SBG

Sandbridge Acquisition Corporation SBG

Trading inactive

Finances

2024 2020
Revenue 78.100 M 0.000
Net income -17.200 M 95.97 % -427.187 M
Income before tax -17.300 M 95.95 % -427.187 M
Income before tax ratio -0.22 0.00
EBITDA -20.300 M 95.25 % -427.187 M
Net income ratio -0.22 0.00
Ratio EBITDA -0.26 0.00
Gross profit ratio 0.50 0.00
Weighted average shs out dil 10.951 M -23.82 % 14.375 M
Weighted average shs out 10.951 M -23.82 % 14.375 M
EPS diluted -1.57 89.43 % -14.86
Earnings per share -1.57 89.43 % -14.86
Gross profit 39.300 M 0.000
Income tax expense -100.000 K 0.000
Cost of revenue 38.800 M 0.000
General and administrative expenses 34.000 M -92.92 % 480.436 M
Selling and marketing expenses 15.800 M 0.000
Other expenses 0.000 0.000
Operating expenses 59.600 M -87.59 % 480.436 M
Cost and expenses 98.400 M -79.52 % 480.436 M
Research and development expenses 9.800 M 0.000
Selling general and administrative expenses 49.800 M -89.63 % 480.436 M
Interest income 0.000 0.000
Interest expense -1.600 M 0.000
Depreciation and amortization 0.000 -100.00 % 53.249 M
Operating income -20.300 M 95.77 % -480.436 M
Operating income ratio -0.26 0.00
Total other income expenses net 3.000 M -94.37 % 53.249 M
2024 2020
2024 2020
Net debt -12.879 M -900.52 % -1.287 M
Total investments 0.000 -100.00 % 230.053 M
Total debt 7.366 M 0.000
Accumulated other comprehensive income loss 0.000 0.000
Retained earnings -268.195 M 0.000
Common stock 25.300 M -88.41 % 218.249 M
Total equity 12.900 M 158.00 % 5.000 M
Other non current liabilities 29.900 M 271.43 % 8.050 M
Long term debt 0.000 0.000
Total non current liabilities 29.900 M 271.43 % 8.050 M
Other current liabilities 16.378 M 5 093.96 % 315.328 K
Deferred revenue 1.404 M 0.000
Short term debt 7.366 M 0.000
Total current liabilities 36.429 M 11 452.73 % 315.328 K
Total liabilities 66.329 M 692.90 % 8.365 M
Other non current assets 2.187 M -99.05 % 230.053 M
Long term investments 0.000 0.000
Intangible assets 975.000 K 0.000
GoodWill 0.000 0.000
Goodwill and intangible assets 975.000 K 0.000
Property plant equipment net 240.000 K 0.000
Total non current assets 3.402 M -98.52 % 230.053 M
Other current assets 3.209 M 101.40 % -229.779 M
Short term investments 0.000 -100.00 % 230.053 M
cash and cash equivalents 20.245 M 1 472.75 % 1.287 M
Cash and short term investments 20.245 M -91.25 % 231.340 M
Total current assets 46.113 M 2 853.91 % 1.561 M
Inventory 10.523 M 0.000
Net receivables 12.136 M 0.000
Tax assets 0.000 0.000
Other assets 0.000 0.000
Account payables 11.281 M 0.000
Tax payables 0.000 0.000
Deferred revenue non current 0.000 0.000
Minority interest 0.000 0.000
Capital lease obligations 0.000 0.000
Preferred stock 5.151 M 0.000
Other total stockholders equity 251.455 M 217.92 % -213.249 M
Deferred tax liabilities non current 0.000 0.000
Other liabilities 0.000 0.000
Total assets 49.515 M -78.62 % 231.614 M
2024 2020
2024
Deferred income tax 0.000
Stock based compensation 0.000
Change in working capital 0.000
Accounts receivables 0.000
Inventory 0.000
Accounts payables 0.000
Other working capital 0.000
Other non cash items -54.000 K
Net cash provided by operating activities -11.209 M
Investments in property plant and equipment 0.000
Acquisitions net 0.000
Purchases of investments 0.000
Sales maturities of investments 0.000
Other investing activites -761.000 K
Net cash used for investing activites -761.000 K
Debt repayment 0.000
Common stock issued 0.000
Common stock repurchased 0.000
Dividends paid 0.000
Other financing activites 16.044 M
Net cash used provided by financing activities 16.044 M
Effect of forex changes on cash 0.000
Net change in cash 4.074 M
Cash at beginning of period 16.557 M
Cash at end of period 20.631 M
Operating cash flow -11.700 M
Capital expenditure -35.000 K
Free CashFlow -11.700 M
2024
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2021-06-30 2020-12-31
Revenue 31.988 M 22.73 % 26.063 M 23.50 % 21.104 M 2.95 % 20.500 M -7.33 % 22.122 M 6.87 % 20.699 M 0.000 0.000
Net income 2.676 M 107.20 % -37.187 M -2 227.40 % 1.748 M 118.21 % -9.600 M -42.10 % -6.756 M -151.90 % -2.682 M 68.80 % -8.595 M 97.99 % -427.187 M
Income before tax 4.143 M 111.01 % -37.614 M -1 338.52 % 3.037 M 133.74 % -9.000 M -60.40 % -5.611 M -107.51 % -2.704 M 68.54 % -8.595 M 97.99 % -427.187 M
Income before tax ratio 0.13 108.97 % -1.44 -1 102.87 % 0.14 132.78 % -0.44 -73.09 % -0.25 -94.16 % -0.13 0.00 0.00
EBITDA 155.000 K 108.08 % -1.919 M 28.15 % -2.671 M 63.41 % -7.300 M -51.39 % -4.822 M -114.88 % -2.244 M 73.89 % -8.595 M 97.99 % -427.187 M
Net income ratio 0.08 105.86 % -1.43 -1 822.62 % 0.08 117.69 % -0.47 -53.34 % -0.31 -135.70 % -0.13 0.00 0.00
Ratio EBITDA 0.00 106.58 % -0.07 41.82 % -0.13 64.46 % -0.36 -63.37 % -0.22 -101.06 % -0.11 0.00 0.00
Gross profit ratio 0.51 -1.35 % 0.51 -4.34 % 0.54 0.02 % 0.54 2.81 % 0.52 5.38 % 0.50 0.00 0.00
Weighted average shs out dil 687.500 M 4 274.42 % 15.716 M 2.17 % 15.383 M 1.82 % 15.108 M 36.82 % 11.043 M 24.53 % 8.867 M -38.31 % 14.375 M 0.00 % 14.375 M
Weighted average shs out 562.500 M 3 479.07 % 15.716 M 2.17 % 15.383 M 1.82 % 15.108 M 36.82 % 11.043 M 24.53 % 8.867 M -38.31 % 14.375 M 0.00 % 14.375 M
EPS diluted 0.19 108.15 % -2.33 -1 653.33 % 0.15 123.44 % -0.64 -4.92 % -0.61 -203 233.33 % 0.00 99.90 % -0.30 97.98 % -14.86
Earnings per share 0.17 107.30 % -2.33 -1 653.33 % 0.15 123.44 % -0.64 -4.92 % -0.61 -203 233.33 % 0.00 99.90 % -0.30 97.98 % -14.86
Gross profit 16.200 M 21.08 % 13.380 M 18.14 % 11.326 M 2.96 % 11.000 M -4.73 % 11.546 M 12.62 % 10.252 M 0.000 0.000
Income tax expense 9.000 K 127.27 % -33.000 K -175.00 % -12.000 K -102.00 % 600.000 K -47.60 % 1.145 M 5 304.55 % -22.000 K 0.000 0.000
Cost of revenue 15.788 M 24.48 % 12.683 M 29.71 % 9.778 M 2.93 % 9.500 M -10.17 % 10.576 M 1.23 % 10.447 M 0.000 0.000
General and administrative expenses 6.273 M -13.21 % 7.228 M 1.92 % 7.092 M -39.90 % 11.800 M 20.57 % 9.787 M 55.60 % 6.290 M 264.78 % 1.724 M -99.64 % 480.436 M
Selling and marketing expenses 4.926 M 14.08 % 4.318 M 7.90 % 4.002 M 0.05 % 4.000 M -0.55 % 4.022 M 4.41 % 3.852 M 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 14.984 M -2.06 % 15.299 M 9.30 % 13.997 M -23.51 % 18.300 M 11.80 % 16.368 M 30.99 % 12.496 M 624.68 % 1.724 M -99.64 % 480.436 M
Cost and expenses 30.772 M 9.97 % 27.982 M 17.70 % 23.775 M -14.48 % 27.800 M 3.18 % 26.944 M 17.44 % 22.943 M 1 230.53 % 1.724 M -99.64 % 480.436 M
Research and development expenses 3.785 M 0.85 % 3.753 M 29.28 % 2.903 M 16.12 % 2.500 M -2.31 % 2.559 M 8.71 % 2.354 M 0.000 0.000
Selling general and administrative expenses 11.199 M -3.01 % 11.546 M 4.07 % 11.094 M -29.78 % 15.800 M 14.42 % 13.809 M 36.16 % 10.142 M 488.16 % 1.724 M -99.64 % 480.436 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 860.000 K -12.16 % 979.000 K -1.21 % 991.000 K 170.79 % -1.400 M -1 150.00 % -112.000 K -660.00 % 20.000 K 0.000 0.000
Depreciation and amortization 155.000 K 0.000 0.000 0.000 0.000 0.000 100.00 % -6.870 M -112.90 % 53.249 M
Operating income 1.216 M 163.37 % -1.919 M 28.15 % -2.671 M 63.41 % -7.300 M -51.39 % -4.822 M -114.88 % -2.244 M -30.14 % -1.724 M 99.64 % -480.436 M
Operating income ratio 0.04 151.63 % -0.07 41.82 % -0.13 64.46 % -0.36 -63.37 % -0.22 -101.06 % -0.11 0.00 0.00
Total other income expenses net 2.927 M 108.20 % -35.695 M -725.35 % 5.708 M 435.76 % -1.700 M -115.46 % -789.000 K -71.52 % -460.000 K 93.30 % -6.870 M -112.90 % 53.249 M
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2021-06-30 2020-12-31
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2021-06-30 2020-12-31 2020-06-30
Net debt -1.738 M 62.72 % -4.662 M 25.50 % -6.258 M 49.94 % -12.500 M -90.09 % -6.576 M -87.08 % -3.515 M -648.77 % -469.437 K 63.53 % -1.287 M -5 048.94 % -25.000 K
Total investments 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 230.096 M 0.02 % 230.053 M 0.000
Total debt 22.022 M 28.30 % 17.165 M 70.76 % 10.052 M 30.55 % 7.700 M -48.41 % 14.926 M 25.98 % 11.848 M 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -298.683 M 1.37 % -302.817 M -14.20 % -265.170 M 1.13 % -268.195 M -3.49 % -259.143 M -2.21 % -253.532 M 0.000 0.000 100.00 % -1.000 K
Common stock 51.783 M -7.58 % 56.028 M 143.48 % 23.011 M -9.05 % 25.300 M -13.99 % 29.415 M 20.41 % 24.430 M -86.98 % 187.641 M -14.02 % 218.249 M 37 956 247.83 % 575.000
Total equity 15.544 M 5.92 % 14.675 M 0.000 -100.00 % 12.900 M 6.89 % 12.069 M 157.93 % -20.834 M -516.68 % 5.000 M 0.00 % 5.000 M 20 733.36 % 24.000 K
Other non current liabilities 50.526 M -8.51 % 55.226 M 143.26 % 22.702 M -23.04 % 29.500 M 16.85 % 25.245 M 2.71 % 24.579 M -26.39 % 33.390 M 314.78 % 8.050 M 0.000
Long term debt 0.000 0.000 0.000 0.000 -100.00 % 4.585 M 0.000 0.000 0.000 0.000
Total non current liabilities 50.526 M -8.51 % 55.226 M 143.26 % 22.702 M -23.04 % 29.500 M -1.11 % 29.830 M 21.36 % 24.579 M -26.39 % 33.390 M 314.78 % 8.050 M 0.000
Other current liabilities 21.140 M 0.77 % 20.979 M 27.32 % 16.478 M 0.48 % 16.400 M 31.94 % 12.430 M 7.62 % 11.550 M 142.25 % 4.768 M 1 412.03 % 315.328 K 266.66 % 86.000 K
Deferred revenue 2.120 M 21.07 % 1.751 M 20.18 % 1.457 M 4.07 % 1.400 M -0.07 % 1.401 M 12.80 % 1.242 M 0.000 0.000 0.000
Short term debt 22.022 M 28.30 % 17.165 M 70.76 % 10.052 M 30.55 % 7.700 M -25.54 % 10.341 M -12.72 % 11.848 M 0.000 0.000 0.000
Total current liabilities 62.938 M 19.21 % 52.798 M 29.74 % 40.695 M 10.58 % 36.800 M 3.11 % 35.690 M -15.33 % 42.150 M 784.04 % 4.768 M 1 412.03 % 315.328 K 266.66 % 86.000 K
Total liabilities 113.464 M 5.04 % 108.024 M 70.39 % 63.397 M -4.38 % 66.300 M 1.19 % 65.520 M -1.81 % 66.729 M 74.88 % 38.158 M 356.14 % 8.365 M 9 627.13 % 86.000 K
Other non current assets 1.639 M 6.29 % 1.542 M -10.61 % 1.725 M -21.59 % 2.200 M -20.29 % 2.760 M 277.56 % 731.000 K -99.68 % 230.096 M 0.02 % 230.053 M 270 550.88 % 85.000 K
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 1.216 M 24.59 % 976.000 K -6.96 % 1.049 M 4.90 % 1.000 M 14.94 % 870.000 K -60.88 % 2.224 M 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 1.216 M 24.59 % 976.000 K -6.96 % 1.049 M 4.90 % 1.000 M 14.94 % 870.000 K -60.88 % 2.224 M 0.000 0.000 0.000
Property plant equipment net 372.000 K 31.91 % 282.000 K 35.58 % 208.000 K 4.00 % 200.000 K -8.68 % 219.000 K -46.59 % 410.000 K 0.000 0.000 0.000
Total non current assets 3.227 M 15.25 % 2.800 M -6.10 % 2.982 M -12.29 % 3.400 M -11.67 % 3.849 M 14.38 % 3.365 M -98.54 % 230.096 M 0.02 % 230.053 M 270 550.88 % 85.000 K
Other current assets 4.772 M 50.73 % 3.166 M -15.95 % 3.767 M 14.15 % 3.300 M 8.95 % 3.029 M 39.52 % 2.171 M 100.94 % -229.863 M -0.04 % -229.779 M 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 230.096 M 0.02 % 230.053 M 0.000
cash and cash equivalents 23.760 M 8.86 % 21.827 M 33.83 % 16.310 M -19.26 % 20.200 M -6.06 % 21.502 M 39.96 % 15.363 M 3 172.64 % 469.437 K -63.53 % 1.287 M 5 048.94 % 25.000 K
Cash and short term investments 23.760 M 8.86 % 21.827 M 33.83 % 16.310 M -19.26 % 20.200 M -6.06 % 21.502 M 39.96 % 15.363 M -93.34 % 230.566 M -0.33 % 231.340 M 925 261.93 % 25.000 K
Total current assets 71.638 M 17.94 % 60.743 M 25.46 % 48.415 M 5.02 % 46.100 M -11.82 % 52.281 M 22.93 % 42.530 M 5 951.08 % 702.850 K -54.98 % 1.561 M 6 144.34 % 25.000 K
Inventory 14.528 M 27.69 % 11.378 M -3.68 % 11.813 M 12.50 % 10.500 M -0.92 % 10.597 M 30.81 % 8.101 M 0.000 0.000 0.000
Net receivables 28.578 M 17.26 % 24.372 M 47.49 % 16.525 M 36.57 % 12.100 M -29.46 % 17.153 M 1.53 % 16.895 M 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 17.656 M 36.84 % 12.903 M 1.53 % 12.708 M 12.46 % 11.300 M -1.89 % 11.518 M -34.22 % 17.510 M 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 6.651 M 8.13 % 6.151 M 8.85 % 5.651 M 9.71 % 5.151 M 10.73 % 4.652 M -52.72 % 9.839 M 0.000 0.000 0.000
Other total stockholders equity 262.444 M 0.37 % 261.464 M 2.15 % 255.965 M 1.79 % 251.455 M 6.03 % 237.145 M 19.51 % 198.429 M 208.64 % -182.641 M 14.35 % -213.249 M -873 176.74 % 24.425 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 74.865 M 17.82 % 63.543 M 23.63 % 51.397 M 3.83 % 49.500 M -11.81 % 56.130 M 22.30 % 45.895 M -80.11 % 230.799 M -0.35 % 231.614 M 210 458.49 % 110.000 K
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2021-06-30 2020-12-31 2020-06-30
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2021-06-30 2020-12-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 1.271 M -19.96 % 1.588 M -4.16 % 1.657 M -1.78 % 1.687 M -65.19 % 4.846 M 130.76 % 2.100 M 0.000 0.000
Change in working capital 0.000 0.000 0.000 -100.00 % 4.065 M 0.000 0.000 100.00 % -4.065 M -1 408.07 % 310.764 K
Accounts receivables -4.293 M 44.73 % -7.767 M -74.42 % -4.453 M -193.85 % 4.745 M 274.77 % -2.715 M 0.000 0.000 0.000
Inventory -3.154 M -825.06 % 435.000 K 130.89 % -1.408 M -1 453.85 % 104.000 K 102.45 % -4.243 M 0.000 0.000 0.000
Accounts payables 4.424 M -10.86 % 4.963 M 226.51 % 1.520 M -64.92 % 4.333 M 243.91 % -3.011 M 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -9.007 M -126.73 % 33.692 M 455.48 % -9.478 M -6 054.03 % -154.013 K 99.20 % -19.292 M 0.000 -100.00 % 11.859 M -97.22 % 426.743 M
Net cash provided by operating activities -2.170 M 3.34 % -2.245 M 62.11 % -5.925 M -742.77 % 921.797 K 108.14 % -11.330 M 0.000 100.00 % -800.797 K -500.46 % -133.365 K
Investments in property plant and equipment -9.000 K 85.25 % -61.000 K -1 425.00 % -4.000 K 87.88 % -33.000 K -1 550.00 % -2.000 K 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites -246.000 K -778.57 % -28.000 K 73.58 % -106.000 K -1 666.67 % -6.000 K 99.17 % -720.000 K 0.000 0.000 0.000
Net cash used for investing activites -255.000 K -186.52 % -89.000 K 19.09 % -110.000 K -182.05 % -39.000 K 94.60 % -722.000 K 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 336.000 K 44.83 % 232.000 K -41.27 % 395.000 K 39 600.00 % -1.000 K -100.01 % 8.856 M 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 4.358 M -44.49 % 7.851 M 289.82 % 2.014 M 144.61 % -4.515 M -121.94 % 20.577 M 0.000 100.00 % -17.000 K 5.69 % -18.025 K
Net cash used provided by financing activities 4.358 M -44.49 % 7.851 M 289.82 % 2.014 M 144.60 % -4.516 M -121.95 % 20.577 M 0.000 100.00 % -17.000 K 5.69 % -18.025 K
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 1.933 M -64.96 % 5.517 M 237.20 % -4.021 M -221.42 % -1.251 M -104.99 % 25.082 M 0.000 100.00 % -817.797 K -440.19 % -151.390 K
Cash at beginning of period 22.127 M 33.21 % 16.610 M -19.49 % 20.631 M -5.72 % 21.882 M 783.81 % -3.200 M 0.000 -100.00 % 1.287 M -10.52 % 1.439 M
Cash at end of period 24.060 M 8.74 % 22.127 M 33.21 % 16.610 M -19.49 % 20.631 M -5.72 % 21.882 M 0.000 -100.00 % 469.437 K -63.53 % 1.287 M
Operating cash flow -2.170 M 3.34 % -2.245 M 62.11 % -5.925 M -742.77 % 921.797 K 108.14 % -11.330 M 0.000 100.00 % -800.797 K -500.46 % -133.365 K
Capital expenditure -9.000 K 85.25 % -61.000 K -1 425.00 % -4.000 K 87.88 % -33.000 K -1 550.00 % -2.000 K 0.000 0.000 0.000
Free CashFlow -2.179 M 5.51 % -2.306 M 61.11 % -5.929 M -767.08 % 888.797 K 107.84 % -11.332 M 0.000 100.00 % -800.797 K -500.46 % -133.365 K
2025 2025 2025 2024 2024 2024 2021 2020