
Nuveen Nasdaq 100 Dynamic Overwrite Fund QQQX
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 79.904 M 48.57 % | 53.782 M 114.34 % | -375.042 M -270.06 % | 220.529 M 40.56 % | 156.896 M -25.62 % | 210.947 M 689.10 % | -35.809 M -120.73 % | 172.700 M 352.73 % | 38.147 M -31.46 % | 55.657 M 1 064.38 % | 4.780 M |
Net income | 320.056 M -2.27 % | 327.503 M 187.10 % | -376.011 M -271.20 % | 219.629 M 40.93 % | 155.848 M -25.88 % | 210.266 M 676.34 % | -36.483 M -121.21 % | 172.019 M 372.53 % | 36.404 M -34.44 % | 55.530 M -60.00 % | 138.820 M |
Income before tax | 320.056 M -2.27 % | 327.503 M 187.10 % | -376.011 M -271.20 % | 219.629 M 40.93 % | 155.848 M -25.88 % | 210.266 M 676.34 % | -36.483 M -121.21 % | 172.019 M 372.53 % | 36.404 M -34.44 % | 55.530 M 18.05 % | 47.040 M |
Income before tax ratio | 4.01 -34.22 % | 6.09 507.37 % | 1.00 0.67 % | 1.00 0.26 % | 0.99 -0.35 % | 1.00 -2.16 % | 1.02 2.29 % | 1.00 4.37 % | 0.95 -4.35 % | 1.00 -89.86 % | 9.84 |
EBITDA | 320.072 M -2.27 % | 327.518 M 187.10 % | -376.010 M -271.20 % | 219.629 M 40.93 % | 155.848 M -25.88 % | 210.266 M 676.34 % | -36.483 M -121.21 % | 172.019 M 372.53 % | 36.404 M -34.44 % | 55.530 M -40.25 % | 92.930 M |
Net income ratio | 4.01 -34.22 % | 6.09 507.37 % | 1.00 0.67 % | 1.00 0.26 % | 0.99 -0.35 % | 1.00 -2.16 % | 1.02 2.29 % | 1.00 4.37 % | 0.95 -4.35 % | 1.00 -96.56 % | 29.04 |
Ratio EBITDA | 4.01 -34.22 % | 6.09 507.40 % | 1.00 0.67 % | 1.00 0.26 % | 0.99 -0.35 % | 1.00 -2.16 % | 1.02 2.29 % | 1.00 4.37 % | 0.95 -4.35 % | 1.00 -94.87 % | 19.44 |
Gross profit ratio | 4.02 -34.23 % | 6.11 495.58 % | 1.03 7.61 % | 0.95 0.66 % | 0.95 -1.79 % | 0.96 -20.31 % | 1.21 25.95 % | 0.96 14.56 % | 0.84 -5.09 % | 0.88 193.22 % | 0.30 |
Weighted average shs out dil | 48.827 M 0.49 % | 48.591 M 0.32 % | 48.438 M 7.53 % | 45.048 M 8.53 % | 41.508 M 6.40 % | 39.010 M -1.63 % | 39.655 M 8.35 % | 36.600 M 0.10 % | 36.564 M 0.00 % | 36.564 M 0.01 % | 36.560 M |
Weighted average shs out | 48.827 M 0.49 % | 48.591 M 0.32 % | 48.438 M 7.53 % | 45.048 M 8.53 % | 41.508 M 6.40 % | 39.010 M 3.12 % | 37.830 M 3.36 % | 36.600 M 0.10 % | 36.564 M 0.00 % | 36.564 M 0.01 % | 36.560 M |
EPS diluted | 6.55 -2.82 % | 6.74 186.86 % | -7.76 -259.02 % | 4.88 30.13 % | 3.75 -30.43 % | 5.39 685.87 % | -0.92 -119.57 % | 4.70 370.00 % | 1.00 -34.21 % | 1.52 -60.00 % | 3.80 |
Earnings per share | 6.55 -2.82 % | 6.74 186.86 % | -7.76 -259.02 % | 4.88 30.13 % | 3.75 -30.43 % | 5.39 661.46 % | -0.96 -120.43 % | 4.70 370.00 % | 1.00 -34.21 % | 1.52 -60.00 % | 3.80 |
Gross profit | 320.985 M -2.28 % | 328.480 M 185.41 % | -384.600 M -283.00 % | 210.160 M 41.48 % | 148.541 M -26.95 % | 203.345 M 569.45 % | -43.316 M -126.12 % | 165.859 M 418.64 % | 31.980 M -34.95 % | 49.164 M 3 314.14 % | 1.440 M |
Income tax expense | 0.000 | 0.000 100.00 % | -228.485 K 4.04 % | -238.095 K | 0.000 100.00 % | -171.855 K -6.65 % | -161.141 K -206.84 % | -52.516 K | 0.000 | 0.000 100.00 % | -91.780 M |
Cost of revenue | 11.241 M 16.49 % | 9.650 M 0.96 % | 9.558 M -7.82 % | 10.369 M 24.09 % | 8.356 M 9.91 % | 7.602 M 1.26 % | 7.507 M 9.75 % | 6.840 M 10.92 % | 6.167 M -5.03 % | 6.494 M 94.42 % | 3.340 M |
General and administrative expenses | 920.608 K -4.96 % | 968.627 K 2.38 % | 946.091 K 7.40 % | 880.914 K -14.22 % | 1.027 M 56.02 % | 658.187 K 0.19 % | 656.932 K -3.41 % | 680.122 K 277.85 % | 180.000 K 500.00 % | 30.000 K -62.50 % | 80.000 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 8.865 K 4.16 % | 8.511 K -62.86 % | 22.919 K 22.20 % | 18.755 K -99.99 % | 155.870 M 674 076.05 % | 23.120 K 34.25 % | 17.221 K 2 746.45 % | 605.000 -99.70 % | 200.000 K -96.86 % | 6.367 M 2 793.88 % | 220.000 K |
Operating expenses | 929.473 K -4.88 % | 977.138 K 0.84 % | 969.010 K 7.71 % | 899.669 K -99.43 % | 156.896 M 22 928.74 % | 681.307 K 1.06 % | 674.153 K -0.97 % | 680.727 K 79.14 % | 380.000 K 105.97 % | -6.367 M -2 222.18 % | 300.000 K |
Cost and expenses | -240.168 M 12.26 % | -273.736 M -28 349.03 % | 969.010 K 7.71 % | 899.669 K -99.43 % | 156.896 M 22 928.74 % | 681.307 K 1.06 % | 674.153 K -0.97 % | 680.727 K -60.94 % | 1.743 M 1 271.46 % | 127.075 K -96.51 % | 3.640 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 920.608 K -4.96 % | 968.627 K 2.38 % | 946.091 K 7.40 % | 880.914 K -14.22 % | 1.027 M 56.02 % | 658.187 K 0.19 % | 656.932 K -3.41 % | 680.122 K 277.85 % | 180.000 K 500.00 % | 30.000 K -62.50 % | 80.000 K |
Interest income | 26.749 K -42.75 % | 46.723 K 485.28 % | 7.983 K | 0.000 -100.00 % | 1.725 K -94.58 % | 31.811 K 26.27 % | 25.192 K 5.86 % | 23.798 K | 0.000 | 0.000 | 0.000 |
Interest expense | 16.232 K 8.89 % | 14.907 K 1 253.95 % | 1.101 K -28.41 % | 1.538 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 32.960 M -36.04 % | 51.530 M 12.29 % | 45.890 M |
Depreciation and amortization | 0.000 -100.00 % | 886.564 M 387 918.50 % | 228.485 K -3.41 % | 236.558 K 14.67 % | 206.297 K 20.04 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K -99.92 % | 65.920 M -36.04 % | 103.060 M 12.29 % | 91.780 M |
Operating income | 320.056 M -2.27 % | 327.503 M 187.10 % | -376.010 M -271.20 % | 219.629 M 40.93 % | 155.848 M -25.88 % | 210.266 M 676.34 % | -36.483 M -121.21 % | 172.019 M 372.53 % | 36.404 M -34.44 % | 55.530 M 4 728.71 % | 1.150 M |
Operating income ratio | 4.01 -34.22 % | 6.09 507.38 % | 1.00 0.67 % | 1.00 0.26 % | 0.99 -0.35 % | 1.00 -2.16 % | 1.02 2.29 % | 1.00 4.37 % | 0.95 -4.35 % | 1.00 314.70 % | 0.24 |
Total other income expenses net | 0.000 100.00 % | -14.907 K -1 253.95 % | -1.101 K | 0.000 -100.00 % | 155.848 M | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 150.00 % | 2.000 -100.00 % | 45.890 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 64.890 K -95.97 % | 1.610 M 83.95 % | 874.968 K -45.12 % | 1.594 M 116 126.86 % | -1.374 K 94.48 % | -24.882 K -100.72 % | 3.455 M 105.85 % | 1.679 M -85.91 % | 11.911 M 88.81 % | 6.308 M 234.22 % | -4.700 M |
Total investments | 1.443 B 18.10 % | 1.222 B 27.80 % | 956.232 M -29.68 % | 1.360 B 22.78 % | 1.107 B 15.17 % | 961.630 M 22.87 % | 782.649 M -6.67 % | 838.618 M 14.80 % | 730.500 M -0.79 % | 736.305 M -0.63 % | 741.000 M |
Total debt | 64.890 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.679 M -85.91 % | 11.911 M 88.81 % | 6.308 M 3 054.14 % | 200.000 K |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 528.629 M 40.49 % | 376.269 M 0.90 % | 372.918 M -1.92 % | 380.200 M |
Retained earnings | 1.032 B 30.85 % | 788.797 M 51.56 % | 520.463 M -47.41 % | 989.616 M 23.37 % | 802.185 M 23.98 % | 647.025 M 47.38 % | 439.019 M | 0.000 -100.00 % | 323.700 M -5.71 % | 343.300 M -0.69 % | 345.700 M |
Common stock | 488.268 K 0.00 % | 488.268 K 0.80 % | 484.378 K 7.53 % | 450.475 K 8.53 % | 415.079 K 5.17 % | 394.687 K 4.33 % | 378.304 K 3.33 % | 366.113 K 0.13 % | 365.644 K 0.00 % | 365.644 K -8.59 % | 400.000 K |
Total equity | 1.436 B 19.19 % | 1.205 B 26.86 % | 949.718 M -28.85 % | 1.335 B 22.21 % | 1.092 B 14.74 % | 951.945 M 24.12 % | 766.930 M -8.28 % | 836.161 M 16.81 % | 715.835 M -2.02 % | 730.622 M 0.60 % | 726.300 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.679 M -111.66 % | 14.400 M 16.13 % | 12.400 M -45.85 % | 22.900 M |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.679 M | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 17.604 M 136.29 % | 7.450 M -71.98 % | 26.588 M 72.73 % | 15.393 M 47.70 % | 10.421 M -35.59 % | 16.181 M 181.15 % | 5.755 M -60.03 % | 14.400 M 16.13 % | 12.400 M -45.85 % | 22.900 M |
Other current liabilities | -64.890 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.569 K -27.52 % | -8.288 K | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 64.890 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.911 M 88.81 % | 6.308 M 3 054.14 % | 200.000 K |
Total current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.679 M -85.89 % | 11.900 M 88.89 % | 6.300 M -62.94 % | 17.000 M |
Total liabilities | 7.534 M -57.20 % | 17.604 M 136.29 % | 7.450 M -71.98 % | 26.588 M 72.73 % | 15.393 M 47.70 % | 10.421 M -35.59 % | 16.181 M 181.15 % | 5.755 M -61.52 % | 14.958 M 15.04 % | 13.002 M -44.43 % | 23.400 M |
Other non current assets | 0.000 100.00 % | -1.220 B | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -782.649 M 6.67 % | -838.618 M | 0.000 100.00 % | -4.791 K 100.00 % | -741.000 M |
Long term investments | 1.443 B 18.26 % | 1.220 B 27.63 % | 956.232 M -29.68 % | 1.360 B 22.78 % | 1.107 B 15.17 % | 961.630 M 22.87 % | 782.649 M -6.67 % | 838.618 M 14.80 % | 730.500 M -0.79 % | 736.305 M -0.63 % | 741.000 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.443 B | 0.000 -100.00 % | 956.232 M -29.68 % | 1.360 B 22.78 % | 1.107 B 15.17 % | 961.630 M 22.87 % | 782.649 M -6.67 % | 838.618 M 14.80 % | 730.500 M -0.79 % | 736.300 M -0.63 % | 741.000 M |
Other current assets | -173.692 K 90.47 % | -1.822 M -108.22 % | -874.968 K 45.12 % | -1.594 M | 0.000 100.00 % | -3.089 M 16.73 % | -3.709 M -15.00 % | -3.225 M -1 098.63 % | -269.096 K 96.29 % | -7.261 M | 0.000 |
Short term investments | 3.396 M 111.01 % | 1.610 M 83.95 % | 874.968 K -45.12 % | 1.594 M | 0.000 -100.00 % | 2.698 M -21.92 % | 3.455 M | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 100.00 % | -1.610 M -83.95 % | -874.968 K 45.12 % | -1.594 M -116 126.86 % | 1.374 K -94.48 % | 24.882 K 100.72 % | -3.455 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.900 M |
Cash and short term investments | 3.396 M 111.01 % | 1.610 M 83.95 % | 874.968 K -45.12 % | 1.594 M 115 926.86 % | 1.374 K -94.48 % | 24.882 K -99.28 % | 3.455 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.900 M |
Total current assets | 3.396 M | 0.000 -100.00 % | 265.761 K 68.07 % | 158.128 K 21.75 % | 129.877 K -66.79 % | 391.040 K 53.94 % | 254.026 K -92.12 % | 3.225 M 975.15 % | 300.000 K -95.89 % | 7.300 M 28.07 % | 5.700 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.089 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 173.692 K -18.21 % | 212.361 K -20.09 % | 265.761 K 68.07 % | 158.128 K 23.05 % | 128.503 K -64.91 % | 366.158 K 44.14 % | 254.026 K -92.12 % | 3.225 M 1 098.63 % | 269.096 K -96.29 % | 7.261 M 807.58 % | 800.000 K |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -3.057 M -100.25 % | 1.222 B 182 290.27 % | 670.227 K -57.11 % | 1.563 M -99.86 % | 1.108 B 320 829.51 % | 345.154 K 65.58 % | 208.450 K 187.49 % | 72.508 K 1 174.03 % | -6.751 K -128.16 % | 23.976 K -99.20 % | 3.000 M |
Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.800 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.601 M | 0.000 | 0.000 |
Other total stockholders equity | 403.382 M -2.93 % | 415.540 M -3.09 % | 428.771 M 24.35 % | 344.800 M 19.02 % | 289.708 M -4.87 % | 304.525 M -7.02 % | 327.533 M -60.81 % | 835.795 M 835 894.80 % | -100.000 K -100.71 % | 14.038 M | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 7.534 M | 0.000 | 0.000 | 0.000 -100.00 % | 15.393 M | 0.000 | 0.000 100.00 % | -1.679 M 85.20 % | -11.342 M -99.06 % | -5.698 M 65.47 % | -16.500 M |
Total assets | 1.444 B 18.09 % | 1.222 B 27.71 % | 957.168 M -29.70 % | 1.361 B 22.91 % | 1.108 B 15.10 % | 962.366 M 22.89 % | 783.111 M -6.98 % | 841.916 M 15.21 % | 730.793 M -1.73 % | 743.624 M -0.81 % | 749.700 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 376.011 M 271.20 % | -219.629 M -40.93 % | -155.848 M 25.88 % | -210.266 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 100.00 % | -23.508 K | 0.000 |
Cash at beginning of period | 0.000 -100.00 % | 1.374 K -94.48 % | 24.882 K | 0.000 |
Cash at end of period | 0.000 -100.00 % | 1.374 K 0.00 % | 1.374 K | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 |
2022 | 2021 | 2020 | 2019 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | -7.796 M -113.39 % | 58.215 M 168.41 % | 21.689 M -75.49 % | 88.495 M 354.93 % | -34.713 M -614.33 % | 6.749 M -93.76 % | 108.181 M 52.38 % | 70.993 M 375.03 % | 14.945 M -39.37 % | 24.648 M 160.97 % | -40.426 M -291.22 % | 21.141 M 197.80 % | -21.616 M -484.63 % | 5.620 M 25.73 % | 4.470 M 15.21 % | 3.880 M -18.32 % | 4.750 M -4.81 % | 4.990 M -1.58 % | 5.070 M |
Net income | -10.922 M -107.77 % | 140.649 M -21.60 % | 179.407 M 196.19 % | 60.572 M -77.31 % | 266.931 M 473.99 % | -71.375 M -251.80 % | 47.019 M 4.38 % | 45.048 M 4.17 % | 43.242 M 4.18 % | 41.508 M 1.35 % | 40.957 M 4.08 % | 39.352 M -64.83 % | 111.887 M 149.46 % | -226.210 M -301.31 % | 112.370 M -58.61 % | 271.520 M 12.24 % | 241.900 M 47.11 % | 164.440 M 364.71 % | -62.120 M |
Income before tax | -10.922 M -107.77 % | 140.649 M -21.60 % | 179.407 M 196.19 % | 60.572 M -77.31 % | 266.931 M 473.99 % | -71.375 M -1 101 630 614.62 % | -6.479 -432.02 % | 1.951 -35.94 % | 3.046 -11.24 % | 3.432 949.54 % | 0.327 -86.92 % | 2.500 -100.00 % | 111.887 M 250.57 % | -74.310 M -296.48 % | 37.820 M -58.24 % | 90.560 M 11.17 % | 81.460 M 45.72 % | 55.900 M 386.67 % | -19.500 M |
Income before tax ratio | 1.40 -42.01 % | 2.42 -70.79 % | 8.27 1 108.50 % | 0.68 108.90 % | -7.69 27.29 % | -10.58 -17 655 015 803.34 % | 0.00 -317.82 % | 0.00 -86.51 % | 0.00 46.41 % | 0.00 1 818.52 % | 0.00 -106.85 % | 0.00 100.00 % | -5.18 60.85 % | -13.22 -256.28 % | 8.46 -63.75 % | 23.34 36.10 % | 17.15 53.09 % | 11.20 391.26 % | -3.85 |
EBITDA | -10.909 M -107.76 % | 140.652 M -21.61 % | 179.421 M 196.14 % | 60.586 M -77.30 % | 266.932 M 473.99 % | -71.375 M 76.57 % | -304.634 M -446.54 % | 87.907 M -49.76 % | 174.966 M -4.89 % | 183.964 M 1 273.70 % | 13.392 M -93.16 % | 195.710 M 74.92 % | 111.887 M 174.46 % | -150.260 M -300.08 % | 75.100 M -58.52 % | 181.040 M 11.97 % | 161.680 M 46.76 % | 110.170 M 369.96 % | -40.810 M |
Net income ratio | 1.40 -42.01 % | 2.42 -70.79 % | 8.27 1 108.50 % | 0.68 108.90 % | -7.69 27.29 % | -10.58 -2 533.15 % | 0.43 -31.50 % | 0.63 -78.07 % | 2.89 71.82 % | 1.68 266.22 % | -1.01 -154.43 % | 1.86 135.96 % | -5.18 87.14 % | -40.25 -260.12 % | 25.14 -64.08 % | 69.98 37.41 % | 50.93 54.54 % | 32.95 368.96 % | -12.25 |
Ratio EBITDA | 1.40 -42.08 % | 2.42 -70.79 % | 8.27 1 108.30 % | 0.68 108.90 % | -7.69 27.29 % | -10.58 -275.55 % | -2.82 -327.41 % | 1.24 -89.42 % | 11.71 56.86 % | 7.46 2 353.07 % | -0.33 -103.58 % | 9.26 278.84 % | -5.18 80.64 % | -26.74 -259.14 % | 16.80 -63.99 % | 46.66 37.08 % | 34.04 54.17 % | 22.08 374.29 % | -8.05 |
Gross profit ratio | 0.00 -100.00 % | 0.90 19.67 % | 0.75 -20.32 % | 0.94 -16.77 % | 1.13 246.48 % | 0.33 -65.70 % | 0.95 3.39 % | 0.92 36.65 % | 0.67 -17.51 % | 0.82 -25.34 % | 1.10 34.70 % | 0.81 -30.43 % | 1.17 269.19 % | 0.32 88.77 % | 0.17 132.50 % | 0.07 -76.36 % | 0.31 -15.84 % | 0.36 -8.96 % | 0.40 |
Weighted average shs out dil | 48.827 M 0.00 % | 48.827 M 0.00 % | 48.827 M 0.00 % | 48.827 M 0.27 % | 48.696 M 0.53 % | 48.438 M 3.02 % | 47.019 M 8.65 % | 43.278 M 2.09 % | 42.393 M 3.69 % | 40.884 M 1.55 % | 40.259 M 1.56 % | 39.640 M 2.39 % | 38.715 M -0.73 % | 39.000 M 6.38 % | 36.660 M 0.05 % | 36.640 M 0.16 % | 36.580 M 0.05 % | 36.560 M 0.00 % | 36.560 M |
Weighted average shs out | 48.827 M 0.00 % | 48.827 M 0.00 % | 48.827 M 0.00 % | 48.827 M 0.27 % | 48.696 M 0.53 % | 48.438 M 3.02 % | 47.019 M 8.65 % | 43.278 M 2.09 % | 42.393 M 3.69 % | 40.884 M 1.55 % | 40.259 M 2.31 % | 39.352 M 1.64 % | 38.715 M -0.73 % | 39.000 M 6.38 % | 36.660 M 0.05 % | 36.640 M 0.16 % | 36.580 M 0.05 % | 36.560 M 0.00 % | 36.560 M |
EPS diluted | -0.22 -107.64 % | 2.88 -21.53 % | 3.67 195.97 % | 1.24 -77.37 % | 5.48 472.79 % | -1.47 -247.00 % | 1.00 -3.94 % | 1.04 2.06 % | 1.02 0.49 % | 1.02 -0.20 % | 1.02 2.73 % | 0.99 -65.74 % | 2.89 149.83 % | -5.80 -288.93 % | 3.07 -58.57 % | 7.41 12.10 % | 6.61 46.89 % | 4.50 364.71 % | -1.70 |
Earnings per share | -0.22 -107.64 % | 2.88 -21.53 % | 3.67 195.97 % | 1.24 -77.37 % | 5.48 472.79 % | -1.47 -247.00 % | 1.00 -3.94 % | 1.04 2.06 % | 1.02 0.49 % | 1.02 -0.20 % | 1.02 1.70 % | 1.00 -65.40 % | 2.89 149.83 % | -5.80 -288.93 % | 3.07 -58.57 % | 7.41 12.10 % | 6.61 46.89 % | 4.50 364.71 % | -1.70 |
Gross profit | 0.000 -100.00 % | 52.362 M 221.21 % | 16.302 M -80.47 % | 83.476 M 312.17 % | -39.343 M -1 882.07 % | 2.208 M -97.86 % | 103.166 M 57.55 % | 65.482 M 549.14 % | 10.087 M -49.98 % | 20.167 M 145.52 % | -44.301 M -357.57 % | 17.199 M 168.05 % | -25.276 M -1 520.01 % | 1.780 M 137.33 % | 750.000 K 167.86 % | 280.000 K -80.69 % | 1.450 M -19.89 % | 1.810 M -10.40 % | 2.020 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.482 472.01 % | -1.474 77.26 % | -6.479 -432.02 % | 1.951 -35.94 % | 3.046 -11.24 % | 3.432 949.54 % | 0.327 -86.92 % | 2.500 | 0.000 -100.00 % | 151.900 M 303.76 % | -74.550 M 58.80 % | -180.960 M -12.79 % | -160.440 M -47.82 % | -108.540 M -354.67 % | 42.620 M |
Cost of revenue | 5.682 M -2.93 % | 5.854 M 8.65 % | 5.388 M 7.33 % | 5.020 M 8.42 % | 4.630 M 1.95 % | 4.541 M -9.44 % | 5.015 M -9.00 % | 5.511 M 13.45 % | 4.858 M 8.40 % | 4.481 M 15.65 % | 3.875 M -1.71 % | 3.942 M 7.70 % | 3.660 M -4.68 % | 3.840 M 3.23 % | 3.720 M 3.33 % | 3.600 M 9.09 % | 3.300 M 3.77 % | 3.180 M 4.26 % | 3.050 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 60.000 K 20.00 % | 50.000 K | 0.000 -100.00 % | 70.000 K -12.50 % | 80.000 K -11.11 % | 90.000 K 12.50 % | 80.000 K -20.00 % | 100.000 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 120.000 K -7.69 % | 130.000 K | 0.000 -100.00 % | 130.000 K 18.18 % | 110.000 K -8.33 % | 120.000 K 20.00 % | 99.999 K -9.09 % | 110.000 K |
Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 22.889 M 297 661 602.11 % | -7.690 27.29 % | -10.575 -275.55 % | -2.816 -327.42 % | 1.238 -85.95 % | 8.814 52.50 % | 5.780 1 844.71 % | -0.331 -107.12 % | 4.653 -100.00 % | 137.163 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 0.000 100.00 % | -88.290 M -154.13 % | 163.119 M 612.65 % | 22.889 M 107.47 % | -306.275 M -516.23 % | 73.582 M -81.96 % | 407.800 M 32 933 949 502.40 % | 1.238 -85.95 % | 8.814 52.50 % | 5.780 1 844.71 % | -0.331 -100.00 % | 180.000 K 100.13 % | -137.163 M -98 073.83 % | 140.000 K -30.00 % | 200.000 K 5.26 % | 190.000 K -9.52 % | 210.000 K 16.67 % | 180.000 K -14.29 % | 210.000 K |
Cost and expenses | 3.114 M 103.78 % | -82.436 M 47.74 % | -157.732 M -665.17 % | 27.909 M 109.25 % | -301.645 M -486.11 % | 78.124 M 125.65 % | -304.634 M -446.54 % | 87.907 M -33.26 % | 131.724 M -7.53 % | 142.456 M 963.75 % | 13.392 M -86.39 % | 98.379 M 173.69 % | -133.503 M -3 454.35 % | 3.980 M 1.53 % | 3.920 M 3.43 % | 3.790 M 7.98 % | 3.510 M 4.46 % | 3.360 M 3.07 % | 3.260 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 100.00 % | -88.290 M -154.13 % | 163.119 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 180.000 K 0.00 % | 180.000 K 28.57 % | 140.000 K -30.00 % | 200.000 K 5.26 % | 190.000 K -9.52 % | 210.000 K 16.67 % | 180.000 K -14.29 % | 210.000 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 87.907 M -33.26 % | 131.724 M -7.53 % | 142.456 M 963.75 % | 13.392 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 14.617 K 4 940.34 % | 290.000 | 0.000 -100.00 % | 2.359 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 97.330 M -12.12 % | 110.750 M | 0.000 -100.00 % | 37.280 M -58.80 % | 90.480 M 12.79 % | 80.220 M 47.82 % | 54.270 M 354.67 % | -21.310 M |
Depreciation and amortization | 0.000 | 0.000 100.00 % | -3.000 -100.00 % | 60.572 M -77.31 % | 266.931 M 473.99 % | -71.375 M 76.57 % | -304.636 M -446.55 % | 87.906 M -33.27 % | 131.724 M -7.53 % | 142.456 M 963.75 % | 13.392 M -86.39 % | 98.379 M -55.59 % | 221.500 M 245.82 % | -151.900 M -303.76 % | 74.550 M -58.80 % | 180.960 M 12.79 % | 160.440 M 47.82 % | 108.540 M 354.67 % | -42.620 M |
Operating income | -10.909 M -107.76 % | 140.652 M -21.61 % | 179.421 M 196.14 % | 60.586 M -77.30 % | 266.932 M 473.99 % | -71.375 M 76.57 % | -304.636 M -446.55 % | 87.906 M -33.27 % | 131.724 M -7.53 % | 142.456 M 963.75 % | 13.392 M -86.39 % | 98.379 M -12.07 % | 111.887 M 6 722.39 % | 1.640 M 198.18 % | 550.000 K 587.50 % | 80.000 K -93.55 % | 1.240 M -23.93 % | 1.630 M -9.94 % | 1.810 M |
Operating income ratio | 1.40 -42.08 % | 2.42 -70.79 % | 8.27 1 108.30 % | 0.68 108.90 % | -7.69 27.29 % | -10.58 -275.55 % | -2.82 -327.42 % | 1.24 -85.95 % | 8.81 52.50 % | 5.78 1 844.71 % | -0.33 -107.12 % | 4.65 189.90 % | -5.18 -1 873.77 % | 0.29 137.17 % | 0.12 496.76 % | 0.02 -92.10 % | 0.26 -20.08 % | 0.33 -8.50 % | 0.36 |
Total other income expenses net | -12.610 K -326.30 % | -2.958 K 78.57 % | -13.804 K 5.56 % | -14.617 K -4 940.34 % | -290.000 -4 933.33 % | 6.000 100.25 % | -2.359 K -53.38 % | -1.538 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 100.00 % | -75.950 M -303.78 % | 37.270 M -58.81 % | 90.480 M 12.79 % | 80.220 M 47.82 % | 54.270 M 354.67 % | -21.310 M |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 449.543 K 592.78 % | 64.890 K 154.28 % | -119.553 K -107.43 % | 1.610 M -92.21 % | 20.654 M 2 260.58 % | 874.968 K -96.11 % | 22.508 M 1 311.89 % | 1.594 M 155 178.70 % | -1.028 K 25.18 % | -1.374 K 83.28 % | -8.217 K 66.98 % | -24.882 K -174.64 % | -9.060 K | 0.000 100.00 % | -15.424 K -100.91 % | 1.700 M | 0.000 -100.00 % | 11.900 M | 0.000 |
Total investments | 24.148 M -98.33 % | 1.443 B 5.16 % | 1.372 B 12.31 % | 1.222 B 0.84 % | 1.212 B 26.74 % | 956.232 M -12.02 % | 1.087 B -20.07 % | 1.360 B 6.09 % | 1.282 B 15.73 % | 1.107 B 12.80 % | 981.815 M 2.10 % | 961.630 M 8.20 % | 888.756 M 13.56 % | 782.649 M -9.19 % | 861.899 M 2.78 % | 838.600 M 7.24 % | 782.000 M 7.05 % | 730.500 M 4.33 % | 700.200 M |
Total debt | 449.543 K 592.78 % | 64.890 K -27.34 % | 89.304 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.700 M | 0.000 -100.00 % | 11.900 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 543.700 M 15.78 % | 469.600 M 19.86 % | 391.800 M 15.99 % | 337.800 M |
Retained earnings | 966.571 M -6.36 % | 1.032 B 11.32 % | 927.189 M 17.54 % | 788.797 M 5.65 % | 746.620 M 43.45 % | 520.463 M -18.62 % | 639.559 M -35.37 % | 989.616 M 10.46 % | 895.934 M 11.69 % | 802.185 M 27.53 % | 629.041 M -2.78 % | 647.025 M 24.33 % | 520.427 M 18.54 % | 439.019 M 1 552.40 % | -30.227 M -110.35 % | 292.100 M -3.31 % | 302.100 M -6.67 % | 323.700 M -6.82 % | 347.400 M |
Common stock | 488.268 K 0.00 % | 488.268 K 0.00 % | 488.268 K 0.00 % | 488.268 K 0.27 % | 486.963 K 0.53 % | 484.378 K 3.02 % | 470.193 K 4.38 % | 450.475 K 4.17 % | 432.422 K 4.18 % | 415.079 K 1.35 % | 409.567 K 3.77 % | 394.687 K 0.42 % | 393.017 K 3.89 % | 378.304 K 3.19 % | 366.616 K -8.35 % | 400.000 K 0.00 % | 400.000 K 0.00 % | 400.000 K 0.00 % | 400.000 K |
Total equity | 1.370 B -4.57 % | 1.436 B 6.91 % | 1.343 B 11.49 % | 1.205 B 1.92 % | 1.182 B 24.47 % | 949.718 M -8.27 % | 1.035 B -22.44 % | 1.335 B 8.17 % | 1.234 B 12.97 % | 1.092 B 12.81 % | 968.244 M 1.71 % | 951.945 M 8.13 % | 880.402 M 14.80 % | 766.930 M -9.18 % | 844.417 M 0.98 % | 836.200 M 8.32 % | 772.000 M 7.85 % | 715.800 M 4.42 % | 685.500 M |
Other non current liabilities | 36.027 M | 0.000 -100.00 % | 31.588 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.100 M -8.93 % | 5.600 M -61.11 % | 14.400 M 92.00 % | 7.500 M |
Long term debt | 449.543 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 36.477 M | 0.000 -100.00 % | 31.588 M 79.44 % | 17.604 M -46.14 % | 32.684 M 338.71 % | 7.450 M -66.79 % | 22.435 M -15.62 % | 26.588 M 42.00 % | 18.724 M 21.64 % | 15.393 M -0.69 % | 15.499 M 48.73 % | 10.421 M -30.01 % | 14.891 M | 0.000 -100.00 % | 16.841 M 230.22 % | 5.100 M -8.93 % | 5.600 M -61.11 % | 14.400 M 92.00 % | 7.500 M |
Other current liabilities | 0.000 100.00 % | -64.890 K -103.12 % | 2.080 M | 0.000 100.00 % | -19.780 M | 0.000 | 0.000 | 0.000 100.00 % | -18.724 M | 0.000 100.00 % | -15.499 M | 0.000 100.00 % | -14.891 M | 0.000 100.00 % | -16.841 M | 0.000 -100.00 % | 12.500 M | 0.000 -100.00 % | 12.500 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 64.890 K -27.34 % | 89.304 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.700 M | 0.000 -100.00 % | 11.900 M | 0.000 |
Total current liabilities | 26.434 M | 0.000 -100.00 % | 21.946 M | 0.000 -100.00 % | 19.780 M | 0.000 -100.00 % | 22.435 M | 0.000 -100.00 % | 18.724 M | 0.000 -100.00 % | 15.499 M | 0.000 -100.00 % | 14.891 M | 0.000 -100.00 % | 16.841 M 890.67 % | 1.700 M -86.40 % | 12.500 M 5.04 % | 11.900 M -4.80 % | 12.500 M |
Total liabilities | 62.911 M 735.03 % | 7.534 M -76.22 % | 31.677 M 79.95 % | 17.604 M -11.00 % | 19.780 M 165.51 % | 7.450 M -85.96 % | 53.072 M 99.61 % | 26.588 M -46.06 % | 49.292 M 220.23 % | 15.393 M -47.61 % | 29.381 M 181.93 % | 10.421 M -54.02 % | 22.665 M 40.08 % | 16.181 M -19.34 % | 20.061 M 245.88 % | 5.800 M -68.98 % | 18.700 M 24.67 % | 15.000 M -26.83 % | 20.500 M |
Other non current assets | 1.429 B | 0.000 | 0.000 100.00 % | -1.220 B -0.70 % | -1.212 B -26.74 % | -956.232 M 12.02 % | -1.087 B 20.07 % | -1.360 B -6.09 % | -1.282 B -15.73 % | -1.107 B -12.80 % | -981.815 M -2.10 % | -961.630 M -8.20 % | -888.756 M -13.56 % | -782.649 M 9.19 % | -861.899 M -2.78 % | -838.600 M -7.24 % | -782.000 M -7.05 % | -730.500 M -4.33 % | -700.200 M |
Long term investments | 0.000 -100.00 % | 1.443 B 6.75 % | 1.352 B 10.78 % | 1.220 B 0.70 % | 1.212 B 26.74 % | 956.232 M -12.02 % | 1.087 B -20.07 % | 1.360 B 6.09 % | 1.282 B 15.73 % | 1.107 B 12.80 % | 981.815 M 2.10 % | 961.630 M 8.20 % | 888.756 M 13.56 % | 782.649 M -9.19 % | 861.899 M 2.78 % | 838.600 M 7.24 % | 782.000 M 7.05 % | 730.500 M 4.33 % | 700.200 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.429 B -1.01 % | 1.443 B 6.75 % | 1.352 B | 0.000 -100.00 % | 1.212 B 26.74 % | 956.232 M -12.02 % | 1.087 B -20.07 % | 1.360 B 6.09 % | 1.282 B 15.73 % | 1.107 B 12.80 % | 981.815 M 2.10 % | 961.630 M 8.20 % | 888.756 M 13.56 % | 782.649 M -9.19 % | 861.899 M 2.78 % | 838.600 M 7.24 % | 782.000 M 7.05 % | 730.500 M 4.33 % | 700.200 M |
Other current assets | -24.148 M -13 802.86 % | -173.692 K 99.15 % | -20.439 M -1 021.88 % | -1.822 M 91.72 % | -21.999 M -1 828.51 % | -1.141 M 95.18 % | -23.688 M -1 251.78 % | -1.752 M 96.38 % | -48.353 M -860.90 % | -5.032 M 74.16 % | -19.475 M -236.55 % | -5.787 M 67.42 % | -17.762 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 24.148 M 611.03 % | 3.396 M -83.38 % | 20.439 M 1 169.90 % | 1.610 M -92.21 % | 20.654 M 2 260.58 % | 874.968 K -96.11 % | 22.508 M 1 311.89 % | 1.594 M -93.22 % | 23.511 M 859.20 % | 2.451 M 30.53 % | 1.878 M -30.40 % | 2.698 M 42.53 % | 1.893 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 | 0.000 -100.00 % | 208.857 K 112.98 % | -1.610 M 92.21 % | -20.654 M -2 260.58 % | -874.968 K 96.11 % | -22.508 M -1 311.89 % | -1.594 M -155 178.70 % | 1.028 K -25.18 % | 1.374 K -83.28 % | 8.217 K -66.98 % | 24.882 K 174.64 % | 9.060 K | 0.000 -100.00 % | 15.424 K | 0.000 | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 24.148 M 611.03 % | 3.396 M -83.55 % | 20.648 M 1 182.88 % | 1.610 M -92.21 % | 20.654 M 2 260.58 % | 874.968 K -96.11 % | 22.508 M 1 311.89 % | 1.594 M 154 978.70 % | 1.028 K -25.18 % | 1.374 K -83.28 % | 8.217 K -66.98 % | 24.882 K 174.64 % | 9.060 K | 0.000 -100.00 % | 15.424 K | 0.000 | 0.000 | 0.000 | 0.000 |
Total current assets | 4.746 M 39.74 % | 3.396 M 789.12 % | 381.975 K | 0.000 -100.00 % | 1.345 M 406.02 % | 265.761 K -77.46 % | 1.179 M 645.76 % | 158.128 K -88.12 % | 1.331 M 924.96 % | 129.877 K -99.17 % | 15.719 M 3 919.89 % | 391.040 K -97.20 % | 13.977 M 5 402.01 % | 254.026 K -89.84 % | 2.500 M -21.87 % | 3.200 M -62.79 % | 8.600 M 2 766.67 % | 300.000 K -94.74 % | 5.700 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 24.842 M 862.51 % | 2.581 M -85.33 % | 17.597 M 469.71 % | 3.089 M -80.54 % | 15.869 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 4.746 M 2 632.41 % | 173.692 K 0.33 % | 173.118 K -18.48 % | 212.361 K -84.21 % | 1.345 M 406.02 % | 265.761 K -77.46 % | 1.179 M 645.76 % | 158.128 K -88.11 % | 1.330 M 935.12 % | 128.503 K -99.18 % | 15.711 M 4 190.81 % | 366.158 K -97.38 % | 13.967 M 5 398.44 % | 254.026 K -89.78 % | 2.485 M -22.97 % | 3.225 M -62.49 % | 8.600 M 2 766.67 % | 300.000 K -94.74 % | 5.700 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -3.057 M | 0.000 -100.00 % | 1.222 B 81 557.10 % | 1.497 M 123.36 % | 670.227 K 63.56 % | 409.783 K -73.78 % | 1.563 M 501.33 % | 259.897 K 170.15 % | 96.205 K 5.88 % | 90.864 K -73.67 % | 345.154 K 3.13 % | 334.681 K 60.56 % | 208.450 K 163.16 % | 79.210 K -60.40 % | 200.000 K 100.00 % | 100.000 K | 0.000 -100.00 % | 100.000 K |
Account payables | 26.434 M | 0.000 -100.00 % | 19.777 M | 0.000 -100.00 % | 19.780 M | 0.000 -100.00 % | 22.435 M | 0.000 -100.00 % | 18.724 M | 0.000 -100.00 % | 15.499 M | 0.000 -100.00 % | 14.891 M | 0.000 -100.00 % | 16.841 M | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 403.382 M 0.00 % | 403.382 M -2.93 % | 415.573 M 0.01 % | 415.540 M -4.47 % | 434.966 M 1.44 % | 428.771 M 8.46 % | 395.341 M 14.66 % | 344.800 M 2.11 % | 337.660 M 16.55 % | 289.708 M -14.49 % | 338.794 M 11.25 % | 304.525 M -15.31 % | 359.582 M 9.78 % | 327.533 M 6.21 % | 308.371 M | 0.000 100.00 % | -100.000 K 0.00 % | -100.000 K 0.00 % | -100.000 K |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 7.534 M 134.47 % | -21.857 M | 0.000 100.00 % | -32.684 M | 0.000 -100.00 % | 8.201 M | 0.000 -100.00 % | 11.845 M | 0.000 100.00 % | -1.618 M | 0.000 100.00 % | -7.116 M -143.98 % | 16.181 M 218.78 % | -13.622 M -1 262.21 % | -1.000 M -266.67 % | 600.000 K 105.31 % | -11.300 M -2 360.00 % | 500.000 K |
Total assets | 1.433 B -0.71 % | 1.444 B 4.99 % | 1.375 B 12.48 % | 1.222 B 0.63 % | 1.215 B 26.91 % | 957.168 M -12.06 % | 1.088 B -20.05 % | 1.361 B 6.09 % | 1.283 B 15.85 % | 1.108 B 11.03 % | 997.625 M 3.66 % | 962.366 M 6.57 % | 903.067 M 15.32 % | 783.111 M -9.41 % | 864.478 M 2.67 % | 842.000 M 6.49 % | 790.700 M 8.20 % | 730.800 M 3.51 % | 706.000 M |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 |
2022-12-31 | |
---|---|
Deferred income tax | 0.000 |
Stock based compensation | 0.000 |
Change in working capital | 0.000 |
Accounts receivables | 0.000 |
Inventory | 0.000 |
Accounts payables | 0.000 |
Other working capital | 0.000 |
Other non cash items | 71.375 M |
Net cash provided by operating activities | 0.000 |
Investments in property plant and equipment | 0.000 |
Acquisitions net | 0.000 |
Purchases of investments | 0.000 |
Sales maturities of investments | 0.000 |
Other investing activites | 0.000 |
Net cash used for investing activites | 0.000 |
Debt repayment | 0.000 |
Common stock issued | 0.000 |
Common stock repurchased | 0.000 |
Dividends paid | 0.000 |
Other financing activites | 0.000 |
Net cash used provided by financing activities | 0.000 |
Effect of forex changes on cash | 0.000 |
Net change in cash | 0.000 |
Cash at beginning of period | 0.000 |
Cash at end of period | 0.000 |
Operating cash flow | 0.000 |
Capital expenditure | 0.000 |
Free CashFlow | 0.000 |
2022 |