GamesGamesGames Technology, Inc. SCFR
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 -100.00 % | 242.552 K 63.74 % | 148.128 K 2 158.05 % | 6.560 K 115.22 % | 3.048 K |
| Net income | 23.252 K -48.51 % | 45.158 K -4.13 % | 47.102 K 172.77 % | 17.268 K -57.62 % | 40.750 K 439.53 % | -12.002 K 98.83 % | -1.022 M |
| Income before tax | 23.252 K -48.51 % | 45.158 K -4.13 % | 47.102 K 172.77 % | 17.268 K -57.62 % | 40.750 K 439.53 % | -12.002 K 98.83 % | -1.022 M |
| Income before tax ratio | 0.00 | 0.00 | 0.00 -100.00 % | 0.07 -74.12 % | 0.28 115.04 % | -1.83 99.45 % | -335.30 |
| EBITDA | 23.252 K -48.51 % | 45.158 K -4.13 % | 47.102 K 172.77 % | 17.268 K -57.62 % | 40.750 K 439.87 % | -11.990 K 98.83 % | -1.022 M |
| Net income ratio | 0.00 | 0.00 | 0.00 -100.00 % | 0.07 -74.12 % | 0.28 115.04 % | -1.83 99.45 % | -335.30 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 -100.00 % | 0.07 -74.12 % | 0.28 115.05 % | -1.83 99.45 % | -335.30 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 -100.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 1.885 B 0.00 % | 1.885 B -3.21 % | 1.948 B -3.11 % | 2.010 B 57.62 % | 1.275 B 46.12 % | 872.747 M 11.12 % | 785.444 M |
| Weighted average shs out | 1.885 B 0.00 % | 1.885 B -3.21 % | 1.948 B -3.11 % | 2.010 B 57.62 % | 1.275 B 46.12 % | 872.747 M 11.12 % | 785.444 M |
| EPS diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | 0.00 98.94 % | 0.00 |
| Earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | 0.00 98.94 % | 0.00 |
| Gross profit | 0.000 | 0.000 | 0.000 -100.00 % | 242.552 K 63.74 % | 148.128 K 2 158.05 % | 6.560 K 115.22 % | 3.048 K |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 14.996 K 40.99 % | 10.636 K 39.09 % | 7.647 K -96.61 % | 225.284 K 109.81 % | 107.377 K 478.95 % | 18.547 K -98.19 % | 1.025 M |
| Cost and expenses | 14.996 K 40.99 % | 10.636 K 39.09 % | 7.647 K -96.61 % | 225.284 K 109.81 % | 107.377 K 478.95 % | 18.547 K -98.19 % | 1.025 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 14.996 K 40.99 % | 10.636 K 39.09 % | 7.647 K -96.61 % | 225.284 K 109.81 % | 107.377 K 478.95 % | 18.547 K -98.19 % | 1.025 M |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.000 | 0.000 |
| Depreciation and amortization | 0.000 -100.00 % | 55.794 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | -14.996 K -40.99 % | -10.636 K -39.03 % | -7.650 K -144.30 % | 17.268 K -57.62 % | 40.750 K 439.87 % | -11.990 K 98.83 % | -1.022 M |
| Operating income ratio | 0.00 | 0.00 | 0.00 -100.00 % | 0.07 -74.12 % | 0.28 115.05 % | -1.83 99.45 % | -335.30 |
| Total other income expenses net | 38.248 K -31.45 % | 55.794 K 1.90 % | 54.752 K | 0.000 | 0.000 100.00 % | -12.000 | 0.000 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2013 | 2012 |
| 2024 | 2023 | 2022 | 2013 | 2012 | |
|---|---|---|---|---|---|
| Net debt | 175.000 K 0.00 % | 175.000 K 0.00 % | 175.000 K 218.92 % | 54.872 K 122.36 % | 24.677 K |
| Total investments | 0.000 -100.00 % | 333.576 K 20.09 % | 277.782 K -91.13 % | 3.130 M | 0.000 |
| Total debt | 175.000 K 0.00 % | 175.000 K 0.00 % | 175.000 K 217.92 % | 55.045 K 122.16 % | 24.777 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 -100.00 % | 714.416 K -9.10 % | 785.974 K |
| Retained earnings | -3.173 M 0.00 % | -3.173 M 5.09 % | -3.344 M -3 891.98 % | -83.756 K 92.23 % | -1.077 M |
| Common stock | 1.885 M 0.00 % | 1.885 M -6.22 % | 2.010 M -17.78 % | 2.445 M 14 551.87 % | 16.685 K |
| Total equity | 146.318 K 0.00 % | 146.318 K 44.64 % | 101.160 K -96.71 % | 3.075 M 12 562.31 % | -24.677 K |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 175.000 K 0.00 % | 175.000 K 0.00 % | 175.000 K | 0.000 | 0.000 |
| Total non current liabilities | 175.000 K 0.00 % | 175.000 K 0.00 % | 175.000 K | 0.000 | 0.000 |
| Other current liabilities | 12.235 K 15.03 % | 10.636 K | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 -100.00 % | 55.045 K 122.16 % | 24.777 K |
| Total current liabilities | 14.258 K 16.31 % | 12.259 K 655.33 % | 1.623 K -97.05 % | 55.045 K 122.16 % | 24.777 K |
| Total liabilities | 189.258 K 1.07 % | 187.259 K 6.02 % | 176.623 K 220.87 % | 55.045 K 122.16 % | 24.777 K |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term investments | 0.000 -100.00 % | 333.576 K 20.09 % | 277.782 K | 0.000 | 0.000 |
| Intangible assets | 335.576 K | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 335.576 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 335.576 K 0.60 % | 333.576 K 20.09 % | 277.782 K | 0.000 | 0.000 |
| Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 3.130 M | 0.000 |
| cash and cash equivalents | 0.000 | 0.000 | 0.000 -100.00 % | 173.000 73.00 % | 100.000 |
| Cash and short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 3.130 M 3 130 269.00 % | 100.000 |
| Total current assets | 0.000 | 0.000 | 0.000 -100.00 % | 3.130 M 3 130 269.00 % | 100.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 2.023 K 24.65 % | 1.623 K 0.00 % | 1.623 K | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 1.435 M 0.00 % | 1.435 M 0.00 % | 1.435 M | 0.000 -100.00 % | 250.000 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 335.576 K 0.60 % | 333.576 K 20.09 % | 277.782 K -91.13 % | 3.130 M 3 130 269.00 % | 100.000 |
| 2024 | 2023 | 2022 | 2013 | 2012 |
| 2013 | 2012 | |
|---|---|---|
| Deferred income tax | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 |
| Other non cash items | 0.000 | 0.000 |
| Net cash provided by operating activities | -12.002 K 98.83 % | -1.022 M |
| Investments in property plant and equipment | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 |
| Sales maturities of investments | 2.442 M | 0.000 |
| Other investing activites | 0.000 | 0.000 |
| Net cash used for investing activites | 2.442 M | 0.000 |
| Debt repayment | 55.045 K | 0.000 |
| Common stock issued | 0.000 | 0.000 |
| Common stock repurchased | -2.413 M -4 435.08 % | -53.200 K |
| Dividends paid | 0.000 | 0.000 |
| Other financing activites | 0.000 -100.00 % | 1.022 M |
| Net cash used provided by financing activities | -2.358 M -330.65 % | 1.022 M |
| Effect of forex changes on cash | 0.000 | 0.000 |
| Net change in cash | 73.000 -27.00 % | 100.000 |
| Cash at beginning of period | 100.000 | 0.000 |
| Cash at end of period | 173.000 73.00 % | 100.000 |
| Operating cash flow | -12.002 K 98.83 % | -1.022 M |
| Capital expenditure | 0.000 | 0.000 |
| Free CashFlow | -12.002 K 98.83 % | -1.022 M |
| 2013 | 2012 |
| Revenue |
| Net income |
| Income before tax |
| Income before tax ratio |
| EBITDA |
| Net income ratio |
| Ratio EBITDA |
| Gross profit ratio |
| Weighted average shs out dil |
| Weighted average shs out |
| EPS diluted |
| Earnings per share |
| Gross profit |
| Income tax expense |
| Cost of revenue |
| General and administrative expenses |
| Selling and marketing expenses |
| Other expenses |
| Operating expenses |
| Cost and expenses |
| Research and development expenses |
| Selling general and administrative expenses |
| Interest income |
| Interest expense |
| Depreciation and amortization |
| Operating income |
| Operating income ratio |
| Total other income expenses net |
| Net debt |
| Total investments |
| Total debt |
| Accumulated other comprehensive income loss |
| Retained earnings |
| Common stock |
| Total equity |
| Other non current liabilities |
| Long term debt |
| Total non current liabilities |
| Other current liabilities |
| Deferred revenue |
| Short term debt |
| Total current liabilities |
| Total liabilities |
| Other non current assets |
| Long term investments |
| Intangible assets |
| GoodWill |
| Goodwill and intangible assets |
| Property plant equipment net |
| Total non current assets |
| Other current assets |
| Short term investments |
| cash and cash equivalents |
| Cash and short term investments |
| Total current assets |
| Inventory |
| Net receivables |
| Tax assets |
| Other assets |
| Account payables |
| Tax payables |
| Deferred revenue non current |
| Minority interest |
| Capital lease obligations |
| Preferred stock |
| Other total stockholders equity |
| Deferred tax liabilities non current |
| Other liabilities |
| Total assets |
| Deferred income tax |
| Stock based compensation |
| Change in working capital |
| Accounts receivables |
| Inventory |
| Accounts payables |
| Other working capital |
| Other non cash items |
| Net cash provided by operating activities |
| Investments in property plant and equipment |
| Acquisitions net |
| Purchases of investments |
| Sales maturities of investments |
| Other investing activites |
| Net cash used for investing activites |
| Debt repayment |
| Common stock issued |
| Common stock repurchased |
| Dividends paid |
| Other financing activites |
| Net cash used provided by financing activities |
| Effect of forex changes on cash |
| Net change in cash |
| Cash at beginning of period |
| Cash at end of period |
| Operating cash flow |
| Capital expenditure |
| Free CashFlow |