RISHABH.NS

Rishabh Instruments Limited RISHABH.NS

Finances

2025 2024 2023 2022 2021 2020
Revenue 7.203 B 4.44 % 6.897 B 21.11 % 5.695 B 21.74 % 4.678 B 20.75 % 3.875 B -3.30 % 4.007 B
Net income 226.350 M -42.93 % 396.610 M -15.29 % 468.170 M -0.52 % 470.640 M 35.52 % 347.290 M 14.27 % 303.930 M
Income before tax 301.370 M -40.96 % 510.480 M -15.92 % 607.150 M 2.49 % 592.410 M 29.36 % 457.960 M 13.58 % 403.190 M
Income before tax ratio 0.04 -43.47 % 0.07 -30.57 % 0.11 -15.81 % 0.13 7.13 % 0.12 17.46 % 0.10
EBITDA 629.590 M -23.81 % 826.350 M -2.73 % 849.540 M 2.88 % 825.740 M 17.88 % 700.500 M 35.87 % 515.570 M
Net income ratio 0.03 -45.35 % 0.06 -30.05 % 0.08 -18.29 % 0.10 12.23 % 0.09 18.17 % 0.08
Ratio EBITDA 0.09 -27.05 % 0.12 -19.68 % 0.15 -15.49 % 0.18 -2.38 % 0.18 40.51 % 0.13
Gross profit ratio 0.24 -58.15 % 0.58 9.34 % 0.53 -4.31 % 0.55 -4.89 % 0.58 -1.67 % 0.59
Weighted average shs out dil 41.092 M 9.93 % 37.381 M -1.53 % 37.961 M 0.00 % 37.961 M 0.00 % 37.961 M 0.19 % 37.888 M
Weighted average shs out 40.894 M 10.43 % 37.032 M -2.45 % 37.961 M 0.00 % 37.961 M 0.00 % 37.961 M 0.17 % 37.897 M
EPS diluted 5.90 -44.02 % 10.54 -14.52 % 12.33 -4.34 % 12.89 38.30 % 9.32 16.21 % 8.02
Earnings per share 5.92 -44.36 % 10.64 -13.71 % 12.33 -4.49 % 12.91 38.52 % 9.32 16.21 % 8.02
Gross profit 1.747 B -56.30 % 3.998 B 32.42 % 3.019 B 16.48 % 2.592 B 14.84 % 2.257 B -4.92 % 2.374 B
Income tax expense 89.280 M -19.96 % 111.540 M 1.14 % 110.280 M 15.01 % 95.890 M -2.71 % 98.560 M 12.36 % 87.720 M
Cost of revenue 5.456 B 88.19 % 2.899 B 8.34 % 2.676 B 28.26 % 2.086 B 28.99 % 1.618 B -0.96 % 1.633 B
General and administrative expenses 2.195 B 5 599.69 % 38.510 M -40.29 % 64.500 M -14.77 % 75.680 M 33.03 % 56.890 M 0.000
Selling and marketing expenses 36.990 M -79.07 % 176.740 M 68.05 % 105.170 M 36.89 % 76.830 M 10.13 % 69.760 M 0.000
Other expenses -709.020 M 0.000 -100.00 % 329.770 M -81.30 % 1.763 B 9.04 % 1.617 B 121.70 % 729.480 M
Operating expenses 1.536 B -25.53 % 2.063 B 305.77 % 508.390 M -74.85 % 2.021 B 9.18 % 1.852 B -7.06 % 1.992 B
Cost and expenses 6.992 B 42.25 % 4.915 B -4.12 % 5.127 B 24.80 % 4.108 B 18.41 % 3.469 B 19.80 % 2.896 B
Research and development expenses 13.340 M -41.16 % 22.670 M 153.30 % 8.950 M -91.52 % 105.500 M -2.02 % 107.670 M -18.89 % 132.750 M
Selling general and administrative expenses 2.232 B 9.40 % 2.040 B 1 102.45 % 169.670 M 11.25 % 152.510 M 20.42 % 126.650 M -88.79 % 1.130 B
Interest income 84.160 M 76.18 % 47.770 M -4.46 % 50.000 M 101.69 % 24.790 M -40.34 % 41.550 M 93.08 % 21.520 M
Interest expense 60.510 M 51.73 % 39.880 M -22.56 % 51.500 M 53.59 % 33.530 M 19.03 % 28.170 M 0.000
Depreciation and amortization 273.140 M -1.03 % 275.990 M 34.89 % 204.610 M 2.41 % 199.800 M -5.25 % 210.870 M 54.77 % 136.250 M
Operating income 211.140 M -89.35 % 1.982 B 248.56 % 568.650 M -0.33 % 570.560 M 40.70 % 405.520 M -63.50 % 1.111 B
Operating income ratio 0.03 -89.80 % 0.29 187.82 % 0.10 -18.13 % 0.12 16.52 % 0.10 -62.26 % 0.28
Total other income expenses net 90.230 M 106.13 % -1.472 B -3 922.39 % 38.500 M 76.20 % 21.850 M -58.33 % 52.440 M 107.41 % -707.960 M
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt -1.001 B -1 544.78 % 69.250 M -82.38 % 393.030 M -31.14 % 570.790 M 10.61 % 516.060 M -1.06 % 521.570 M
Total investments 1.030 B 1.10 % 1.018 B 14 489.54 % 6.980 M -77.08 % 30.450 M 80.39 % 16.880 M -97.74 % 747.570 M
Total debt 980.330 M 70.06 % 576.450 M -45.55 % 1.059 B 2.47 % 1.033 B -2.46 % 1.059 B 11.51 % 950.010 M
Accumulated other comprehensive income loss 1.069 B 80.32 % 592.940 M 62.34 % 365.240 M 74.45 % 209.370 M -13.88 % 243.110 M 760.26 % 28.260 M
Retained earnings 3.582 B 1.04 % 3.545 B 19.91 % 2.956 B 18.06 % 2.504 B 21.67 % 2.058 B 7.55 % 1.914 B
Common stock 382.210 M 0.04 % 382.050 M 30.62 % 292.500 M 100.00 % 146.250 M 0.00 % 146.250 M 0.00 % 146.250 M
Total equity 6.143 B 8.96 % 5.638 B 37.93 % 4.087 B 18.10 % 3.461 B 14.55 % 3.021 B 5.88 % 2.854 B
Other non current liabilities 140.090 M 15.98 % 120.790 M 47.59 % 81.840 M 15.61 % 70.790 M -1.34 % 71.750 M -38.07 % 115.860 M
Long term debt 733.080 M 332.70 % 169.420 M -35.95 % 264.520 M -21.45 % 336.770 M -35.64 % 523.280 M 16.14 % 450.570 M
Total non current liabilities 927.170 M 186.74 % 323.350 M -18.36 % 396.070 M -15.61 % 469.320 M -27.65 % 648.650 M 14.52 % 566.430 M
Other current liabilities 730.250 M 16.02 % 629.440 M 64.32 % 383.050 M 13.51 % 337.450 M 23.51 % 273.220 M -26.12 % 369.840 M
Deferred revenue 0.000 0.000 0.000 100.00 % -4.660 M 0.000 0.000
Short term debt 247.260 M -39.25 % 407.030 M -48.75 % 794.160 M 14.03 % 696.430 M 29.92 % 536.030 M -8.40 % 585.210 M
Total current liabilities 1.791 B -2.78 % 1.843 B -8.14 % 2.006 B 17.39 % 1.709 B 17.85 % 1.450 B -1.57 % 1.473 B
Total liabilities 2.718 B 25.52 % 2.166 B -9.82 % 2.402 B 10.28 % 2.178 B 3.79 % 2.098 B 2.90 % 2.039 B
Other non current assets 126.720 M 85.21 % 68.420 M -83.22 % 407.750 M 2 655.07 % 14.800 M -22.72 % 19.150 M -37.01 % 30.400 M
Long term investments 1.130 M -43.50 % 2.000 M 100.52 % -387.890 M -1 240.52 % 34.010 M 54.10 % 22.070 M 1 205.92 % 1.690 M
Intangible assets 145.080 M 74.69 % 83.050 M 57.56 % 52.710 M 25.44 % 42.020 M -17.91 % 51.190 M -16.38 % 61.220 M
GoodWill 304.130 M 37.67 % 220.920 M 3.51 % 213.420 M 1.35 % 210.570 M -0.50 % 211.620 M 0.18 % 211.230 M
Goodwill and intangible assets 449.210 M 47.78 % 303.970 M 14.22 % 266.130 M 5.36 % 252.590 M -3.89 % 262.810 M -3.54 % 272.450 M
Property plant equipment net 2.973 B 17.98 % 2.520 B 20.89 % 2.084 B 4.49 % 1.995 B -0.33 % 2.001 B 8.17 % 1.850 B
Total non current assets 3.588 B 23.97 % 2.894 B 21.02 % 2.392 B 3.37 % 2.314 B -0.32 % 2.321 B 7.71 % 2.155 B
Other current assets 325.380 M 13.71 % 286.140 M 2.01 % 280.490 M 56.75 % 178.940 M 43.97 % 124.290 M -42.77 % 217.190 M
Short term investments 1.028 B 1.19 % 1.016 B 157.39 % 394.870 M -32.95 % 588.880 M -7.40 % 635.960 M -14.74 % 745.880 M
cash and cash equivalents 952.390 M 87.77 % 507.200 M -23.80 % 665.650 M 43.95 % 462.410 M -14.88 % 543.250 M 26.80 % 428.440 M
Cash and short term investments 1.981 B 28.02 % 1.547 B 45.90 % 1.061 B 0.88 % 1.051 B -10.85 % 1.179 B 0.42 % 1.174 B
Total current assets 5.273 B 7.41 % 4.909 B 19.81 % 4.098 B 23.23 % 3.325 B 18.81 % 2.799 B 2.21 % 2.738 B
Inventory 1.617 B -7.43 % 1.747 B 13.81 % 1.535 B 19.54 % 1.284 B 61.71 % 794.140 M 8.24 % 733.670 M
Net receivables 1.350 B 1.58 % 1.329 B 8.78 % 1.222 B 50.65 % 810.920 M 15.66 % 701.130 M 14.38 % 612.960 M
Tax assets 38.040 M 0.000 -100.00 % 21.190 M 22.34 % 17.320 M 12.10 % 15.450 M 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 813.800 M 3.17 % 788.770 M -4.80 % 828.520 M 22.15 % 678.270 M 9.14 % 621.460 M 19.99 % 517.910 M
Tax payables 0.000 -100.00 % 17.270 M 0.000 -100.00 % 1.130 M -94.08 % 19.090 M 0.000
Deferred revenue non current 51.830 M 0.000 0.000 0.000 0.000 0.000
Minority interest 29.600 M -37.79 % 47.580 M -38.34 % 77.170 M 37.56 % 56.100 M 95.81 % 28.650 M 97.72 % 14.490 M
Capital lease obligations 21.670 M -22.80 % 28.070 M -6.84 % 30.130 M -55.37 % 67.510 M -51.71 % 139.790 M -35.85 % 217.920 M
Preferred stock 0.000 0.000 -100.00 % 108.180 M 0.00 % 108.180 M 0.00 % 108.180 M -16.29 % 129.230 M
Other total stockholders equity 1.104 B 3.18 % 1.070 B 271.46 % 288.110 M -34.06 % 436.960 M 0.00 % 436.960 M -29.72 % 621.730 M
Deferred tax liabilities non current 2.170 M -93.45 % 33.140 M -33.33 % 49.710 M -19.51 % 61.760 M 15.18 % 53.620 M 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 8.861 B 13.55 % 7.804 B 20.25 % 6.489 B 15.08 % 5.639 B 10.14 % 5.120 B 4.63 % 4.893 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 -100.00 % 207.480 M 159.84 % 79.850 M 0.000 -100.00 % 270.000 K -78.57 % 1.260 M
Change in working capital 112.460 M 208.01 % -104.120 M 78.51 % -484.610 M 5.96 % -515.340 M -850.11 % -54.240 M -123.61 % 229.750 M
Accounts receivables -64.560 M -144.45 % -26.410 M 93.49 % -405.790 M -400.48 % -81.080 M -17.88 % -68.780 M -144.99 % 152.880 M
Inventory 131.770 M 162.15 % -212.020 M 15.49 % -250.890 M 48.80 % -490.030 M -710.50 % -60.460 M -268.65 % 35.850 M
Accounts payables -2.530 M 94.63 % -47.090 M -130.66 % 153.590 M 158.53 % 59.410 M -42.63 % 103.550 M 0.000
Other working capital 47.780 M -73.66 % 181.400 M 881.60 % 18.480 M 607.69 % -3.640 M 87.25 % -28.550 M -169.60 % 41.020 M
Other non cash items 43.930 M 381.42 % -15.610 M -321.10 % 7.060 M 104.90 % -144.050 M -68.44 % -85.520 M -60.30 % -53.350 M
Net cash provided by operating activities 655.880 M -13.74 % 760.350 M 176.41 % 275.080 M 107.11 % 132.820 M -74.91 % 529.340 M -26.12 % 716.500 M
Investments in property plant and equipment -761.920 M -10.43 % -689.960 M -128.04 % -302.560 M -90.94 % -158.460 M 55.24 % -354.030 M 24.13 % -466.640 M
Acquisitions net -73.680 M -287.79 % -19.000 M -310.37 % -4.630 M 67.12 % -14.080 M 0.000 100.00 % -155.440 M
Purchases of investments -40.310 M 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 100.00 % -612.430 M -318.70 % 280.030 M 331.21 % 64.940 M -55.41 % 145.640 M 1 245.87 % -12.710 M
Net cash used for investing activites -875.910 M 33.71 % -1.321 B -4 765.21 % -27.160 M 74.76 % -107.600 M 48.37 % -208.390 M 67.17 % -634.790 M
Debt repayment 410.290 M 185.08 % -482.230 M -3 806.61 % 13.010 M 145.76 % -28.430 M -127.97 % 101.660 M -60.46 % 257.110 M
Common stock issued 33.790 M -95.54 % 758.310 M 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 100.00 % -205.810 M 0.000
Dividends paid -2.780 M 68.52 % -8.830 M 0.11 % -8.840 M 17.61 % -10.730 M -22.07 % -8.790 M -10.29 % -7.970 M
Other financing activites -12.780 M 68.68 % -40.810 M 17.00 % -49.170 M -56.00 % -31.520 M 90.24 % -323.070 M -718.73 % -39.460 M
Net cash used provided by financing activities 428.520 M 89.24 % 226.440 M 603.20 % -45.000 M 36.33 % -70.680 M 69.30 % -230.200 M -209.79 % 209.680 M
Effect of forex changes on cash 1.241 B 604.77 % 176.150 M 54 946.88 % 320.000 K 100.90 % -35.380 M -247.05 % 24.060 M 941.56 % 2.310 M
Net change in cash 1.450 B 1 015.08 % -158.450 M -177.96 % 203.240 M 351.41 % -80.840 M -170.41 % 114.810 M -60.91 % 293.700 M
Cash at beginning of period 530.900 M -20.24 % 665.650 M 43.95 % 462.410 M -14.88 % 543.250 M 26.80 % 428.440 M 217.98 % 134.740 M
Cash at end of period 1.981 B 290.54 % 507.200 M -23.80 % 665.650 M 43.95 % 462.410 M -14.88 % 543.250 M 26.80 % 428.440 M
Operating cash flow 655.880 M -13.74 % 760.350 M 176.41 % 275.080 M 107.11 % 132.820 M -74.91 % 529.340 M -26.12 % 716.500 M
Capital expenditure -761.920 M -10.43 % -689.960 M -128.04 % -302.560 M -90.94 % -158.460 M 55.24 % -354.030 M 24.13 % -466.640 M
Free CashFlow -106.040 M -250.65 % 70.390 M 356.15 % -27.480 M -7.18 % -25.640 M -114.63 % 175.310 M -29.84 % 249.860 M
2025 2024 2023 2022 2021 2020
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Revenue 1.903 B 1.54 % 1.875 B 3.46 % 1.812 B -0.64 % 1.824 B 7.68 % 1.693 B -4.81 % 1.779 B 11.68 % 1.593 B -11.53 % 1.801 B 4.41 % 1.725 B 1.02 % 1.707 B 27.49 % 1.339 B -1.91 % 1.365 B 4.56 % 1.306 B
Net income 196.960 M 207.61 % 64.030 M -24.36 % 84.650 M 105.06 % 41.280 M 13.47 % 36.380 M 51.39 % 24.030 M -68.43 % 76.110 M -64.92 % 216.990 M 173.01 % 79.480 M -46.63 % 148.930 M -9.42 % 164.420 M 230.36 % 49.770 M -35.71 % 77.410 M
Income before tax 239.590 M 162.91 % 91.130 M -16.48 % 109.110 M 98.49 % 54.970 M 19.09 % 46.160 M -58.81 % 112.060 M 250.52 % 31.970 M -87.38 % 253.350 M 124.01 % 113.100 M -41.72 % 194.070 M 2.75 % 188.880 M 68.49 % 112.100 M 0.00 % 112.100 M
Income before tax ratio 0.13 158.93 % 0.05 -19.27 % 0.06 99.78 % 0.03 10.59 % 0.03 -56.72 % 0.06 213.86 % 0.02 -85.74 % 0.14 114.55 % 0.07 -42.31 % 0.11 -19.41 % 0.14 71.78 % 0.08 -4.36 % 0.09
EBITDA 326.540 M 74.34 % 187.300 M -3.02 % 193.140 M 43.71 % 134.400 M 17.36 % 114.520 M -42.93 % 200.660 M 135.93 % 85.050 M -74.45 % 332.920 M 60.74 % 207.120 M -20.75 % 261.350 M 13.60 % 230.070 M 53.63 % 149.755 M 0.00 % 149.755 M
Net income ratio 0.10 202.95 % 0.03 -26.89 % 0.05 106.39 % 0.02 5.37 % 0.02 59.05 % 0.01 -71.73 % 0.05 -60.35 % 0.12 161.49 % 0.05 -47.17 % 0.09 -28.95 % 0.12 236.80 % 0.04 -38.51 % 0.06
Ratio EBITDA 0.17 71.70 % 0.10 -6.26 % 0.11 44.64 % 0.07 8.98 % 0.07 -40.04 % 0.11 111.26 % 0.05 -71.12 % 0.18 53.96 % 0.12 -21.55 % 0.15 -10.90 % 0.17 56.63 % 0.11 -4.36 % 0.11
Gross profit ratio 0.64 125.93 % 0.28 -50.77 % 0.57 -1.30 % 0.58 3.63 % 0.56 120.43 % 0.25 -53.46 % 0.55 -5.88 % 0.58 1.07 % 0.57 20.32 % 0.48 -23.24 % 0.62 16.92 % 0.53 4.18 % 0.51
Weighted average shs out dil 38.469 M -6.38 % 41.092 M 0.00 % 41.092 M 6.51 % 38.579 M 0.74 % 38.295 M -4.38 % 40.050 M 4.19 % 38.439 M 2.57 % 37.477 M -1.28 % 37.961 M 2.11 % 37.178 M -2.06 % 37.961 M 0.00 % 37.961 M 3.99 % 36.506 M
Weighted average shs out 38.394 M -6.11 % 40.894 M 0.00 % 40.894 M 6.99 % 38.222 M -0.19 % 38.295 M -4.38 % 40.050 M 5.24 % 38.055 M 2.24 % 37.220 M -1.95 % 37.961 M 2.10 % 37.182 M -2.05 % 37.961 M 0.00 % 37.961 M 3.96 % 36.514 M
EPS diluted 5.12 206.59 % 1.67 -18.93 % 2.06 92.52 % 1.07 12.63 % 0.95 58.33 % 0.60 -69.70 % 1.98 -65.80 % 5.79 177.03 % 2.09 -48.52 % 4.06 -6.24 % 4.33 230.53 % 1.31 -38.21 % 2.12
Earnings per share 5.13 205.36 % 1.68 -18.84 % 2.07 91.67 % 1.08 13.68 % 0.95 55.74 % 0.61 -69.50 % 2.00 -65.69 % 5.83 178.95 % 2.09 -48.77 % 4.08 -5.77 % 4.33 230.53 % 1.31 -38.21 % 2.12
Gross profit 1.214 B 129.40 % 529.160 M -49.07 % 1.039 B -1.94 % 1.059 B 11.59 % 949.400 M 109.82 % 452.480 M -48.02 % 870.570 M -16.73 % 1.045 B 5.52 % 990.790 M 21.55 % 815.160 M -2.13 % 832.910 M 14.68 % 726.295 M 8.92 % 666.800 M
Income tax expense 43.370 M 48.83 % 29.140 M -2.70 % 29.950 M 85.79 % 16.120 M 14.57 % 14.070 M -84.16 % 88.830 M 316.87 % -40.960 M -231.16 % 31.230 M -3.76 % 32.450 M -24.38 % 42.910 M 273.46 % 11.490 M -58.88 % 27.940 M 0.00 % 27.940 M
Cost of revenue 689.380 M -48.76 % 1.345 B 74.05 % 772.940 M 1.15 % 764.120 M 2.70 % 744.050 M -10.18 % 828.400 M 14.66 % 722.480 M -4.33 % 755.160 M 2.90 % 733.880 M -17.73 % 892.080 M 76.23 % 506.190 M -20.77 % 638.915 M 0.00 % 638.915 M
General and administrative expenses 0.000 -100.00 % 558.680 M 0.000 0.000 0.000 -100.00 % 569.700 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 -100.00 % 27.880 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 1.005 B 7 633.43 % -13.340 M -101.38 % 966.530 M -5.04 % 1.018 B 151.42 % 404.820 M 255.70 % -260.000 M -129.87 % 870.400 M -16.75 % 1.045 B 5.52 % 990.790 M 21.55 % 815.160 M -2.13 % 832.910 M 30.85 % 636.530 M 0.000
Operating expenses 1.005 B 124.67 % 447.310 M -53.72 % 966.530 M -5.04 % 1.018 B 8.95 % 934.180 M 159.31 % 360.250 M -58.61 % 870.400 M -16.75 % 1.045 B 5.52 % 990.790 M 21.55 % 815.160 M -2.13 % 832.910 M 50.57 % 553.175 M 60.76 % 344.105 M
Cost and expenses 1.694 B -5.48 % 1.793 B 3.06 % 1.739 B -2.38 % 1.782 B 6.18 % 1.678 B -0.51 % 1.687 B 5.90 % 1.593 B 27.66 % 1.248 B -27.65 % 1.725 B 1.02 % 1.707 B 27.49 % 1.339 B 12.33 % 1.192 B 21.27 % 983.020 M
Research and development expenses 0.000 -100.00 % 13.340 M 0.000 0.000 0.000 -100.00 % 22.670 M 0.000 0.000 0.000 -100.00 % 8.950 M 0.000 0.000 -100.00 % 32.105 M
Selling general and administrative expenses 0.000 -100.00 % 447.310 M 0.000 0.000 -100.00 % 529.360 M -11.42 % 597.580 M 0.000 0.000 0.000 100.00 % -8.950 M 0.000 100.00 % -83.355 M -126.72 % 312.000 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 11.840 M -28.20 % 16.490 M 22.33 % 13.480 M -20.85 % 17.030 M 112.08 % 8.030 M 457.64 % 1.440 M -76.35 % 6.090 M -55.77 % 13.770 M -29.31 % 19.480 M 0.000 -100.00 % 22.750 M 195.84 % 7.690 M 0.000
Depreciation and amortization 75.110 M -5.95 % 79.860 M 13.20 % 70.550 M 13.06 % 62.400 M 3.43 % 60.330 M -31.49 % 88.060 M 85.04 % 47.590 M -27.67 % 65.800 M -11.73 % 74.540 M 9.70 % 67.950 M 268.49 % 18.440 M -59.69 % 45.745 M 0.00 % 45.745 M
Operating income 208.950 M 155.28 % 81.850 M 13.07 % 72.390 M 73.68 % 41.680 M 173.85 % 15.220 M -98.32 % 906.420 M 533 088.24 % 170.000 K -99.97 % 552.870 M 5.78 % 522.640 M 170.24 % 193.400 M 12.40 % 172.070 M 100.15 % 85.970 M -73.36 % 322.695 M
Operating income ratio 0.11 151.42 % 0.04 9.29 % 0.04 74.80 % 0.02 154.31 % 0.01 -98.24 % 0.51 477 332.74 % 0.00 -99.97 % 0.31 1.32 % 0.30 167.51 % 0.11 -11.84 % 0.13 104.05 % 0.06 -74.52 % 0.25
Total other income expenses net 30.640 M 230.17 % 9.280 M -74.73 % 36.720 M 176.30 % 13.290 M -57.05 % 30.940 M 103.89 % -794.360 M -2 597.99 % 31.800 M 110.62 % -299.520 M 26.86 % -409.540 M -61 225.37 % 670.000 K -96.01 % 16.810 M -35.67 % 26.130 M 112.41 % -210.595 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-06-30
Net debt 0.000 100.00 % -1.001 B 0.000 -100.00 % 14.800 M 0.000 -100.00 % 69.250 M -98.52 % 4.674 B 1 296.79 % 334.620 M -68.45 % 1.061 B 169.83 % 393.030 M 0.04 % 392.890 M 0.000
Total investments 0.000 -100.00 % 12.870 M 0.000 -100.00 % 256.510 M 0.000 -100.00 % 8.880 M -99.91 % 9.348 B 18 780.75 % 49.510 M -97.67 % 2.121 B 30 287.39 % 6.980 M -98.51 % 469.460 M 0.000
Total debt 0.000 -100.00 % 980.330 M 0.000 -100.00 % 1.254 B 0.000 -100.00 % 576.450 M 0.000 -100.00 % 693.240 M 0.000 -100.00 % 1.059 B 7.82 % 981.940 M 0.000
Accumulated other comprehensive income loss 6.113 B 0.000 -100.00 % 5.852 B 0.000 -100.00 % 5.590 B 842.79 % 592.940 M -88.50 % 5.156 B 0.000 -100.00 % 3.902 B 2 009.15 % 185.010 M 320.78 % -83.800 M -102.54 % 3.297 B
Retained earnings 0.000 -100.00 % 3.582 B 0.000 0.000 0.000 -100.00 % 3.545 B 0.000 0.000 0.000 -100.00 % 3.137 B 11.15 % 2.822 B 0.000
Common stock 0.000 -100.00 % 382.210 M 0.000 -100.00 % 382.190 M 0.000 -100.00 % 382.050 M 0.000 -100.00 % 379.610 M 0.000 -100.00 % 292.500 M 0.00 % 292.500 M 0.000
Total equity 6.143 B 0.00 % 6.143 B 4.25 % 5.892 B 0.00 % 5.892 B 4.52 % 5.638 B 0.00 % 5.638 B 8.18 % 5.211 B 0.00 % 5.211 B 27.50 % 4.087 B 0.00 % 4.087 B 16.83 % 3.499 B 1.09 % 3.461 B
Other non current liabilities -6.143 B -4 484.92 % 140.090 M 102.38 % -5.892 B -375 416.56 % 1.570 M 100.03 % -5.638 B -4 767.38 % 120.790 M 102.32 % -5.211 B -3 169.90 % 169.760 M 0.000 -100.00 % 131.550 M 30.18 % 101.050 M 102.92 % -3.461 B
Long term debt 0.000 -100.00 % 733.080 M 0.000 -100.00 % 766.630 M 0.000 -100.00 % 169.420 M 0.000 -100.00 % 267.090 M 0.000 -100.00 % 264.520 M -3.70 % 274.670 M 0.000
Total non current liabilities -6.143 B -762.54 % 927.170 M 115.73 % -5.892 B -743.79 % 915.280 M 116.23 % -5.638 B -1 843.54 % 323.350 M 106.20 % -5.211 B -1 292.96 % 436.850 M 0.000 -100.00 % 396.070 M 5.42 % 375.720 M 110.86 % -3.461 B
Other current liabilities 0.000 -100.00 % 717.780 M 0.000 -100.00 % 722.530 M 0.000 -100.00 % 629.440 M 0.000 -100.00 % 3.400 B 0.000 -100.00 % 383.050 M 22.93 % 311.600 M 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 259.730 M 0.000 -100.00 % 487.560 M 0.000 -100.00 % 407.030 M 0.000 -100.00 % 426.150 M 0.000 -100.00 % 794.160 M 6.96 % 742.450 M 0.000
Total current liabilities 0.000 -100.00 % 1.791 B 0.000 -100.00 % 1.872 B 0.000 -100.00 % 1.843 B 0.000 -100.00 % 4.447 B 0.000 -100.00 % 2.006 B 12.16 % 1.788 B 0.000
Total liabilities -6.143 B -325.97 % 2.718 B 146.13 % -5.892 B -311.40 % 2.787 B 149.44 % -5.638 B -360.30 % 2.166 B 141.56 % -5.211 B -206.71 % 4.884 B 0.000 -100.00 % 2.402 B 10.99 % 2.164 B 162.53 % -3.461 B
Other non current assets 0.000 -100.00 % 114.980 M 0.000 -100.00 % 928.360 M 160.00 % -1.547 B -241.85 % 1.091 B 123.34 % -4.674 B -206.94 % 4.371 B 512.12 % -1.061 B -360.09 % 407.750 M 835.21 % 43.600 M 104.15 % -1.051 B
Long term investments 0.000 -100.00 % 12.870 M 0.000 100.00 % -628.120 M 0.000 100.00 % -1.070 B 0.000 100.00 % -4.279 B 0.000 100.00 % -387.890 M -21 649.44 % 1.800 M 0.000
Intangible assets 0.000 -100.00 % 145.080 M 0.000 -100.00 % 103.040 M 0.000 -100.00 % 83.050 M 0.000 -100.00 % 47.960 M 0.000 -100.00 % 52.710 M 32.30 % 39.840 M 0.000
GoodWill 0.000 -100.00 % 304.130 M 0.000 -100.00 % 305.320 M 0.000 -100.00 % 220.920 M 0.000 -100.00 % 213.420 M 0.000 -100.00 % 213.420 M 3.87 % 205.460 M 0.000
Goodwill and intangible assets 0.000 -100.00 % 449.210 M 0.000 -100.00 % 408.360 M 0.000 -100.00 % 303.970 M 0.000 -100.00 % 261.380 M 0.000 -100.00 % 266.130 M 8.49 % 245.300 M 0.000
Property plant equipment net 0.000 -100.00 % 2.973 B 0.000 -100.00 % 2.796 B 0.000 -100.00 % 2.544 B 0.000 -100.00 % 2.156 B 0.000 -100.00 % 2.084 B 13.88 % 1.830 B 0.000
Total non current assets 0.000 -100.00 % 3.588 B 0.000 -100.00 % 3.521 B 327.57 % -1.547 B -153.46 % 2.894 B 161.92 % -4.674 B -286.26 % 2.509 B 336.62 % -1.061 B -144.34 % 2.392 B 12.76 % 2.121 B 301.75 % -1.051 B
Other current assets -1.981 B -708.78 % 325.380 M 115.62 % -2.083 B -874.57 % 268.900 M 0.000 -100.00 % 286.140 M 0.000 -100.00 % 226.000 M 0.000 -100.00 % 291.200 M 68.06 % 173.270 M 0.000
Short term investments 0.000 -100.00 % 1.028 B 0.000 -100.00 % 884.630 M 0.000 -100.00 % 1.016 B -89.13 % 9.348 B 115.97 % 4.328 B 104.06 % 2.121 B 437.15 % 394.870 M -15.56 % 467.660 M 0.000
cash and cash equivalents 0.000 -100.00 % 1.981 B 0.000 -100.00 % 1.239 B 0.000 -100.00 % 507.200 M 110.85 % -4.674 B -1 403.31 % 358.620 M 133.82 % -1.061 B -259.32 % 665.650 M 13.00 % 589.050 M 0.000
Cash and short term investments 1.981 B 0.00 % 1.981 B -4.90 % 2.083 B -1.94 % 2.124 B 37.28 % 1.547 B 0.00 % 1.547 B -66.90 % 4.674 B -0.28 % 4.687 B 341.94 % 1.061 B 0.00 % 1.061 B 0.36 % 1.057 B 0.52 % 1.051 B
Total current assets 0.000 -100.00 % 5.273 B 0.000 -100.00 % 5.159 B 233.42 % 1.547 B -68.48 % 4.909 B 5.04 % 4.674 B -38.38 % 7.586 B 615.27 % 1.061 B -74.12 % 4.098 B 15.70 % 3.542 B 236.90 % 1.051 B
Inventory 0.000 -100.00 % 1.617 B 0.000 -100.00 % 1.692 B 0.000 -100.00 % 1.747 B 0.000 -100.00 % 1.592 B 0.000 -100.00 % 1.535 B 9.13 % 1.407 B 0.000
Net receivables 0.000 -100.00 % 1.350 B 0.000 -100.00 % 1.074 B 0.000 -100.00 % 1.329 B 0.000 -100.00 % 1.080 B 0.000 -100.00 % 1.211 B 33.78 % 905.180 M 0.000
Tax assets 0.000 -100.00 % 38.040 M 0.000 -100.00 % 15.930 M 0.000 -100.00 % 25.010 M 0.000 -100.00 % 4.300 B 0.000 -100.00 % 21.190 M 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 -100.00 % 813.800 M 0.000 -100.00 % 632.240 M 0.000 -100.00 % 788.770 M 0.000 -100.00 % 585.110 M 0.000 -100.00 % 828.520 M 12.84 % 734.230 M 0.000
Tax payables 0.000 0.000 0.000 -100.00 % 29.810 M 0.000 -100.00 % 17.270 M 0.000 -100.00 % 35.660 M 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 -100.00 % 51.830 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 -100.00 % 29.600 M 0.000 -100.00 % 40.650 M 0.000 -100.00 % 47.580 M 0.000 -100.00 % 55.940 M 0.000 -100.00 % 77.170 M 11.44 % 69.250 M 0.000
Capital lease obligations 0.000 -100.00 % 21.670 M 0.000 -100.00 % 22.090 M 0.000 -100.00 % 28.070 M 0.000 -100.00 % 43.410 M 0.000 -100.00 % 30.130 M -15.34 % 35.590 M 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 108.180 M 0.00 % 108.180 M 0.00 % 108.180 M 0.00 % 108.180 M
Other total stockholders equity 29.600 M -98.62 % 2.149 B 5 186.94 % 40.650 M -99.26 % 5.470 B 11 395.65 % 47.580 M -95.55 % 1.070 B 1 813.16 % 55.940 M -98.83 % 4.776 B 6 088.82 % 77.170 M 246.16 % -52.800 M -118.16 % 290.710 M 418.20 % 56.100 M
Deferred tax liabilities non current 0.000 -100.00 % 2.170 M 0.000 -100.00 % 147.080 M 0.000 -100.00 % 33.140 M 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 0.000 -100.00 % 8.861 B 0.000 -100.00 % 8.680 B 0.000 -100.00 % 7.804 B 0.000 -100.00 % 10.095 B 0.000 -100.00 % 6.489 B 14.60 % 5.663 B 0.000
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 -100.00 % 115.600 M 0.000 0.000 0.000 -100.00 % 207.480 M 0.000 -100.00 % 60.250 M 0.00 % 60.250 M 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 131.630 M 0.00 % 131.630 M 0.000 0.000 100.00 % -148.930 M 0.00 % -148.930 M
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 62.830 M 0.00 % 62.830 M 0.000 0.000 100.00 % -46.985 M 0.00 % -46.985 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -61.225 M 0.00 % -61.225 M
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 68.800 M 0.00 % 68.800 M 0.000 0.000 100.00 % -40.720 M 0.00 % -40.720 M
Other non cash items -196.960 M -9.64 % -179.640 M -112.22 % -84.650 M -105.06 % -41.280 M -13.47 % -36.380 M 84.29 % -231.510 M -204.18 % -76.110 M 53.73 % -164.480 M -71.83 % -95.725 M 35.72 % -148.930 M 9.42 % -164.420 M -371.16 % 60.635 M 1.24 % 59.895 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 314.560 M 0.00 % 314.560 M 0.000 0.000 -100.00 % 47.480 M 0.00 % 47.480 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -97.025 M 0.00 % -97.025 M 0.000 0.000 100.00 % -61.175 M 0.00 % -61.175 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -9.900 M 0.00 % -9.900 M 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -371.535 M 0.00 % -371.535 M 0.000 0.000 -100.00 % 82.340 M 0.00 % 82.340 M
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -478.460 M 0.00 % -478.460 M 0.000 0.000 -100.00 % 21.165 M 0.00 % 21.165 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -2.160 M 0.00 % -2.160 M 0.000 0.000 100.00 % -1.030 M 0.00 % -1.030 M
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 7.595 M 0.00 % 7.595 M 0.000 0.000 100.00 % -15.910 M 0.00 % -15.910 M
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 5.435 M 0.00 % 5.435 M 0.000 0.000 100.00 % -16.940 M 0.00 % -16.940 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 11.610 M 0.00 % 11.610 M
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -153.515 M 0.00 % -153.515 M 0.000 0.000 -100.00 % 63.315 M 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -153.515 M 0.00 % -153.515 M 0.000 0.000 -100.00 % 63.315 M 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 314.560 M 0.00 % 314.560 M 0.000 0.000 -100.00 % 47.480 M 0.00 % 47.480 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -97.025 M 0.00 % -97.025 M 0.000 0.000 100.00 % -61.175 M 0.00 % -61.175 M
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 217.535 M 0.00 % 217.535 M 0.000 0.000 100.00 % -13.695 M 0.00 % -13.695 M
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022