RHL.BO

Robust Hotels Limited RHL.BO

Finances

2025 2024 2023 2022 2021 2018 2017
Revenue 1.363 B 11.28 % 1.225 B 15.16 % 1.063 B 162.54 % 405.059 M 62.31 % 249.559 M -71.47 % 874.834 M -9.71 % 968.951 M
Net income 164.590 M 247.43 % 47.373 M -91.44 % 553.195 M 258.04 % -350.024 M -4.31 % -335.547 M -20.06 % -279.471 M 29.10 % -394.154 M
Income before tax 220.870 M 195.74 % 74.683 M 337.24 % -31.480 M 91.01 % -350.024 M -4.31 % -335.547 M -20.36 % -278.797 M 29.27 % -394.154 M
Income before tax ratio 0.16 165.76 % 0.06 306.01 % -0.03 96.57 % -0.86 35.73 % -1.34 -321.91 % -0.32 21.66 % -0.41
EBITDA 558.796 M 47.59 % 378.624 M 22.33 % 309.508 M 1 999.40 % -16.295 M -35.01 % -12.069 M -105.86 % 205.892 M -20.42 % 258.726 M
Net income ratio 0.12 212.21 % 0.04 -92.56 % 0.52 160.20 % -0.86 35.73 % -1.34 -320.89 % -0.32 21.47 % -0.41
Ratio EBITDA 0.41 32.62 % 0.31 6.23 % 0.29 823.48 % -0.04 16.82 % -0.05 -120.55 % 0.24 -11.86 % 0.27
Gross profit ratio 0.69 -4.18 % 0.72 1.55 % 0.71 90.19 % 0.37 -31.50 % 0.55 -17.57 % 0.66 0.62 % 0.66
Weighted average shs out dil 17.289 M -0.02 % 17.292 M 0.00 % 17.292 M 0.00 % 17.292 M 0.00 % 17.292 M -88.78 % 154.174 M 57.21 % 98.068 M
Weighted average shs out 17.289 M 0.00 % 17.289 M -0.02 % 17.293 M 0.00 % 17.292 M 0.00 % 17.292 M -88.78 % 154.174 M 57.24 % 98.048 M
EPS diluted 9.52 247.45 % 2.74 -91.43 % 31.99 258.05 % -20.24 -4.28 % -19.41 -972.38 % -1.81 54.98 % -4.02
Earnings per share 9.52 247.45 % 2.74 -91.43 % 31.99 258.05 % -20.24 -4.28 % -19.41 -972.38 % -1.81 54.98 % -4.02
Gross profit 943.435 M 6.64 % 884.714 M 16.94 % 756.532 M 399.30 % 151.517 M 11.18 % 136.280 M -76.49 % 579.579 M -9.15 % 637.982 M
Income tax expense 56.281 M 106.08 % 27.310 M 104.67 % -584.675 M 0.000 0.000 -100.00 % 673.874 K 0.000
Cost of revenue 419.369 M 23.38 % 339.905 M 10.76 % 306.892 M 21.04 % 253.542 M 123.82 % 113.279 M -61.63 % 295.254 M -10.79 % 330.969 M
General and administrative expenses 33.841 M 53.66 % 22.024 M -13.64 % 25.503 M -52.72 % 53.944 M 0.000 -100.00 % 5.892 M 20.01 % 4.909 M
Selling and marketing expenses 102.109 M 148.48 % 41.093 M 18.91 % 34.558 M 206.28 % 11.283 M 0.000 -100.00 % 34.021 M -13.78 % 39.456 M
Other expenses 258.220 M -61.20 % 665.480 M 18.91 % 559.667 M 1 747.51 % 30.293 M -81.39 % 162.810 M 0.000 0.000
Operating expenses 759.279 M 4.21 % 728.597 M 17.57 % 619.728 M 548.79 % 95.520 M -41.33 % 162.810 M 307.92 % 39.912 M -93.59 % 622.455 M
Cost and expenses 1.179 B 10.31 % 1.069 B 14.96 % 929.431 M 51.51 % 613.449 M 122.19 % 276.089 M -17.63 % 335.167 M -64.85 % 953.424 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 501.059 M 693.86 % 63.117 M 5.09 % 60.061 M -7.92 % 65.227 M 0.000 -100.00 % 39.912 M -10.04 % 44.365 M
Interest income 57.503 M 106.00 % 27.914 M 165.87 % 10.499 M 0.000 0.000 -100.00 % 232.306 M -43.30 % 409.682 M
Interest expense 162.618 M 33.03 % 122.239 M -30.68 % 176.351 M 1.26 % 174.155 M 8.39 % 160.667 M 0.000 0.000
Depreciation and amortization 175.308 M -3.52 % 181.702 M 4.87 % 173.268 M 8.58 % 159.574 M -1.99 % 162.810 M -31.57 % 237.919 M -3.23 % 245.865 M
Operating income 184.156 M 17.96 % 156.117 M 14.12 % 136.804 M 169.25 % -197.562 M -644.68 % -26.530 M -104.92 % 539.667 M 4 095.99 % 12.861 M
Operating income ratio 0.14 6.00 % 0.13 -0.90 % 0.13 126.38 % -0.49 -358.80 % -0.11 -117.23 % 0.62 4 547.41 % 0.01
Total other income expenses net 36.714 M 145.08 % -81.434 M 0.000 100.00 % -141.634 M 54.17 % -309.017 M 62.24 % -818.465 M -101.09 % -407.016 M
2025 2024 2023 2022 2021 2018 2017
2025 2024 2023 2022 2021 2018 2017
Net debt 1.430 B -7.42 % 1.544 B 66.97 % 924.844 M -51.28 % 1.898 B 29.88 % 1.462 B -46.35 % 2.724 B 9.48 % 2.489 B
Total investments 147.376 M -17.19 % 177.978 M -79.78 % 880.398 M 3 215.13 % 26.557 M -9.51 % 29.349 M -85.78 % 206.392 M 270.65 % 55.685 M
Total debt 1.544 B -3.02 % 1.592 B 39.70 % 1.140 B -40.23 % 1.907 B 29.90 % 1.468 B -46.27 % 2.732 B 9.15 % 2.503 B
Accumulated other comprehensive income loss 4.910 B 0.00 % 4.910 B 0.00 % 4.910 B 255.25 % 1.382 B 19.80 % 1.154 B 31 127.24 % -3.718 M -30.22 % -2.855 M
Retained earnings -1.234 B 11.79 % -1.399 B 3.27 % -1.446 B 53.31 % -3.097 B 0.000 100.00 % -1.219 B -29.74 % -939.689 M
Common stock 172.917 M 0.00 % 172.917 M 0.00 % 172.917 M -92.29 % 2.242 B 0.00 % 2.242 B 45.41 % 1.542 B 0.00 % 1.542 B
Total equity 7.172 B 2.35 % 7.007 B 0.68 % 6.960 B 128.49 % 3.046 B -10.29 % 3.395 B 15.39 % 2.942 B -8.70 % 3.223 B
Other non current liabilities 14.030 M -10.76 % 15.722 M 30.97 % 12.004 M 32.69 % 9.046 M 16.78 % 7.746 M -2.92 % 7.979 M -3.00 % 8.226 M
Long term debt 1.467 B -4.97 % 1.544 B 95.04 % 791.620 M -30.54 % 1.140 B 12.01 % 1.017 B -57.03 % 2.368 B -0.88 % 2.389 B
Total non current liabilities 1.481 B -5.03 % 1.560 B 94.09 % 803.624 M -30.04 % 1.149 B 12.04 % 1.025 B -56.85 % 2.376 B -0.89 % 2.397 B
Other current liabilities 99.160 M -64.07 % 275.955 M -5.04 % 290.590 M 2.22 % 284.290 M -32.48 % 421.056 M 187.11 % 146.655 M -13.30 % 169.157 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 76.800 M 60.00 % 48.000 M -86.21 % 347.985 M -54.62 % 766.909 M 70.33 % 450.254 M 23.72 % 363.928 M 219.38 % 113.950 M
Total current liabilities 403.436 M 13.78 % 354.570 M -46.82 % 666.700 M -37.96 % 1.075 B 15.02 % 934.190 M 30.84 % 713.975 M 55.80 % 458.276 M
Total liabilities 1.885 B -1.55 % 1.914 B 30.20 % 1.470 B -33.86 % 2.223 B 13.46 % 1.959 B -36.58 % 3.090 B 8.21 % 2.855 B
Other non current assets 38.389 M -78.41 % 177.845 M -43.64 % 315.550 M 77.03 % 178.244 M 16.14 % 153.471 M 186.85 % 53.503 M -3.61 % 55.510 M
Long term investments 147.376 M -17.19 % 177.978 M 405.20 % 35.229 M 32.65 % 26.557 M -7.07 % 28.578 M -84.96 % 189.952 M 358.88 % 41.395 M
Intangible assets 3.056 M -30.36 % 4.388 M -40.49 % 7.374 M 26.05 % 5.850 M 1.32 % 5.774 M 25.45 % 4.603 M -49.94 % 9.194 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 3.056 M -30.36 % 4.388 M -40.49 % 7.374 M 26.05 % 5.850 M 1.32 % 5.774 M 25.45 % 4.603 M -49.94 % 9.194 M
Property plant equipment net 6.399 B -2.34 % 6.552 B -1.47 % 6.649 B 34.67 % 4.938 B -1.59 % 5.017 B -10.82 % 5.626 B -3.98 % 5.859 B
Total non current assets 6.993 B -5.16 % 7.374 B -1.64 % 7.497 B 45.62 % 5.148 B -1.10 % 5.205 B -11.39 % 5.874 B -1.53 % 5.965 B
Other current assets 126.534 M 13.41 % 111.569 M 48.78 % 74.989 M 127.31 % 32.989 M 21.01 % 27.262 M -2.00 % 27.819 M 31.33 % 21.182 M
Short term investments 284.627 M 639.06 % 38.512 M -92.93 % 544.973 M 0.000 -100.00 % 771.216 K -95.31 % 16.440 M 15.05 % 14.290 M
cash and cash equivalents 114.344 M 139.46 % 47.751 M -77.77 % 214.761 M 2 545.52 % 8.118 M 35.15 % 6.006 M -18.39 % 7.360 M -48.37 % 14.255 M
Cash and short term investments 398.971 M 362.50 % 86.264 M -88.65 % 759.734 M 9 258.64 % 8.118 M 35.16 % 6.006 M -74.76 % 23.799 M -16.63 % 28.545 M
Total current assets 2.063 B 33.32 % 1.548 B 65.72 % 933.912 M 671.14 % 121.108 M -19.02 % 149.556 M -5.36 % 158.029 M 39.89 % 112.966 M
Inventory 10.540 M 35.70 % 7.767 M -64.98 % 22.181 M 10.56 % 20.062 M 57.35 % 12.750 M -33.75 % 19.244 M 135.50 % 8.172 M
Net receivables 1.527 B 13.80 % 1.342 B 1 642.83 % 77.008 M 28.48 % 59.938 M -42.11 % 103.538 M 18.78 % 87.167 M 58.29 % 55.067 M
Tax assets 406.120 M -12.08 % 461.909 M -5.57 % 489.168 M 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 227.476 M 643.02 % 30.615 M 8.85 % 28.125 M 20.45 % 23.351 M -62.86 % 62.880 M -69.08 % 203.392 M 16.11 % 175.169 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 -100.00 % 1.715 B 0.000 0.000 0.000
Other total stockholders equity 3.324 B -59.63 % 8.233 B 147.72 % 3.324 B -19.48 % 4.128 B 0.000 -100.00 % 2.624 B 0.00 % 2.624 B
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 9.057 B 1.52 % 8.922 B 5.83 % 8.430 B 59.99 % 5.269 B -1.60 % 5.355 B -11.23 % 6.032 B -0.76 % 6.078 B
2025 2024 2023 2022 2021 2018 2017
2025 2024 2023 2022 2021 2018 2017
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 107.897 M 682.25 % -18.531 M 50.96 % -37.786 M -323.81 % 16.883 M 164.19 % -26.301 M 88.40 % -226.764 M -142.51 % 533.418 M
Accounts receivables -29.635 M -4 431.35 % -654.000 K 96.68 % -19.709 M -7 879.35 % -247.000 K -101.00 % 24.759 M 177.13 % -32.100 M -587.91 % 6.579 M
Inventory -2.773 M -389.07 % -567.000 K -104.41 % 12.862 M 275.89 % -7.312 M -1 851.57 % -374.696 K 96.62 % -11.073 M -589.43 % -1.606 M
Accounts payables 32.286 M 1 196.11 % 2.491 M 169.06 % -3.607 M 91.71 % -43.527 M -101.45 % -21.607 M 0.000 0.000
Other working capital 108.019 M 645.52 % -19.801 M 27.55 % -27.332 M -140.21 % 67.969 M 333.75 % -29.078 M 84.16 % -183.591 M -134.74 % 528.445 M
Other non cash items 39.473 M -49.91 % 78.801 M -53.28 % 168.655 M -13.57 % 195.140 M -5.51 % 206.519 M -23.41 % 269.636 M -33.22 % 403.752 M
Net cash provided by operating activities 543.548 M 87.85 % 289.345 M 6.12 % 272.658 M 1 163.89 % 21.573 M 188.34 % 7.482 M 466.73 % 1.320 M -99.83 % 788.880 M
Investments in property plant and equipment -51.497 M 44.44 % -92.694 M -96.61 % -47.146 M 43.87 % -84.000 M -766.12 % -9.698 M -52.67 % -6.353 M 81.38 % -34.124 M
Acquisitions net 677.000 K 0.000 0.000 -100.00 % 900.000 K 0.000 0.000 0.000
Purchases of investments -610.257 M -324.07 % -143.904 M -1 451.69 % -9.274 M -147.31 % -3.750 M -87.50 % -2.000 M 0.000 0.000
Sales maturities of investments 521.077 M -21.51 % 663.886 M 159.71 % 255.627 M 0.000 -100.00 % 9.220 M 0.000 0.000
Other investing activites -127.109 M 89.53 % -1.214 B -33 137.53 % 3.674 M 545.71 % 568.983 K -44.17 % 1.019 M -65.24 % 2.932 M 47.46 % 1.988 M
Net cash used for investing activites -267.109 M 66.04 % -786.511 M -487.67 % 202.881 M 335.14 % -86.281 M -5 812.20 % -1.459 M 57.34 % -3.421 M 89.36 % -32.135 M
Debt repayment -48.000 M -110.61 % 452.395 M 321.86 % -203.908 M -189.39 % 228.113 M 139.11 % 95.401 M 229.80 % -73.500 M 87.18 % -573.500 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -161.846 M -32.40 % -122.239 M -88.10 % -64.987 M 59.71 % -161.313 M -61.16 % -100.094 M -245.69 % 68.705 M 136.40 % -188.731 M
Net cash used provided by financing activities -209.846 M -163.56 % 330.156 M 222.78 % -268.895 M -502.54 % 66.800 M 1 523.60 % -4.692 M 2.15 % -4.795 M 99.37 % -762.231 M
Effect of forex changes on cash 0.000 0.000 0.000 -100.00 % 38.563 K 0.000 0.000 0.000
Net change in cash 66.593 M 139.87 % -167.010 M -180.82 % 206.643 M 9 686.64 % 2.111 M 58.75 % 1.330 M 119.29 % -6.896 M -25.69 % -5.486 M
Cash at beginning of period 47.751 M -77.77 % 214.761 M 2 545.49 % 8.118 M 35.16 % 6.006 M 28.44 % 4.676 M -67.20 % 14.255 M -27.79 % 19.742 M
Cash at end of period 114.344 M 139.46 % 47.751 M -77.77 % 214.761 M 2 545.52 % 8.118 M 35.15 % 6.006 M -18.39 % 7.360 M -48.37 % 14.255 M
Operating cash flow 543.548 M 87.85 % 289.345 M 6.12 % 272.658 M 1 163.89 % 21.573 M 188.34 % 7.482 M 466.73 % 1.320 M -99.83 % 788.880 M
Capital expenditure -51.497 M 44.44 % -92.694 M -96.61 % -47.146 M 43.84 % -83.953 M -765.63 % -9.698 M -52.67 % -6.353 M 81.38 % -34.124 M
Free CashFlow 492.051 M 150.22 % 196.651 M -12.80 % 225.512 M 461.52 % -62.379 M -2 714.08 % -2.217 M 55.95 % -5.033 M -100.67 % 754.756 M
2025 2024 2023 2022 2021 2018 2017
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Revenue 332.382 M -16.11 % 396.212 M 20.40 % 329.080 M -3.22 % 340.018 M 14.29 % 297.494 M -21.39 % 378.447 M 19.89 % 315.651 M 14.17 % 276.473 M 8.85 % 253.988 M -15.65 % 301.125 M 2.74 % 293.102 M 9.34 % 268.069 M 26.81 % 211.400 M
Net income 40.274 M -60.82 % 102.802 M 306.61 % 25.283 M 10.42 % 22.897 M 68.26 % 13.608 M -33.85 % 20.570 M -17.82 % 25.030 M 758.07 % 2.917 M 354.54 % -1.146 M 99.23 % -148.030 M -119.94 % 742.281 M 17 900.50 % -4.170 M 88.69 % -36.885 M
Income before tax 59.842 M -57.11 % 139.533 M 275.01 % 37.208 M 8.94 % 34.155 M 242.41 % 9.975 M -85.99 % 71.193 M 323.84 % 16.797 M 816.60 % -2.344 M 78.62 % -10.963 M -311.52 % 5.183 M 17.96 % 4.394 M 205.37 % -4.170 M 88.69 % -36.885 M
Income before tax ratio 0.18 -48.88 % 0.35 211.47 % 0.11 12.56 % 0.10 199.58 % 0.03 -82.18 % 0.19 253.51 % 0.05 727.65 % -0.01 80.36 % -0.04 -350.77 % 0.02 14.81 % 0.01 196.37 % -0.02 91.08 % -0.17
EBITDA 144.418 M -35.26 % 223.078 M 82.25 % 122.402 M 2.96 % 118.881 M 25.89 % 94.435 M -33.84 % 142.728 M 40.04 % 101.923 M 46.63 % 69.510 M 7.83 % 64.463 M -31.43 % 94.016 M 6.43 % 88.339 M 1.83 % 86.755 M 76.94 % 49.030 M
Net income ratio 0.12 -53.30 % 0.26 237.71 % 0.08 14.09 % 0.07 47.22 % 0.05 -15.84 % 0.05 -31.46 % 0.08 651.57 % 0.01 333.84 % 0.00 99.08 % -0.49 -119.41 % 2.53 16 380.24 % -0.02 91.08 % -0.17
Ratio EBITDA 0.43 -22.83 % 0.56 51.37 % 0.37 6.38 % 0.35 10.14 % 0.32 -15.83 % 0.38 16.80 % 0.32 28.43 % 0.25 -0.94 % 0.25 -18.71 % 0.31 3.59 % 0.30 -6.87 % 0.32 39.54 % 0.23
Gross profit ratio 0.67 -9.27 % 0.74 8.70 % 0.68 0.29 % 0.68 17.06 % 0.58 -0.63 % 0.58 9.86 % 0.53 -1.09 % 0.54 -33.82 % 0.81 49.52 % 0.54 -37.67 % 0.87 79.90 % 0.49 13.08 % 0.43
Weighted average shs out dil 17.285 M -0.02 % 17.289 M -0.16 % 17.317 M -0.17 % 17.346 M 0.70 % 17.225 M -1.15 % 17.425 M 0.94 % 17.263 M 0.61 % 17.159 M 4.81 % 16.371 M -5.32 % 17.292 M 0.00 % 17.292 M 0.00 % 17.292 M 0.00 % 17.292 M
Weighted average shs out 17.285 M -0.02 % 17.289 M -0.16 % 17.317 M -0.17 % 17.346 M 0.70 % 17.225 M -1.15 % 17.425 M 0.94 % 17.263 M 0.61 % 17.159 M 4.81 % 16.371 M -5.32 % 17.292 M 0.00 % 17.292 M 0.00 % 17.292 M 0.00 % 17.292 M
EPS diluted 2.33 -60.84 % 5.95 307.53 % 1.46 10.61 % 1.32 67.09 % 0.79 -33.61 % 1.19 -17.93 % 1.45 752.94 % 0.17 342.86 % -0.07 99.18 % -8.56 -119.94 % 42.93 17 987.50 % -0.24 88.73 % -2.13
Earnings per share 2.33 -60.84 % 5.95 307.53 % 1.46 10.61 % 1.32 67.09 % 0.79 -33.61 % 1.19 -17.93 % 1.45 752.94 % 0.17 342.86 % -0.07 99.18 % -8.56 -119.94 % 42.93 17 987.50 % -0.24 88.73 % -2.13
Gross profit 223.706 M -23.88 % 293.899 M 30.87 % 224.573 M -2.93 % 231.358 M 33.79 % 172.928 M -21.89 % 221.378 M 31.72 % 168.067 M 12.92 % 148.835 M -27.96 % 206.605 M 26.11 % 163.828 M -35.96 % 255.838 M 96.70 % 130.068 M 43.39 % 90.707 M
Income tax expense 19.568 M -46.73 % 36.732 M 208.03 % 11.925 M 5.92 % 11.258 M 409.88 % -3.633 M -107.18 % 50.621 M 714.85 % -8.233 M -56.49 % -5.261 M 46.41 % -9.817 M -106.41 % 153.213 M 120.76 % -737.888 M 0.000 0.000
Cost of revenue 108.676 M 6.22 % 102.313 M -2.10 % 104.507 M -3.82 % 108.660 M -12.77 % 124.566 M -20.69 % 157.069 M 6.43 % 147.584 M 15.63 % 127.638 M 169.38 % 47.383 M -65.49 % 137.297 M 268.45 % 37.264 M -73.00 % 138.001 M 14.34 % 120.693 M
General and administrative expenses 0.000 -100.00 % 33.841 M 0.000 0.000 0.000 -100.00 % 11.415 M 0.00 % 11.415 M 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 -100.00 % 43.961 M 0.000 0.000 0.000 -100.00 % 20.547 M 0.00 % 20.547 M 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 168.081 M 159.59 % 64.748 M -18.68 % 79.622 M -2.73 % 81.853 M -36.03 % 127.949 M 22.09 % 104.801 M 15.76 % 90.530 M 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 168.081 M -19.63 % 209.131 M 162.65 % 79.622 M -2.73 % 81.853 M -36.03 % 127.949 M -6.44 % 136.762 M 11.65 % 122.491 M -14.92 % 143.979 M 26.02 % 114.253 M -5.17 % 120.482 M 3.26 % 116.677 M 23.73 % 94.300 M -4.73 % 98.980 M
Cost and expenses 276.757 M -11.14 % 311.444 M 69.14 % 184.129 M -3.35 % 190.513 M 52.94 % 124.566 M -57.61 % 293.831 M 8.80 % 270.075 M -2.31 % 276.473 M 71.05 % 161.636 M -37.30 % 257.779 M -8.86 % 282.830 M 21.75 % 232.301 M 5.75 % 219.673 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 144.383 M 0.000 0.000 0.000 -100.00 % 31.961 M 0.00 % 31.961 M -77.44 % 141.695 M 18.71 % 119.362 M -0.93 % 120.482 M 1.81 % 118.337 M 25.49 % 94.300 M -4.73 % 98.980 M
Interest income 0.000 -100.00 % 57.503 M 0.000 0.000 0.000 100.00 % -22.645 M 0.000 0.000 0.000 100.00 % -1.532 M 0.000 0.000 0.000
Interest expense 40.620 M 1.50 % 40.021 M -1.94 % 40.813 M -0.63 % 41.073 M 0.89 % 40.710 M 161.43 % 15.572 M -63.78 % 42.987 M 51.01 % 28.467 M -19.16 % 35.213 M -10.02 % 39.134 M -5.93 % 41.603 M -13.38 % 48.031 M 4.30 % 46.051 M
Depreciation and amortization 43.956 M 0.99 % 43.524 M -1.93 % 44.381 M 1.67 % 43.653 M -0.22 % 43.750 M -21.82 % 55.963 M 32.81 % 42.139 M -2.88 % 43.387 M 7.89 % 40.213 M -16.51 % 48.166 M 13.75 % 42.344 M -1.28 % 42.893 M 7.60 % 39.864 M
Operating income 55.625 M -34.38 % 84.768 M -41.52 % 144.951 M -3.05 % 149.505 M -13.54 % 172.928 M 104.22 % 84.676 M 85.79 % 45.576 M 0.000 -100.00 % 92.352 M 113.06 % 43.346 M -68.85 % 139.161 M 19.08 % 116.864 M 1 512.60 % -8.273 M
Operating income ratio 0.17 -21.78 % 0.21 -51.43 % 0.44 0.18 % 0.44 -24.36 % 0.58 159.80 % 0.22 54.96 % 0.14 0.00 -100.00 % 0.36 152.60 % 0.14 -69.68 % 0.47 8.91 % 0.44 1 213.98 % -0.04
Total other income expenses net 4.217 M -92.30 % 54.765 M 150.83 % -107.743 M 6.59 % -115.350 M 29.21 % -162.953 M -1 108.58 % -13.483 M 88.60 % -118.228 M -4 943.86 % -2.344 M 97.73 % -103.315 M -170.72 % -38.163 M 71.68 % -134.767 M -11.35 % -121.034 M -323.02 % -28.612 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-03-31 2022-12-31
Net debt 0.000 -100.00 % 1.430 B 0.000 -100.00 % 1.560 B 0.000 -100.00 % 1.544 B 0.00 % 1.544 B 54.61 % 998.772 M 7.99 % 924.844 M -22.59 % 1.195 B
Total investments 0.000 -100.00 % 147.376 M 0.000 -100.00 % 264.513 M 0.000 -100.00 % 177.978 M -17.79 % 216.490 M 223.83 % 66.852 M -92.41 % 880.398 M 2 399.08 % 35.229 M
Total debt 0.000 -100.00 % 1.544 B 0.000 -100.00 % 1.568 B 0.000 -100.00 % 1.592 B 0.00 % 1.592 B 58.53 % 1.004 B -11.88 % 1.140 B -10.33 % 1.271 B
Accumulated other comprehensive income loss 7.172 B 46.08 % 4.910 B -30.30 % 7.044 B 0.000 -100.00 % 7.007 B 42.72 % 4.910 B 0.00 % 4.910 B 0.000 -100.00 % 3.160 B -53.45 % 6.787 B
Retained earnings 0.000 100.00 % -1.234 B 0.000 0.000 0.000 100.00 % -1.399 B 0.00 % -1.399 B 0.000 100.00 % -1.446 B 0.000
Common stock 0.000 -100.00 % 172.917 M 0.000 -100.00 % 172.917 M 0.000 -100.00 % 172.917 M 0.00 % 172.917 M 0.00 % 172.917 M 0.00 % 172.917 M 0.00 % 172.917 M
Total equity 7.172 B 0.00 % 7.172 B 1.82 % 7.044 B 0.00 % 7.044 B 0.52 % 7.007 B 0.00 % 7.007 B 0.00 % 7.007 B 0.65 % 6.962 B 0.02 % 6.960 B -3.38 % 7.204 B
Other non current liabilities -7.172 B -51 220.68 % 14.030 M 100.20 % -7.044 B -43 068.13 % 16.393 M 100.23 % -7.007 B -44 670.25 % 15.722 M 0.00 % 15.722 M 8.79 % 14.452 M 20.39 % 12.004 M -9.68 % 13.290 M
Long term debt 0.000 -100.00 % 1.467 B 0.000 -100.00 % 1.506 B 0.000 -100.00 % 1.544 B 0.00 % 1.544 B 158.32 % 597.714 M -24.49 % 791.620 M -10.90 % 888.470 M
Total non current liabilities -7.172 B -584.21 % 1.481 B 121.03 % -7.044 B -562.80 % 1.522 B 121.72 % -7.007 B -549.27 % 1.560 B 0.00 % 1.560 B 154.79 % 612.166 M -23.82 % 803.624 M -10.88 % 901.760 M
Other current liabilities 0.000 -100.00 % 99.160 M 0.000 -100.00 % 216.098 M 0.000 -100.00 % 275.955 M 0.00 % 275.955 M -2.43 % 282.822 M -2.67 % 290.590 M 3.29 % 281.325 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 76.800 M 0.000 -100.00 % 62.400 M 0.000 -100.00 % 48.000 M 0.00 % 48.000 M -88.19 % 406.500 M 16.82 % 347.985 M -9.01 % 382.446 M
Total current liabilities 0.000 -100.00 % 403.436 M 0.000 -100.00 % 374.560 M 0.000 -100.00 % 354.570 M 0.00 % 354.570 M -50.50 % 716.353 M 7.45 % 666.700 M -2.12 % 681.119 M
Total liabilities -7.172 B -480.56 % 1.885 B 126.76 % -7.044 B -471.40 % 1.897 B 127.07 % -7.007 B -466.05 % 1.914 B 0.00 % 1.914 B 44.09 % 1.329 B -9.64 % 1.470 B -7.11 % 1.583 B
Other non current assets 0.000 -100.00 % 38.389 M 0.000 -100.00 % 166.112 M 292.56 % -86.263 M -148.50 % 177.845 M -72.20 % 639.754 M 27.54 % 501.627 M 58.97 % 315.550 M -72.48 % 1.147 B
Long term investments 0.000 -100.00 % 147.376 M 0.000 -100.00 % 203.211 M 0.000 -100.00 % 177.978 M 0.00 % 177.978 M 171.78 % -247.946 M -803.81 % 35.229 M 103.94 % -895.123 M
Intangible assets 0.000 -100.00 % 3.056 M 0.000 -100.00 % 3.650 M 0.000 -100.00 % 4.388 M 0.00 % 4.388 M -14.53 % 5.134 M -30.38 % 7.374 M 3.58 % 7.119 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 -100.00 % 3.056 M 0.000 -100.00 % 3.650 M 0.000 -100.00 % 4.388 M 0.00 % 4.388 M -14.53 % 5.134 M -30.38 % 7.374 M 3.58 % 7.119 M
Property plant equipment net 0.000 -100.00 % 6.399 B 0.000 -100.00 % 6.453 B 0.000 -100.00 % 6.552 B 0.00 % 6.552 B -0.97 % 6.616 B -0.50 % 6.649 B 0.00 % 6.649 B
Total non current assets 0.000 -100.00 % 6.993 B 0.000 -100.00 % 7.281 B 8 540.80 % -86.263 M -101.17 % 7.374 B 0.00 % 7.374 B -0.07 % 7.379 B -1.56 % 7.497 B 8.52 % 6.908 B
Other current assets -246.146 M -294.53 % 126.534 M 282.71 % -69.255 M -132.57 % 212.611 M 0.000 -100.00 % 1.380 B 0.00 % 1.380 B 1 222.02 % 104.389 M 40.10 % 74.510 M -91.46 % 872.509 M
Short term investments 0.000 -100.00 % 284.627 M 0.000 -100.00 % 61.302 M 0.000 -100.00 % 38.512 M 0.00 % 38.512 M -87.77 % 314.798 M -42.24 % 544.973 M -41.42 % 930.352 M
cash and cash equivalents 0.000 -100.00 % 114.344 M 0.000 -100.00 % 7.953 M 0.000 -100.00 % 47.751 M 0.00 % 47.751 M 777.45 % 5.442 M -97.47 % 214.761 M 181.87 % 76.192 M
Cash and short term investments 246.146 M -38.30 % 398.971 M 476.09 % 69.255 M 0.00 % 69.255 M -19.72 % 86.263 M 0.00 % 86.264 M 0.00 % 86.264 M -88.02 % 720.240 M -5.20 % 759.734 M -24.52 % 1.007 B
Total current assets 0.000 -100.00 % 2.063 B 0.000 -100.00 % 1.659 B 1 823.22 % 86.263 M -94.43 % 1.548 B 0.00 % 1.548 B 69.88 % 911.064 M -2.45 % 933.912 M -50.30 % 1.879 B
Inventory 0.000 -100.00 % 10.540 M 0.000 -100.00 % 12.268 M 0.000 -100.00 % 7.767 M 0.00 % 7.767 M -2.69 % 7.982 M -64.01 % 22.181 M 153.19 % 8.761 M
Net receivables 0.000 -100.00 % 1.527 B 0.000 -100.00 % 1.365 B 0.000 -100.00 % 73.643 M 0.00 % 73.643 M -6.13 % 78.453 M 1.88 % 77.008 M 973.60 % -8.815 M
Tax assets 0.000 -100.00 % 406.120 M 0.000 -100.00 % 454.909 M 0.000 -100.00 % 461.909 M 0.000 -100.00 % 504.270 M 3.09 % 489.168 M -47.49 % 931.623 M
Other assets 0.000 0.000 0.000 100.00 % -1.000 K 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 -100.00 % 227.476 M 0.000 -100.00 % 96.062 M 0.000 -100.00 % 30.615 M 0.00 % 30.615 M 13.26 % 27.031 M -3.89 % 28.125 M 62.12 % 17.348 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 -100.00 % 3.324 B 0.000 -100.00 % 6.871 B 0.000 -100.00 % 3.324 B 0.00 % 3.324 B -51.04 % 6.789 B 33.80 % 5.074 B 1 981.78 % 243.725 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 0.000 -100.00 % 9.057 B 0.000 -100.00 % 8.940 B 0.000 -100.00 % 8.922 B 0.00 % 8.922 B 7.61 % 8.290 B -1.66 % 8.430 B -4.05 % 8.787 B
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-03-31 2022-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 100.00 % -316.000 K 0.00 % -316.000 K 0.000 0.000 100.00 % -7.481 M 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 -100.00 % 466.500 K 0.00 % 466.500 K 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 -100.00 % 107.500 K 0.00 % 107.500 K 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 100.00 % -890.000 K 0.00 % -890.000 K 0.000 0.000 100.00 % -7.481 M 0.000 0.000 0.000
Other non cash items -40.274 M 60.82 % -102.802 M -306.61 % -25.283 M -10.42 % -22.897 M -68.26 % -13.608 M -135.32 % 38.526 M 0.00 % 38.526 M -54.06 % 83.857 M 2.80 % 81.572 M 230.13 % 24.709 M 108.32 % -297.125 M -430.30 % 89.956 M 143.88 % 36.885 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 -100.00 % 110.063 M 0.00 % 110.063 M 26.84 % 86.774 M 7.89 % 80.426 M 13.95 % 70.578 M -16.66 % 84.688 M -1.28 % 85.786 M 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 100.00 % -7.244 M 0.00 % -7.244 M 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 919.646 M 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 251.757 M 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 100.00 % -545.557 M 0.00 % -545.557 M 0.000 0.000 100.00 % -15.791 M 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 100.00 % -552.801 M 0.00 % -552.801 M 0.000 0.000 -100.00 % 1.156 B 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 431.689 M 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 -100.00 % 263.892 M 0.00 % 263.892 M 0.000 0.000 100.00 % -1.519 B 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 -100.00 % 263.892 M 0.00 % 263.892 M 0.000 0.000 100.00 % -1.088 B 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 100.00 % -178.846 M -312.21 % 84.278 M 0.000 -100.00 % 80.426 M -41.96 % 138.569 M 63.62 % 84.688 M -1.28 % 85.786 M 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 -100.00 % 226.597 M 4 063.85 % 5.442 M 0.000 -100.00 % 49.761 M -34.69 % 76.192 M 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 -100.00 % 47.751 M -46.78 % 89.720 M 1 548.66 % 5.442 M -95.82 % 130.187 M -39.38 % 214.761 M 153.59 % 84.688 M -1.28 % 85.786 M 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 -100.00 % 110.063 M 0.00 % 110.063 M 26.84 % 86.774 M 7.89 % 80.426 M 13.95 % 70.577 M -16.66 % 84.688 M -1.28 % 85.786 M 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 100.00 % -7.244 M 0.00 % -7.244 M 0.000 0.000 100.00 % -12.882 M 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 -100.00 % 102.819 M 0.00 % 102.819 M 18.49 % 86.774 M 7.89 % 80.426 M 39.40 % 57.695 M -31.87 % 84.688 M -1.28 % 85.786 M 0.000
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022