Soulpower Acquisition Corp. SOUL
Finances
| 2024 | |
|---|---|
| Revenue | 0.000 |
| Net income | -90.827 K |
| Income before tax | -90.827 K |
| Income before tax ratio | 0.00 |
| EBITDA | -90.827 K |
| Net income ratio | 0.00 |
| Ratio EBITDA | 0.00 |
| Gross profit ratio | 0.00 |
| Weighted average shs out dil | 29.953 M |
| Weighted average shs out | 29.953 M |
| EPS diluted | 0.00 |
| Earnings per share | 0.00 |
| Gross profit | 0.000 |
| Income tax expense | 0.000 |
| Cost of revenue | 0.000 |
| General and administrative expenses | 0.000 |
| Selling and marketing expenses | 0.000 |
| Other expenses | 0.000 |
| Operating expenses | 91.388 K |
| Cost and expenses | 91.388 K |
| Research and development expenses | 0.000 |
| Selling general and administrative expenses | 91.388 K |
| Interest income | 561.000 |
| Interest expense | 0.000 |
| Depreciation and amortization | 0.000 |
| Operating income | -91.388 K |
| Operating income ratio | 0.00 |
| Total other income expenses net | 561.000 |
| 2024 |
| 2024 | |
|---|---|
| Net debt | 97.909 K |
| Total investments | 0.000 |
| Total debt | 123.295 K |
| Accumulated other comprehensive income loss | 0.000 |
| Retained earnings | -90.827 K |
| Common stock | 767.000 |
| Total equity | -65.827 K |
| Other non current liabilities | 0.000 |
| Long term debt | 123.295 K |
| Total non current liabilities | 123.295 K |
| Other current liabilities | -80.215 K |
| Deferred revenue | 0.000 |
| Short term debt | 123.295 K |
| Total current liabilities | 43.080 K |
| Total liabilities | 166.375 K |
| Other non current assets | 56.995 K |
| Long term investments | 0.000 |
| Intangible assets | 0.000 |
| GoodWill | 0.000 |
| Goodwill and intangible assets | 0.000 |
| Property plant equipment net | 0.000 |
| Total non current assets | 56.995 K |
| Other current assets | 18.167 K |
| Short term investments | 0.000 |
| cash and cash equivalents | 25.386 K |
| Cash and short term investments | 25.386 K |
| Total current assets | 43.553 K |
| Inventory | 0.000 |
| Net receivables | 0.000 |
| Tax assets | 0.000 |
| Other assets | 0.000 |
| Account payables | 0.000 |
| Tax payables | 0.000 |
| Deferred revenue non current | 0.000 |
| Minority interest | 0.000 |
| Capital lease obligations | 0.000 |
| Preferred stock | 0.000 |
| Other total stockholders equity | 24.233 K |
| Deferred tax liabilities non current | 0.000 |
| Other liabilities | 0.000 |
| Total assets | 100.548 K |
| 2024 |
| 2024 | |
|---|---|
| Deferred income tax | 0.000 |
| Stock based compensation | 0.000 |
| Change in working capital | -32.082 K |
| Accounts receivables | 0.000 |
| Inventory | 0.000 |
| Accounts payables | 0.000 |
| Other working capital | -32.082 K |
| Other non cash items | 0.000 |
| Net cash provided by operating activities | -122.909 K |
| Investments in property plant and equipment | 0.000 |
| Acquisitions net | 0.000 |
| Purchases of investments | 0.000 |
| Sales maturities of investments | 0.000 |
| Other investing activites | 0.000 |
| Net cash used for investing activites | 0.000 |
| Debt repayment | 123.295 K |
| Common stock issued | 25.000 K |
| Common stock repurchased | 0.000 |
| Dividends paid | 0.000 |
| Other financing activites | 0.000 |
| Net cash used provided by financing activities | 148.295 K |
| Effect of forex changes on cash | 0.000 |
| Net change in cash | 25.386 K |
| Cash at beginning of period | 0.000 |
| Cash at end of period | 25.386 K |
| Operating cash flow | -122.909 K |
| Capital expenditure | 0.000 |
| Free CashFlow | -122.910 K |
| 2024 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | |
|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 |
| Net income | 2.137 M 1 287.29 % | -180.000 K -3 689.47 % | -4.750 K |
| Income before tax | 2.137 M 1 287.29 % | -180.000 K -3 689.47 % | -4.750 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 |
| EBITDA | -389.691 K -116.50 % | -180.000 K -3 689.47 % | -4.750 K |
| Net income ratio | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 33.333 M | 0.000 -100.00 % | 29.953 M |
| Weighted average shs out | 33.333 M | 0.000 -100.00 % | 29.953 M |
| EPS diluted | 0.06 | 0.00 100.00 % | 0.00 |
| Earnings per share | 0.06 | 0.00 100.00 % | 0.00 |
| Gross profit | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 389.691 K 116.61 % | 179.908 K | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 |
| Operating expenses | 389.691 K 116.61 % | 179.908 K 3 474.57 % | 5.033 K |
| Cost and expenses | 389.691 K 116.61 % | 179.908 K 3 474.57 % | 5.033 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 389.691 K 116.61 % | 179.908 K 3 474.57 % | 5.033 K |
| Interest income | 2.520 M | 0.000 -100.00 % | 283.000 |
| Interest expense | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 | 0.000 | 0.000 |
| Operating income | -389.691 K | 0.000 100.00 % | -5.033 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 2.527 M 1 505.98 % | -179.718 K -63 604.59 % | 283.000 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|
| Net debt | -694.720 K -412.76 % | 222.127 K 126.87 % | 97.909 K 5.06 % | 93.192 K |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 0.000 -100.00 % | 225.413 K 82.82 % | 123.295 K 4.23 % | 118.295 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -7.885 M -2 814.35 % | -270.545 K -197.87 % | -90.827 K -5.52 % | -86.077 K |
| Common stock | 506.010 M 60 024 814.59 % | 843.000 9.91 % | 767.000 33.39 % | 575.000 |
| Total equity | -7.884 M -3 110.71 % | -245.545 K -273.02 % | -65.827 K -7.78 % | -61.077 K |
| Other non current liabilities | 8.800 M | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 -100.00 % | 225.413 K | 0.000 -100.00 % | 118.295 K |
| Total non current liabilities | 8.800 M 3 803.95 % | 225.413 K 82.82 % | 123.295 K 4.23 % | 118.295 K |
| Other current liabilities | 51.400 K 135.86 % | -143.333 K -432.71 % | 43.080 K 73.15 % | 24.880 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 -100.00 % | 225.413 K 82.82 % | 123.295 K | 0.000 |
| Total current liabilities | 51.400 K -37.38 % | 82.080 K -50.67 % | 166.375 K 568.71 % | 24.880 K |
| Total liabilities | 8.851 M 2 778.57 % | 307.493 K 84.82 % | 166.375 K 16.20 % | 143.175 K |
| Other non current assets | 252.520 M 442 956.96 % | 56.995 K 0.00 % | 56.995 K 0.00 % | 56.995 K |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 252.520 M 442 956.96 % | 56.995 K 0.00 % | 56.995 K 0.00 % | 56.995 K |
| Other current assets | 272.950 K 16 273.73 % | 1.667 K -90.82 % | 18.167 K | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 694.720 K 21 041.81 % | 3.286 K -87.06 % | 25.386 K 1.13 % | 25.103 K |
| Cash and short term investments | 694.720 K 21 041.81 % | 3.286 K -87.06 % | 25.386 K 1.13 % | 25.103 K |
| Total current assets | 967.670 K 19 437.05 % | 4.953 K -88.63 % | 43.553 K 73.50 % | 25.103 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 -100.00 % | 24.157 K -0.31 % | 24.233 K -0.79 % | 24.425 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 253.488 M 409 094.79 % | 61.948 K -38.39 % | 100.548 K 22.47 % | 82.098 K |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
| 2025-06-30 | 2025-03-31 | |
|---|---|---|
| Deferred income tax | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 |
| Change in working capital | -55.500 K -200.00 % | 55.500 K |
| Accounts receivables | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 |
| Other working capital | -55.500 K -200.00 % | 55.500 K |
| Other non cash items | -2.767 M -553 555.80 % | 500.000 |
| Net cash provided by operating activities | -685.383 K -452.73 % | -124.000 K |
| Investments in property plant and equipment | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 |
| Other investing activites | -250.000 M | 0.000 |
| Net cash used for investing activites | -250.000 M | 0.000 |
| Debt repayment | 0.000 -100.00 % | 102.118 K |
| Common stock issued | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 |
| Other financing activites | 251.377 M | 0.000 |
| Net cash used provided by financing activities | 251.377 M 246 062.87 % | 102.118 K |
| Effect of forex changes on cash | 0.000 | 0.000 |
| Net change in cash | 691.434 K 3 228.66 % | -22.100 K |
| Cash at beginning of period | 3.286 K -87.06 % | 25.386 K |
| Cash at end of period | 694.720 K 21 041.81 % | 3.286 K |
| Operating cash flow | -685.383 K -452.73 % | -124.000 K |
| Capital expenditure | 0.000 | 0.000 |
| Free CashFlow | -685.383 K -452.73 % | -124.000 K |
| 2025 | 2025 |