Sandbridge Acquisition Corporation SBG
Trading inactive
Finances
| 2024 | 2020 | |
|---|---|---|
| Revenue | 78.100 M | 0.000 |
| Net income | -17.200 M 95.97 % | -427.187 M |
| Income before tax | -17.300 M 95.95 % | -427.187 M |
| Income before tax ratio | -0.22 | 0.00 |
| EBITDA | -20.300 M 95.25 % | -427.187 M |
| Net income ratio | -0.22 | 0.00 |
| Ratio EBITDA | -0.26 | 0.00 |
| Gross profit ratio | 0.50 | 0.00 |
| Weighted average shs out dil | 10.951 M -23.82 % | 14.375 M |
| Weighted average shs out | 10.951 M -23.82 % | 14.375 M |
| EPS diluted | -1.57 89.43 % | -14.86 |
| Earnings per share | -1.57 89.43 % | -14.86 |
| Gross profit | 39.300 M | 0.000 |
| Income tax expense | -100.000 K | 0.000 |
| Cost of revenue | 38.800 M | 0.000 |
| General and administrative expenses | 34.000 M -92.92 % | 480.436 M |
| Selling and marketing expenses | 15.800 M | 0.000 |
| Other expenses | 0.000 | 0.000 |
| Operating expenses | 59.600 M -87.59 % | 480.436 M |
| Cost and expenses | 98.400 M -79.52 % | 480.436 M |
| Research and development expenses | 9.800 M | 0.000 |
| Selling general and administrative expenses | 49.800 M -89.63 % | 480.436 M |
| Interest income | 0.000 | 0.000 |
| Interest expense | -1.600 M | 0.000 |
| Depreciation and amortization | 0.000 -100.00 % | 53.249 M |
| Operating income | -20.300 M 95.77 % | -480.436 M |
| Operating income ratio | -0.26 | 0.00 |
| Total other income expenses net | 3.000 M -94.37 % | 53.249 M |
| 2024 | 2020 |
| 2024 | 2020 | |
|---|---|---|
| Net debt | -12.879 M -900.52 % | -1.287 M |
| Total investments | 0.000 -100.00 % | 230.053 M |
| Total debt | 7.366 M | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 |
| Retained earnings | -268.195 M | 0.000 |
| Common stock | 25.300 M -88.41 % | 218.249 M |
| Total equity | 12.900 M 158.00 % | 5.000 M |
| Other non current liabilities | 29.900 M 271.43 % | 8.050 M |
| Long term debt | 0.000 | 0.000 |
| Total non current liabilities | 29.900 M 271.43 % | 8.050 M |
| Other current liabilities | 16.378 M 5 093.96 % | 315.328 K |
| Deferred revenue | 1.404 M | 0.000 |
| Short term debt | 7.366 M | 0.000 |
| Total current liabilities | 36.429 M 11 452.73 % | 315.328 K |
| Total liabilities | 66.329 M 692.90 % | 8.365 M |
| Other non current assets | 2.187 M -99.05 % | 230.053 M |
| Long term investments | 0.000 | 0.000 |
| Intangible assets | 975.000 K | 0.000 |
| GoodWill | 0.000 | 0.000 |
| Goodwill and intangible assets | 975.000 K | 0.000 |
| Property plant equipment net | 240.000 K | 0.000 |
| Total non current assets | 3.402 M -98.52 % | 230.053 M |
| Other current assets | 3.209 M 101.40 % | -229.779 M |
| Short term investments | 0.000 -100.00 % | 230.053 M |
| cash and cash equivalents | 20.245 M 1 472.75 % | 1.287 M |
| Cash and short term investments | 20.245 M -91.25 % | 231.340 M |
| Total current assets | 46.113 M 2 853.91 % | 1.561 M |
| Inventory | 10.523 M | 0.000 |
| Net receivables | 12.136 M | 0.000 |
| Tax assets | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 |
| Account payables | 11.281 M | 0.000 |
| Tax payables | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 |
| Preferred stock | 5.151 M | 0.000 |
| Other total stockholders equity | 251.455 M 217.92 % | -213.249 M |
| Deferred tax liabilities non current | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 |
| Total assets | 49.515 M -78.62 % | 231.614 M |
| 2024 | 2020 |
| 2024 | |
|---|---|
| Deferred income tax | 0.000 |
| Stock based compensation | 0.000 |
| Change in working capital | 0.000 |
| Accounts receivables | 0.000 |
| Inventory | 0.000 |
| Accounts payables | 0.000 |
| Other working capital | 0.000 |
| Other non cash items | -54.000 K |
| Net cash provided by operating activities | -11.209 M |
| Investments in property plant and equipment | 0.000 |
| Acquisitions net | 0.000 |
| Purchases of investments | 0.000 |
| Sales maturities of investments | 0.000 |
| Other investing activites | -761.000 K |
| Net cash used for investing activites | -761.000 K |
| Debt repayment | 0.000 |
| Common stock issued | 0.000 |
| Common stock repurchased | 0.000 |
| Dividends paid | 0.000 |
| Other financing activites | 16.044 M |
| Net cash used provided by financing activities | 16.044 M |
| Effect of forex changes on cash | 0.000 |
| Net change in cash | 4.074 M |
| Cash at beginning of period | 16.557 M |
| Cash at end of period | 20.631 M |
| Operating cash flow | -11.700 M |
| Capital expenditure | -35.000 K |
| Free CashFlow | -11.700 M |
| 2024 |
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2021-06-30 | 2020-12-31 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 31.988 M 22.73 % | 26.063 M 23.50 % | 21.104 M 2.95 % | 20.500 M -7.33 % | 22.122 M 6.87 % | 20.699 M | 0.000 | 0.000 |
| Net income | 2.676 M 107.20 % | -37.187 M -2 227.40 % | 1.748 M 118.21 % | -9.600 M -42.10 % | -6.756 M -151.90 % | -2.682 M 68.80 % | -8.595 M 97.99 % | -427.187 M |
| Income before tax | 4.143 M 111.01 % | -37.614 M -1 338.52 % | 3.037 M 133.74 % | -9.000 M -60.40 % | -5.611 M -107.51 % | -2.704 M 68.54 % | -8.595 M 97.99 % | -427.187 M |
| Income before tax ratio | 0.13 108.97 % | -1.44 -1 102.87 % | 0.14 132.78 % | -0.44 -73.09 % | -0.25 -94.16 % | -0.13 | 0.00 | 0.00 |
| EBITDA | 155.000 K 108.08 % | -1.919 M 28.15 % | -2.671 M 63.41 % | -7.300 M -51.39 % | -4.822 M -114.88 % | -2.244 M 73.89 % | -8.595 M 97.99 % | -427.187 M |
| Net income ratio | 0.08 105.86 % | -1.43 -1 822.62 % | 0.08 117.69 % | -0.47 -53.34 % | -0.31 -135.70 % | -0.13 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 106.58 % | -0.07 41.82 % | -0.13 64.46 % | -0.36 -63.37 % | -0.22 -101.06 % | -0.11 | 0.00 | 0.00 |
| Gross profit ratio | 0.51 -1.35 % | 0.51 -4.34 % | 0.54 0.02 % | 0.54 2.81 % | 0.52 5.38 % | 0.50 | 0.00 | 0.00 |
| Weighted average shs out dil | 687.500 M 4 274.42 % | 15.716 M 2.17 % | 15.383 M 1.82 % | 15.108 M 36.82 % | 11.043 M 24.53 % | 8.867 M -38.31 % | 14.375 M 0.00 % | 14.375 M |
| Weighted average shs out | 562.500 M 3 479.07 % | 15.716 M 2.17 % | 15.383 M 1.82 % | 15.108 M 36.82 % | 11.043 M 24.53 % | 8.867 M -38.31 % | 14.375 M 0.00 % | 14.375 M |
| EPS diluted | 0.19 108.15 % | -2.33 -1 653.33 % | 0.15 123.44 % | -0.64 -4.92 % | -0.61 -203 233.33 % | 0.00 99.90 % | -0.30 97.98 % | -14.86 |
| Earnings per share | 0.17 107.30 % | -2.33 -1 653.33 % | 0.15 123.44 % | -0.64 -4.92 % | -0.61 -203 233.33 % | 0.00 99.90 % | -0.30 97.98 % | -14.86 |
| Gross profit | 16.200 M 21.08 % | 13.380 M 18.14 % | 11.326 M 2.96 % | 11.000 M -4.73 % | 11.546 M 12.62 % | 10.252 M | 0.000 | 0.000 |
| Income tax expense | 9.000 K 127.27 % | -33.000 K -175.00 % | -12.000 K -102.00 % | 600.000 K -47.60 % | 1.145 M 5 304.55 % | -22.000 K | 0.000 | 0.000 |
| Cost of revenue | 15.788 M 24.48 % | 12.683 M 29.71 % | 9.778 M 2.93 % | 9.500 M -10.17 % | 10.576 M 1.23 % | 10.447 M | 0.000 | 0.000 |
| General and administrative expenses | 6.273 M -13.21 % | 7.228 M 1.92 % | 7.092 M -39.90 % | 11.800 M 20.57 % | 9.787 M 55.60 % | 6.290 M 264.78 % | 1.724 M -99.64 % | 480.436 M |
| Selling and marketing expenses | 4.926 M 14.08 % | 4.318 M 7.90 % | 4.002 M 0.05 % | 4.000 M -0.55 % | 4.022 M 4.41 % | 3.852 M | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 14.984 M -2.06 % | 15.299 M 9.30 % | 13.997 M -23.51 % | 18.300 M 11.80 % | 16.368 M 30.99 % | 12.496 M 624.68 % | 1.724 M -99.64 % | 480.436 M |
| Cost and expenses | 30.772 M 9.97 % | 27.982 M 17.70 % | 23.775 M -14.48 % | 27.800 M 3.18 % | 26.944 M 17.44 % | 22.943 M 1 230.53 % | 1.724 M -99.64 % | 480.436 M |
| Research and development expenses | 3.785 M 0.85 % | 3.753 M 29.28 % | 2.903 M 16.12 % | 2.500 M -2.31 % | 2.559 M 8.71 % | 2.354 M | 0.000 | 0.000 |
| Selling general and administrative expenses | 11.199 M -3.01 % | 11.546 M 4.07 % | 11.094 M -29.78 % | 15.800 M 14.42 % | 13.809 M 36.16 % | 10.142 M 488.16 % | 1.724 M -99.64 % | 480.436 M |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 860.000 K -12.16 % | 979.000 K -1.21 % | 991.000 K 170.79 % | -1.400 M -1 150.00 % | -112.000 K -660.00 % | 20.000 K | 0.000 | 0.000 |
| Depreciation and amortization | 155.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.870 M -112.90 % | 53.249 M |
| Operating income | 1.216 M 163.37 % | -1.919 M 28.15 % | -2.671 M 63.41 % | -7.300 M -51.39 % | -4.822 M -114.88 % | -2.244 M -30.14 % | -1.724 M 99.64 % | -480.436 M |
| Operating income ratio | 0.04 151.63 % | -0.07 41.82 % | -0.13 64.46 % | -0.36 -63.37 % | -0.22 -101.06 % | -0.11 | 0.00 | 0.00 |
| Total other income expenses net | 2.927 M 108.20 % | -35.695 M -725.35 % | 5.708 M 435.76 % | -1.700 M -115.46 % | -789.000 K -71.52 % | -460.000 K 93.30 % | -6.870 M -112.90 % | 53.249 M |
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2021-06-30 | 2020-12-31 |
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2021-06-30 | 2020-12-31 | 2020-06-30 | |
|---|---|---|---|---|---|---|---|---|---|
| Net debt | -1.738 M 62.72 % | -4.662 M 25.50 % | -6.258 M 49.94 % | -12.500 M -90.09 % | -6.576 M -87.08 % | -3.515 M -648.77 % | -469.437 K 63.53 % | -1.287 M -5 048.94 % | -25.000 K |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 230.096 M 0.02 % | 230.053 M | 0.000 |
| Total debt | 22.022 M 28.30 % | 17.165 M 70.76 % | 10.052 M 30.55 % | 7.700 M -48.41 % | 14.926 M 25.98 % | 11.848 M | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -298.683 M 1.37 % | -302.817 M -14.20 % | -265.170 M 1.13 % | -268.195 M -3.49 % | -259.143 M -2.21 % | -253.532 M | 0.000 | 0.000 100.00 % | -1.000 K |
| Common stock | 51.783 M -7.58 % | 56.028 M 143.48 % | 23.011 M -9.05 % | 25.300 M -13.99 % | 29.415 M 20.41 % | 24.430 M -86.98 % | 187.641 M -14.02 % | 218.249 M 37 956 247.83 % | 575.000 |
| Total equity | 15.544 M 5.92 % | 14.675 M | 0.000 -100.00 % | 12.900 M 6.89 % | 12.069 M 157.93 % | -20.834 M -516.68 % | 5.000 M 0.00 % | 5.000 M 20 733.36 % | 24.000 K |
| Other non current liabilities | 50.526 M -8.51 % | 55.226 M 143.26 % | 22.702 M -23.04 % | 29.500 M 16.85 % | 25.245 M 2.71 % | 24.579 M -26.39 % | 33.390 M 314.78 % | 8.050 M | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.585 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 50.526 M -8.51 % | 55.226 M 143.26 % | 22.702 M -23.04 % | 29.500 M -1.11 % | 29.830 M 21.36 % | 24.579 M -26.39 % | 33.390 M 314.78 % | 8.050 M | 0.000 |
| Other current liabilities | 21.140 M 0.77 % | 20.979 M 27.32 % | 16.478 M 0.48 % | 16.400 M 31.94 % | 12.430 M 7.62 % | 11.550 M 142.25 % | 4.768 M 1 412.03 % | 315.328 K 266.66 % | 86.000 K |
| Deferred revenue | 2.120 M 21.07 % | 1.751 M 20.18 % | 1.457 M 4.07 % | 1.400 M -0.07 % | 1.401 M 12.80 % | 1.242 M | 0.000 | 0.000 | 0.000 |
| Short term debt | 22.022 M 28.30 % | 17.165 M 70.76 % | 10.052 M 30.55 % | 7.700 M -25.54 % | 10.341 M -12.72 % | 11.848 M | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 62.938 M 19.21 % | 52.798 M 29.74 % | 40.695 M 10.58 % | 36.800 M 3.11 % | 35.690 M -15.33 % | 42.150 M 784.04 % | 4.768 M 1 412.03 % | 315.328 K 266.66 % | 86.000 K |
| Total liabilities | 113.464 M 5.04 % | 108.024 M 70.39 % | 63.397 M -4.38 % | 66.300 M 1.19 % | 65.520 M -1.81 % | 66.729 M 74.88 % | 38.158 M 356.14 % | 8.365 M 9 627.13 % | 86.000 K |
| Other non current assets | 1.639 M 6.29 % | 1.542 M -10.61 % | 1.725 M -21.59 % | 2.200 M -20.29 % | 2.760 M 277.56 % | 731.000 K -99.68 % | 230.096 M 0.02 % | 230.053 M 270 550.88 % | 85.000 K |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 1.216 M 24.59 % | 976.000 K -6.96 % | 1.049 M 4.90 % | 1.000 M 14.94 % | 870.000 K -60.88 % | 2.224 M | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 1.216 M 24.59 % | 976.000 K -6.96 % | 1.049 M 4.90 % | 1.000 M 14.94 % | 870.000 K -60.88 % | 2.224 M | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 372.000 K 31.91 % | 282.000 K 35.58 % | 208.000 K 4.00 % | 200.000 K -8.68 % | 219.000 K -46.59 % | 410.000 K | 0.000 | 0.000 | 0.000 |
| Total non current assets | 3.227 M 15.25 % | 2.800 M -6.10 % | 2.982 M -12.29 % | 3.400 M -11.67 % | 3.849 M 14.38 % | 3.365 M -98.54 % | 230.096 M 0.02 % | 230.053 M 270 550.88 % | 85.000 K |
| Other current assets | 4.772 M 50.73 % | 3.166 M -15.95 % | 3.767 M 14.15 % | 3.300 M 8.95 % | 3.029 M 39.52 % | 2.171 M 100.94 % | -229.863 M -0.04 % | -229.779 M | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 230.096 M 0.02 % | 230.053 M | 0.000 |
| cash and cash equivalents | 23.760 M 8.86 % | 21.827 M 33.83 % | 16.310 M -19.26 % | 20.200 M -6.06 % | 21.502 M 39.96 % | 15.363 M 3 172.64 % | 469.437 K -63.53 % | 1.287 M 5 048.94 % | 25.000 K |
| Cash and short term investments | 23.760 M 8.86 % | 21.827 M 33.83 % | 16.310 M -19.26 % | 20.200 M -6.06 % | 21.502 M 39.96 % | 15.363 M -93.34 % | 230.566 M -0.33 % | 231.340 M 925 261.93 % | 25.000 K |
| Total current assets | 71.638 M 17.94 % | 60.743 M 25.46 % | 48.415 M 5.02 % | 46.100 M -11.82 % | 52.281 M 22.93 % | 42.530 M 5 951.08 % | 702.850 K -54.98 % | 1.561 M 6 144.34 % | 25.000 K |
| Inventory | 14.528 M 27.69 % | 11.378 M -3.68 % | 11.813 M 12.50 % | 10.500 M -0.92 % | 10.597 M 30.81 % | 8.101 M | 0.000 | 0.000 | 0.000 |
| Net receivables | 28.578 M 17.26 % | 24.372 M 47.49 % | 16.525 M 36.57 % | 12.100 M -29.46 % | 17.153 M 1.53 % | 16.895 M | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 17.656 M 36.84 % | 12.903 M 1.53 % | 12.708 M 12.46 % | 11.300 M -1.89 % | 11.518 M -34.22 % | 17.510 M | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 6.651 M 8.13 % | 6.151 M 8.85 % | 5.651 M 9.71 % | 5.151 M 10.73 % | 4.652 M -52.72 % | 9.839 M | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 262.444 M 0.37 % | 261.464 M 2.15 % | 255.965 M 1.79 % | 251.455 M 6.03 % | 237.145 M 19.51 % | 198.429 M 208.64 % | -182.641 M 14.35 % | -213.249 M -873 176.74 % | 24.425 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 74.865 M 17.82 % | 63.543 M 23.63 % | 51.397 M 3.83 % | 49.500 M -11.81 % | 56.130 M 22.30 % | 45.895 M -80.11 % | 230.799 M -0.35 % | 231.614 M 210 458.49 % | 110.000 K |
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2021-06-30 | 2020-12-31 | 2020-06-30 |
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2021-06-30 | 2020-12-31 | |
|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 1.271 M -19.96 % | 1.588 M -4.16 % | 1.657 M -1.78 % | 1.687 M -65.19 % | 4.846 M 130.76 % | 2.100 M | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 -100.00 % | 4.065 M | 0.000 | 0.000 100.00 % | -4.065 M -1 408.07 % | 310.764 K |
| Accounts receivables | -4.293 M 44.73 % | -7.767 M -74.42 % | -4.453 M -193.85 % | 4.745 M 274.77 % | -2.715 M | 0.000 | 0.000 | 0.000 |
| Inventory | -3.154 M -825.06 % | 435.000 K 130.89 % | -1.408 M -1 453.85 % | 104.000 K 102.45 % | -4.243 M | 0.000 | 0.000 | 0.000 |
| Accounts payables | 4.424 M -10.86 % | 4.963 M 226.51 % | 1.520 M -64.92 % | 4.333 M 243.91 % | -3.011 M | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -9.007 M -126.73 % | 33.692 M 455.48 % | -9.478 M -6 054.03 % | -154.013 K 99.20 % | -19.292 M | 0.000 -100.00 % | 11.859 M -97.22 % | 426.743 M |
| Net cash provided by operating activities | -2.170 M 3.34 % | -2.245 M 62.11 % | -5.925 M -742.77 % | 921.797 K 108.14 % | -11.330 M | 0.000 100.00 % | -800.797 K -500.46 % | -133.365 K |
| Investments in property plant and equipment | -9.000 K 85.25 % | -61.000 K -1 425.00 % | -4.000 K 87.88 % | -33.000 K -1 550.00 % | -2.000 K | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | -246.000 K -778.57 % | -28.000 K 73.58 % | -106.000 K -1 666.67 % | -6.000 K 99.17 % | -720.000 K | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | -255.000 K -186.52 % | -89.000 K 19.09 % | -110.000 K -182.05 % | -39.000 K 94.60 % | -722.000 K | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 336.000 K 44.83 % | 232.000 K -41.27 % | 395.000 K 39 600.00 % | -1.000 K -100.01 % | 8.856 M | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 4.358 M -44.49 % | 7.851 M 289.82 % | 2.014 M 144.61 % | -4.515 M -121.94 % | 20.577 M | 0.000 100.00 % | -17.000 K 5.69 % | -18.025 K |
| Net cash used provided by financing activities | 4.358 M -44.49 % | 7.851 M 289.82 % | 2.014 M 144.60 % | -4.516 M -121.95 % | 20.577 M | 0.000 100.00 % | -17.000 K 5.69 % | -18.025 K |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 1.933 M -64.96 % | 5.517 M 237.20 % | -4.021 M -221.42 % | -1.251 M -104.99 % | 25.082 M | 0.000 100.00 % | -817.797 K -440.19 % | -151.390 K |
| Cash at beginning of period | 22.127 M 33.21 % | 16.610 M -19.49 % | 20.631 M -5.72 % | 21.882 M 783.81 % | -3.200 M | 0.000 -100.00 % | 1.287 M -10.52 % | 1.439 M |
| Cash at end of period | 24.060 M 8.74 % | 22.127 M 33.21 % | 16.610 M -19.49 % | 20.631 M -5.72 % | 21.882 M | 0.000 -100.00 % | 469.437 K -63.53 % | 1.287 M |
| Operating cash flow | -2.170 M 3.34 % | -2.245 M 62.11 % | -5.925 M -742.77 % | 921.797 K 108.14 % | -11.330 M | 0.000 100.00 % | -800.797 K -500.46 % | -133.365 K |
| Capital expenditure | -9.000 K 85.25 % | -61.000 K -1 425.00 % | -4.000 K 87.88 % | -33.000 K -1 550.00 % | -2.000 K | 0.000 | 0.000 | 0.000 |
| Free CashFlow | -2.179 M 5.51 % | -2.306 M 61.11 % | -5.929 M -767.08 % | 888.797 K 107.84 % | -11.332 M | 0.000 100.00 % | -800.797 K -500.46 % | -133.365 K |
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2021 | 2020 |