Finances

2025 2024 2023 2022 2021 2020
Revenue 2.203 B 69.40 % 1.300 B 61.71 % 804.029 M 20.60 % 666.701 M 37.49 % 484.916 M 111.84 % 228.908 M
Net income 529.721 M 209.38 % -484.276 M -433.20 % -90.824 M 42.72 % -158.550 M -23.97 % -127.896 M -116.14 % -59.173 M
Income before tax 528.690 M 208.96 % -485.207 M -457.56 % -87.023 M 44.90 % -157.928 M -23.81 % -127.556 M -115.94 % -59.071 M
Income before tax ratio 0.24 164.32 % -0.37 -244.79 % -0.11 54.31 % -0.24 9.95 % -0.26 -1.93 % -0.26
EBITDA 457.932 M 184.04 % -544.925 M -330.91 % -126.459 M 22.97 % -164.162 M -31.96 % -124.400 M -117.72 % -57.137 M
Net income ratio 0.24 164.57 % -0.37 -229.73 % -0.11 52.50 % -0.24 9.83 % -0.26 -2.03 % -0.26
Ratio EBITDA 0.21 149.61 % -0.42 -166.47 % -0.16 36.12 % -0.25 4.02 % -0.26 -2.78 % -0.25
Gross profit ratio 0.91 0.76 % 0.90 4.99 % 0.86 2.27 % 0.84 -0.89 % 0.85 11.95 % 0.76
Weighted average shs out dil 202.108 M 12.09 % 180.316 M 10.39 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M
Weighted average shs out 186.383 M 3.36 % 180.316 M 10.39 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M
EPS diluted 2.62 197.40 % -2.69 -380.36 % -0.56 42.27 % -0.97 -24.36 % -0.78 -116.67 % -0.36
Earnings per share 2.84 205.58 % -2.69 -380.36 % -0.56 42.27 % -0.97 -24.36 % -0.78 -116.67 % -0.36
Gross profit 2.008 B 70.68 % 1.177 B 69.78 % 693.018 M 23.33 % 561.902 M 36.27 % 412.351 M 137.14 % 173.882 M
Income tax expense -1.031 M -10.74 % -931.000 K -124.49 % 3.801 M 511.09 % 622.000 K 82.94 % 340.000 K 233.33 % 102.000 K
Cost of revenue 194.216 M 57.14 % 123.595 M 11.34 % 111.011 M 5.93 % 104.799 M 44.42 % 72.565 M 31.87 % 55.026 M
General and administrative expenses 279.298 M -38.13 % 451.447 M 174.17 % 164.658 M 14.49 % 143.822 M -0.62 % 144.722 M 232.56 % 43.517 M
Selling and marketing expenses 503.863 M 43.72 % 350.579 M 52.31 % 230.175 M 2.26 % 225.078 M 63.26 % 137.867 M 82.86 % 75.396 M
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 1.566 B -9.84 % 1.737 B 108.50 % 833.179 M 13.50 % 734.064 M 36.05 % 539.564 M 128.20 % 236.439 M
Cost and expenses 1.761 B -5.39 % 1.861 B 97.08 % 944.190 M 12.56 % 838.863 M 37.04 % 612.129 M 110.02 % 291.465 M
Research and development expenses 783.145 M -16.25 % 935.152 M 113.34 % 438.346 M 20.04 % 365.164 M 42.10 % 256.975 M 118.65 % 117.526 M
Selling general and administrative expenses 783.161 M -2.35 % 802.026 M 103.13 % 394.833 M 7.03 % 368.900 M 30.54 % 282.589 M 137.64 % 118.913 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 15.948 M 1.95 % 15.643 M 14.17 % 13.702 M 71.28 % 8.000 M 184.39 % 2.813 M 45.45 % 1.934 M
Operating income 441.984 M 178.85 % -560.568 M -299.95 % -140.161 M 18.59 % -172.162 M -35.33 % -127.213 M -103.36 % -62.557 M
Operating income ratio 0.20 146.54 % -0.43 -147.32 % -0.17 32.49 % -0.26 1.57 % -0.26 4.00 % -0.27
Total other income expenses net 86.706 M 15.05 % 75.361 M 41.82 % 53.138 M 273.32 % 14.234 M 4 249.85 % -343.000 K -109.84 % 3.486 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt -930.355 M -73.77 % -535.390 M -42.61 % -375.429 M 9.82 % -416.318 M 68.56 % -1.324 B -1 339.15 % -92.022 M
Total investments 1.523 B 19.12 % 1.279 B 57.49 % 811.946 M -2.26 % 830.734 M 1 002.73 % 75.334 M -70.49 % 255.292 M
Total debt 23.214 M -13.06 % 26.702 M 3.71 % 25.747 M 32.09 % 19.492 M 44.81 % 13.460 M -32.45 % 19.925 M
Accumulated other comprehensive income loss 4.364 M 18 083.33 % 24.000 K -97.05 % 814.000 K 121.47 % -3.792 M -1 493.28 % -238.000 K -221.43 % 196.000 K
Retained earnings -671.117 M 44.11 % -1.201 B -67.58 % -716.562 M -14.51 % -625.738 M -33.94 % -467.188 M -89.13 % -247.014 M
Common stock 19.000 K 11.76 % 17.000 K 183.33 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 20.00 % 5.000 K
Total equity 2.929 B 37.47 % 2.131 B 616.02 % -412.922 M -128.01 % 1.474 B -5.94 % 1.567 B 241.40 % 459.131 M
Other non current liabilities 22.661 M 144.80 % 9.257 M -99.50 % 1.854 B 25 877.84 % 7.136 M 1 156.34 % 567.999 K -68.44 % 1.800 M
Long term debt 16.191 M -21.27 % 20.565 M -6.69 % 22.040 M 88.54 % 11.690 M 76.96 % 6.606 M -50.92 % 13.461 M
Total non current liabilities 38.852 M 30.28 % 29.822 M -98.41 % 1.876 B 9 863.98 % 18.826 M 162.42 % 7.174 M -52.99 % 15.261 M
Other current liabilities 183.292 M 67.15 % 109.659 M 44.10 % 76.099 M 31.91 % 57.691 M 73.89 % 33.177 M 4.73 % 31.679 M
Deferred revenue 18.039 M 21.84 % 14.805 M 104.21 % 7.250 M -9.60 % 8.020 M 6.46 % 7.533 M 233.91 % 2.256 M
Short term debt 7.023 M 14.44 % 6.137 M 65.55 % 3.707 M -52.49 % 7.802 M 13.83 % 6.854 M 6.03 % 6.464 M
Total current liabilities 271.283 M 54.12 % 176.024 M 31.78 % 133.570 M 25.47 % 106.457 M 51.10 % 70.456 M 41.63 % 49.747 M
Total liabilities 310.135 M 50.66 % 205.846 M -89.76 % 2.009 B 1 503.88 % 125.283 M 61.38 % 77.630 M 19.42 % 65.008 M
Other non current assets 11.995 M 23.72 % 9.695 M -49.97 % 19.380 M 9.47 % 17.704 M 90.94 % 9.272 M 0.46 % 9.230 M
Long term investments 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.602 M
Intangible assets 15.521 M -38.92 % 25.409 M -16.20 % 30.320 M -26.47 % 41.237 M 628.31 % 5.662 M 645.00 % 760.000 K
GoodWill 42.174 M 0.00 % 42.174 M 60.36 % 26.299 M 0.00 % 26.299 M 306.41 % 6.471 M 0.00 % 6.471 M
Goodwill and intangible assets 57.695 M -14.63 % 67.583 M 19.36 % 56.619 M -16.16 % 67.536 M 456.63 % 12.133 M 67.79 % 7.231 M
Property plant equipment net 33.498 M -6.69 % 35.901 M -7.84 % 38.954 M 27.53 % 30.544 M 33.78 % 22.832 M -22.27 % 29.373 M
Total non current assets 103.188 M -8.83 % 113.179 M -1.54 % 114.953 M -0.72 % 115.784 M 161.74 % 44.237 M -12.29 % 50.436 M
Other current assets 69.012 M 108.76 % 33.058 M 144.51 % 13.520 M -26.13 % 18.302 M -27.64 % 25.293 M 35.82 % 18.623 M
Short term investments 1.523 B 19.12 % 1.279 B 57.49 % 811.946 M -2.26 % 830.734 M 1 002.73 % 75.334 M -69.95 % 250.690 M
cash and cash equivalents 953.569 M 69.65 % 562.092 M 40.11 % 401.176 M -7.95 % 435.810 M -67.42 % 1.338 B 1 095.03 % 111.947 M
Cash and short term investments 2.477 B 34.55 % 1.841 B 51.74 % 1.213 B -4.22 % 1.267 B -10.37 % 1.413 B 289.68 % 362.637 M
Total current assets 3.136 B 41.04 % 2.223 B 50.26 % 1.480 B -0.29 % 1.484 B -7.31 % 1.601 B 237.95 % 473.703 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 590.162 M 68.84 % 349.534 M 38.13 % 253.045 M 27.11 % 199.081 M 22.55 % 162.447 M 75.73 % 92.443 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 15.000 K -99.18 % 1.827 M 0.000 0.000 0.000
Account payables 62.929 M 38.54 % 45.423 M -2.35 % 46.514 M 41.19 % 32.944 M 43.91 % 22.892 M 144.89 % 9.348 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 23.214 M -13.06 % 26.702 M 3.71 % 25.747 M 32.09 % 19.492 M 44.81 % 13.460 M -32.45 % 19.925 M
Preferred stock 0.000 0.000 0.000 -100.00 % 1.853 B 0.00 % 1.853 B 203.48 % 610.744 M
Other total stockholders equity 3.596 B 7.93 % 3.332 B 1 000.17 % 302.820 M 20.91 % 250.460 M 38.07 % 181.407 M 90.55 % 95.200 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 3.239 B 38.63 % 2.337 B 46.36 % 1.596 B -0.20 % 1.600 B -2.76 % 1.645 B 213.87 % 524.139 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 100.00 % -25.080 M 66.50 % -74.874 M -439.73 % 22.039 M
Stock based compensation 343.180 M -57.19 % 801.646 M 1 584.20 % 47.598 M -13.94 % 55.310 M -63.09 % 149.866 M 605.38 % 21.246 M
Change in working capital -176.805 M -162.06 % -67.468 M -124.96 % -29.991 M -197.53 % -10.080 M 84.19 % -63.741 M -79.24 % -35.562 M
Accounts receivables -241.356 M -131.45 % -104.280 M -95.58 % -53.318 M -76.37 % -30.230 M 59.69 % -74.992 M -73.25 % -43.285 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 18.166 M 3 287.02 % -570.000 K -104.57 % 12.470 M 14.35 % 10.905 M -7.05 % 11.732 M 335.49 % 2.694 M
Other working capital 46.385 M 24.08 % 37.382 M 244.31 % 10.857 M 17.44 % 9.245 M 2 022.04 % -481.000 K -109.56 % 5.029 M
Other non cash items 7.045 M 116.20 % -43.477 M -178.72 % -15.599 M -142.88 % 36.379 M 322.43 % -16.355 M -32.68 % -12.327 M
Net cash provided by operating activities 690.875 M 211.11 % 222.068 M 395.64 % -75.114 M 20.11 % -94.021 M 27.78 % -130.187 M -110.51 % -61.843 M
Investments in property plant and equipment -6.706 M -7.33 % -6.248 M 35.75 % -9.724 M -56.01 % -6.233 M -171.12 % -2.299 M 24.62 % -3.050 M
Acquisitions net 0.000 100.00 % -17.137 M 0.000 100.00 % -42.196 M 76.29 % -177.979 M -111.30 % -84.231 M
Purchases of investments -2.298 B -15.11 % -1.997 B -58.49 % -1.260 B 11.93 % -1.431 B -510.23 % -234.436 M 24.36 % -309.930 M
Sales maturities of investments 2.083 B 32.38 % 1.574 B 20.06 % 1.311 B 94.21 % 674.899 M 63.65 % 412.415 M 4.63 % 394.161 M
Other investing activites 3.009 M -48.31 % 5.821 M 3 284.30 % 172.000 K 368.75 % -64.000 K -100.04 % 172.983 M 105.37 % 84.231 M
Net cash used for investing activites -218.889 M 50.33 % -440.687 M -1 167.27 % 41.291 M 105.13 % -804.183 M -571.15 % 170.684 M 110.25 % 81.181 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 25.075 M -95.82 % 600.022 M 8 487.69 % 6.987 M 352.97 % -2.762 M 0.000 -100.00 % 8.333 M
Common stock repurchased 0.000 0.000 0.000 0.000 100.00 % -95.186 M 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -105.634 M 52.09 % -220.487 M -2 727.48 % -7.798 M -663.01 % -1.022 M -100.08 % 1.277 B 0.000
Net cash used provided by financing activities -80.559 M -121.23 % 379.535 M 46 898.40 % -811.000 K 78.57 % -3.784 M -100.32 % 1.182 B 14 086.90 % 8.333 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 391.427 M 143.25 % 160.916 M 564.62 % -34.634 M 96.16 % -901.988 M -173.77 % 1.223 B 4 318.67 % 27.671 M
Cash at beginning of period 562.142 M 40.11 % 401.226 M -7.95 % 435.860 M -67.42 % 1.338 B 1 061.76 % 115.157 M 31.63 % 87.486 M
Cash at end of period 953.569 M 69.63 % 562.142 M 40.11 % 401.226 M -7.95 % 435.860 M -67.42 % 1.338 B 1 061.76 % 115.157 M
Operating cash flow 690.875 M 211.11 % 222.068 M 395.64 % -75.114 M 20.11 % -94.021 M 27.78 % -130.187 M -110.51 % -61.843 M
Capital expenditure -6.706 M -7.33 % -6.248 M 35.75 % -9.724 M -56.01 % -6.233 M -171.12 % -2.299 M 24.62 % -3.050 M
Free CashFlow 684.169 M 217.01 % 215.820 M 354.39 % -84.838 M 15.38 % -100.254 M 24.33 % -132.486 M -104.16 % -64.893 M
2025 2024 2023 2022 2021 2020
2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Revenue 663.411 M -8.57 % 725.607 M 24.05 % 584.911 M 17.07 % 499.627 M 27.34 % 392.361 M -8.26 % 427.707 M 22.78 % 348.351 M 23.89 % 281.184 M 15.73 % 242.963 M -2.72 % 249.750 M 20.36 % 207.508 M 13.37 % 183.031 M 11.78 % 163.740 M -18.30 % 200.428 M 16.84 % 171.535 M 15.47 % 148.556 M 1.62 % 146.182 M -17.26 % 176.672 M 45.78 % 121.187 M 12.15 % 108.054 M 36.77 % 79.003 M -15.11 % 93.063 M
Net income 203.981 M -18.93 % 251.603 M 54.68 % 162.663 M 82.16 % 89.297 M 241.38 % 26.158 M -63.18 % 71.036 M 137.95 % 29.853 M 395.60 % -10.099 M 98.24 % -575.066 M -3 202.76 % 18.534 M 351.04 % -7.383 M 82.04 % -41.109 M 32.46 % -60.866 M -173.84 % -22.227 M 50.94 % -45.305 M 18.71 % -55.731 M -57.94 % -35.287 M -631.03 % 6.645 M 189.93 % -7.389 M 89.52 % -70.534 M -24.58 % -56.618 M -517.66 % 13.556 M
Income before tax 205.728 M -19.26 % 254.818 M 58.69 % 160.577 M 80.71 % 88.858 M 263.62 % 24.437 M -65.08 % 69.987 M 134.68 % 29.822 M 389.11 % -10.315 M 98.21 % -574.701 M -3 050.82 % 19.476 M 380.71 % -6.938 M 82.52 % -39.683 M 33.73 % -59.878 M -190.71 % -20.597 M 56.09 % -46.907 M 15.17 % -55.294 M -57.40 % -35.130 M -618.52 % 6.775 M 192.57 % -7.319 M 89.61 % -70.429 M -24.47 % -56.583 M -516.24 % 13.594 M
Income before tax ratio 0.31 -11.70 % 0.35 27.92 % 0.27 54.36 % 0.18 185.55 % 0.06 -61.94 % 0.16 91.14 % 0.09 333.37 % -0.04 98.45 % -2.37 -3 133.25 % 0.08 333.24 % -0.03 84.58 % -0.22 40.71 % -0.37 -255.85 % -0.10 62.42 % -0.27 26.53 % -0.37 -54.88 % -0.24 -726.68 % 0.04 163.50 % -0.06 90.73 % -0.65 8.99 % -0.72 -590.31 % 0.15
EBITDA 182.912 M -22.49 % 235.979 M 43.47 % 164.477 M 129.57 % 71.645 M 810.82 % 7.866 M -86.21 % 57.033 M 426.96 % 10.823 M 139.69 % -27.269 M 95.34 % -585.512 M -8 748.63 % 6.770 M 141.54 % -16.297 M 67.19 % -49.668 M 26.16 % -67.264 M -155.68 % -26.308 M 45.39 % -48.177 M 12.93 % -55.332 M -61.11 % -34.345 M -527.82 % 8.028 M 224.10 % -6.469 M 90.73 % -69.797 M -24.28 % -56.162 M -491.59 % 14.342 M
Net income ratio 0.31 -11.33 % 0.35 24.69 % 0.28 55.60 % 0.18 168.08 % 0.07 -59.86 % 0.17 93.80 % 0.09 338.61 % -0.04 98.48 % -2.37 -3 289.44 % 0.07 308.58 % -0.04 84.16 % -0.22 39.58 % -0.37 -235.19 % -0.11 58.01 % -0.26 29.60 % -0.38 -55.41 % -0.24 -741.79 % 0.04 161.69 % -0.06 90.66 % -0.65 8.92 % -0.72 -591.99 % 0.15
Ratio EBITDA 0.28 -15.22 % 0.33 15.65 % 0.28 96.10 % 0.14 615.27 % 0.02 -84.97 % 0.13 329.19 % 0.03 132.04 % -0.10 95.98 % -2.41 -8 990.22 % 0.03 134.52 % -0.08 71.06 % -0.27 33.94 % -0.41 -212.97 % -0.13 53.26 % -0.28 24.59 % -0.37 -58.53 % -0.23 -617.05 % 0.05 185.13 % -0.05 91.74 % -0.65 9.13 % -0.71 -561.28 % 0.15
Gross profit ratio 0.92 -0.42 % 0.92 0.97 % 0.91 0.23 % 0.91 0.29 % 0.91 -2.17 % 0.93 2.77 % 0.90 0.61 % 0.90 0.99 % 0.89 0.24 % 0.88 1.31 % 0.87 3.60 % 0.84 0.78 % 0.84 -2.60 % 0.86 2.70 % 0.84 1.17 % 0.83 -2.48 % 0.85 -2.77 % 0.87 4.38 % 0.83 -1.86 % 0.85 2.70 % 0.83 -1.81 % 0.84
Weighted average shs out dil 202.524 M -0.20 % 202.932 M 0.10 % 202.728 M 8.37 % 187.075 M 1.52 % 184.267 M 2.19 % 180.316 M 3.54 % 174.155 M 5.14 % 165.634 M 1.40 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M
Weighted average shs out 191.519 M 0.81 % 189.972 M 1.03 % 188.042 M 0.52 % 187.075 M 1.52 % 184.267 M 2.19 % 180.316 M 3.54 % 174.155 M 5.14 % 165.634 M 1.40 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M 0.00 % 163.346 M
EPS diluted 1.01 -18.55 % 1.24 55.00 % 0.80 66.67 % 0.48 242.86 % 0.14 -64.10 % 0.39 129.41 % 0.17 378.69 % -0.06 98.27 % -3.52 -3 300.00 % 0.11 343.36 % -0.05 82.04 % -0.25 32.45 % -0.37 -173.77 % -0.14 50.94 % -0.28 18.70 % -0.34 -57.96 % -0.22 -630.71 % 0.04 190.04 % -0.05 89.53 % -0.43 -24.58 % -0.35 -517.59 % 0.08
Earnings per share 1.07 -18.94 % 1.32 51.72 % 0.87 81.25 % 0.48 242.86 % 0.14 -64.10 % 0.39 129.41 % 0.17 378.69 % -0.06 98.27 % -3.52 -3 300.00 % 0.11 343.36 % -0.05 82.04 % -0.25 32.45 % -0.37 -173.77 % -0.14 50.94 % -0.28 18.70 % -0.34 -57.96 % -0.22 -630.71 % 0.04 190.04 % -0.05 89.53 % -0.43 -24.58 % -0.35 -517.59 % 0.08
Gross profit 607.144 M -8.96 % 666.889 M 25.26 % 532.402 M 17.34 % 453.727 M 27.71 % 355.272 M -10.25 % 395.862 M 26.18 % 313.718 M 24.65 % 251.683 M 16.87 % 215.347 M -2.48 % 220.833 M 21.93 % 181.113 M 17.46 % 154.195 M 12.65 % 136.877 M -20.43 % 172.014 M 19.99 % 143.353 M 16.82 % 122.715 M -0.89 % 123.820 M -19.55 % 153.907 M 52.18 % 101.138 M 10.06 % 91.890 M 40.47 % 65.416 M -16.65 % 78.482 M
Income tax expense 1.747 M -45.66 % 3.215 M 254.12 % -2.086 M -375.17 % -439.000 K 74.49 % -1.721 M -64.06 % -1.049 M -3 283.87 % -31.000 K 85.65 % -216.000 K -159.18 % 365.000 K -61.25 % 942.000 K 111.69 % 445.000 K -68.79 % 1.426 M 44.33 % 988.000 K -39.39 % 1.630 M 201.75 % -1.602 M -466.59 % 437.000 K 178.34 % 157.000 K 20.77 % 130.000 K 85.71 % 70.000 K -33.33 % 105.000 K 200.00 % 35.000 K -7.89 % 38.000 K
Cost of revenue 56.267 M -4.17 % 58.718 M 11.82 % 52.509 M 14.40 % 45.900 M 23.76 % 37.089 M 16.47 % 31.845 M -8.05 % 34.633 M 17.40 % 29.501 M 6.83 % 27.616 M -4.50 % 28.917 M 9.55 % 26.395 M -8.47 % 28.836 M 7.34 % 26.863 M -5.46 % 28.414 M 0.82 % 28.182 M 9.06 % 25.841 M 15.56 % 22.362 M -1.77 % 22.765 M 13.55 % 20.049 M 24.03 % 16.164 M 18.97 % 13.587 M -6.82 % 14.581 M
General and administrative expenses 65.514 M -9.42 % 72.324 M 5.16 % 68.774 M -0.02 % 68.787 M -0.90 % 69.413 M -5.98 % 73.830 M 12.45 % 65.653 M -4.14 % 68.487 M -71.87 % 243.477 M 403.83 % 48.325 M 29.56 % 37.299 M -2.44 % 38.233 M -6.29 % 40.801 M 8.58 % 37.576 M -4.26 % 39.250 M 9.33 % 35.900 M 15.45 % 31.096 M -11.34 % 35.074 M 67.22 % 20.975 M -44.73 % 37.950 M -25.18 % 50.723 M 324.39 % 11.952 M
Selling and marketing expenses 151.472 M -7.56 % 163.852 M 27.31 % 128.707 M 6.71 % 120.619 M 33.01 % 90.685 M 12.63 % 80.516 M 8.06 % 74.510 M 4.27 % 71.458 M -42.42 % 124.095 M 114.23 % 57.925 M 5.10 % 55.114 M -6.94 % 59.225 M 2.27 % 57.911 M 0.03 % 57.894 M -3.38 % 59.919 M 6.02 % 56.515 M 11.36 % 50.750 M 17.53 % 43.181 M 32.41 % 32.611 M -7.33 % 35.190 M 30.89 % 26.885 M 31.02 % 20.520 M
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 424.232 M -2.49 % 435.061 M 10.46 % 393.860 M 2.03 % 386.016 M 9.86 % 351.369 M 2.44 % 342.990 M 11.77 % 306.864 M 8.54 % 282.722 M -64.86 % 804.602 M 269.39 % 217.818 M 8.53 % 200.698 M -3.13 % 207.184 M -0.14 % 207.479 M 2.87 % 201.695 M 3.80 % 194.303 M 8.52 % 179.042 M 12.59 % 159.024 M 8.39 % 146.720 M 35.47 % 108.304 M -33.28 % 162.331 M 32.83 % 122.209 M 87.71 % 65.105 M
Cost and expenses 480.499 M -2.69 % 493.779 M 10.62 % 446.369 M 3.35 % 431.916 M 11.19 % 388.458 M 3.63 % 374.835 M 9.76 % 341.497 M 9.38 % 312.223 M -62.48 % 832.218 M 237.29 % 246.735 M 8.65 % 227.093 M -3.78 % 236.020 M 0.72 % 234.342 M 1.84 % 230.109 M 3.43 % 222.485 M 8.59 % 204.883 M 12.95 % 181.386 M 7.02 % 169.485 M 32.05 % 128.353 M -28.09 % 178.495 M 31.44 % 135.796 M 70.41 % 79.686 M
Research and development expenses 207.246 M 4.20 % 198.885 M 1.28 % 196.379 M -0.12 % 196.610 M 2.79 % 191.271 M 1.39 % 188.644 M 13.16 % 166.701 M 16.76 % 142.777 M -67.33 % 437.030 M 291.72 % 111.568 M 3.03 % 108.285 M -1.31 % 109.726 M 0.88 % 108.767 M 2.39 % 106.225 M 11.66 % 95.134 M 9.82 % 86.627 M 12.24 % 77.178 M 12.73 % 68.465 M 25.12 % 54.718 M -38.65 % 89.191 M 99.98 % 44.601 M 36.67 % 32.633 M
Selling general and administrative expenses 216.986 M -8.13 % 236.176 M 19.59 % 197.481 M 4.26 % 189.406 M 18.31 % 160.098 M 3.73 % 154.346 M 10.12 % 140.163 M 0.16 % 139.945 M -61.93 % 367.572 M 245.95 % 106.250 M 14.97 % 92.413 M -5.18 % 97.458 M -1.27 % 98.712 M 3.40 % 95.470 M -3.73 % 99.169 M 7.31 % 92.415 M 12.91 % 81.846 M 4.59 % 78.255 M 46.04 % 53.586 M -26.74 % 73.140 M -5.76 % 77.608 M 139.00 % 32.472 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 15.447 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 -100.00 % 4.151 M 6.44 % 3.900 M -0.86 % 3.934 M -0.73 % 3.963 M -4.76 % 4.161 M 4.84 % 3.969 M 5.28 % 3.770 M 0.72 % 3.743 M -0.32 % 3.755 M 14.20 % 3.288 M -0.99 % 3.321 M -0.51 % 3.338 M -1.04 % 3.373 M 21.64 % 2.773 M 178.69 % 995.000 K 15.83 % 859.000 K 2.14 % 841.000 K 20.66 % 697.000 K 8.23 % 644.000 K 2.06 % 631.000 K -15.64 % 748.000 K
Operating income 182.912 M -21.10 % 231.828 M 67.33 % 138.542 M 104.61 % 67.711 M 1 634.84 % 3.903 M -92.62 % 52.872 M 671.40 % 6.854 M 122.08 % -31.039 M 94.73 % -589.255 M -19 644.11 % 3.015 M 115.39 % -19.585 M 63.04 % -52.989 M 24.95 % -70.602 M -137.87 % -29.681 M 41.74 % -50.950 M 9.55 % -56.327 M -60.00 % -35.204 M -589.83 % 7.187 M 200.29 % -7.166 M 89.83 % -70.441 M -24.03 % -56.793 M -524.56 % 13.377 M
Operating income ratio 0.28 -13.70 % 0.32 34.89 % 0.24 74.77 % 0.14 1 262.39 % 0.01 -91.95 % 0.12 528.28 % 0.02 117.82 % -0.11 95.45 % -2.43 -20 190.06 % 0.01 112.79 % -0.09 67.40 % -0.29 32.86 % -0.43 -191.17 % -0.15 50.14 % -0.30 21.66 % -0.38 -57.44 % -0.24 -692.00 % 0.04 168.80 % -0.06 90.93 % -0.65 9.32 % -0.72 -600.11 % 0.14
Total other income expenses net 22.816 M -0.76 % 22.990 M 4.33 % 22.035 M 4.20 % 21.147 M 2.99 % 20.534 M 19.98 % 17.115 M -25.48 % 22.968 M 10.83 % 20.724 M 42.39 % 14.554 M -11.58 % 16.461 M 30.16 % 12.647 M -4.95 % 13.306 M 24.08 % 10.724 M 18.05 % 9.084 M 124.68 % 4.043 M 291.38 % 1.033 M 1 295.95 % 74.000 K 117.96 % -412.000 K -169.28 % -153.000 K -1 375.00 % 12.000 K -94.29 % 210.000 K -3.23 % 217.000 K
2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
Net debt -1.353 B -45.43 % -930.355 M -4.93 % -886.619 M -25.07 % -708.877 M -16.37 % -609.177 M -13.78 % -535.390 M -9.50 % -488.930 M -11.16 % -439.827 M 53.37 % -943.297 M -151.26 % -375.429 M 8.00 % -408.058 M 1.98 % -416.318 M 10.05 % -462.856 M 19.90 % -577.856 M 14.61 % -676.749 M 48.90 % -1.324 B 0.89 % -1.336 B
Total investments 1.396 B -8.33 % 1.523 B 15.91 % 1.314 B -0.88 % 1.326 B 0.80 % 1.315 B 2.87 % 1.279 B 4.04 % 1.229 B -0.16 % 1.231 B 75.41 % 701.835 M -13.56 % 811.946 M 3.15 % 787.182 M -5.24 % 830.734 M 1.97 % 814.684 M 6.49 % 765.041 M 5.35 % 726.168 M 863.93 % 75.334 M -14.67 % 88.286 M
Total debt 21.288 M -8.30 % 23.214 M -7.27 % 25.034 M -0.59 % 25.183 M -5.15 % 26.550 M -0.57 % 26.702 M -0.98 % 26.965 M -4.12 % 28.125 M 11.53 % 25.218 M -2.05 % 25.747 M -1.94 % 26.256 M 34.70 % 19.492 M -8.65 % 21.337 M 105.50 % 10.383 M -15.22 % 12.247 M -9.01 % 13.460 M -15.48 % 15.925 M
Accumulated other comprehensive income loss -979.000 K -122.43 % 4.364 M 14.48 % 3.812 M 2.28 % 3.727 M 183.64 % 1.314 M 5 375.00 % 24.000 K -99.42 % 4.150 M 513.35 % -1.004 M -112.71 % -472.000 K -157.99 % 814.000 K 152.86 % -1.540 M 59.39 % -3.792 M 35.15 % -5.847 M -22.73 % -4.764 M -70.45 % -2.795 M -1 074.37 % -238.000 K -561.11 % -36.000 K
Retained earnings -467.136 M 30.39 % -671.117 M 27.27 % -922.720 M 14.99 % -1.085 B 7.60 % -1.175 B 2.18 % -1.201 B 5.59 % -1.272 B 2.29 % -1.302 B -0.78 % -1.292 B -80.25 % -716.562 M 2.52 % -735.096 M -17.48 % -625.738 M -3.68 % -603.511 M -8.12 % -558.206 M -11.09 % -502.475 M -7.55 % -467.188 M 1.40 % -473.833 M
Common stock 19.000 K 0.00 % 19.000 K 0.00 % 19.000 K 5.56 % 18.000 K 0.00 % 18.000 K 5.88 % 17.000 K 0.00 % 17.000 K 0.00 % 17.000 K 6.25 % 16.000 K 166.67 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 0.00 % 6.000 K 50.00 % 4.000 K
Total equity 3.180 B 8.56 % 2.929 B 12.20 % 2.611 B 9.37 % 2.387 B 7.66 % 2.217 B 4.05 % 2.131 B 7.74 % 1.978 B 4.42 % 1.894 B 3.02 % 1.838 B 27.61 % 1.441 B 3.03 % 1.398 B -5.17 % 1.474 B -0.27 % 1.478 B -1.82 % 1.506 B -2.52 % 1.545 B -1.46 % 1.567 B 2.27 % 1.533 B
Other non current liabilities 24.566 M 8.41 % 22.661 M 17.87 % 19.226 M 21.84 % 15.780 M 22.25 % 12.908 M 39.44 % 9.257 M 3 617.67 % 249.000 K -2.35 % 255.000 K -7.61 % 276.000 K -3.83 % 287.000 K -3.69 % 298.000 K -95.82 % 7.136 M -21.77 % 9.122 M 64.72 % 5.538 M 1 063.45 % 476.000 K -16.20 % 567.999 K -76.90 % 2.459 M
Long term debt 14.118 M -12.80 % 16.191 M -10.85 % 18.162 M -2.41 % 18.611 M -7.75 % 20.174 M -1.90 % 20.565 M -4.65 % 21.567 M -5.23 % 22.757 M 9.22 % 20.835 M -5.47 % 22.040 M -4.98 % 23.196 M 98.43 % 11.690 M -2.90 % 12.039 M 323.46 % 2.843 M -39.73 % 4.717 M -28.60 % 6.606 M -22.46 % 8.520 M
Total non current liabilities 38.684 M -0.43 % 38.852 M 3.92 % 37.388 M 8.71 % 34.391 M 3.96 % 33.082 M 10.93 % 29.822 M 36.70 % 21.816 M -5.20 % 23.012 M 9.00 % 21.111 M -5.45 % 22.327 M -4.97 % 23.494 M 24.80 % 18.826 M -11.03 % 21.161 M 152.49 % 8.381 M 61.39 % 5.193 M -27.61 % 7.174 M -34.66 % 10.979 M
Other current liabilities 206.970 M 12.92 % 183.292 M 43.11 % 128.081 M 5.42 % 121.491 M 4.86 % 115.857 M 5.65 % 109.659 M 19.24 % 91.965 M 14.70 % 80.179 M -18.40 % 98.256 M 29.12 % 76.099 M -13.63 % 88.111 M 52.73 % 57.691 M 10.53 % 52.195 M 4.01 % 50.183 M -4.85 % 52.740 M 58.97 % 33.177 M -18.49 % 40.702 M
Deferred revenue 0.000 -100.00 % 18.039 M -11.22 % 20.319 M 7.93 % 18.826 M -9.13 % 20.718 M 39.94 % 14.805 M 14.95 % 12.879 M 33.61 % 9.639 M 13.83 % 8.468 M 16.80 % 7.250 M -0.74 % 7.304 M -8.93 % 8.020 M -9.58 % 8.870 M 26.50 % 7.012 M 7.05 % 6.550 M -13.05 % 7.533 M 12.05 % 6.723 M
Short term debt 7.170 M 2.09 % 7.023 M 2.20 % 6.872 M 4.56 % 6.572 M 3.07 % 6.376 M 3.89 % 6.137 M 13.69 % 5.398 M 0.56 % 5.368 M 22.47 % 4.383 M 18.24 % 3.707 M 21.14 % 3.060 M -60.78 % 7.802 M -16.09 % 9.298 M 23.32 % 7.540 M 0.13 % 7.530 M 9.86 % 6.854 M -7.44 % 7.405 M
Total current liabilities 265.883 M -1.99 % 271.283 M 18.81 % 228.325 M 8.30 % 210.831 M 12.85 % 186.821 M 6.13 % 176.024 M 2.17 % 172.284 M 8.00 % 159.515 M 1.94 % 156.485 M 17.16 % 133.570 M -0.17 % 133.796 M 25.68 % 106.457 M 0.11 % 106.336 M 18.17 % 89.984 M -1.34 % 91.207 M 29.45 % 70.456 M 2.62 % 68.658 M
Total liabilities 304.567 M -1.80 % 310.135 M 16.72 % 265.713 M 8.36 % 245.222 M 11.51 % 219.903 M 6.83 % 205.846 M 6.05 % 194.100 M 6.34 % 182.527 M 2.78 % 177.596 M 13.92 % 155.897 M -0.89 % 157.290 M 25.55 % 125.283 M -1.74 % 127.497 M 29.62 % 98.365 M 2.04 % 96.400 M 24.18 % 77.630 M -2.52 % 79.637 M
Other non current assets 12.265 M 2.25 % 11.995 M 6.93 % 11.218 M 83.39 % 6.117 M -25.60 % 8.222 M -15.19 % 9.695 M 207.58 % 3.152 M 38.67 % 2.273 M -9.26 % 2.505 M -87.07 % 19.380 M 3.78 % 18.674 M 5.48 % 17.704 M 11.99 % 15.809 M 2.80 % 15.379 M 14.17 % 13.470 M 45.28 % 9.272 M 44.13 % 6.433 M
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 13.043 M -15.97 % 15.521 M -13.77 % 18.000 M -12.06 % 20.469 M -10.78 % 22.943 M -9.71 % 25.409 M -8.94 % 27.904 M 0.48 % 27.772 M -1.17 % 28.100 M -7.32 % 30.320 M -11.84 % 34.392 M -16.60 % 41.237 M -4.01 % 42.961 M 45.87 % 29.451 M 554.03 % 4.503 M -20.47 % 5.662 M 46.27 % 3.871 M
GoodWill 42.174 M 0.00 % 42.174 M 0.00 % 42.174 M 0.00 % 42.174 M 0.00 % 42.174 M 0.00 % 42.174 M 0.00 % 42.174 M 60.36 % 26.299 M 0.00 % 26.299 M 0.00 % 26.299 M 0.00 % 26.299 M 0.00 % 26.299 M -0.78 % 26.506 M 110.83 % 12.572 M 94.28 % 6.471 M 0.00 % 6.471 M 0.00 % 6.471 M
Goodwill and intangible assets 55.217 M -4.29 % 57.695 M -4.12 % 60.174 M -3.94 % 62.643 M -3.80 % 65.117 M -3.65 % 67.583 M -3.56 % 70.078 M 29.60 % 54.071 M -0.60 % 54.399 M -3.92 % 56.619 M -6.71 % 60.691 M -10.14 % 67.536 M -2.78 % 69.467 M 65.31 % 42.023 M 282.93 % 10.974 M -9.55 % 12.133 M 17.32 % 10.342 M
Property plant equipment net 30.867 M -7.85 % 33.498 M -5.39 % 35.405 M 5.65 % 33.512 M -4.29 % 35.015 M -2.47 % 35.901 M -4.64 % 37.647 M -4.15 % 39.275 M 5.75 % 37.139 M -4.66 % 38.954 M -0.16 % 39.016 M 27.74 % 30.544 M -9.67 % 33.812 M 69.66 % 19.929 M -4.96 % 20.969 M -8.16 % 22.832 M -8.09 % 24.843 M
Total non current assets 98.349 M -4.69 % 103.188 M -3.38 % 106.797 M 4.42 % 102.272 M -5.61 % 108.354 M -4.26 % 113.179 M 2.08 % 110.877 M 15.96 % 95.619 M 1.68 % 94.043 M -18.19 % 114.953 M -2.90 % 118.381 M 2.24 % 115.784 M -2.77 % 119.088 M 54.00 % 77.331 M 70.28 % 45.413 M 2.66 % 44.237 M 6.29 % 41.618 M
Other current assets 92.397 M 33.89 % 69.012 M 189.52 % 23.837 M -11.04 % 26.796 M 0.62 % 26.631 M -19.44 % 33.058 M 50.63 % 21.946 M -3.75 % 22.800 M 14.80 % 19.860 M 46.89 % 13.520 M -19.70 % 16.837 M -8.00 % 18.302 M -42.36 % 31.751 M -9.38 % 35.038 M -3.97 % 36.486 M 44.25 % 25.293 M -9.75 % 28.024 M
Short term investments 1.396 B -8.33 % 1.523 B 15.91 % 1.314 B -0.88 % 1.326 B 0.80 % 1.315 B 2.87 % 1.279 B 4.04 % 1.229 B -0.16 % 1.231 B 75.41 % 701.835 M -13.56 % 811.946 M 3.15 % 787.182 M -5.24 % 830.734 M 1.97 % 814.684 M 6.49 % 765.041 M 5.35 % 726.168 M 863.93 % 75.334 M -14.67 % 88.286 M
cash and cash equivalents 1.374 B 44.13 % 953.569 M 4.60 % 911.653 M 24.19 % 734.060 M 15.47 % 635.727 M 13.10 % 562.092 M 8.95 % 515.895 M 10.25 % 467.952 M -51.68 % 968.515 M 141.42 % 401.176 M -7.63 % 434.314 M -0.34 % 435.810 M -9.99 % 484.193 M -17.69 % 588.239 M -14.62 % 688.996 M -48.50 % 1.338 B -1.06 % 1.352 B
Cash and short term investments 2.771 B 11.86 % 2.477 B 11.28 % 2.226 B 8.05 % 2.060 B 5.58 % 1.951 B 5.99 % 1.841 B 5.49 % 1.745 B 2.70 % 1.699 B 1.72 % 1.670 B 37.69 % 1.213 B -0.69 % 1.221 B -3.56 % 1.267 B -2.49 % 1.299 B -4.02 % 1.353 B -4.37 % 1.415 B 0.14 % 1.413 B -1.89 % 1.440 B
Total current assets 3.386 B 7.97 % 3.136 B 13.23 % 2.770 B 9.47 % 2.530 B 8.64 % 2.329 B 4.73 % 2.223 B 7.89 % 2.061 B 4.04 % 1.981 B 3.16 % 1.920 B 29.76 % 1.480 B 2.96 % 1.437 B -3.15 % 1.484 B -0.20 % 1.487 B -2.62 % 1.527 B -4.31 % 1.596 B -0.33 % 1.601 B 1.92 % 1.571 B
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 522.905 M -11.40 % 590.162 M 13.51 % 519.919 M 17.31 % 443.193 M 26.30 % 350.897 M 0.39 % 349.534 M 18.92 % 293.918 M 13.53 % 258.892 M 12.65 % 229.815 M -9.18 % 253.045 M 27.27 % 198.832 M -0.13 % 199.081 M 27.44 % 156.216 M 12.79 % 138.505 M -3.80 % 143.975 M -11.37 % 162.447 M 58.73 % 102.339 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 -100.00 % 15.000 K 0.000 0.000 -100.00 % 1.828 M 0.05 % 1.827 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 51.743 M -17.78 % 62.929 M -13.86 % 73.053 M 14.25 % 63.942 M 45.75 % 43.870 M -3.42 % 45.423 M -26.79 % 62.042 M -3.56 % 64.329 M 41.76 % 45.378 M -2.44 % 46.514 M 31.69 % 35.321 M 7.22 % 32.944 M -8.42 % 35.973 M 42.47 % 25.249 M 3.53 % 24.387 M 6.53 % 22.892 M 65.55 % 13.828 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 14.118 M -39.18 % 23.214 M -7.27 % 25.034 M -0.59 % 25.183 M -5.15 % 26.550 M -0.57 % 26.702 M -0.98 % 26.965 M -4.12 % 28.125 M 11.53 % 25.218 M -2.05 % 25.747 M -1.94 % 26.256 M 34.70 % 19.492 M -8.65 % 21.337 M 105.50 % 10.383 M -15.22 % 12.247 M -9.01 % 13.460 M -15.48 % 15.925 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.853 B 0.00 % 1.853 B 0.00 % 1.853 B 0.00 % 1.853 B 0.00 % 1.853 B 0.00 % 1.853 B 0.00 % 1.853 B 0.00 % 1.853 B
Other total stockholders equity 3.648 B 1.45 % 3.596 B 1.88 % 3.530 B 1.76 % 3.469 B 2.30 % 3.390 B 1.77 % 3.332 B 2.66 % 3.245 B 1.53 % 3.197 B 2.11 % 3.130 B 933.74 % 302.820 M 7.61 % 281.394 M 12.35 % 250.460 M 6.90 % 234.295 M 8.84 % 215.261 M 9.60 % 196.410 M 8.27 % 181.407 M 18.49 % 153.097 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 3.484 B 7.57 % 3.239 B 12.61 % 2.876 B 9.28 % 2.632 B 8.01 % 2.437 B 4.30 % 2.337 B 7.59 % 2.172 B 4.59 % 2.076 B 3.00 % 2.016 B 26.27 % 1.596 B 2.63 % 1.556 B -2.76 % 1.600 B -0.39 % 1.606 B 0.11 % 1.604 B -2.25 % 1.641 B -0.25 % 1.645 B 2.03 % 1.612 B
2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -17.816 M 45.68 % -32.798 M 0.000 0.000 0.000 0.000 0.000
Stock based compensation 68.336 M -19.77 % 85.178 M 1.99 % 83.518 M -6.23 % 89.070 M 4.28 % 85.414 M 0.35 % 85.114 M 13.85 % 74.758 M 16.33 % 64.266 M -88.87 % 577.508 M 3 596.52 % 15.623 M 66.34 % 9.392 M -7.04 % 10.103 M -19.05 % 12.480 M -18.04 % 15.227 M -3.11 % 15.715 M 5.90 % 14.839 M 48.75 % 9.976 M -44.24 % 17.892 M 156.48 % 6.976 M -60.22 % 17.538 M 177.32 % 6.324 M 10.83 % 5.706 M
Change in working capital 39.038 M 155.67 % -70.123 M -16.12 % -60.389 M 8.35 % -65.890 M -436.22 % 19.597 M 133.37 % -58.719 M -174.99 % -21.353 M -8.58 % -19.666 M -160.94 % 32.270 M 161.35 % -52.601 M -377.15 % -11.024 M 53.65 % -23.783 M -153.73 % 44.264 M 236.00 % -32.548 M -311.58 % -7.908 M -365.64 % 2.977 M -88.28 % 25.406 M 141.73 % -60.879 M -626.48 % -8.380 M 0.36 % -8.410 M -160.38 % 13.928 M 158.93 % -23.634 M
Accounts receivables 67.957 M 166.23 % -102.602 M -26.67 % -80.997 M 0.15 % -81.116 M -447.26 % 23.359 M 135.74 % -65.366 M -48.20 % -44.108 M -77.91 % -24.793 M -182.68 % 29.987 M 157.01 % -52.601 M -105.23 % -25.630 M -190.16 % -8.833 M -126.17 % 33.746 M 194.35 % -35.768 M -76.54 % -20.261 M -780.58 % 2.977 M -86.96 % 22.822 M 138.01 % -60.038 M -510.45 % -9.835 M 52.54 % -20.721 M -232.81 % 15.602 M 147.72 % -32.698 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -9.569 M 0.000 0.000 0.000 0.000 0.000 100.00 % -1.993 M 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -10.983 M -25.18 % -8.774 M -209.74 % 7.995 M -60.01 % 19.991 M 2 011.19 % -1.046 M 93.87 % -17.054 M -3 958.37 % 442.000 K -97.57 % 18.220 M 936.55 % -2.178 M -121.61 % 10.077 M 0.000 100.00 % -6.323 M 0.000 100.00 % -2.923 M -125.02 % 11.681 M 312.61 % 2.831 M 513.89 % -684.000 K -108.92 % 7.664 M 27.88 % 5.993 M 707.68 % 742.000 K 127.82 % -2.667 M 0.000
Other working capital -17.936 M -143.48 % 41.253 M 227.07 % 12.613 M 364.70 % -4.765 M -75.44 % -2.716 M -111.46 % 23.701 M 6.22 % 22.313 M 270.42 % -13.093 M -393.50 % 4.461 M 978.15 % -508.000 K -103.48 % 14.606 M 269.31 % -8.627 M -182.02 % 10.518 M 71.22 % 6.143 M 814.14 % 672.000 K 180.19 % -838.000 K -125.64 % 3.268 M 138.42 % -8.505 M -87.42 % -4.538 M -139.23 % 11.569 M 1 065.06 % 993.000 K -89.04 % 9.064 M
Other non cash items 985.000 K -46.99 % 1.858 M -17.28 % 2.246 M 144.21 % -5.080 M 32.75 % -7.554 M -9 462.03 % -79.000 K 97.54 % -3.212 M 67.51 % -9.886 M -54.69 % -6.391 M -132.91 % -2.744 M -38.87 % -1.976 M 23.56 % -2.585 M -153.20 % 4.859 M 1 006.83 % 439.000 K -72.60 % 1.602 M -93.56 % 24.873 M -32.31 % 36.745 M 1 224.14 % 2.775 M -6.41 % 2.965 M 91.17 % 1.551 M -40.71 % 2.616 M -51.69 % 5.415 M
Net cash provided by operating activities 312.253 M 17.03 % 266.807 M 44.10 % 185.159 M 66.31 % 111.331 M -12.73 % 127.578 M 41.76 % 89.997 M 25.66 % 71.622 M 152.32 % 28.385 M -11.47 % 32.064 M 283.93 % -17.433 M -126.31 % -7.703 M 85.75 % -54.053 M -1 426.45 % 4.075 M 111.40 % -35.736 M -7.89 % -33.123 M -10.18 % -30.063 M -713.41 % 4.901 M 114.98 % -32.726 M -537.81 % -5.131 M 91.33 % -59.211 M -78.78 % -33.119 M -1 949.19 % 1.791 M
Investments in property plant and equipment -1.090 M 65.55 % -3.164 M -53.74 % -2.058 M -307.52 % -505.000 K 48.42 % -979.000 K -16.27 % -842.000 K 37.77 % -1.353 M -12.56 % -1.202 M 57.84 % -2.851 M 38.05 % -4.602 M -16.92 % -3.936 M -374.22 % -830.000 K -133.15 % -356.000 K 73.19 % -1.328 M 46.21 % -2.469 M -113.40 % -1.157 M 9.54 % -1.279 M -94.08 % -659.000 K 17.83 % -802.000 K -70.28 % -471.000 K -28.34 % -367.000 K 15.05 % -432.000 K
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -17.137 M 0.000 0.000 -100.00 % 13.874 M 0.000 0.000 0.000 100.00 % -565.000 K 96.67 % -16.990 M 31.05 % -24.641 M 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -364.929 M 47.34 % -692.993 M -27.36 % -544.101 M 2.22 % -556.457 M -10.22 % -504.846 M 11.58 % -570.988 M -33.34 % -428.225 M 50.31 % -861.827 M -535.17 % -135.685 M 59.11 % -331.819 M -5.73 % -313.823 M 10.68 % -351.366 M -33.68 % -262.846 M 7.59 % -284.427 M 2.17 % -290.730 M -56.81 % -185.399 M 72.33 % -670.033 M 0.000 100.00 % -41.635 M 59.41 % -102.573 M -13.68 % -90.228 M -94.67 % -46.349 M
Sales maturities of investments 492.457 M 0.55 % 489.779 M -13.08 % 563.460 M 1.98 % 552.532 M 15.73 % 477.434 M -9.96 % 530.241 M 18.54 % 447.302 M 30.26 % 343.404 M 35.92 % 252.655 M -20.53 % 317.945 M -0.75 % 320.337 M 0.02 % 320.261 M -9.06 % 352.154 M 28.76 % 273.500 M 13.58 % 240.797 M 66.87 % 144.302 M 785.29 % 16.300 M 30.40 % 12.500 M -92.23 % 160.901 M 36.44 % 117.930 M -2.60 % 121.084 M 92.21 % 62.997 M
Other investing activites -1.616 M -391.70 % 554.000 K 170.30 % -788.000 K -133.47 % 2.354 M 164.79 % 889.000 K 158.95 % -1.508 M -120.50 % 7.356 M 61 400.00 % -12.000 K 20.00 % -15.000 K 99.89 % -13.811 M -460 266.67 % -3.000 K -107.14 % 42.000 K -40.00 % 70.000 K 211.11 % -63.000 K -584.62 % 13.000 K 192.86 % -14.000 K 0.000 100.00 % -2.171 M 23.15 % -2.825 M 0.000 0.000 0.000
Net cash used for investing activites 124.822 M 160.65 % -205.824 M -1 346.44 % 16.513 M 895.42 % -2.076 M 92.45 % -27.502 M 36.19 % -43.097 M -642.58 % 7.943 M 101.53 % -519.637 M -555.41 % 114.104 M 719.69 % -18.413 M -815.07 % 2.575 M 108.07 % -31.893 M -135.83 % 89.022 M 791.00 % -12.883 M 81.43 % -69.379 M -3.69 % -66.909 M 89.79 % -655.012 M -6 873.65 % 9.670 M -91.64 % 115.639 M 676.83 % 14.886 M -51.18 % 30.489 M 88.02 % 16.216 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 4.899 M 7.08 % 4.575 M -23.91 % 6.013 M 39.74 % 4.303 M -57.75 % 10.184 M -60.47 % 25.764 M -28.11 % 35.839 M 2 157.35 % -1.742 M -100.29 % 600.022 M 11 225.44 % 5.298 M 0.000 0.000 0.000 -100.00 % 340.000 K 149.64 % -685.000 K 81.90 % -3.785 M -376.68 % 1.368 M -80.35 % 6.962 M 0.000 0.000 0.000 0.000
Common stock repurchased -4.999 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -4.229 M 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -56.004 M -42.93 % -39.182 M 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -16.196 M 31.49 % -23.642 M 21.43 % -30.092 M -97.65 % -15.225 M 58.49 % -36.675 M -38.57 % -26.467 M 60.77 % -67.461 M -791.28 % -7.569 M 95.77 % -178.851 M -6 805.44 % -2.590 M -1 061.43 % -223.000 K -166.77 % 334.000 K -44.24 % 599.000 K 675.96 % -104.000 K 87.89 % -859.000 K 0.000 100.00 % -59.000 K 95.67 % -1.362 M -100.19 % 733.067 M 935.38 % 70.802 M -84.87 % 467.911 M 8 146.58 % 5.674 M
Net cash used provided by financing activities -16.296 M 14.53 % -19.067 M 20.81 % -24.079 M -120.46 % -10.922 M 58.77 % -26.491 M -3 668.28 % -703.000 K 97.78 % -31.622 M -239.62 % -9.311 M -102.21 % 421.171 M 15 452.84 % 2.708 M 1 314.35 % -223.000 K -166.77 % 334.000 K 109.20 % -3.630 M -1 638.14 % 236.000 K 115.28 % -1.544 M 59.21 % -3.785 M -389.15 % 1.309 M -76.63 % 5.600 M -99.24 % 733.067 M 4 853.82 % 14.798 M -96.55 % 428.729 M 7 456.03 % 5.674 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 420.779 M 903.86 % 41.916 M -76.40 % 177.593 M 80.60 % 98.333 M 33.63 % 73.585 M 59.29 % 46.197 M -3.64 % 47.943 M 109.58 % -500.563 M -188.23 % 567.339 M 1 812.05 % -33.138 M -519.29 % -5.351 M 93.75 % -85.612 M -195.69 % 89.467 M 284.91 % -48.383 M 53.50 % -104.046 M -3.26 % -100.757 M 84.47 % -648.802 M -3 616.79 % -17.456 M -102.07 % 843.575 M 2 956.96 % -29.527 M -106.93 % 426.099 M 1 699.33 % 23.681 M
Cash at beginning of period 953.569 M 4.60 % 911.653 M 24.19 % 734.060 M 15.47 % 635.727 M 13.09 % 562.142 M 8.95 % 515.945 M 10.24 % 468.002 M -51.68 % 968.515 M 141.42 % 401.176 M -7.64 % 434.364 M -1.22 % 439.715 M -16.30 % 525.327 M 20.53 % 435.860 M -9.99 % 484.243 M -17.69 % 588.289 M -14.62 % 689.046 M -48.50 % 1.338 B -1.29 % 1.355 B 164.85 % 511.729 M -5.46 % 541.256 M 370.02 % 115.157 M 25.89 % 91.476 M
Cash at end of period 1.374 B 44.13 % 953.569 M 4.60 % 911.653 M 24.19 % 734.060 M 15.47 % 635.727 M 13.09 % 562.142 M 8.95 % 515.945 M 10.26 % 467.952 M -51.68 % 968.515 M 141.39 % 401.226 M -7.63 % 434.364 M -1.22 % 439.715 M -16.30 % 525.327 M 20.53 % 435.860 M -9.99 % 484.243 M -17.69 % 588.289 M -14.62 % 689.046 M -48.50 % 1.338 B -1.29 % 1.355 B 164.85 % 511.729 M -5.46 % 541.256 M 370.02 % 115.157 M
Operating cash flow 312.253 M 17.03 % 266.807 M 44.10 % 185.159 M 66.31 % 111.331 M -12.73 % 127.578 M 41.76 % 89.997 M 25.66 % 71.622 M 152.32 % 28.385 M -11.47 % 32.064 M 283.93 % -17.433 M -126.31 % -7.703 M 85.75 % -54.053 M -1 426.45 % 4.075 M 111.40 % -35.736 M -7.89 % -33.123 M -10.18 % -30.063 M -713.41 % 4.901 M 114.98 % -32.726 M -537.81 % -5.131 M 91.33 % -59.211 M -78.78 % -33.119 M -1 949.19 % 1.791 M
Capital expenditure -1.090 M 65.55 % -3.164 M -53.74 % -2.058 M -307.52 % -505.000 K 48.42 % -979.000 K -16.27 % -842.000 K 37.77 % -1.353 M -12.56 % -1.202 M 57.84 % -2.851 M 38.05 % -4.602 M -16.92 % -3.936 M -374.22 % -830.000 K -133.15 % -356.000 K 73.19 % -1.328 M 46.21 % -2.469 M -113.40 % -1.157 M 9.54 % -1.279 M -94.08 % -659.000 K 17.83 % -802.000 K -70.28 % -471.000 K -28.34 % -367.000 K 15.05 % -432.000 K
Free CashFlow 311.163 M 18.02 % 263.643 M 43.99 % 183.101 M 65.21 % 110.826 M -12.46 % 126.599 M 42.00 % 89.155 M 26.88 % 70.269 M 158.50 % 27.183 M -6.95 % 29.213 M 232.58 % -22.035 M -89.32 % -11.639 M 78.79 % -54.883 M -1 575.75 % 3.719 M 110.03 % -37.064 M -4.14 % -35.592 M -14.00 % -31.220 M -961.95 % 3.622 M 110.85 % -33.385 M -462.70 % -5.933 M 90.06 % -59.682 M -78.23 % -33.486 M -2 564.02 % 1.359 M
2026 2025 2025 2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022 2022 2021 2021 2021 2021 2020