
Cohen & Steers Select Preferred and Income Fund, Inc. PSF
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Revenue | 34.160 M 1 342.85 % | -2.749 M -130.83 % | 8.916 M -74.91 % | 35.540 M 32.62 % | 26.798 M -60.16 % | 67.259 M 409.59 % | -21.725 M -144.51 % | 48.814 M |
Net income | 32.417 M 88.15 % | 17.229 M 136.81 % | -46.804 M -341.48 % | 19.382 M 10.90 % | 17.478 M -73.74 % | 66.564 M 396.56 % | -22.445 M -146.66 % | 48.103 M |
Income before tax | 32.417 M 88.15 % | 17.229 M 136.81 % | -46.804 M -341.48 % | 19.382 M 10.90 % | 17.478 M -73.74 % | 66.564 M 396.56 % | -22.445 M -146.66 % | 48.103 M |
Income before tax ratio | 0.95 115.14 % | -6.27 -19.41 % | -5.25 -1 062.60 % | 0.55 -16.38 % | 0.65 -34.10 % | 0.99 -4.21 % | 1.03 4.84 % | 0.99 |
EBITDA | 40.102 M 61.89 % | 24.771 M 157.02 % | -43.444 M -311.10 % | 20.580 M 7.20 % | 19.198 M -71.16 % | 66.564 M 454.98 % | -18.752 M -137.05 % | 50.608 M |
Net income ratio | 0.95 115.14 % | -6.27 -19.41 % | -5.25 -1 062.60 % | 0.55 -16.38 % | 0.65 -34.10 % | 0.99 -4.21 % | 1.03 4.84 % | 0.99 |
Ratio EBITDA | 1.17 113.03 % | -9.01 -84.96 % | -4.87 -941.51 % | 0.58 -19.17 % | 0.72 -27.61 % | 0.99 14.66 % | 0.86 -16.74 % | 1.04 |
Gross profit ratio | 0.91 -56.63 % | 2.10 235.14 % | 0.63 -30.03 % | 0.89 3.13 % | 0.87 -8.31 % | 0.95 -19.07 % | 1.17 26.59 % | 0.92 |
Weighted average shs out dil | 12.051 M 0.19 % | 12.028 M 0.01 % | 12.027 M 0.02 % | 12.024 M 0.06 % | 12.016 M 0.06 % | 12.009 M 0.58 % | 11.939 M -0.47 % | 11.996 M |
Weighted average shs out | 12.028 M 0.00 % | 12.028 M 0.01 % | 12.027 M 0.02 % | 12.024 M 0.06 % | 12.016 M 0.06 % | 12.009 M 0.58 % | 11.939 M -0.47 % | 11.996 M |
EPS diluted | 2.69 88.11 % | 1.43 136.76 % | -3.89 -341.61 % | 1.61 11.03 % | 1.45 -73.83 % | 5.54 394.68 % | -1.88 -146.88 % | 4.01 |
Earnings per share | 2.69 88.11 % | 1.43 136.76 % | -3.89 -341.61 % | 1.61 11.03 % | 1.45 -73.83 % | 5.54 394.68 % | -1.88 -146.88 % | 4.01 |
Gross profit | 31.072 M 639.02 % | -5.765 M -203.32 % | 5.579 M -82.45 % | 31.788 M 36.77 % | 23.242 M -63.47 % | 63.623 M 350.55 % | -25.393 M -156.34 % | 45.070 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K -206.84 % | -52.516 K |
Cost of revenue | 3.088 M 2.39 % | 3.016 M -9.60 % | 3.336 M -11.08 % | 3.752 M 5.52 % | 3.555 M -2.22 % | 3.636 M -0.86 % | 3.668 M -2.06 % | 3.745 M |
General and administrative expenses | 549.169 K -10.32 % | 612.394 K -12.04 % | 696.209 K -8.37 % | 759.823 K 12.87 % | 673.172 K -0.43 % | 676.111 K -2.94 % | 696.600 K 0.98 % | 689.827 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 20.547 K 0.87 % | 20.370 K 2.08 % | 19.955 K -5.11 % | 21.029 K -99.88 % | 17.498 M 92 204.01 % | 18.957 K -19.35 % | 23.504 K 7.07 % | 21.952 K |
Operating expenses | 569.716 K -9.96 % | 632.764 K -11.64 % | 716.159 K -8.28 % | 780.852 K -95.70 % | 18.171 M 2 514.31 % | 695.068 K -3.48 % | 720.104 K 1.17 % | 711.779 K |
Cost and expenses | -5.942 M 78.41 % | -27.520 M -152.56 % | 52.359 M 249.98 % | 14.961 M 96.85 % | 7.600 M 993.39 % | 695.068 K -3.48 % | 720.104 K 1.17 % | 711.779 K |
Research and development expenses | 0.000 | 0.000 100.00 % | -5.250 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 549.169 K -10.32 % | 612.394 K -12.04 % | 696.209 K -8.37 % | 759.823 K 12.87 % | 673.172 K -0.43 % | 676.111 K -2.94 % | 696.600 K 0.98 % | 689.827 K |
Interest income | 19.820 M 5.85 % | 18.723 M 8.34 % | 17.282 M 3.21 % | 16.745 M -3.71 % | 17.390 M -6.59 % | 18.617 M 5.69 % | 17.615 M -4.82 % | 18.507 M |
Interest expense | 7.669 M 1.03 % | 7.591 M 128.36 % | 3.324 M 182.67 % | 1.176 M -31.94 % | 1.728 M -56.32 % | 3.955 M 7.09 % | 3.694 M 47.45 % | 2.505 M |
Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K |
Operating income | 40.102 M 61.89 % | 24.771 M 157.02 % | -43.444 M -311.10 % | 20.580 M 7.20 % | 19.198 M -71.16 % | 66.564 M 454.98 % | -18.752 M -137.05 % | 50.608 M |
Operating income ratio | 1.17 113.03 % | -9.01 -84.96 % | -4.87 -941.51 % | 0.58 -19.17 % | 0.72 -27.61 % | 0.99 14.66 % | 0.86 -16.74 % | 1.04 |
Total other income expenses net | -7.685 M -1.89 % | -7.542 M -124.47 % | -3.360 M -180.62 % | -1.197 M 30.39 % | -1.720 M | 0.000 100.00 % | -3.694 M -248.27 % | 2.491 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Net debt | 127.001 M -1.53 % | 128.976 M 0.01 % | 128.960 M 0.21 % | 128.686 M 0.79 % | 127.677 M -0.19 % | 127.926 M -0.28 % | 128.288 M -0.39 % | 128.794 M |
Total investments | 382.605 M 4.00 % | 367.875 M -0.31 % | 369.010 M -16.52 % | 442.049 M -0.63 % | 444.838 M -1.62 % | 452.155 M 10.38 % | 409.646 M -10.44 % | 457.408 M |
Total debt | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 35.590 M -11.82 % | 40.360 M 3 612.15 % | -1.149 M -102.50 % | 45.911 M |
Retained earnings | -26.445 M 34.76 % | -40.532 M 1.13 % | -40.994 M -263.43 % | 25.084 M -29.52 % | 35.590 M -11.82 % | 40.360 M 3 612.15 % | -1.149 M -349.84 % | -255.456 K |
Common stock | 285.410 M 0.05 % | 285.267 M -0.71 % | 287.303 M -0.05 % | 287.435 M 0.30 % | 286.588 M -0.45 % | 287.870 M 0.16 % | 287.418 M -0.10 % | 287.700 M |
Total equity | 258.965 M 5.81 % | 244.735 M -0.64 % | 246.309 M -21.19 % | 312.519 M -3.00 % | 322.178 M -1.84 % | 328.229 M 14.66 % | 286.268 M -14.13 % | 333.356 M |
Other non current liabilities | 423.212 K | 0.000 -100.00 % | 925.296 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -129.000 M |
Long term debt | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M | 0.000 | 0.000 -100.00 % | 129.000 M |
Total non current liabilities | 129.423 M 0.33 % | 129.000 M -0.71 % | 129.925 M 0.72 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M |
Other current liabilities | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 266.583 K -1.64 % | 271.015 K 174.93 % | -361.700 K 77.02 % | -1.574 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 667.954 K -34.73 % | 1.023 M 18.37 % | 864.586 K -87.50 % | 6.915 M 360.69 % | 1.501 M -4.48 % | 1.572 M 157.52 % | 610.248 K -61.23 % | 1.574 M |
Total liabilities | 130.091 M -0.49 % | 130.728 M -0.05 % | 130.790 M -4.62 % | 137.127 M 4.45 % | 131.279 M -0.02 % | 131.305 M 0.98 % | 130.026 M -0.90 % | 131.203 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -409.646 M 10.44 % | -457.408 M |
Long term investments | 382.605 M 4.00 % | 367.875 M -0.31 % | 369.010 M -16.52 % | 442.049 M -0.63 % | 444.838 M -1.62 % | 452.155 M 10.38 % | 409.646 M -10.44 % | 457.408 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 382.605 M 4.00 % | 367.875 M -0.31 % | 369.010 M -16.52 % | 442.049 M -0.63 % | 444.838 M -1.62 % | 452.155 M 10.38 % | 409.646 M -10.44 % | 457.408 M |
Other current assets | -4.747 M 64.60 % | -13.410 M -42.87 % | -9.387 M 26.24 % | -12.726 M -92.87 % | -6.598 M 57.94 % | -15.686 M -37.39 % | -11.417 M 35.41 % | -17.677 M |
Short term investments | 0.000 -100.00 % | 3.982 M | 0.000 | 0.000 | 0.000 -100.00 % | 9.280 M 201.64 % | 3.077 M -74.48 % | 12.058 M |
cash and cash equivalents | 107.431 K 347.31 % | 24.017 K -39.98 % | 40.013 K -87.24 % | 313.611 K -76.29 % | 1.323 M 23.17 % | 1.074 M 50.90 % | 711.717 K 245.63 % | 205.917 K |
Cash and short term investments | 107.431 K -97.32 % | 4.006 M 9 912.98 % | 40.013 K -87.24 % | 313.611 K -76.29 % | 1.323 M 23.17 % | 1.074 M 50.90 % | 711.717 K -94.20 % | 12.264 M |
Total current assets | 107.431 K -98.03 % | 5.445 M 4.80 % | 5.195 M 1.58 % | 5.115 M | 0.000 -100.00 % | 6.028 M 14.52 % | 5.264 M -2.76 % | 5.413 M |
Inventory | 0.000 -100.00 % | 9.428 M 0.44 % | 9.387 M -26.24 % | 12.726 M | 0.000 -100.00 % | 15.686 M 88.08 % | 8.340 M | 0.000 |
Net receivables | 4.747 M -12.43 % | 5.421 M 5.15 % | 5.155 M 7.38 % | 4.801 M -9.00 % | 5.276 M 6.49 % | 4.954 M 8.83 % | 4.552 M -15.91 % | 5.413 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 6.344 M 196.16 % | 2.142 M -25.97 % | 2.893 M 16.55 % | 2.482 M -99.45 % | 453.457 M 33 464.97 % | 1.351 M -2.43 % | 1.385 M -20.32 % | 1.738 M |
Account payables | 667.954 K -34.73 % | 1.023 M 18.37 % | 864.586 K -87.50 % | 6.915 M 460.17 % | 1.235 M -5.07 % | 1.300 M 259.55 % | 361.700 K -77.02 % | 1.574 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -35.590 M 11.82 % | -40.360 M | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 704.185 K -99.45 % | 129.061 M 10 555.25 % | 1.211 M -99.08 % | 131.279 M 17 794.46 % | 733.628 K 76.32 % | 416.084 K -33.81 % | 628.645 K |
Total assets | 389.056 M 3.62 % | 375.462 M -0.43 % | 377.099 M -16.13 % | 449.646 M -0.84 % | 453.457 M -1.32 % | 459.534 M 10.39 % | 416.295 M -10.39 % | 464.558 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 104.945 K -51.25 % | 215.286 K 125.55 % | -842.716 K -263.26 % | 516.192 K 79.94 % | 286.867 K 327.61 % | -126.035 K -113.23 % | 952.883 K 36.95 % | 695.790 K |
Accounts receivables | 176.446 K -8.58 % | 193.009 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -71.501 K -420.96 % | 22.277 K 102.64 % | -842.716 K -263.26 % | 516.192 K 79.94 % | 286.867 K 327.61 % | -126.035 K -113.74 % | 917.149 K 593.84 % | -185.717 K |
Other non cash items | -15.593 M -315.85 % | -3.750 M -105.09 % | 73.643 M 3 618.71 % | 1.980 M -69.42 % | 6.477 M 115.74 % | -41.142 M -186.43 % | 47.603 M 289.02 % | -25.184 M |
Net cash provided by operating activities | 16.929 M 23.62 % | 13.695 M -47.32 % | 25.997 M 18.82 % | 21.879 M -9.75 % | 24.242 M -4.17 % | 25.297 M -3.12 % | 26.110 M 10.57 % | 23.614 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -227.724 M -11.60 % | -204.055 M 13.07 % | -234.748 M 7.62 % | -254.120 M 6.00 % | -270.329 M 5.81 % | -286.993 M -15.90 % | -247.626 M -33.31 % | -185.746 M |
Sales maturities of investments | 230.085 M 11.54 % | 206.287 M -9.12 % | 226.998 M -10.01 % | 252.237 M -10.47 % | 281.736 M -6.67 % | 301.885 M 24.78 % | 241.934 M 24.02 % | 195.079 M |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 2.361 M 5.79 % | 2.232 M 128.81 % | -7.749 M -311.55 % | -1.883 M -116.51 % | 11.408 M -23.40 % | 14.892 M 361.61 % | -5.692 M -160.99 % | 9.333 M |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -18.191 M 3.29 % | -18.809 M 27.61 % | -25.984 M -15.85 % | -22.429 M 4.68 % | -23.529 M 4.37 % | -24.603 M 5.23 % | -25.962 M 11.07 % | -29.192 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | -18.191 M 3.29 % | -18.809 M 27.61 % | -25.984 M -15.85 % | -22.429 M 4.68 % | -23.529 M 4.37 % | -24.603 M 5.23 % | -25.962 M 11.07 % | -29.192 M |
Effect of forex changes on cash | -1.362 M -127.60 % | 4.936 M -36.31 % | 7.749 M 311.55 % | 1.883 M 116.51 % | -11.408 M 23.40 % | -14.892 M | 0.000 | 0.000 |
Net change in cash | -262.335 K -112.78 % | 2.053 M 15 570.26 % | 13.103 K 102.38 % | -550.042 K -177.18 % | 712.709 K 2.82 % | 693.195 K 366.26 % | 148.671 K 102.67 % | -5.578 M |
Cash at beginning of period | 2.262 M 984.94 % | 208.466 K -92.93 % | 2.947 M -15.73 % | 3.497 M 25.60 % | 2.784 M 33.16 % | 2.091 M 7.66 % | 1.942 M -66.43 % | 5.784 M |
Cash at end of period | 1.999 M -11.60 % | 2.262 M -23.58 % | 2.960 M 0.44 % | 2.947 M -15.73 % | 3.497 M 25.60 % | 2.784 M 33.16 % | 2.091 M 915.34 % | 205.917 K |
Operating cash flow | 16.929 M -6.53 % | 18.111 M -30.33 % | 25.997 M 18.82 % | 21.879 M -9.75 % | 24.242 M -4.17 % | 25.297 M -3.12 % | 26.110 M 10.57 % | 23.614 M |
Capital expenditure | 5.000 200.00 % | -5.000 -200.00 % | 5.000 25.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 16.929 M -6.53 % | 18.111 M -30.33 % | 25.997 M 18.82 % | 21.879 M -9.75 % | 24.242 M -4.17 % | 25.297 M -3.12 % | 26.110 M 10.57 % | 23.614 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.969 M -32.72 % | 19.275 M 29.48 % | 14.886 M 540.91 % | 2.323 M 145.80 % | -5.071 M -189.89 % | 5.642 M 72.32 % | 3.274 M -80.73 % | 16.990 M -8.41 % | 18.550 M -7.48 % | 20.050 M 197.14 % | 6.748 M -67.81 % | 20.961 M 34.15 % | 15.625 M |
Net income | 9.438 M -37.67 % | 15.142 M -12.34 % | 17.274 M -24.01 % | 22.731 M 513.12 % | -5.502 M -261.82 % | 3.400 M -71.73 % | 12.027 M 0.02 % | 12.024 M 0.04 % | 12.019 M 0.03 % | 12.016 M 0.03 % | 12.013 M 0.03 % | 12.009 M -69.82 % | 39.796 M |
Income before tax | 9.438 M -37.67 % | 15.142 M -12.34 % | 17.274 M -24.01 % | 22.731 M 513.12 % | -5.502 M -261.82 % | 3.400 M 81 456 117.63 % | -4.174 -1 402.46 % | 0.321 -75.19 % | 1.292 -66.33 % | 3.838 260.99 % | -2.384 -206.94 % | 2.229 -100.00 % | 39.796 M |
Income before tax ratio | 0.73 -7.36 % | 0.79 -32.30 % | 1.16 -88.14 % | 9.79 802.01 % | 1.09 80.02 % | 0.60 47 271 716.01 % | 0.00 -6 846.03 % | 0.00 -72.84 % | 0.00 -63.64 % | 0.00 154.17 % | 0.00 -432.36 % | 0.00 -100.00 % | 2.55 |
EBITDA | 12.637 M -33.14 % | 18.900 M -10.85 % | 21.201 M -20.68 % | 26.728 M 1 466.15 % | -1.956 M -133.70 % | 5.806 M 111.79 % | -49.250 M -1 206.90 % | 4.449 M -72.42 % | 16.130 M -65.48 % | 46.721 M 263.24 % | -28.621 M -206.97 % | 26.756 M -32.75 % | 39.787 M |
Net income ratio | 0.73 -7.36 % | 0.79 -32.30 % | 1.16 -88.14 % | 9.79 802.01 % | 1.09 80.02 % | 0.60 -83.59 % | 3.67 419.06 % | 0.71 9.22 % | 0.65 8.12 % | 0.60 -66.34 % | 1.78 210.75 % | 0.57 -77.51 % | 2.55 |
Ratio EBITDA | 0.97 -0.63 % | 0.98 -31.15 % | 1.42 -87.62 % | 11.51 2 882.84 % | 0.39 -62.51 % | 1.03 106.84 % | -15.04 -5 844.12 % | 0.26 -69.88 % | 0.87 -62.68 % | 2.33 154.94 % | -4.24 -432.31 % | 1.28 -49.87 % | 2.55 |
Gross profit ratio | 0.00 -100.00 % | 0.92 2.37 % | 0.90 145.70 % | 0.37 -71.99 % | 1.30 83.37 % | 0.71 48.56 % | 0.48 -46.02 % | 0.89 -1.60 % | 0.90 -0.88 % | 0.91 22.50 % | 0.74 -18.52 % | 0.91 2.75 % | 0.89 |
Weighted average shs out dil | 12.028 M 0.00 % | 12.028 M 0.00 % | 12.028 M 0.00 % | 12.028 M 0.01 % | 12.027 M 0.00 % | 12.027 M 0.00 % | 12.027 M 0.06 % | 12.020 M 0.00 % | 12.020 M 0.06 % | 12.012 M 0.00 % | 12.012 M 0.04 % | 12.007 M 0.01 % | 12.006 M |
Weighted average shs out | 12.028 M 0.00 % | 12.028 M 0.00 % | 12.028 M 0.00 % | 12.028 M 0.01 % | 12.027 M 0.00 % | 12.027 M 0.00 % | 12.027 M 0.06 % | 12.020 M 0.00 % | 12.020 M 0.06 % | 12.012 M 0.00 % | 12.012 M 0.04 % | 12.007 M 0.01 % | 12.006 M |
EPS diluted | 0.78 -38.10 % | 1.26 -12.50 % | 1.44 -23.81 % | 1.89 510.87 % | -0.46 -264.29 % | 0.28 -72.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 -69.79 % | 3.31 |
Earnings per share | 0.78 -38.10 % | 1.26 -12.50 % | 1.44 -23.81 % | 1.89 510.87 % | -0.46 -264.29 % | 0.28 -72.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 -69.79 % | 3.31 |
Gross profit | 0.000 -100.00 % | 17.711 M 32.56 % | 13.361 M 1 474.73 % | 848.463 K 112.83 % | -6.613 M -264.82 % | 4.012 M 156.00 % | 1.567 M -89.60 % | 15.068 M -9.88 % | 16.720 M -8.30 % | 18.233 M 264.00 % | 5.009 M -73.77 % | 19.097 M 37.84 % | 13.854 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -0.458 -261.83 % | 0.283 106.77 % | -4.174 -1 402.46 % | 0.321 -75.19 % | 1.292 -66.33 % | 3.838 260.99 % | -2.384 -206.94 % | 2.229 | 0.000 |
Cost of revenue | 1.535 M -1.80 % | 1.563 M 2.55 % | 1.525 M 3.42 % | 1.474 M -4.39 % | 1.542 M -5.38 % | 1.629 M -4.52 % | 1.707 M -11.18 % | 1.921 M 4.99 % | 1.830 M 0.73 % | 1.817 M 4.51 % | 1.739 M -6.77 % | 1.865 M 5.26 % | 1.772 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 100.00 % | -25.879 M -2 385 100 795.84 % | 1.085 80.02 % | 0.603 103.93 % | -15.334 -6 861.18 % | 0.227 -72.91 % | 0.837 -63.60 % | 2.300 154.19 % | -4.244 -432.33 % | 1.277 -100.00 % | 28.054 M |
Operating expenses | 0.000 100.00 % | -1.189 M -115.17 % | 7.840 M 130.30 % | -25.879 M -455.75 % | -4.657 M -159.61 % | -1.794 M -103.53 % | 50.817 M 22 406 120 961.61 % | 0.227 -72.91 % | 0.837 -63.60 % | 2.300 154.19 % | -4.244 -432.33 % | 1.277 100.00 % | -28.054 M |
Cost and expenses | 331.506 K -11.42 % | 374.231 K 105.93 % | -6.316 M 74.12 % | -24.405 M -683.54 % | -3.115 M -1 796.37 % | -164.245 K 99.67 % | -49.250 M -1 206.90 % | 4.449 M -72.42 % | 16.130 M -65.48 % | 46.721 M 269.75 % | -27.523 M -196.27 % | 28.591 M 218.33 % | -24.161 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 100.00 % | -1.189 M -115.17 % | 7.840 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.449 M -72.42 % | 16.130 M -65.48 % | 46.721 M | 0.000 -100.00 % | 28.591 M | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 4.007 M 11.79 % | 3.584 M 48.69 % | 2.411 M 163.85 % | 913.578 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.121 M |
Depreciation and amortization | 0.000 | 0.000 | 0.000 -100.00 % | 22.731 M 513.12 % | -5.502 M -261.82 % | 3.400 M 106.77 % | -50.204 M -1 402.89 % | 3.853 M -75.19 % | 15.529 M -66.33 % | 46.115 M 261.03 % | -28.637 M -206.98 % | 26.768 M | 0.000 |
Operating income | 12.637 M -33.14 % | 18.900 M -10.85 % | 21.201 M -20.68 % | 26.728 M 1 466.15 % | -1.956 M -133.70 % | 5.806 M 111.56 % | -50.204 M -1 402.89 % | 3.853 M -75.19 % | 15.529 M -66.33 % | 46.115 M 261.03 % | -28.637 M -206.98 % | 26.768 M -36.13 % | 41.907 M |
Operating income ratio | 0.97 -0.63 % | 0.98 -31.15 % | 1.42 -87.62 % | 11.51 2 882.84 % | 0.39 -62.51 % | 1.03 106.71 % | -15.33 -6 861.18 % | 0.23 -72.91 % | 0.84 -63.60 % | 2.30 154.19 % | -4.24 -432.33 % | 1.28 -52.39 % | 2.68 |
Total other income expenses net | -3.199 M 14.88 % | -3.758 M 4.31 % | -3.927 M 1.74 % | -3.996 M -12.70 % | -3.546 M -47.40 % | -2.406 M -152.06 % | -954.391 K -60.12 % | -596.045 K 0.87 % | -601.300 K 0.84 % | -606.393 K -3 819.29 % | -15.472 K -224.31 % | 12.446 K 31.43 % | 9.470 K |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 125.436 M -1.23 % | 127.001 M 0.18 % | 126.770 M -1.71 % | 128.976 M 0.01 % | 128.963 M 0.00 % | 128.960 M 0.13 % | 128.791 M 0.08 % | 128.686 M -0.20 % | 128.947 M 0.99 % | 127.677 M -0.97 % | 128.924 M 0.78 % | 127.926 M -0.75 % | 128.894 M 0.47 % | 128.288 M -0.39 % | 128.789 M |
Total investments | 3.697 M 14.86 % | 3.219 M -99.15 % | 377.360 M 2.58 % | 367.875 M 3.84 % | 354.255 M -4.00 % | 369.010 M -2.09 % | 376.884 M -14.74 % | 442.049 M -2.55 % | 453.604 M 1.97 % | 444.838 M 8.97 % | 408.216 M -9.72 % | 452.155 M 2.89 % | 439.459 M 7.28 % | 409.646 M -5.67 % | 434.262 M |
Total debt | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -56.238 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 35.590 M 5 397.89 % | -671.772 K -101.66 % | 40.360 M 53.70 % | 26.259 M | 0.000 | 0.000 |
Retained earnings | -26.100 M 1.31 % | -26.445 M 18.26 % | -32.351 M 20.18 % | -40.532 M 27.93 % | -56.238 M -37.19 % | -40.994 M -17.59 % | -34.862 M -238.98 % | 25.084 M -36.97 % | 39.799 M 11.83 % | 35.590 M 5 397.89 % | -671.772 K -101.66 % | 40.360 M 53.70 % | 26.259 M 2 385.10 % | -1.149 M 67.99 % | -3.590 M |
Common stock | 285.410 M 0.00 % | 285.410 M 0.05 % | 285.267 M 0.00 % | 285.267 M -0.71 % | 287.303 M 0.00 % | 287.303 M -0.07 % | 287.512 M 0.03 % | 287.435 M 0.26 % | 286.685 M 0.03 % | 286.588 M -0.48 % | 287.965 M 0.03 % | 287.870 M 0.13 % | 287.502 M 0.03 % | 287.418 M -0.11 % | 287.738 M |
Total equity | 259.310 M 0.13 % | 258.965 M 2.39 % | 252.916 M 3.34 % | 244.735 M 5.92 % | 231.065 M -6.19 % | 246.309 M -2.51 % | 252.650 M -19.16 % | 312.519 M -4.28 % | 326.483 M 1.34 % | 322.178 M 12.14 % | 287.293 M -12.47 % | 328.229 M 4.61 % | 313.761 M 9.60 % | 286.268 M -8.21 % | 311.869 M |
Other non current liabilities | -129.000 M -30 581.18 % | 423.212 K -81.48 % | 2.285 M 224.54 % | 704.185 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 129.423 M -1.42 % | 131.285 M 1.22 % | 129.704 M 0.55 % | 129.000 M 14 820.44 % | 864.586 K -25.19 % | 1.156 M -99.10 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M 0.00 % | 129.000 M |
Other current liabilities | 0.000 | 0.000 -100.00 % | 237.707 K | 0.000 100.00 % | -1.069 M -23.60 % | -864.586 K 25.19 % | -1.156 M 83.29 % | -6.915 M -17.92 % | -5.864 M -375.04 % | -1.235 M 21.93 % | -1.581 M -21.59 % | -1.300 M 60.25 % | -3.272 M -804.60 % | -361.700 K 78.02 % | -1.646 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 667.954 K -67.91 % | 2.081 M 103.39 % | 1.023 M -4.23 % | 1.069 M 23.60 % | 864.586 K -25.19 % | 1.156 M -83.29 % | 6.915 M 17.92 % | 5.864 M 290.68 % | 1.501 M -17.57 % | 1.821 M 15.88 % | 1.572 M -51.97 % | 3.272 M 804.60 % | 361.700 K -78.02 % | 1.646 M |
Total liabilities | 134.491 M 3.38 % | 130.091 M -0.91 % | 131.285 M 0.43 % | 130.728 M -0.44 % | 131.305 M 0.39 % | 130.790 M -1.18 % | 132.347 M -3.49 % | 137.127 M 1.05 % | 135.696 M 3.36 % | 131.279 M 0.09 % | 131.154 M -0.11 % | 131.305 M -1.20 % | 132.906 M 2.21 % | 130.026 M -0.78 % | 131.053 M |
Other non current assets | 0.000 | 0.000 -100.00 % | 6.133 M | 0.000 100.00 % | -354.255 M 4.00 % | -369.010 M 2.09 % | -376.884 M 14.74 % | -442.049 M 2.55 % | -453.604 M -1.97 % | -444.838 M -8.97 % | -408.216 M 9.72 % | -452.155 M -2.89 % | -439.459 M -7.28 % | -409.646 M 5.67 % | -434.262 M |
Long term investments | 0.000 -100.00 % | 382.605 M 2.57 % | 373.025 M 1.40 % | 367.875 M 3.84 % | 354.255 M -4.00 % | 369.010 M -2.09 % | 376.884 M -14.74 % | 442.049 M -2.55 % | 453.604 M 1.97 % | 444.838 M 8.97 % | 408.216 M -9.72 % | 452.155 M 2.89 % | 439.459 M 7.28 % | 409.646 M -5.67 % | 434.262 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 382.605 M 0.91 % | 379.158 M 3.07 % | 367.875 M 3.84 % | 354.255 M -4.00 % | 369.010 M -2.09 % | 376.884 M -14.74 % | 442.049 M -2.55 % | 453.604 M 1.97 % | 444.838 M 8.97 % | 408.216 M -9.72 % | 452.155 M 2.89 % | 439.459 M 7.28 % | 409.646 M -5.67 % | 434.262 M |
Other current assets | -12.678 M -167.05 % | -4.747 M 27.68 % | -6.565 M -64.84 % | -3.982 M 84.59 % | -25.837 M -90.29 % | -13.578 M 61.04 % | -34.853 M -71.37 % | -20.338 M -21.98 % | -16.673 M 35.18 % | -25.721 M -36.53 % | -18.839 M 25.61 % | -25.327 M -92.43 % | -13.161 M | 0.000 | 0.000 |
Short term investments | 3.697 M 14.86 % | 3.219 M -25.74 % | 4.334 M 8.83 % | 3.982 M -47.08 % | 7.525 M 87.08 % | 4.023 M -72.14 % | 14.437 M 93.50 % | 7.461 M 40.84 % | 5.297 M -43.69 % | 9.407 M 87.43 % | 5.019 M -45.92 % | 9.280 M 161.15 % | 3.554 M | 0.000 | 0.000 |
cash and cash equivalents | 3.564 M 78.25 % | 1.999 M -10.36 % | 2.230 M 9 186.73 % | 24.017 K -35.27 % | 37.104 K -7.27 % | 40.013 K -80.82 % | 208.622 K -33.48 % | 313.611 K 486.84 % | 53.441 K -95.96 % | 1.323 M 1 650.90 % | 75.548 K -92.97 % | 1.074 M 913.59 % | 105.955 K -85.11 % | 711.717 K 237.14 % | 211.105 K |
Cash and short term investments | 7.261 M 6 658.44 % | 107.431 K -98.36 % | 6.565 M 63.85 % | 4.006 M 10 698.01 % | 37.104 K -7.27 % | 40.013 K -80.82 % | 208.622 K -33.48 % | 313.611 K 486.84 % | 53.441 K -95.96 % | 1.323 M 1 650.90 % | 75.548 K -92.97 % | 1.074 M 913.59 % | 105.955 K -85.11 % | 711.717 K 237.14 % | 211.105 K |
Total current assets | 0.000 -100.00 % | 107.431 K -97.87 % | 5.043 M -7.38 % | 5.445 M 1.07 % | 5.387 M 3.69 % | 5.195 M 3.89 % | 5.001 M -2.22 % | 5.115 M -8.64 % | 5.598 M -15.15 % | 6.598 M -14.64 % | 7.730 M 28.23 % | 6.028 M 3.20 % | 5.841 M 10.97 % | 5.264 M -25.89 % | 7.103 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.612 M 66.33 % | 9.387 M -52.90 % | 19.927 M 56.58 % | 12.726 M 14.28 % | 11.136 M -31.09 % | 16.160 M 21.55 % | 13.295 M -15.24 % | 15.686 M 64.68 % | 9.525 M | 0.000 | 0.000 |
Net receivables | 5.417 M 14.10 % | 4.747 M -5.87 % | 5.043 M -6.97 % | 5.421 M 1.32 % | 5.350 M 3.78 % | 5.155 M 7.58 % | 4.792 M -0.18 % | 4.801 M -13.42 % | 5.545 M 5.11 % | 5.276 M -31.08 % | 7.654 M 54.50 % | 4.954 M -13.62 % | 5.735 M 25.99 % | 4.552 M -33.95 % | 6.892 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 393.801 M 6 107.60 % | 6.344 M | 0.000 -100.00 % | 2.142 M -21.45 % | 2.727 M -5.75 % | 2.893 M -7.04 % | 3.113 M 25.39 % | 2.482 M -16.58 % | 2.976 M 47.28 % | 2.021 M -19.25 % | 2.502 M 85.21 % | 1.351 M -1.12 % | 1.366 M -1.32 % | 1.385 M -11.14 % | 1.558 M |
Account payables | 0.000 -100.00 % | 667.954 K -63.77 % | 1.844 M 80.17 % | 1.023 M -4.23 % | 1.069 M 23.60 % | 864.586 K -25.19 % | 1.156 M -83.29 % | 6.915 M 17.92 % | 5.864 M 375.04 % | 1.235 M -21.93 % | 1.581 M 21.59 % | 1.300 M -60.25 % | 3.272 M 804.60 % | 361.700 K -78.02 % | 1.646 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -35.590 M | 0.000 100.00 % | -40.360 M -53.70 % | -26.259 M | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 134.491 M | 0.000 100.00 % | -2.081 M | 0.000 -100.00 % | 1.236 M -99.04 % | 129.061 M -0.75 % | 130.036 M 10 635.77 % | 1.211 M 45.73 % | 831.154 K 6.87 % | 777.704 K 133.44 % | 333.147 K -54.59 % | 733.628 K 15.77 % | 633.702 K -4.65 % | 664.632 K 63.10 % | 407.503 K |
Total assets | 393.801 M 1.22 % | 389.056 M 1.26 % | 384.201 M 2.33 % | 375.462 M 3.61 % | 362.370 M -3.91 % | 377.099 M -2.05 % | 384.998 M -14.38 % | 449.646 M -2.71 % | 462.179 M 1.92 % | 453.457 M 8.37 % | 418.447 M -8.94 % | 459.534 M 2.88 % | 446.667 M 7.30 % | 416.295 M -6.01 % | 442.922 M |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -142.466 K -1 008.06 % | 15.689 K -82.42 % | 89.255 K 117.77 % | -502.177 K -169.99 % | 717.463 K 153.39 % | -1.344 M -306.57 % | 650.485 K 8 361.04 % | 7.688 K -98.49 % | 508.503 K 423.95 % | -156.972 K -139.19 % | 400.502 K 3.05 % | 388.654 K 208.88 % | -356.943 K |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -142.466 K -1 008.06 % | 15.689 K -82.42 % | 89.255 K 117.77 % | -502.177 K -169.99 % | 717.463 K 153.39 % | -1.344 M -306.57 % | 650.485 K 8 361.04 % | 7.688 K -98.49 % | 508.503 K 423.95 % | -156.972 K -139.19 % | 400.502 K 3.05 % | 388.654 K 208.88 % | -356.943 K |
Other non cash items | -5.730 M 21.29 % | -7.280 M 12.42 % | -8.312 M 52.82 % | -17.617 M -227.04 % | 13.867 M 44.81 % | 9.576 M -85.67 % | 66.832 M 684.87 % | 8.515 M 244.23 % | -5.904 M 84.41 % | -37.863 M -214.38 % | 33.103 M 295.91 % | -16.897 M 49.13 % | -33.215 M |
Net cash provided by operating activities | 3.566 M -54.74 % | 7.878 M -12.97 % | 9.051 M 96.24 % | 4.612 M -49.21 % | 9.082 M -21.93 % | 11.633 M -32.67 % | 17.278 M 39.61 % | 12.376 M 22.13 % | 10.134 M 25.19 % | 8.094 M 66.33 % | 4.866 M -52.57 % | 10.260 M 64.84 % | 6.224 M |
Investments in property plant and equipment | 0.000 | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -103.099 M 10.39 % | -115.059 M -2.12 % | -112.665 M -12.28 % | -100.345 M 3.24 % | -103.710 M 11.10 % | -116.665 M 1.20 % | -118.082 M -19.75 % | -98.609 M 36.59 % | -155.510 M -26.04 % | -123.386 M 16.03 % | -146.943 M -21.87 % | -120.571 M 27.55 % | -166.422 M |
Sales maturities of investments | 110.669 M -3.61 % | 114.817 M -0.39 % | 115.268 M 16.60 % | 98.854 M -7.98 % | 107.433 M 4.74 % | 102.566 M -17.57 % | 124.432 M 25.06 % | 99.500 M -34.86 % | 152.737 M 16.31 % | 131.315 M -12.70 % | 150.421 M 16.08 % | 129.583 M -24.79 % | 172.302 M |
Other investing activites | 0.000 | 0.000 100.00 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 7.570 M 3 236.53 % | -241.341 K -109.27 % | 2.603 M 274.59 % | -1.491 M -140.04 % | 3.723 M 126.41 % | -14.099 M -322.04 % | 6.350 M 612.63 % | 891.022 K 132.12 % | -2.774 M -134.98 % | 7.929 M 127.97 % | 3.478 M -61.41 % | 9.012 M 53.28 % | 5.880 M |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -9.093 M 0.02 % | -9.095 M 0.01 % | -9.096 M -0.34 % | -9.065 M 6.96 % | -9.744 M -0.08 % | -9.736 M 40.08 % | -16.248 M -45.01 % | -11.205 M 0.17 % | -11.224 M 0.05 % | -11.230 M 8.70 % | -12.299 M 0.01 % | -12.300 M 0.03 % | -12.303 M |
Other financing activites | 0.000 | 0.000 | 0.000 100.00 % | -311.923 K -200.00 % | 311.923 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | -9.093 M 0.02 % | -9.095 M 0.01 % | -9.096 M 3.00 % | -9.377 M 0.58 % | -9.432 M 3.12 % | -9.736 M 40.08 % | -16.248 M -45.01 % | -11.205 M 0.17 % | -11.224 M 0.05 % | -11.230 M 8.70 % | -12.299 M 0.01 % | -12.300 M 0.03 % | -12.303 M |
Effect of forex changes on cash | -478.121 K -138.95 % | 1.227 M 147.40 % | -2.589 M -144.80 % | 5.781 M 784.10 % | -844.991 K -107.21 % | 11.713 M 263.89 % | -7.147 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 1.565 M 777.35 % | -230.988 K -636.87 % | -31.347 K 93.40 % | -474.913 K -118.78 % | 2.528 M 616.71 % | -489.281 K -309.91 % | 233.092 K 36.17 % | 171.171 K 114.46 % | -1.184 M -235.11 % | 876.257 K 205.17 % | -833.210 K -111.95 % | 6.973 M 3 594.97 % | -199.507 K |
Cash at beginning of period | 1.999 M -10.36 % | 2.230 M -1.39 % | 2.262 M -17.35 % | 2.737 M 1 212.76 % | 208.466 K -70.12 % | 697.747 K 50.16 % | 464.655 K 58.32 % | 293.484 K -80.13 % | 1.477 M 145.77 % | 601.108 K -58.09 % | 1.434 M 125.90 % | -5.538 M -1 527.87 % | 387.877 K |
Cash at end of period | 3.564 M 78.25 % | 1.999 M -10.36 % | 2.230 M -1.39 % | 2.262 M -17.35 % | 2.737 M 1 212.76 % | 208.466 K -70.12 % | 697.747 K 50.16 % | 464.655 K 58.32 % | 293.484 K -80.13 % | 1.477 M 145.77 % | 601.108 K -58.09 % | 1.434 M 661.44 % | 188.370 K |
Operating cash flow | 3.566 M -54.74 % | 7.878 M -12.97 % | 9.051 M 96.24 % | 4.612 M -49.21 % | 9.082 M -21.93 % | 11.633 M -32.67 % | 17.278 M 39.61 % | 12.376 M 22.13 % | 10.134 M 25.19 % | 8.094 M 66.33 % | 4.866 M -52.57 % | 10.260 M 64.84 % | 6.224 M |
Capital expenditure | 0.000 100.00 % | -7.878 M -262 593 033.33 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 3.566 M | 0.000 -100.00 % | 9.051 M 96.24 % | 4.612 M -49.21 % | 9.082 M -21.93 % | 11.633 M -32.67 % | 17.278 M 39.61 % | 12.376 M 22.13 % | 10.134 M 25.19 % | 8.094 M 66.33 % | 4.866 M -52.57 % | 10.260 M 64.84 % | 6.224 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 |