SDVP.L

SDV 2025 ZDP Plc SDVP.L

Trading inactive

Finances

2023 2022 2021 2020 2019 2018
Revenue 0.000 0.000 0.000 0.000 0.000 0.000
Net income 0.000 0.000 0.000 0.000 0.000 0.000
Income before tax -228.000 K 0.000 0.000 0.000 0.000 0.000
Income before tax ratio 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.000 -100.00 % 654.000 K 3.81 % 630.000 K 3.79 % 607.000 K 4.30 % 582.000 K 0.000
Net income ratio 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K -61.64 % 130.336 K
Weighted average shs out 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K -61.64 % 130.336 K
EPS diluted 0.00 0.00 0.00 0.00 0.00 -100.00 % 0.01
Earnings per share 0.00 0.00 0.00 0.00 0.00 -100.00 % 0.01
Gross profit 0.000 0.000 0.000 0.000 0.000 0.000
Income tax expense -228.000 K 0.000 0.000 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 -100.00 % 654.000 K 3.81 % 630.000 K 3.79 % 607.000 K 4.30 % 582.000 K 0.000
Operating expenses 0.000 100.00 % -654.000 K -3.81 % -630.000 K -3.79 % -607.000 K -4.30 % -582.000 K 0.000
Cost and expenses 0.000 100.00 % -654.000 K -3.81 % -630.000 K -3.79 % -607.000 K -4.30 % -582.000 K 0.000
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 228.485 K -3.41 % 236.558 K 14.67 % 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K
Operating income 451.515 K -30.96 % 654.000 K 3.81 % 630.000 K 3.79 % 607.000 K 4.30 % 582.000 K 0.000
Operating income ratio 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net -680.000 K -3.98 % -654.000 K -3.81 % -630.000 K -3.79 % -607.000 K -4.30 % -582.000 K 0.000
2023 2022 2021 2020 2019 2018
2024 2023 2022 2021 2020 2019 2018
Net debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total investments 18.575 M 3.97 % 17.866 M 3.96 % 17.186 M 3.96 % 16.532 M 3.96 % 15.902 M 3.97 % 15.295 M 6.22 % 14.400 M
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K
Total equity 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 0.000 -100.00 % 17.186 M 3.96 % 16.532 M 3.96 % 15.902 M 3.97 % 15.295 M 0.000
Other current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total liabilities 18.575 M 0.000 -100.00 % 17.186 M 3.96 % 16.532 M 3.96 % 15.902 M 3.97 % 15.295 M 6.22 % 14.400 M
Other non current assets -18.575 M -3.97 % -17.866 M -3.96 % -17.186 M -3.96 % -16.532 M -3.96 % -15.902 M -3.97 % -15.295 M -6.22 % -14.400 M
Long term investments 18.575 M 3.97 % 17.866 M 3.96 % 17.186 M 3.96 % 16.532 M 3.96 % 15.902 M 3.97 % 15.295 M 6.22 % 14.400 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 0.000 -100.00 % 17.866 M 3.96 % 17.186 M 3.96 % 16.532 M 3.96 % 15.902 M 3.97 % 15.295 M 6.22 % 14.400 M
Other current assets -13.000 K 0.000 100.00 % -17.199 M -3.95 % -16.545 M -3.96 % -15.915 M -3.97 % -15.308 M 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash and short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current assets 0.000 -100.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 18.588 M 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 18.575 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 14.400 M
Total assets 18.588 M 3.97 % 17.879 M 3.95 % 17.199 M 3.95 % 16.545 M 3.96 % 15.915 M 3.97 % 15.308 M 6.21 % 14.413 M
2024 2023 2022 2021 2020 2019 2018
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow
2023-10-31 2023-04-30 2022-10-31 2022-04-30 2019-04-30
Revenue 0.000 0.000 0.000 0.000 0.000
Net income 0.000 0.000 0.000 0.000 0.000
Income before tax 0.000 0.000 0.000 0.000 0.000
Income before tax ratio 0.00 0.00 0.00 0.00 0.00
EBITDA 354.000 K 4.12 % 340.000 K 0.00 % 340.000 K 3.66 % 328.000 K 12.33 % 292.000 K
Net income ratio 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K
Weighted average shs out 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K 0.00 % 50.000 K
EPS diluted 0.00 0.00 0.00 0.00 0.00
Earnings per share 0.00 0.00 0.00 0.00 0.00
Gross profit 0.000 0.000 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000
Other expenses -354.000 K -204.12 % 340.000 K 0.00 % 340.000 K 3.66 % 328.000 K 12.33 % 292.000 K
Operating expenses -354.000 K -4.12 % -340.000 K 0.00 % -340.000 K -3.66 % -328.000 K -12.33 % -292.000 K
Cost and expenses -354.000 K -4.12 % -340.000 K 0.00 % -340.000 K -3.66 % -328.000 K -12.33 % -292.000 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 122.085 K 122.46 % 54.880 K -36.23 % 86.065 K 20.55 % 71.391 K 0.000
Operating income 354.000 K 4.12 % 340.000 K 0.00 % 340.000 K 3.66 % 328.000 K 12.33 % 292.000 K
Operating income ratio 0.00 0.00 0.00 0.00 0.00
Total other income expenses net -354.000 K -4.12 % -340.000 K 0.000 100.00 % -328.000 K -12.33 % -292.000 K
2023-10-31 2023-04-30 2022-10-31 2022-04-30 2019-04-30
2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2018-04-30 2017-10-31
Net debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total investments 18.575 M 1.95 % 18.220 M 1.98 % 17.866 M 1.94 % 17.526 M 1.98 % 17.186 M 1.95 % 16.858 M 1.97 % 16.532 M 1.95 % 16.216 M 1.97 % 15.902 M 1.96 % 15.597 M 8.31 % 14.400 M 0.000
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K
Total equity 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 -100.00 % 18.220 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total liabilities 18.575 M 1.95 % 18.220 M 0.000 -100.00 % 17.526 M 1.98 % 17.186 M 1.95 % 16.858 M 1.97 % 16.532 M 1.95 % 16.216 M 1.97 % 15.902 M 1.96 % 15.597 M 8.31 % 14.400 M 13.84 % 12.649 M
Other non current assets -18.575 M -1.95 % -18.220 M -1.98 % -17.866 M -1.94 % -17.526 M -1.98 % -17.186 M -1.95 % -16.858 M -1.97 % -16.532 M -1.95 % -16.216 M -1.97 % -15.902 M -1.96 % -15.597 M -8.31 % -14.400 M 0.000
Long term investments 18.575 M 1.95 % 18.220 M 1.98 % 17.866 M 1.94 % 17.526 M 1.98 % 17.186 M 1.95 % 16.858 M 1.97 % 16.532 M 1.95 % 16.216 M 1.97 % 15.902 M 1.96 % 15.597 M 8.31 % 14.400 M 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 0.000 -100.00 % 18.220 M 1.98 % 17.866 M 1.94 % 17.526 M 1.98 % 17.186 M 1.95 % 16.858 M 1.97 % 16.532 M 1.95 % 16.216 M 1.97 % 15.902 M 1.96 % 15.597 M 8.31 % 14.400 M 0.000
Other current assets -13.000 K 99.93 % -18.233 M 0.000 100.00 % -17.539 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash and short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current assets 0.000 -100.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K -99.92 % 15.915 M 122 323.08 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K 0.00 % 13.000 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 18.588 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -15.902 M 0.000 0.000 -100.00 % 12.662 M
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 18.575 M 0.000 0.000 -100.00 % 17.526 M 1.98 % 17.186 M 1.95 % 16.858 M 1.97 % 16.532 M 1.95 % 16.216 M 1.97 % 15.902 M 1.96 % 15.597 M 8.31 % 14.400 M 13.84 % 12.649 M
Total assets 18.588 M 1.95 % 18.233 M 1.98 % 17.879 M 1.94 % 17.539 M 1.98 % 17.199 M 1.94 % 16.871 M 1.97 % 16.545 M 1.95 % 16.229 M 1.97 % 15.915 M 1.95 % 15.610 M 8.31 % 14.413 M 13.83 % 12.662 M
2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2018-04-30 2017-10-31
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow