 M 0.00 % | 1.526 M -9.43 % | 1.685 M 0.00 % | 1.685 M -2.89 % | 1.736 M 0.00 % | 1.736 M -1.76 % | 1.767 M 0.00 % | 1.767 M -1.34 % | 1.791 M 0.00 % | 1.791 M -1.17 % | 1.812 M 0.00 % | 1.812 M -2.74 % | 1.863 M 0.00 % | 1.863 M -1.86 % | 1.898 M 0.00 % | 1.898 M -0.59 % | 1.910 M 0.00 % | 1.910 M -2.96 % | 1.968 M 0.00 % | 1.968 M -1.65 % | 2.001 M 0.00 % | 2.001 M -4.55 % | 2.096 M 0.00 % | 2.096 M -3.11 % | 2.163 M 0.00 % | 2.163 M -1.91 % | 2.206 M 0.00 % | 2.206 M -0.64 % | 2.220 M 0.00 % | 2.220 M -0.69 % | 2.235 M 0.00 % | 2.235 M -2.54 % | 2.293 M 0.00 % | 2.293 M -2.20 % | 2.345 M 0.00 % | 2.345 M |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.655 M 0.00 % | -6.655 M -1 500.14 % | -415.904 K 0.00 % | -415.904 K -121.86 % | 1.903 M 0.00 % | 1.903 M |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 246.392 K 0.00 % | 246.392 K -15.91 % | 293.021 K 0.00 % | 293.021 K -9.68 % | 324.434 K 0.00 % | 324.434 K -5.45 % | 343.146 K 0.00 % | 343.146 K -4.16 % | 358.055 K 0.00 % | 358.055 K -32.67 % | 531.779 K 0.00 % | 531.779 K 30.04 % | 408.936 K 0.00 % | 408.936 K 3.24 % | 396.119 K 0.00 % | 396.119 K 2.19 % | 387.628 K 0.00 % | 387.628 K 2.41 % | 378.518 K 0.00 % | 378.518 K -1.53 % | 384.381 K 0.00 % | 384.381 K 0.63 % | 381.990 K 0.00 % | 381.990 K -3.27 % | 394.899 K 0.00 % | 394.899 K 2.19 % | 386.437 K 0.00 % | 386.437 K -5.85 % | 410.440 K 0.00 % | 410.440 K 0.82 % | 407.082 K 0.00 % | 407.082 K 2.24 % | 398.165 K 0.00 % | 398.165 K 0.95 % | 394.419 K 0.00 % | 394.419 K -0.34 % | 395.758 K 0.00 % | 395.758 K -0.05 % | 395.946 K 0.00 % | 395.946 K 8.35 % | 365.438 K 0.00 % | 365.438 K -26.73 % | 498.726 K 0.00 % | 498.726 K 13.27 % | 440.281 K 0.00 % | 440.281 K |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 2.013 M 0.00 % | 2.013 M -9.87 % | 2.233 M 0.00 % | 2.233 M -55.40 % | 5.007 M 0.00 % | 5.007 M -38.90 % | 8.194 M 0.00 % | 8.194 M 481.73 % | 1.409 M 0.00 % | 1.409 M 196.09 % | 475.721 K 0.00 % | 475.721 K -83.80 % | 2.937 M 0.00 % | 2.937 M -14.16 % | 3.421 M 0.00 % | 3.421 M 120.66 % | 1.550 M 0.00 % | 1.550 M -50.98 % | 3.163 M 0.00 % | 3.163 M 72.02 % | 1.839 M 0.00 % | 1.839 M -35.60 % | 2.855 M 0.00 % | 2.855 M 688.74 % | 361.948 K 0.00 % | 361.948 K -87.42 % | 2.877 M 0.00 % | 2.877 M 90.95 % | 1.506 M 0.00 % | 1.506 M -23.93 % | 1.980 M 0.00 % | 1.980 M 317.73 % | 474.095 K 0.00 % | 474.095 K -64.06 % | 1.319 M 0.00 % | 1.319 M 5.15 % | 1.254 M 0.00 % | 1.254 M -50.18 % | 2.518 M 0.00 % | 2.518 M -63.61 % | 6.920 M 0.00 % | 6.920 M 656.56 % | 914.628 K 0.00 % | 914.628 K -37.47 % | 1.463 M 0.00 % | 1.463 M |
| Cost and expenses | 2.013 M 0.00 % | 2.013 M -9.87 % | 2.233 M 0.00 % | 2.233 M -55.40 % | 5.007 M 0.00 % | 5.007 M -38.90 % | 8.194 M 0.00 % | 8.194 M 481.73 % | 1.409 M 0.00 % | 1.409 M 196.09 % | 475.721 K 0.00 % | 475.721 K -83.80 % | 2.937 M 0.00 % | 2.937 M -14.16 % | 3.421 M 0.00 % | 3.421 M 120.66 % | 1.550 M 0.00 % | 1.550 M -50.98 % | 3.163 M 0.00 % | 3.163 M 72.02 % | 1.839 M 0.00 % | 1.839 M -35.60 % | 2.855 M 0.00 % | 2.855 M 688.74 % | 361.948 K 0.00 % | 361.948 K -87.42 % | 2.877 M 0.00 % | 2.877 M 90.95 % | 1.506 M 0.00 % | 1.506 M -23.93 % | 1.980 M 0.00 % | 1.980 M 317.73 % | 474.095 K 0.00 % | 474.095 K -64.06 % | 1.319 M 0.00 % | 1.319 M 5.15 % | 1.254 M 0.00 % | 1.254 M -50.18 % | 2.518 M 0.00 % | 2.518 M -63.61 % | 6.920 M 0.00 % | 6.920 M 656.56 % | 914.628 K 0.00 % | 914.628 K -37.47 % | 1.463 M 0.00 % | 1.463 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 246.392 K 0.00 % | 246.392 K -15.91 % | 293.021 K 0.00 % | 293.021 K -9.68 % | 324.434 K 0.00 % | 324.434 K -5.45 % | 343.146 K 0.00 % | 343.146 K -4.16 % | 358.055 K 0.00 % | 358.055 K -32.67 % | 531.779 K 0.00 % | 531.779 K 30.04 % | 408.936 K 0.00 % | 408.936 K 3.24 % | 396.119 K 0.00 % | 396.119 K 2.19 % | 387.628 K 0.00 % | 387.628 K 2.41 % | 378.518 K 0.00 % | 378.518 K -1.53 % | 384.381 K 0.00 % | 384.381 K 0.63 % | 381.990 K 0.00 % | 381.990 K -3.27 % | 394.899 K 0.00 % | 394.899 K 2.19 % | 386.437 K 0.00 % | 386.437 K -5.85 % | 410.440 K 0.00 % | 410.440 K 0.82 % | 407.082 K 0.00 % | 407.082 K 2.24 % | 398.165 K 0.00 % | 398.165 K 0.95 % | 394.419 K 0.00 % | 394.419 K -0.34 % | 395.758 K 0.00 % | 395.758 K -0.05 % | 395.946 K 0.00 % | 395.946 K 8.35 % | 365.438 K 0.00 % | 365.438 K -26.73 % | 498.726 K 0.00 % | 498.726 K 13.27 % | 440.281 K 0.00 % | 440.281 K |
| Interest income | 189.359 K 0.00 % | 189.359 K -58.39 % | 455.107 K 0.00 % | 455.107 K -1.06 % | 459.997 K 0.00 % | 459.997 K 13.20 % | 406.355 K 0.00 % | 406.355 K 65.88 % | 244.962 K 0.00 % | 244.962 K -7.03 % | 263.479 K 0.00 % | 263.479 K 2.14 % | 257.951 K 0.00 % | 257.951 K -43.94 % | 460.174 K 0.00 % | 460.174 K -3.39 % | 476.342 K 0.00 % | 476.342 K -24.32 % | 629.426 K 0.00 % | 629.426 K 35.42 % | 464.794 K 0.00 % | 464.794 K 6.27 % | 437.354 K 0.00 % | 437.354 K 17.03 % | 373.722 K 0.00 % | 373.722 K -0.13 % | 374.207 K 0.00 % | 374.207 K 15.72 % | 323.369 K 0.00 % | 323.369 K -15.96 % | 384.767 K 0.00 % | 384.767 K 48.75 % | 258.664 K 0.00 % | 258.664 K 2.66 % | 251.971 K 0.00 % | 251.971 K -3.05 % | 259.902 K 0.00 % | 259.902 K 1.08 % | 257.135 K 0.00 % | 257.135 K 155.24 % | 100.743 K 0.00 % | 100.743 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 43.812 K 210.68 % | -39.586 K -132.42 % | 122.085 K 114.88 % | -820.424 K 0.00 % | -820.424 K 19.18 % | -1.015 M 0.00 % | -1.015 M 0.60 % | -1.021 M 0.00 % | -1.021 M 0.45 % | -1.026 M 0.00 % | -1.026 M -3.14 % | -994.658 K 0.00 % | -994.658 K 22.08 % | -1.277 M 0.00 % | -1.277 M 4.70 % | -1.339 M 0.00 % | -1.339 M 2.87 % | -1.379 M 0.00 % | -1.379 M 2.34 % | -1.412 M 1.08 % | -1.428 M 0.00 % | -1.428 M 3.60 % | -1.481 M 0.00 % | -1.481 M 1.49 % | -1.503 M 0.00 % | -1.503 M 1.30 % | -1.523 M 0.00 % | -1.523 M 2.20 % | -1.557 M 0.00 % | -1.557 M 2.28 % | -1.594 M 0.00 % | -1.594 M 6.15 % | -1.698 M 0.00 % | -1.698 M 4.01 % | -1.769 M 0.00 % | -1.769 M 2.25 % | -1.810 M 0.00 % | -1.810 M 0.77 % | -1.824 M 0.00 % | -1.824 M 2.45 % | -1.870 M 0.00 % | -1.870 M -4.18 % | -1.795 M 0.00 % | -1.795 M 5.77 % | -1.904 M 0.00 % | -1.904 M |
| Operating income | 603.560 K 0.00 % | 603.560 K -26.43 % | 820.424 K 0.00 % | 820.424 K -19.18 % | 1.015 M 0.00 % | 1.015 M -0.60 % | 1.021 M 0.00 % | 1.021 M -0.45 % | 1.026 M 0.00 % | 1.026 M 3.14 % | 994.658 K 0.00 % | 994.658 K -22.08 % | 1.277 M 0.00 % | 1.277 M -4.70 % | 1.339 M 0.00 % | 1.339 M -2.87 % | 1.379 M 0.00 % | 1.379 M -2.34 % | 1.412 M 0.00 % | 1.412 M -1.08 % | 1.428 M 0.00 % | 1.428 M -3.60 % | 1.481 M 0.00 % | 1.481 M -1.49 % | 1.503 M 0.00 % | 1.503 M -1.30 % | 1.523 M 0.00 % | 1.523 M -2.20 % | 1.557 M 0.00 % | 1.557 M -2.28 % | 1.594 M 0.00 % | 1.594 M -6.15 % | 1.698 M 0.00 % | 1.698 M -4.01 % | 1.769 M 0.00 % | 1.769 M -2.25 % | 1.810 M 0.00 % | 1.810 M -0.77 % | 1.824 M 0.00 % | 1.824 M -2.45 % | 1.870 M 0.00 % | 1.870 M 4.18 % | 1.795 M 0.00 % | 1.795 M -5.77 % | 1.904 M 0.00 % | 1.904 M |
| Operating income ratio | 0.71 0.00 % | 0.71 -3.63 % | 0.74 0.00 % | 0.74 -2.77 % | 0.76 0.00 % | 0.76 1.24 % | 0.75 0.00 % | 0.75 0.98 % | 0.74 0.00 % | 0.74 13.76 % | 0.65 0.00 % | 0.65 -13.96 % | 0.76 0.00 % | 0.76 -1.86 % | 0.77 0.00 % | 0.77 -1.13 % | 0.78 0.00 % | 0.78 -1.02 % | 0.79 0.00 % | 0.79 0.10 % | 0.79 0.00 % | 0.79 -0.89 % | 0.79 0.00 % | 0.79 0.38 % | 0.79 0.00 % | 0.79 -0.71 % | 0.80 0.00 % | 0.80 0.78 % | 0.79 0.00 % | 0.79 -0.64 % | 0.80 0.00 % | 0.80 -1.67 % | 0.81 0.00 % | 0.81 -0.93 % | 0.82 0.00 % | 0.82 -0.35 % | 0.82 0.00 % | 0.82 -0.13 % | 0.82 0.00 % | 0.82 -1.78 % | 0.84 0.00 % | 0.84 6.90 % | 0.78 0.00 % | 0.78 -3.66 % | 0.81 0.00 % | 0.81 |
| Total other income expenses net | -1.956 M 0.00 % | -1.956 M -194.43 % | 2.071 M 0.00 % | 2.071 M 140.27 % | -5.142 M 0.00 % | -5.142 M 37.72 % | -8.257 M 0.00 % | -8.257 M -537.39 % | -1.295 M 0.00 % | -1.295 M -274.12 % | 744.021 K 0.00 % | 744.021 K -75.90 % | 3.088 M 0.00 % | 3.088 M 188.59 % | -3.485 M 0.00 % | -3.485 M -338.44 % | 1.462 M 0.00 % | 1.462 M -49.80 % | 2.912 M 0.00 % | 2.912 M 251.74 % | -1.919 M 0.00 % | -1.919 M 34.06 % | -2.910 M 0.00 % | -2.910 M -859.60 % | 383.124 K 0.00 % | 383.124 K 113.38 % | -2.864 M 0.00 % | -2.864 M -101.80 % | -1.419 M 0.00 % | -1.419 M -170.87 % | 2.003 M 0.00 % | 2.003 M 698.55 % | -334.597 K 0.00 % | -334.597 K 71.56 % | -1.177 M 0.00 % | -1.177 M -184.63 % | 1.390 M 0.00 % | 1.390 M -47.67 % | 2.657 M 0.00 % | 2.657 M 139.93 % | -6.655 M 0.00 % | -6.655 M -1 500.14 % | -415.904 K 0.00 % | -415.904 K -121.86 % | 1.903 M 0.00 % | 1.903 M |
| 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 |
| 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -182.428 K 0.00 % | -182.428 K -100.50 % | 36.675 M 0.00 % | 36.675 M -9.13 % | 40.359 M 0.00 % | 40.359 M -37.60 % | 64.681 M 58 049.99 % | -111.616 K 96.76 % | -3.448 M 0.00 % | -3.448 M -3 740.59 % | -89.765 K 0.00 % | -89.765 K 94.47 % | -1.623 M 0.00 % | -1.623 M -44.56 % | -1.123 M 0.00 % | -1.123 M -2.59 % | -1.094 M 0.00 % | -1.094 M -4 938.83 % | -21.716 K 0.00 % | -21.716 K 98.98 % | -2.131 M 0.00 % | -2.131 M -190.18 % | -734.266 K 0.00 % | -734.266 K -42.40 % | -515.632 K 0.00 % | -515.632 K 74.45 % | -2.018 M 0.00 % | -2.018 M 47.72 % | -3.860 M 0.00 % | -3.860 M -64.23 % | -2.351 M 0.00 % | -2.351 M 22.72 % | -3.041 M 0.00 % | -3.041 M 27.78 % | -4.211 M 0.00 % | -4.211 M 1.89 % | -4.292 M 0.00 % | -4.292 M -149.38 % | -1.721 M 0.00 % | -1.721 M 77.91 % | -7.793 M 0.00 % | -7.793 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Total investments | 82.931 M 0.00 % | 82.931 M -33.66 % | 125.009 M 0.00 % | 125.009 M 2.01 % | 122.545 M 0.00 % | 122.545 M -21.50 % | 156.112 M 0.00 % | 156.112 M -8.92 % | 171.400 M 0.00 % | 171.400 M -2.06 % | 175.002 M 0.00 % | 175.002 M -11.13 % | 196.912 M 0.00 % | 196.912 M 3.53 % | 190.192 M 0.00 % | 190.192 M -3.25 % | 196.578 M 0.00 % | 196.578 M 2.05 % | 192.635 M 0.00 % | 192.635 M 3.25 % | 186.578 M 0.00 % | 186.578 M -1.59 % | 189.588 M 0.00 % | 189.588 M -3.23 % | 195.920 M 0.00 % | 195.920 M 0.63 % | 194.696 M 0.00 % | 194.696 M -3.24 % | 201.209 M 0.00 % | 201.209 M -0.49 % | 202.192 M 0.00 % | 202.192 M 2.02 % | 198.196 M 0.00 % | 198.196 M -0.35 % | 198.900 M 0.00 % | 198.900 M -1.89 % | 202.740 M 0.00 % | 202.740 M 1.16 % | 200.414 M 0.00 % | 200.414 M 6.38 % | 188.396 M 0.00 % | 188.396 M -10.14 % | 209.645 M 0.00 % | 209.645 M -0.86 % | 211.468 M 0.00 % | 211.468 M |
| Total debt | 0.000 | 0.000 -100.00 % | 39.930 M 0.00 % | 39.930 M -38.44 % | 64.862 M 0.00 % | 64.862 M 0.11 % | 64.793 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 0.00 % | 0.000 | 0.000 | 0.000 100.00 % | 0.000 0.00 % | 0.000 -166.67 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -11.404 M 0.00 % | -11.404 M -40.80 % | -8.099 M 0.00 % | -8.099 M 35.26 % | -12.511 M 0.00 % | -12.511 M -313.82 % | -3.023 M 0.00 % | -3.023 M -121.63 % | 13.976 M 0.00 % | 13.976 M -12.68 % | 16.004 M 0.00 % | 16.004 M 11.65 % | 14.335 M 0.00 % | 14.335 M 88.14 % | 7.619 M 0.00 % | 7.619 M -45.60 % | 14.006 M 0.00 % | 14.006 M 38.34 % | 10.124 M 0.00 % | 10.124 M 134.40 % | 4.319 M 0.00 % | 4.319 M -43.90 % | 7.699 M 0.00 % | 7.699 M -42.66 % | 13.425 M 0.00 % | 13.425 M 10.25 % | 12.177 M 0.00 % | 12.177 M -34.90 % | 18.704 M 0.00 % | 18.704 M -13.96 % | 21.738 M 0.00 % | 21.738 M 17.86 % | 18.445 M 0.00 % | 18.445 M -3.98 % | 19.210 M 0.00 % | 19.210 M -11.08 % | 21.603 M 0.00 % | 21.603 M 15.29 % | 18.737 M 0.00 % | 18.737 M 39.85 % | 13.398 M 0.00 % | 13.398 M -49.54 % | 26.551 M 0.00 % | 26.551 M -3.31 % | 27.459 M 0.00 % | 27.459 M |
| Common stock | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K 0.00 % | 70.296 K -17.50 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.00 % | 85.207 K 0.02 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.00 % | 85.190 K 0.04 % | 85.157 K 0.00 % | 85.157 K |
| Total equity | 84.196 M 0.00 % | 84.196 M -4.62 % | 88.271 M 0.00 % | 88.271 M 5.26 % | 83.859 M 0.00 % | 83.859 M -10.30 % | 93.484 M 0.00 % | 93.484 M -15.39 % | 110.483 M 0.00 % | 110.483 M -1.93 % | 112.656 M 0.00 % | 112.656 M -16.24 % | 134.501 M 0.00 % | 134.501 M 5.23 % | 127.818 M 0.00 % | 127.818 M -4.76 % | 134.205 M 0.00 % | 134.205 M 2.95 % | 130.355 M 0.00 % | 130.355 M 4.66 % | 124.550 M 0.00 % | 124.550 M -2.67 % | 127.961 M 0.00 % | 127.961 M -4.28 % | 133.688 M 0.00 % | 133.688 M 0.92 % | 132.472 M 0.00 % | 132.472 M -4.68 % | 138.973 M 0.00 % | 138.973 M -2.32 % | 142.275 M 0.00 % | 142.275 M 2.37 % | 138.981 M 0.00 % | 138.981 M -0.61 % | 139.832 M 0.00 % | 139.832 M -1.68 % | 142.225 M 0.00 % | 142.225 M 2.02 % | 139.403 M 0.00 % | 139.403 M 3.95 % | 134.107 M 0.00 % | 134.107 M -36.82 % | 212.276 M 0.00 % | 212.276 M -0.40 % | 213.128 M 0.00 % | 213.128 M |
| Other non current liabilities | 0.000 | 0.000 100.00 % | -39.930 M 0.00 % | -39.930 M 38.44 % | -64.862 M 0.00 % | -64.862 M -3 243 108 950.00 % | 2.000 100.00 % | -64.793 M -0.11 % | -64.725 M 0.00 % | -64.725 M -0.11 % | -64.656 M 0.00 % | -64.656 M 0.52 % | -64.992 M 0.00 % | -64.992 M -0.02 % | -64.976 M 0.00 % | -64.976 M -0.02 % | -64.960 M 0.00 % | -64.960 M -0.02 % | -64.944 M 0.00 % | -64.944 M -0.02 % | -64.928 M 0.00 % | -64.928 M -0.02 % | -64.912 M 0.00 % | -64.912 M -0.02 % | -64.896 M 0.00 % | -64.896 M -0.02 % | -64.880 M 0.00 % | -64.880 M -0.02 % | -64.864 M 0.00 % | -64.864 M -0.02 % | -64.848 M 0.00 % | -64.848 M -0.14 % | -64.759 M 0.00 % | -64.759 M 0.37 % | -65.000 M 0.00 % | -65.000 M 0.00 % | -65.000 M 0.00 % | -65.000 M 0.00 % | -65.000 M 0.00 % | -65.000 M 0.00 % | -65.000 M 0.00 % | -65.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 -100.00 % | 39.930 M 0.00 % | 39.930 M -38.44 % | 64.862 M 0.00 % | 64.862 M 0.11 % | 64.793 M 0.00 % | 64.793 M 0.11 % | 64.725 M 0.00 % | 64.725 M 0.11 % | 64.656 M 0.00 % | 64.656 M -0.52 % | 64.992 M 0.00 % | 64.992 M 0.02 % | 64.976 M 0.00 % | 64.976 M 0.02 % | 64.960 M 0.00 % | 64.960 M 0.02 % | 64.944 M 0.00 % | 64.944 M 0.02 % | 64.928 M 0.00 % | 64.928 M 0.02 % | 64.912 M 0.00 % | 64.912 M 0.02 % | 64.896 M 0.00 % | 64.896 M 0.02 % | 64.880 M 0.00 % | 64.880 M 0.02 % | 64.864 M 0.00 % | 64.864 M 0.02 % | 64.848 M 0.00 % | 64.848 M 0.14 % | 64.759 M 0.00 % | 64.759 M -0.37 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 -100.00 % | 39.930 M 0.00 % | 39.930 M -38.44 % | 64.862 M 0.00 % | 64.862 M 0.11 % | 64.793 M 0.00 % | 64.793 M 0.11 % | 64.725 M 0.00 % | 64.725 M 0.11 % | 64.656 M 0.00 % | 64.656 M -0.52 % | 64.992 M 0.00 % | 64.992 M 0.02 % | 64.976 M 0.00 % | 64.976 M 0.02 % | 64.960 M 0.00 % | 64.960 M 0.02 % | 64.944 M 0.00 % | 64.944 M 0.02 % | 64.928 M 0.00 % | 64.928 M 0.02 % | 64.912 M 0.00 % | 64.912 M 0.02 % | 64.896 M 0.00 % | 64.896 M 0.02 % | 64.880 M 0.00 % | 64.880 M 0.02 % | 64.864 M 0.00 % | 64.864 M 0.02 % | 64.848 M 0.00 % | 64.848 M 0.14 % | 64.759 M 0.00 % | 64.759 M -0.37 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 71.878 K 0.00 % | 71.878 K -32.10 % | 105.855 K 0.00 % | 105.855 K -16.23 % | 126.370 K 0.00 % | 126.370 K -0.81 % | 127.401 K 0.00 % | 127.401 K -9.08 % | 140.121 K 0.00 % | 140.121 K 26.01 % | 111.202 K 0.00 % | 111.202 K -33.70 % | 167.735 K 0.00 % | 167.735 K 20.60 % | 139.078 K 0.00 % | 139.078 K -20.95 % | 175.939 K 0.00 % | 175.939 K 15.73 % | 152.022 K 0.00 % | 152.022 K -17.36 % | 183.964 K 0.00 % | 183.964 K 29.57 % | 141.980 K 0.00 % | 141.980 K -16.44 % | 169.908 K 0.00 % | 169.908 K 8.84 % | 156.107 K 0.00 % | 156.107 K -13.15 % | 179.736 K 0.00 % | 179.736 K 16.17 % | 154.714 K 0.00 % | 154.714 K -36.72 % | 244.500 K 0.00 % | 244.500 K -3.37 % | 253.030 K 0.00 % | 253.030 K -3.51 % | 262.238 K 0.00 % | 262.238 K -1.36 % | 265.845 K 0.00 % | 265.845 K -2.37 % | 272.286 K 0.00 % | 272.286 K -4.24 % | 284.344 K 0.00 % | 284.344 K 53.51 % | 185.223 K 0.00 % | 185.223 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 71.878 K 0.00 % | 71.878 K -96.04 % | 1.814 M 0.00 % | 1.814 M 1 335.57 % | 126.370 K 0.00 % | 126.370 K -0.81 % | 127.401 K 0.00 % | 127.401 K -92.78 % | 1.765 M 0.00 % | 1.765 M 1 487.36 % | 111.202 K 0.00 % | 111.202 K -93.14 % | 1.620 M 0.00 % | 1.620 M 37.14 % | 1.181 M 0.00 % | 1.181 M -0.64 % | 1.189 M 0.00 % | 1.189 M 681.96 % | 152.022 K 0.00 % | 152.022 K -94.75 % | 2.896 M 0.00 % | 2.896 M 1 939.80 % | 141.980 K 0.00 % | 141.980 K -70.58 % | 482.634 K 0.00 % | 482.634 K -76.22 % | 2.029 M 0.00 % | 2.029 M -47.93 % | 3.897 M 0.00 % | 3.897 M 2 419.15 % | 154.714 K 0.00 % | 154.714 K -36.72 % | 244.500 K 0.00 % | 244.500 K -82.41 % | 1.390 M 0.00 % | 1.390 M -53.75 % | 3.006 M 0.00 % | 3.006 M 189.16 % | 1.040 M 0.00 % | 1.040 M 281.81 % | 272.286 K 0.00 % | 272.286 K -4.24 % | 284.344 K 0.00 % | 284.344 K -85.97 % | 2.027 M 0.00 % | 2.027 M |
| Total liabilities | 71.878 K 0.00 % | 71.878 K -99.83 % | 41.744 M 0.00 % | 41.744 M -35.77 % | 64.989 M 0.00 % | 64.989 M 0.10 % | 64.920 M 0.00 % | 64.920 M -2.36 % | 66.490 M 0.00 % | 66.490 M 2.66 % | 64.767 M 0.00 % | 64.767 M -2.77 % | 66.612 M 0.00 % | 66.612 M 0.69 % | 66.157 M 0.00 % | 66.157 M 0.01 % | 66.149 M 0.00 % | 66.149 M 1.62 % | 65.096 M 0.00 % | 65.096 M -4.02 % | 67.824 M 0.00 % | 67.824 M 4.26 % | 65.054 M 0.00 % | 65.054 M -0.50 % | 65.378 M 0.00 % | 65.378 M -2.29 % | 66.909 M 0.00 % | 66.909 M -2.69 % | 68.761 M 0.00 % | 68.761 M 5.78 % | 65.002 M 0.00 % | 65.002 M 0.00 % | 65.003 M 0.00 % | 65.003 M -2.09 % | 66.390 M 0.00 % | 66.390 M -2.38 % | 68.006 M 0.00 % | 68.006 M 2.98 % | 66.040 M 0.00 % | 66.040 M 1.18 % | 65.272 M 0.00 % | 65.272 M 22 855.39 % | 284.344 K 0.00 % | 284.344 K -85.97 % | 2.027 M 0.00 % | 2.027 M |
| Other non current assets | 0.000 | 0.000 100.00 % | -125.009 M 0.00 % | -125.009 M -2.01 % | -122.545 M 0.00 % | -122.545 M 21.50 % | -156.112 M 0.00 % | -156.112 M 8.92 % | -171.400 M 0.00 % | -171.400 M 2.06 % | -175.002 M 0.00 % | -175.002 M 11.13 % | -196.912 M 0.00 % | -196.912 M -3.53 % | -190.192 M 0.00 % | -190.192 M 3.25 % | -196.578 M 0.00 % | -196.578 M -2.05 % | -192.635 M 0.00 % | -192.635 M -3.25 % | -186.578 M 0.00 % | -186.578 M 1.59 % | -189.588 M 0.00 % | -189.588 M 3.23 % | -195.920 M 0.00 % | -195.920 M -0.63 % | -194.696 M 0.00 % | -194.696 M 3.24 % | -201.209 M 0.00 % | -201.209 M 0.49 % | -202.192 M 0.00 % | -202.192 M -2.02 % | -198.196 M 0.00 % | -198.196 M 0.35 % | -198.900 M 0.00 % | -198.900 M 1.89 % | -202.740 M 0.00 % | -202.740 M -1.16 % | -200.414 M 0.00 % | -200.414 M -6.38 % | -188.396 M 0.00 % | -188.396 M 10.14 % | -209.645 M 0.00 % | -209.645 M 0.86 % | -211.468 M 0.00 % | -211.468 M |
| Long term investments | 82.931 M 0.00 % | 82.931 M -33.66 % | 125.009 M 0.00 % | 125.009 M 2.01 % | 122.545 M 0.00 % | 122.545 M -21.50 % | 156.112 M 0.00 % | 156.112 M -8.92 % | 171.400 M 0.00 % | 171.400 M -2.06 % | 175.002 M 0.00 % | 175.002 M -11.13 % | 196.912 M 0.00 % | 196.912 M 3.53 % | 190.192 M 0.00 % | 190.192 M -3.25 % | 196.578 M 0.00 % | 196.578 M 2.05 % | 192.635 M 0.00 % | 192.635 M 3.25 % | 186.578 M 0.00 % | 186.578 M -1.59 % | 189.588 M 0.00 % | 189.588 M -3.23 % | 195.920 M 0.00 % | 195.920 M 0.63 % | 194.696 M 0.00 % | 194.696 M -3.24 % | 201.209 M 0.00 % | 201.209 M -0.49 % | 202.192 M 0.00 % | 202.192 M 2.02 % | 198.196 M 0.00 % | 198.196 M -0.35 % | 198.900 M 0.00 % | 198.900 M -1.89 % | 202.740 M 0.00 % | 202.740 M 1.16 % | 200.414 M 0.00 % | 200.414 M 6.38 % | 188.396 M 0.00 % | 188.396 M -10.14 % | 209.645 M 0.00 % | 209.645 M -0.86 % | 211.468 M 0.00 % | 211.468 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 82.931 M 0.00 % | 82.931 M -33.66 % | 125.009 M 0.00 % | 125.009 M 2.01 % | 122.545 M 0.00 % | 122.545 M -21.50 % | 156.112 M 0.00 % | 156.112 M -8.92 % | 171.400 M 0.00 % | 171.400 M -2.06 % | 175.002 M 0.00 % | 175.002 M -11.13 % | 196.912 M 0.00 % | 196.912 M 3.53 % | 190.192 M 0.00 % | 190.192 M -3.25 % | 196.578 M 0.00 % | 196.578 M 2.05 % | 192.635 M 0.00 % | 192.635 M 3.25 % | 186.578 M 0.00 % | 186.578 M -1.59 % | 189.588 M 0.00 % | 189.588 M -3.23 % | 195.920 M 0.00 % | 195.920 M 0.63 % | 194.696 M 0.00 % | 194.696 M -3.24 % | 201.209 M 0.00 % | 201.209 M -0.49 % | 202.192 M 0.00 % | 202.192 M 2.02 % | 198.196 M 0.00 % | 198.196 M -0.35 % | 198.900 M 0.00 % | 198.900 M -1.89 % | 202.740 M 0.00 % | 202.740 M 1.16 % | 200.414 M 0.00 % | 200.414 M 6.38 % | 188.396 M 0.00 % | 188.396 M -10.14 % | 209.645 M 0.00 % | 209.645 M -0.86 % | 211.468 M 0.00 % | 211.468 M |
| Other current assets | 5.469 K 0.00 % | 5.469 K -88.34 % | 46.908 K 0.00 % | 46.908 K 357.33 % | 10.257 K 0.00 % | 10.257 K -77.69 % | 45.968 K 0.00 % | 45.968 K 353.42 % | 10.138 K 0.00 % | 10.138 K -80.82 % | 52.857 K 0.00 % | 52.857 K 230.07 % | 16.014 K 0.00 % | 16.014 K -65.69 % | 46.679 K 0.00 % | 46.679 K 206.72 % | 15.219 K 0.00 % | 15.219 K -67.17 % | 46.364 K 0.00 % | 46.364 K 205.71 % | 15.166 K 0.00 % | 15.166 K -66.17 % | 44.826 K 0.00 % | 44.826 K 250.94 % | 12.773 K 0.00 % | 12.773 K -66.82 % | 38.495 K 0.00 % | 38.495 K 160.63 % | 14.770 K 0.00 % | 14.770 K -65.94 % | 43.368 K 0.00 % | 43.368 K 154.82 % | 17.019 K 0.00 % | 17.019 K -49.08 % | 33.424 K 0.00 % | 33.424 K 102.57 % | 16.500 K 0.00 % | 16.500 K -48.56 % | 32.078 K 0.00 % | 32.078 K 7 223 323 442 339 639.00 % | 0.000 0.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 182.428 K 0.00 % | 182.428 K -94.40 % | 3.255 M 0.00 % | 3.255 M -86.72 % | 24.503 M 0.00 % | 24.503 M 21 853.24 % | 111.616 K 0.00 % | 111.616 K -96.76 % | 3.448 M 0.00 % | 3.448 M 3 740.59 % | 89.765 K 0.00 % | 89.765 K -94.47 % | 1.623 M 0.00 % | 1.623 M 44.56 % | 1.123 M 0.00 % | 1.123 M 2.59 % | 1.094 M 0.00 % | 1.094 M 4 938.83 % | 21.716 K 0.00 % | 21.716 K -98.98 % | 2.131 M 0.00 % | 2.131 M 190.18 % | 734.266 K 0.00 % | 734.266 K 42.40 % | 515.632 K 0.00 % | 515.632 K -74.45 % | 2.018 M 0.00 % | 2.018 M -47.72 % | 3.860 M 0.00 % | 3.860 M 64.23 % | 2.351 M 0.00 % | 2.351 M -22.72 % | 3.041 M 0.00 % | 3.041 M -27.78 % | 4.211 M 0.00 % | 4.211 M -1.89 % | 4.292 M 0.00 % | 4.292 M 149.38 % | 1.721 M 0.00 % | 1.721 M -77.91 % | 7.793 M 0.00 % | 7.793 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash and short term investments | 182.428 K 0.00 % | 182.428 K -94.40 % | 3.255 M 0.00 % | 3.255 M -86.72 % | 24.503 M 0.00 % | 24.503 M 21 853.24 % | 111.616 K 0.00 % | 111.616 K -96.76 % | 3.448 M 0.00 % | 3.448 M 3 740.59 % | 89.765 K 0.00 % | 89.765 K -94.47 % | 1.623 M 0.00 % | 1.623 M 44.56 % | 1.123 M 0.00 % | 1.123 M 2.59 % | 1.094 M 0.00 % | 1.094 M 4 938.83 % | 21.716 K 0.00 % | 21.716 K -98.98 % | 2.131 M 0.00 % | 2.131 M 190.18 % | 734.266 K 0.00 % | 734.266 K 42.40 % | 515.632 K 0.00 % | 515.632 K -74.45 % | 2.018 M 0.00 % | 2.018 M -47.72 % | 3.860 M 0.00 % | 3.860 M 64.23 % | 2.351 M 0.00 % | 2.351 M -22.72 % | 3.041 M 0.00 % | 3.041 M -27.78 % | 4.211 M 0.00 % | 4.211 M -1.89 % | 4.292 M 0.00 % | 4.292 M 149.38 % | 1.721 M 0.00 % | 1.721 M -77.91 % | 7.793 M 0.00 % | 7.793 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current assets | 1.337 M 0.00 % | 1.337 M -73.29 % | 5.006 M 0.00 % | 5.006 M -80.97 % | 26.302 M 0.00 % | 26.302 M 1 047.34 % | 2.292 M 0.00 % | 2.292 M -58.86 % | 5.573 M 0.00 % | 5.573 M 130.11 % | 2.422 M 0.00 % | 2.422 M -42.35 % | 4.201 M 0.00 % | 4.201 M 11.03 % | 3.783 M 0.00 % | 3.783 M 0.22 % | 3.775 M 0.00 % | 3.775 M 34.07 % | 2.816 M 0.00 % | 2.816 M -51.41 % | 5.796 M 0.00 % | 5.796 M 69.12 % | 3.427 M 0.00 % | 3.427 M 8.92 % | 3.146 M 0.00 % | 3.146 M -32.84 % | 4.685 M 0.00 % | 4.685 M -28.20 % | 6.525 M 0.00 % | 6.525 M 28.31 % | 5.085 M 0.00 % | 5.085 M -12.15 % | 5.788 M 0.00 % | 5.788 M -17.75 % | 7.037 M 0.00 % | 7.037 M -1.77 % | 7.164 M 0.00 % | 7.164 M 53.82 % | 4.658 M 0.00 % | 4.658 M -55.98 % | 10.581 M 0.00 % | 10.581 M 267.26 % | 2.881 M 0.00 % | 2.881 M -21.61 % | 3.675 M 0.00 % | 3.675 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 0.00 % | 0.000 | 0.000 | 0.000 100.00 % | 0.000 0.00 % | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 0.00 % | 0.000 -50.00 % | 0.000 0.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 0.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 1.149 M 0.00 % | 1.149 M -32.57 % | 1.704 M 0.00 % | 1.704 M -4.73 % | 1.789 M 0.00 % | 1.789 M -16.21 % | 2.135 M 0.00 % | 2.135 M 0.93 % | 2.115 M 0.00 % | 2.115 M -7.20 % | 2.279 M 0.00 % | 2.279 M -11.04 % | 2.562 M 0.00 % | 2.562 M -2.00 % | 2.614 M 0.00 % | 2.614 M -1.94 % | 2.666 M 0.00 % | 2.666 M -2.99 % | 2.748 M 0.00 % | 2.748 M -24.71 % | 3.650 M 0.00 % | 3.650 M 37.84 % | 2.648 M 0.00 % | 2.648 M 1.14 % | 2.618 M 0.00 % | 2.618 M -0.39 % | 2.628 M 0.00 % | 2.628 M -0.81 % | 2.650 M 0.00 % | 2.650 M -1.55 % | 2.691 M 0.00 % | 2.691 M -1.41 % | 2.730 M 0.00 % | 2.730 M -2.25 % | 2.793 M 0.00 % | 2.793 M -2.20 % | 2.856 M 0.00 % | 2.856 M -1.68 % | 2.904 M 0.00 % | 2.904 M 4.14 % | 2.789 M 0.00 % | 2.789 M -3.20 % | 2.881 M 0.00 % | 2.881 M -21.61 % | 3.675 M 0.00 % | 3.675 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 284.804 K 0.00 % | 284.804 K -13.02 % | 327.442 K 0.00 % | 327.442 K -11.69 % | 370.787 K 0.00 % | 370.787 K -7.74 % | 401.904 K 0.00 % | 401.904 K 1 074.68 % | 34.214 K 0.00 % | 34.214 K 170.47 % | 12.650 K 0.00 % | 12.650 K |
| Account payables | 0.000 | 0.000 -100.00 % | 1.708 M 0.00 % | 1.708 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.625 M 0.00 % | 1.625 M | 0.000 | 0.000 -100.00 % | 1.452 M 0.00 % | 1.452 M 39.34 % | 1.042 M 0.00 % | 1.042 M 2.89 % | 1.013 M 0.00 % | 1.013 M | 0.000 | 0.000 -100.00 % | 2.712 M 0.00 % | 2.712 M | 0.000 | 0.000 -100.00 % | 312.726 K 0.00 % | 312.726 K -83.30 % | 1.873 M 0.00 % | 1.873 M -49.62 % | 3.718 M 0.00 % | 3.718 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.137 M 0.00 % | 1.137 M -58.56 % | 2.744 M 0.00 % | 2.744 M 254.62 % | 773.769 K 0.00 % | 773.769 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.842 M 0.00 % | 1.842 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 65.000 M 0.00 % | 65.000 M 0.00 % | 65.002 M 0.00 % | 65.002 M |
| Other total stockholders equity | 95.529 M 0.00 % | 95.529 M -0.80 % | 96.300 M 0.00 % | 96.300 M 0.00 % | 96.300 M 0.00 % | 96.300 M -0.14 % | 96.437 M 0.00 % | 96.437 M 0.00 % | 96.437 M 0.00 % | 96.437 M -0.15 % | 96.581 M 0.00 % | 96.581 M -19.57 % | 120.081 M 0.00 % | 120.081 M -0.03 % | 120.114 M 0.00 % | 120.114 M 0.00 % | 120.114 M 0.00 % | 120.114 M -0.03 % | 120.146 M 0.00 % | 120.146 M 0.00 % | 120.146 M 0.00 % | 120.146 M -0.03 % | 120.178 M 0.00 % | 120.178 M 0.00 % | 120.178 M 0.00 % | 120.178 M -0.03 % | 120.210 M 0.00 % | 120.210 M 0.02 % | 120.184 M 0.00 % | 120.184 M -0.22 % | 120.451 M 0.00 % | 120.451 M 0.00 % | 120.451 M 0.00 % | 120.451 M -0.07 % | 120.537 M 0.00 % | 120.537 M 0.00 % | 120.537 M 0.00 % | 120.537 M -0.04 % | 120.581 M 0.00 % | 120.581 M -0.04 % | 120.624 M 0.00 % | 120.624 M -0.01 % | 120.640 M 0.00 % | 120.640 M 0.05 % | 120.582 M 0.00 % | 120.582 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 84.268 M 0.00 % | 84.268 M -35.19 % | 130.015 M 0.00 % | 130.015 M -12.65 % | 148.847 M 0.00 % | 148.847 M -6.03 % | 158.404 M 0.00 % | 158.404 M -10.49 % | 176.973 M 0.00 % | 176.973 M -0.25 % | 177.423 M 0.00 % | 177.423 M -11.78 % | 201.113 M 0.00 % | 201.113 M 3.68 % | 193.975 M 0.00 % | 193.975 M -3.18 % | 200.353 M 0.00 % | 200.353 M 2.51 % | 195.451 M 0.00 % | 195.451 M 1.60 % | 192.374 M 0.00 % | 192.374 M -0.33 % | 193.015 M 0.00 % | 193.015 M -3.04 % | 199.066 M 0.00 % | 199.066 M -0.16 % | 199.380 M 0.00 % | 199.380 M -4.02 % | 207.734 M 0.00 % | 207.734 M 0.22 % | 207.277 M 0.00 % | 207.277 M 1.61 % | 203.984 M 0.00 % | 203.984 M -1.09 % | 206.223 M 0.00 % | 206.223 M -1.91 % | 210.232 M 0.00 % | 210.232 M 2.33 % | 205.443 M 0.00 % | 205.443 M 3.04 % | 199.380 M 0.00 % | 199.380 M -6.20 % | 212.560 M 0.00 % | 212.560 M -1.21 % | 215.155 M 0.00 % | 215.155 M |
| 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 |
| 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 281.222 K 0.00 % | 281.222 K 1 954.67 % | 13.687 K 0.00 % | 13.687 K -92.81 % | 190.413 K 0.00 % | 190.413 K 657.58 % | -34.150 K -245.82 % | -9.875 K -112.04 % | 82.033 K 0.00 % | 82.033 K -42.00 % | 141.427 K 0.00 % | 141.427 K 441.58 % | 26.114 K 0.00 % | 26.114 K 1.23 % | 25.796 K 0.00 % | 25.796 K -37.14 % | 41.034 K 0.00 % | 41.034 K 208.78 % | -37.722 K 0.00 % | -37.722 K -204.50 % | -12.388 K 0.00 % | -12.388 K 16.90 % | -14.908 K 0.00 % | -14.908 K -393.18 % | 5.085 K 0.00 % | 5.085 K -52.89 % | 10.795 K 0.00 % | 10.795 K -48.28 % | 20.871 K 0.00 % | 20.871 K 8.25 % | 19.280 K 0.00 % | 19.280 K -38.50 % | 31.350 K 0.00 % | 31.350 K -0.29 % | 31.440 K 0.00 % | 31.440 K 28.60 % | 24.448 K 0.00 % | 24.448 K 142.31 % | -57.785 K 0.00 % | -57.785 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 277.491 K 0.00 % | 277.491 K 556.47 % | 42.270 K 0.00 % | 42.270 K -75.58 % | 173.074 K 0.00 % | 173.074 K 1 852.65 % | -9.875 K 0.00 % | -9.875 K -112.04 % | 82.033 K 0.00 % | 82.033 K -42.00 % | 141.427 K 0.00 % | 141.427 K 441.58 % | 26.114 K 0.00 % | 26.114 K 1.23 % | 25.796 K 0.00 % | 25.796 K -37.14 % | 41.034 K 0.00 % | 41.034 K 208.78 % | -37.722 K 0.00 % | -37.722 K -204.50 % | -12.388 K 0.00 % | -12.388 K 16.90 % | -14.908 K 0.00 % | -14.908 K -393.18 % | 5.085 K 0.00 % | 5.085 K -52.89 % | 10.795 K 0.00 % | 10.795 K -48.28 % | 20.871 K 0.00 % | 20.871 K 8.25 % | 19.280 K 0.00 % | 19.280 K -38.50 % | 31.350 K 0.00 % | 31.350 K -0.29 % | 31.440 K 0.00 % | 31.440 K 28.60 % | 24.448 K 0.00 % | 24.448 K 142.31 % | -57.785 K 0.00 % | -57.785 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 3.731 K 0.00 % | 3.731 K 113.05 % | -28.583 K 0.00 % | -28.583 K -264.85 % | 17.339 K 0.00 % | 17.339 K 171.43 % | -24.275 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | 20.220 M 0.00 % | 20.220 M 5 980.07 % | -343.871 K 0.00 % | -343.871 K -102.04 % | 16.818 M 0.00 % | 16.818 M 144.95 % | 6.866 M 0.35 % | 6.841 M 154.93 % | 2.684 M 0.00 % | 2.684 M -73.73 % | 10.217 M 0.00 % | 10.217 M 427.70 % | -3.118 M 0.00 % | -3.118 M -197.99 % | 3.182 M 0.00 % | 3.182 M 322.56 % | -1.430 M 0.00 % | -1.430 M 63.53 % | -3.919 M 0.00 % | -3.919 M -262.20 % | 2.416 M 0.00 % | 2.416 M -19.12 % | 2.988 M 0.00 % | 2.988 M 318.94 % | -1.365 M 0.00 % | -1.365 M -158.85 % | 2.319 M 0.00 % | 2.319 M -2.78 % | 2.385 M 0.00 % | 2.385 M 223.56 % | -1.930 M 0.00 % | -1.930 M -911.94 % | -190.745 K 0.00 % | -190.745 K -116.96 % | 1.125 M 0.00 % | 1.125 M 849.75 % | -149.986 K 0.00 % | -149.986 K 97.33 % | -5.613 M 0.00 % | -5.613 M -217.30 % | 4.785 M 0.00 % | 4.785 M 447.11 % | -1.379 M 0.00 % | -1.379 M 63.79 % | -3.807 M 0.00 % | -3.807 M |
| Net cash provided by operating activities | 19.149 M 0.00 % | 19.149 M 647.65 % | 2.561 M 0.00 % | 2.561 M -80.12 % | 12.881 M 0.00 % | 12.881 M 3 286.45 % | -404.250 K 0.00 % | -404.250 K -116.20 % | 2.496 M 0.00 % | 2.496 M -79.37 % | 12.097 M 0.00 % | 12.097 M 850.55 % | 1.273 M 0.00 % | 1.273 M 19.88 % | 1.062 M 0.00 % | 1.062 M -26.90 % | 1.452 M 0.00 % | 1.452 M 295.81 % | 366.899 K 0.00 % | 366.899 K -80.81 % | 1.912 M 0.00 % | 1.912 M 23.91 % | 1.543 M 0.00 % | 1.543 M 192.91 % | 526.910 K 0.00 % | 526.910 K -46.68 % | 988.243 K 0.00 % | 988.243 K -61.15 % | 2.544 M 0.00 % | 2.544 M 50.93 % | 1.685 M 0.00 % | 1.685 M 39.99 % | 1.204 M 0.00 % | 1.204 M -31.13 % | 1.748 M 0.00 % | 1.748 M -43.13 % | 3.075 M 0.00 % | 3.075 M 358.30 % | -1.190 M 0.00 % | -1.190 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -11.757 M 0.00 % | -11.757 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | -685.385 K 0.00 % | -685.385 K 0.00 % | -685.383 K 0.00 % | -685.383 K 0.00 % | -685.383 K 0.00 % | -685.383 K 45.76 % | -1.264 M 0.00 % | -1.264 M -54.64 % | -817.188 K 0.00 % | -817.188 K 9.59 % | -903.874 K 0.00 % | -903.874 K 9.39 % | -997.589 K 0.00 % | -997.589 K 4.75 % | -1.047 M 0.00 % | -1.047 M 27.40 % | -1.443 M 0.00 % | -1.443 M -61.25 % | -894.673 K 0.00 % | -894.673 K 15.75 % | -1.062 M 0.00 % | -1.062 M 25.95 % | -1.434 M 0.00 % | -1.434 M -35.33 % | -1.060 M 0.00 % | -1.060 M 44.88 % | -1.922 M 0.00 % | -1.922 M -18.06 % | -1.628 M 0.00 % | -1.628 M 16.49 % | -1.950 M 0.00 % | -1.950 M -8.98 % | -1.789 M 0.00 % | -1.789 M 0.00 % | -1.789 M 0.00 % | -1.789 M 0.00 % | -1.789 M 0.00 % | -1.789 M 2.39 % | -1.833 M 0.00 % | -1.833 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | -20.000 M 0.00 % | -20.000 M -60.00 % | -12.500 M 0.00 % | -12.500 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 0.00 % | 2.000 100.00 % | -11.959 M 0.00 % | -11.959 M -47 944.49 % | -24.892 K 0.00 % | -24.892 K | 0.000 | 0.000 -100.00 % | 526.710 K 0.00 % | 526.710 K 200.00 % | -526.710 K 0.00 % | -526.710 K -245.94 % | -152.254 K 0.00 % | -152.254 K | 0.000 | 0.000 100.00 % | -218.474 K 0.00 % | -218.474 K -1 783.03 % | 12.981 K 0.00 % | 12.981 K 108.08 % | -160.733 K 0.00 % | -160.733 K -97.97 % | -81.189 K 0.00 % | -81.189 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -12.500 K 0.00 % | -12.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | -20.685 M 0.00 % | -20.685 M -56.88 % | -13.185 M 0.00 % | -13.185 M -1 823.80 % | -685.383 K 0.00 % | -685.383 K 45.76 % | -1.264 M 0.00 % | -1.264 M -54.64 % | -817.186 K 0.00 % | -817.186 K 93.65 % | -12.863 M 0.00 % | -12.863 M -1 158.03 % | -1.022 M 0.00 % | -1.022 M 2.38 % | -1.047 M 0.00 % | -1.047 M -14.35 % | -915.974 K 0.00 % | -915.974 K 35.56 % | -1.421 M 0.00 % | -1.421 M -17.06 % | -1.214 M 0.00 % | -1.214 M 15.33 % | -1.434 M 0.00 % | -1.434 M -12.20 % | -1.278 M 0.00 % | -1.278 M 33.06 % | -1.909 M 0.00 % | -1.909 M -6.73 % | -1.789 M 0.00 % | -1.789 M 11.91 % | -2.031 M 0.00 % | -2.031 M -13.52 % | -1.789 M 0.00 % | -1.789 M 0.00 % | -1.789 M 0.00 % | -1.789 M 0.00 % | -1.789 M 0.00 % | -1.789 M 3.05 % | -1.845 M 0.00 % | -1.845 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -1.536 M 0.00 % | -1.536 M 85.54 % | -10.624 M 0.00 % | -10.624 M -187.11 % | 12.196 M 0.00 % | 12.196 M 831.19 % | -1.668 M 0.00 % | -1.668 M -199.35 % | 1.679 M 0.00 % | 1.679 M 319.03 % | -766.492 K 0.00 % | -766.492 K -406.46 % | 250.112 K 0.00 % | 250.112 K 1 667.95 % | 14.147 K 0.00 % | 14.147 K -97.36 % | 536.257 K 0.00 % | 536.257 K 150.85 % | -1.054 M 0.00 % | -1.054 M -251.03 % | 698.210 K 0.00 % | 698.210 K 538.70 % | 109.317 K 0.00 % | 109.317 K 114.55 % | -751.193 K 0.00 % | -751.193 K 18.45 % | -921.153 K 0.00 % | -921.153 K -222.02 % | 754.902 K 0.00 % | 754.902 K 318.54 % | -345.426 K 0.00 % | -345.426 K 40.95 % | -584.943 K 0.00 % | -584.943 K -1 341.24 % | -40.586 K 0.00 % | -40.586 K -103.16 % | 1.286 M 0.00 % | 1.286 M 142.35 % | -3.036 M 0.00 % | -3.036 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | -1.536 M 0.00 % | -1.536 M 85.54 % | -10.624 M 0.00 % | -10.624 M -187.11 % | 12.196 M 0.00 % | 12.196 M 831.19 % | -1.668 M 0.00 % | -1.668 M -199.35 % | 1.679 M 0.00 % | 1.679 M 319.03 % | -766.492 K 0.00 % | -766.492 K -406.46 % | 250.112 K 0.00 % | 250.112 K 1 667.95 % | 14.147 K 0.00 % | 14.147 K -97.36 % | 536.257 K 0.00 % | 536.257 K 150.85 % | -1.054 M 0.00 % | -1.054 M -251.03 % | 698.210 K 0.00 % | 698.210 K 538.70 % | 109.317 K 0.00 % | 109.317 K 114.55 % | -751.193 K 0.00 % | -751.193 K 18.45 % | -921.153 K 0.00 % | -921.153 K -222.02 % | 754.902 K 0.00 % | 754.902 K 318.54 % | -345.426 K 0.00 % | -345.426 K 40.95 % | -584.943 K 0.00 % | -584.943 K -1 341.24 % | -40.586 K 0.00 % | -40.586 K -103.16 % | 1.286 M 0.00 % | 1.286 M 142.35 % | -3.036 M 0.00 % | -3.036 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating cash flow | 19.149 M 0.00 % | 19.149 M 647.65 % | 2.561 M 0.00 % | 2.561 M -80.12 % | 12.881 M 0.00 % | 12.881 M 3 286.45 % | -404.250 K 0.00 % | -404.250 K -116.20 % | 2.496 M 0.00 % | 2.496 M -79.37 % | 12.097 M 0.00 % | 12.097 M 850.55 % | 1.273 M 0.00 % | 1.273 M 19.88 % | 1.062 M 0.00 % | 1.062 M -26.90 % | 1.452 M 0.00 % | 1.452 M 295.81 % | 366.899 K 0.00 % | 366.899 K -80.81 % | 1.912 M 0.00 % | 1.912 M 23.91 % | 1.543 M 0.00 % | 1.543 M 192.91 % | 526.910 K 0.00 % | 526.910 K -46.68 % | 988.243 K 0.00 % | 988.243 K -61.15 % | 2.544 M 0.00 % | 2.544 M 50.93 % | 1.685 M 0.00 % | 1.685 M 39.99 % | 1.204 M 0.00 % | 1.204 M -31.13 % | 1.748 M 0.00 % | 1.748 M -43.13 % | 3.075 M 0.00 % | 3.075 M 358.30 % | -1.190 M 0.00 % | -1.190 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 19.149 M 0.00 % | 19.149 M 647.65 % | 2.561 M 0.00 % | 2.561 M -80.12 % | 12.881 M 0.00 % | 12.881 M 3 286.45 % | -404.250 K 0.00 % | -404.250 K -116.20 % | 2.496 M 0.00 % | 2.496 M -79.37 % | 12.097 M 0.00 % | 12.097 M 850.55 % | 1.273 M 0.00 % | 1.273 M 19.88 % | 1.062 M 0.00 % | 1.062 M -26.90 % | 1.452 M 0.00 % | 1.452 M 295.81 % | 366.899 K 0.00 % | 366.899 K -80.81 % | 1.912 M 0.00 % | 1.912 M 23.91 % | 1.543 M 0.00 % | 1.543 M 192.91 % | 526.910 K 0.00 % | 526.910 K -46.68 % | 988.243 K 0.00 % | 988.243 K -61.15 % | 2.544 M 0.00 % | 2.544 M 50.93 % | 1.685 M 0.00 % | 1.685 M 39.99 % | 1.204 M 0.00 % | 1.204 M -31.13 % | 1.748 M 0.00 % | 1.748 M -43.13 % | 3.075 M 0.00 % | 3.075 M 358.30 % | -1.190 M 0.00 % | -1.190 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2013 | 2012 | 2012 |