STK

Columbia Seligman Premium Technology Growth Fund STK

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 88.880 M 85.26 % 47.976 M 130.19 % -158.926 M -193.11 % 170.687 M 70.37 % 100.185 M -24.22 % 132.212 M 725.11 % -21.150 M -124.14 % 87.613 M 122.72 % 39.337 M 73.18 % 22.715 M
Net income 130.946 M -6.60 % 140.196 M 188.01 % -159.293 M -193.54 % 170.298 M 70.59 % 99.830 M -24.31 % 131.895 M 715.22 % -21.439 M -124.55 % 87.309 M 142.52 % 36.001 M 61.82 % 22.248 M
Income before tax 130.946 M -6.60 % 140.196 M 188.01 % -159.293 M -193.54 % 170.298 M 70.59 % 99.830 M -24.31 % 131.895 M 715.22 % -21.439 M -124.55 % 87.309 M 142.52 % 36.001 M 61.82 % 22.248 M
Income before tax ratio 1.47 -49.58 % 2.92 191.55 % 1.00 0.46 % 1.00 0.13 % 1.00 -0.12 % 1.00 -1.58 % 1.01 1.72 % 1.00 8.89 % 0.92 -6.56 % 0.98
EBITDA 130.948 M -6.60 % 140.203 M 188.02 % -159.293 M -193.54 % 170.298 M 70.59 % 99.830 M -24.31 % 131.895 M 715.22 % -21.439 M -124.55 % 87.309 M 142.52 % 36.001 M 61.82 % 22.248 M
Net income ratio 1.47 -49.58 % 2.92 191.55 % 1.00 0.46 % 1.00 0.13 % 1.00 -0.12 % 1.00 -1.58 % 1.01 1.72 % 1.00 8.89 % 0.92 -6.56 % 0.98
Ratio EBITDA 1.47 -49.59 % 2.92 191.56 % 1.00 0.46 % 1.00 0.13 % 1.00 -0.12 % 1.00 -1.58 % 1.01 1.72 % 1.00 8.89 % 0.92 -6.56 % 0.98
Gross profit ratio 0.94 191.33 % -1.03 -199.58 % 1.03 6.43 % 0.97 0.52 % 0.96 -1.15 % 0.97 -16.44 % 1.17 21.17 % 0.96 3.38 % 0.93 6.63 % 0.87
Weighted average shs out dil 16.555 M 0.72 % 16.436 M 1.73 % 16.155 M 1.42 % 15.930 M 0.21 % 15.896 M 0.11 % 15.879 M 1.47 % 15.649 M 1.80 % 15.371 M 0.01 % 15.369 M 0.17 % 15.343 M
Weighted average shs out 16.555 M 0.72 % 16.436 M 1.73 % 16.155 M 1.42 % 15.930 M 0.21 % 15.896 M 0.11 % 15.879 M 1.52 % 15.642 M 1.76 % 15.371 M 0.01 % 15.369 M 0.17 % 15.343 M
EPS diluted 7.91 -7.27 % 8.53 186.51 % -9.86 -192.24 % 10.69 70.22 % 6.28 -24.43 % 8.31 706.57 % -1.37 -124.12 % 5.68 142.74 % 2.34 61.38 % 1.45
Earnings per share 7.91 -7.27 % 8.53 186.51 % -9.86 -192.24 % 10.69 70.22 % 6.28 -24.43 % 8.31 706.57 % -1.37 -124.12 % 5.68 142.74 % 2.34 61.38 % 1.45
Gross profit 83.241 M 269.19 % -49.200 M 69.94 % -163.668 M -199.10 % 165.155 M 71.26 % 96.433 M -25.09 % 128.736 M 622.35 % -24.645 M -129.25 % 84.257 M 130.26 % 36.592 M 84.65 % 19.817 M
Income tax expense 0.000 0.000 100.00 % -229.361 K 3.69 % -238.157 K -12.31 % -212.050 K -21.06 % -175.160 K -8.70 % -161.141 K -189.60 % -55.642 K 0.000 0.000
Cost of revenue 5.639 M -94.20 % 97.175 M 1 949.18 % 4.742 M -14.28 % 5.532 M 47.42 % 3.753 M 7.96 % 3.476 M -0.55 % 3.495 M 4.14 % 3.356 M 22.27 % 2.745 M -5.29 % 2.899 M
General and administrative expenses 359.467 K 26.05 % 285.168 K -4.59 % 298.873 K -14.26 % 348.579 K 11.46 % 312.736 K 8.51 % 288.204 K 6.05 % 271.769 K -6.07 % 289.322 K 0.000 -100.00 % 446.179 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 70.963 K -99.95 % 140.247 M 205 827.13 % 68.105 K 67.28 % 40.712 K -5.38 % 43.026 K 49.91 % 28.702 K 73.04 % 16.587 K 8.28 % 15.318 K 102.59 % -591.652 K -2 873.02 % 21.336 K
Operating expenses 430.430 K -99.69 % 140.532 M 38 194.77 % 366.974 K -5.73 % 389.294 K 9.42 % 355.766 K 12.26 % 316.911 K 9.90 % 288.356 K -5.35 % 304.640 K 151.49 % -591.652 K -226.55 % 467.515 K
Cost and expenses 430.430 K 100.47 % -92.227 M -25 231.89 % 366.974 K -5.73 % 389.294 K -99.61 % 100.185 M 31 513.10 % 316.911 K 9.90 % 288.356 K -5.35 % 304.640 K -90.87 % 3.337 M 613.73 % 467.515 K
Research and development expenses 0.000 0.000 100.00 % -4.800 0.000 -100.00 % 3.442 -17.56 % 4.175 0.000 0.000 0.000 0.000
Selling general and administrative expenses 359.467 K 26.05 % 285.168 K -4.59 % 298.873 K -14.26 % 348.579 K 11.46 % 312.736 K 8.51 % 288.204 K 6.05 % 271.769 K -6.07 % 289.322 K 0.000 -100.00 % 446.179 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 -100.00 % 329.935 M 144 301.05 % 228.485 K -3.41 % 236.558 K 14.67 % 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K 0.000 0.000
Operating income 130.948 M 169.02 % -189.731 M -19.11 % -159.293 M -193.54 % 170.298 M 70.59 % 99.830 M -24.31 % 131.895 M 715.22 % -21.439 M -124.55 % 87.309 M 142.52 % 36.001 M 61.82 % 22.248 M
Operating income ratio 1.47 137.25 % -3.95 -494.56 % 1.00 0.46 % 1.00 0.13 % 1.00 -0.12 % 1.00 -1.58 % 1.01 1.72 % 1.00 8.89 % 0.92 -6.56 % 0.98
Total other income expenses net 0.000 -100.00 % 329.928 M 0.000 0.000 100.00 % -5.755 K 0.000 0.000 0.000 100.00 % -7.000 -100.00 % 2.899 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Net debt -7.200 K 93.74 % -114.975 K -100.73 % 15.759 M 15 474.33 % -102.500 K 79.50 % -500.000 K 88.00 % -4.168 M -455.79 % -750.000 K -118.60 % 4.032 M -37.44 % 6.446 M -15.17 % 7.598 M
Total investments 581.633 M 20.24 % 483.711 M 26.02 % 383.850 M -34.77 % 588.463 M 32.20 % 445.124 M 20.44 % 369.592 M 33.04 % 277.811 M -17.10 % 335.119 M 5 099.12 % 6.446 M -97.61 % 269.196 M
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 290.988 M 18.88 % 244.777 M 76.54 % 138.654 M -59.85 % 345.343 M 53.49 % 224.989 M 45.57 % 154.553 M 197.16 % 52.009 M 77 560.67 % -67.143 K -100.10 % 65.696 M 161 484.06 % -40.708 K
Common stock 236.414 M 0.97 % 234.147 M 2.97 % 227.382 M 3.89 % 218.877 M 0.34 % 218.125 M 0.28 % 217.510 M 1.97 % 213.305 M 2.59 % 207.916 M 0.000 -100.00 % 207.313 M
Total equity 527.401 M 10.12 % 478.924 M 30.84 % 366.036 M -35.13 % 564.220 M 27.33 % 443.114 M 19.10 % 372.063 M 40.23 % 265.315 M -17.21 % 320.472 M 17.29 % 273.226 M 2.94 % 265.426 M
Other non current liabilities 596.678 K -6.97 % 641.362 K 0.000 -100.00 % 3.684 M 0.000 0.000 0.000 0.000 -100.00 % 1.934 M 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 596.678 K -6.97 % 641.362 K -96.34 % 17.500 M 375.01 % 3.684 M 5.66 % 3.487 M 82.84 % 1.907 M -86.46 % 14.079 M -23.44 % 18.389 M 851.01 % 1.934 M -50.90 % 3.938 M
Other current liabilities -54.110 M 0.000 0.000 0.000 0.000 0.000 100.00 % -10.200 M 43.24 % -17.970 M 0.000 100.00 % -3.573 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 -100.00 % 4.944 M -71.75 % 17.500 M -17.67 % 21.255 M 1 189.57 % 1.648 M 109.05 % 788.435 K -92.27 % 10.200 M -43.24 % 17.970 M 0.000 -100.00 % 3.573 M
Total liabilities 54.707 M 879.42 % 5.586 M -69.13 % 18.094 M -27.45 % 24.939 M 1 413.09 % 1.648 M 109.05 % 788.435 K -94.40 % 14.079 M -23.44 % 18.389 M 851.01 % 1.934 M -50.90 % 3.938 M
Other non current assets 467.500 K -97.39 % 17.886 M 0.000 0.000 0.000 0.000 100.00 % -277.811 M 17.10 % -335.119 M 0.000 100.00 % -269.196 M
Long term investments 581.633 M 24.65 % 466.630 M 21.57 % 383.850 M -34.77 % 588.463 M 32.20 % 445.124 M 20.44 % 369.592 M 33.04 % 277.811 M -17.10 % 335.119 M 0.000 -100.00 % 269.196 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 582.101 M 20.14 % 484.517 M 26.23 % 383.850 M -34.77 % 588.463 M 32.20 % 445.124 M 20.44 % 369.592 M 33.04 % 277.811 M -17.10 % 335.119 M 0.000 -100.00 % 269.196 M
Other current assets -372.668 K 97.91 % -17.794 M -11.66 % -15.936 M -23.29 % -12.926 M -19.29 % -10.836 M -126.24 % -4.789 M 55.85 % -10.848 M -40.14 % -7.740 M -11.98 % -6.913 M 10.52 % -7.725 M
Short term investments 0.000 -100.00 % 17.081 M 8.39 % 15.759 M 28.45 % 12.268 M 0.000 -100.00 % 4.613 M -50.39 % 9.299 M 130.61 % 4.032 M -37.44 % 6.446 M -15.17 % 7.598 M
cash and cash equivalents 7.200 K -93.74 % 114.975 K 100.73 % -15.759 M -15 474.33 % 102.500 K -79.50 % 500.000 K -88.00 % 4.168 M 455.79 % 750.000 K 118.60 % -4.032 M 37.44 % -6.446 M 15.17 % -7.598 M
Cash and short term investments 7.200 K -99.96 % 17.196 M 9.12 % 15.759 M 15 274.33 % 102.500 K -79.50 % 500.000 K -88.00 % 4.168 M 455.79 % 750.000 K -81.40 % 4.032 M -37.44 % 6.446 M -15.17 % 7.598 M
Total current assets 7.200 K 198.96 % -7.276 K -104.27 % 170.494 K -73.54 % 644.310 K -55.03 % 1.433 M -67.02 % 4.345 M 180.54 % 1.549 M -58.23 % 3.708 M 0.000 -100.00 % 127.091 K
Inventory 0.000 0.000 -100.00 % 177.549 K -98.63 % 12.926 M 19.29 % 10.836 M 126.24 % 4.789 M -55.85 % 10.848 M 0.000 0.000 0.000
Net receivables 372.668 K -36.94 % 590.987 K 246.63 % 170.494 K -68.53 % 541.810 K -41.92 % 932.909 K 428.99 % 176.357 K -77.92 % 798.738 K -78.46 % 3.708 M 694.30 % 466.848 K 267.33 % 127.091 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 484.509 M 439 463.85 % 110.225 K 111.50 % 52.117 K 21.28 % 42.973 K 29.28 % 33.240 K -0.68 % 33.468 K -1.56 % 33.999 K -99.99 % 275.159 M 675 104.29 % 40.752 K
Account payables 54.110 M 994.40 % 4.944 M -71.75 % 17.500 M -17.67 % 21.255 M 1 189.57 % 1.648 M 109.05 % 788.435 K -92.27 % 10.200 M -43.24 % 17.970 M 0.000 -100.00 % 3.573 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 112.623 M -45.73 % 207.529 M 256.87 % 58.153 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 54.707 M 1 206.47 % -4.944 M 70.75 % -16.906 M 32.21 % -24.939 M -615.29 % -3.487 M -82.84 % -1.907 M 81.31 % -10.200 M 43.24 % -17.970 M 0.000 100.00 % -3.573 M
Total assets 582.108 M 20.14 % 484.509 M 26.13 % 384.130 M -34.80 % 589.159 M 31.92 % 446.600 M 19.42 % 373.970 M 33.85 % 279.394 M -17.55 % 338.861 M 23.15 % 275.159 M 2.15 % 269.364 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000
Other non cash items 159.293 M 193.54 % -170.298 M -70.59 % -99.830 M 24.31 % -131.895 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000
Cash at beginning of period 102.500 K 0.000 0.000 0.000
Cash at end of period 102.500 K 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000
2022 2021 2020 2019
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Revenue -282.754 K -100.92 % 30.808 M -46.95 % 58.071 M 42.98 % 40.614 M 451.65 % 7.362 M 1.59 % 7.247 M -72.06 % 25.938 M -38.52 % 42.190 M 13.97 % 37.019 M -6.19 % 39.460 M 477.40 % -10.456 M -161.50 % 17.000 M 16.52 % 14.589 M
Net income -16.861 M -129.71 % 56.755 M -23.50 % 74.191 M 79.17 % 41.407 M -58.08 % 98.789 M 1 131.35 % -9.579 M -159.26 % 16.163 M 1.47 % 15.930 M 0.07 % 15.918 M 0.14 % 15.896 M 0.02 % 15.892 M 0.08 % 15.879 M -74.69 % 62.732 M
Income before tax -16.861 M -129.71 % 56.755 M -23.50 % 74.191 M 79.17 % 41.407 M -58.08 % 98.789 M 1 131.35 % -9.579 M -103 411 296.37 % -9.263 -338.31 % 3.887 -42.91 % 6.809 -12.66 % 7.796 614.33 % -1.516 -134.80 % 4.356 -100.00 % 62.732 M
Income before tax ratio 59.63 3 137.00 % 1.84 44.19 % 1.28 25.31 % 1.02 -92.40 % 13.42 1 115.20 % -1.32 -370 135 460.40 % 0.00 -487.73 % 0.00 -49.92 % 0.00 -6.93 % 0.00 36.28 % 0.00 -43.40 % 0.00 -100.00 % 4.30
EBITDA -16.866 M -129.72 % 56.756 M -23.50 % 74.192 M 79.17 % 41.408 M -58.09 % 98.795 M 1 131.32 % -9.579 M 93.60 % -149.713 M -341.80 % 61.916 M -42.87 % 108.385 M -12.54 % 123.922 M 614.49 % -24.086 M -134.82 % 69.166 M 10.25 % 62.733 M
Net income ratio 59.63 3 137.00 % 1.84 44.19 % 1.28 25.31 % 1.02 -92.40 % 13.42 1 115.20 % -1.32 -312.11 % 0.62 65.04 % 0.38 -12.19 % 0.43 6.75 % 0.40 126.50 % -1.52 -262.72 % 0.93 -78.28 % 4.30
Ratio EBITDA 59.65 3 137.81 % 1.84 44.19 % 1.28 25.31 % 1.02 -92.40 % 13.42 1 115.17 % -1.32 77.10 % -5.77 -493.31 % 1.47 -49.88 % 2.93 -6.77 % 3.14 36.32 % 2.30 -43.38 % 4.07 -5.38 % 4.30
Gross profit ratio 0.00 -100.00 % 0.90 -5.20 % 0.95 1.36 % 0.94 34.70 % 0.70 -0.18 % 0.70 -22.34 % 0.90 -3.24 % 0.93 0.24 % 0.93 -2.11 % 0.95 -18.65 % 1.17 30.89 % 0.89 0.33 % 0.89
Weighted average shs out dil 17.205 M 3.88 % 16.563 M 0.24 % 16.524 M 0.22 % 16.488 M 0.07 % 16.477 M 1.86 % 16.175 M 0.07 % 16.163 M 1.57 % 15.913 M 0.00 % 15.913 M 0.16 % 15.888 M 0.00 % 15.888 M 0.10 % 15.872 M 0.05 % 15.864 M
Weighted average shs out 17.205 M 3.88 % 16.563 M 0.24 % 16.524 M 0.22 % 16.488 M 0.07 % 16.477 M 1.86 % 16.175 M 0.07 % 16.163 M 1.57 % 15.913 M 0.00 % 15.913 M 0.16 % 15.888 M 0.00 % 15.888 M 0.10 % 15.872 M 0.05 % 15.864 M
EPS diluted -0.98 -128.57 % 3.43 -23.61 % 4.49 78.88 % 2.51 -58.17 % 6.00 1 116.95 % -0.59 -159.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 -74.68 % 3.95
Earnings per share -0.98 -128.57 % 3.43 -23.61 % 4.49 78.88 % 2.51 -58.17 % 6.00 1 116.95 % -0.59 -159.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 -74.68 % 3.95
Gross profit 0.000 -100.00 % 27.856 M -49.70 % 55.385 M 44.93 % 38.214 M 643.08 % 5.143 M 1.41 % 5.071 M -78.30 % 23.372 M -40.51 % 39.287 M 14.24 % 34.390 M -8.17 % 37.449 M 407.02 % -12.198 M -180.50 % 15.152 M 16.90 % 12.961 M
Income tax expense 0.000 0.000 0.000 0.000 -100.00 % 5.996 1 112.43 % -0.592 93.61 % -9.263 -338.31 % 3.887 -42.91 % 6.809 -12.66 % 7.796 614.33 % -1.516 -134.80 % 4.356 0.000
Cost of revenue 2.670 M -9.57 % 2.952 M 9.89 % 2.687 M 11.95 % 2.400 M 8.12 % 2.220 M 2.01 % 2.176 M -15.22 % 2.566 M -11.59 % 2.903 M 10.40 % 2.629 M 30.76 % 2.011 M 15.44 % 1.742 M -5.74 % 1.848 M 13.50 % 1.628 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 100.00 % -3.194 M -23 804 173.95 % 13.418 1 115.20 % -1.322 77.10 % -5.772 -493.32 % 1.468 -49.88 % 2.928 -6.77 % 3.140 36.32 % 2.304 -43.38 % 4.068 -100.00 % 49.772 M
Operating expenses 0.000 100.00 % -28.900 M -253.66 % 18.807 M 688.81 % -3.194 M 96.59 % -93.653 M -739.24 % 14.651 M -91.54 % 173.084 M 11 794 440 785.79 % 1.468 -49.88 % 2.928 -6.77 % 3.140 36.32 % 2.304 -43.38 % 4.068 100.00 % -49.772 M
Cost and expenses 16.583 M 163.91 % -25.947 M -60.96 % -16.121 M -1 929.58 % -794.280 K 99.13 % -91.433 M -643.39 % 16.826 M 111.24 % -149.713 M -341.80 % 61.916 M -42.87 % 108.385 M -12.54 % 123.922 M 614.49 % -24.086 M -134.82 % 69.166 M 243.67 % -48.144 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 100.00 % -28.900 M -253.66 % 18.807 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 61.916 M -42.87 % 108.385 M -12.54 % 123.922 M 0.000 -100.00 % 69.166 M 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 0.000 0.000 -100.00 % 41.407 M -58.08 % 98.789 M 1 131.35 % -9.579 M 93.60 % -149.714 M -341.81 % 61.914 M -42.87 % 108.384 M -12.53 % 123.916 M 614.46 % -24.087 M -134.83 % 69.163 M 0.000
Operating income -16.866 M -129.72 % 56.756 M -23.50 % 74.192 M 79.17 % 41.408 M -58.09 % 98.795 M 1 131.32 % -9.579 M 93.60 % -149.714 M -341.81 % 61.914 M -42.87 % 108.384 M -12.53 % 123.916 M 614.46 % -24.087 M -134.83 % 69.163 M 10.25 % 62.733 M
Operating income ratio 59.65 3 137.81 % 1.84 44.19 % 1.28 25.31 % 1.02 -92.40 % 13.42 1 115.17 % -1.32 77.10 % -5.77 -493.32 % 1.47 -49.88 % 2.93 -6.77 % 3.14 36.32 % 2.30 -43.38 % 4.07 -5.39 % 4.30
Total other income expenses net 4.373 K 1 058.99 % -456.000 47.34 % -866.000 -71.15 % -506.000 92.46 % -6.710 K -843.90 % 902.000 150.87 % -1.773 K -43.80 % -1.233 K 19.78 % -1.537 K 71.22 % -5.340 K -1 186.75 % -415.000 85.34 % -2.830 K -495.79 % -475.000
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2015-12-31 2015-06-30
Net debt -7.200 K -100.03 % 22.191 M 19 400.37 % -114.975 K 3.12 % -118.680 K -100.75 % 15.759 M 15 474.33 % -102.500 K 0.00 % -102.500 K -101.28 % 8.002 M 1 700.44 % -500.000 K 33.33 % -750.000 K 82.01 % -4.168 M -68.08 % -2.480 M -230.67 % -750.000 K 0.000 0.000 0.000
Total investments 581.633 M 7.00 % 543.558 M 12.37 % 483.711 M 5.93 % 456.647 M 18.97 % 383.850 M -6.33 % 409.770 M -30.37 % 588.463 M 8.65 % 541.636 M 21.68 % 445.124 M 33.45 % 333.542 M -9.75 % 369.592 M 17.52 % 314.499 M 13.21 % 277.811 M -15.52 % 328.844 M 22.16 % 269.196 M -4.98 % 283.319 M
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 290.988 M -4.17 % 303.659 M 24.06 % 244.777 M 10.16 % 222.211 M 60.26 % 138.654 M -23.26 % 180.686 M -47.68 % 345.343 M 8.37 % 318.656 M 41.63 % 224.989 M 94.33 % 115.776 M -25.09 % 154.553 M 54.45 % 100.069 M 92.40 % 52.009 M 13 962.12 % -375.191 K -821.66 % -40.708 K 88.70 % -360.212 K
Common stock 236.414 M 0.000 -100.00 % 234.147 M -0.21 % 234.648 M 3.20 % 227.382 M 0.14 % 227.058 M 3.74 % 218.877 M 0.18 % 218.489 M 0.17 % 218.125 M 0.16 % 217.783 M 0.13 % 217.510 M 0.14 % 217.201 M 1.83 % 213.305 M 0.13 % 213.035 M 2.76 % 207.313 M 0.06 % 207.182 M
Total equity 527.401 M -2.31 % 539.852 M 12.72 % 478.924 M 4.83 % 456.859 M 24.81 % 366.036 M -10.23 % 407.744 M -27.73 % 564.220 M 5.04 % 537.144 M 21.22 % 443.114 M 32.84 % 333.559 M -10.35 % 372.063 M 17.27 % 317.269 M 19.58 % 265.315 M -19.14 % 328.122 M 23.62 % 265.426 M -6.16 % 282.849 M
Other non current liabilities 596.678 K -88.18 % 5.047 M 686.86 % 641.362 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 596.678 K -88.18 % 5.047 M 686.86 % 641.362 K -66.81 % 1.932 M -88.96 % 17.500 M 643.47 % 2.354 M -90.56 % 24.939 M 385.73 % 5.134 M 47.26 % 3.487 M 238.46 % 1.030 M -45.98 % 1.907 M 50.16 % 1.270 M 0.000 0.000 0.000 0.000
Other current liabilities 0.000 100.00 % -4.462 M 0.000 100.00 % -22.085 K 99.87 % -17.500 M 0.000 100.00 % -21.255 M -659.01 % -2.800 M -69.90 % -1.648 M -736.82 % -196.966 K 75.02 % -788.435 K -4.47 % -754.701 K 92.60 % -10.200 M -1 053.84 % -884.008 K 75.26 % -3.573 M -216.84 % -1.128 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 54.110 M 0.000 -100.00 % 4.944 M 22 287.53 % 22.085 K -99.87 % 17.500 M 0.000 -100.00 % 21.255 M 659.01 % 2.800 M 69.90 % 1.648 M 736.82 % 196.966 K -75.02 % 788.435 K 4.47 % 754.701 K -92.60 % 10.200 M 1 053.84 % 884.008 K -75.26 % 3.573 M 216.84 % 1.128 M
Total liabilities 54.707 M 984.03 % 5.047 M -9.65 % 5.586 M 25 191.59 % 22.085 K -99.88 % 18.094 M 668.71 % 2.354 M -88.93 % 21.255 M 659.01 % 2.800 M -19.68 % 3.487 M 238.46 % 1.030 M -45.98 % 1.907 M 50.16 % 1.270 M -90.98 % 14.079 M 974.65 % 1.310 M -66.73 % 3.938 M 199.74 % 1.314 M
Other non current assets 467.500 K -98.01 % 23.538 M 31.60 % 17.886 M 103.92 % -456.647 M -18.97 % -383.850 M 6.33 % -409.770 M 30.37 % -588.463 M -8.65 % -541.636 M -21.68 % -445.124 M -33.45 % -333.542 M 9.75 % -369.592 M -17.52 % -314.499 M -13.21 % -277.811 M 15.52 % -328.844 M -22.16 % -269.196 M 4.98 % -283.319 M
Long term investments 581.633 M 11.56 % 521.367 M 11.73 % 466.630 M 2.19 % 456.647 M 18.97 % 383.850 M -6.33 % 409.770 M -30.37 % 588.463 M 8.65 % 541.636 M 21.68 % 445.124 M 33.45 % 333.542 M -9.75 % 369.592 M 17.52 % 314.499 M 13.21 % 277.811 M -15.52 % 328.844 M 22.16 % 269.196 M -4.98 % 283.319 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 582.101 M 6.83 % 544.906 M 12.46 % 484.517 M 6.10 % 456.647 M 18.97 % 383.850 M -6.33 % 409.770 M -30.37 % 588.463 M 8.65 % 541.636 M 21.68 % 445.124 M 33.45 % 333.542 M -9.75 % 369.592 M 17.52 % 314.499 M 13.21 % 277.811 M -15.52 % 328.844 M 22.16 % 269.196 M -4.98 % 283.319 M
Other current assets -372.668 K 98.41 % -23.439 M -31.73 % -17.794 M -45.04 % -12.268 M 23.02 % -15.936 M -14.18 % -13.957 M -7.98 % -12.926 M -49.87 % -8.625 M 20.41 % -10.836 M -305.56 % -2.672 M 44.21 % -4.789 M 14.37 % -5.593 M -16 812.93 % 33.468 K 0.000 -100.00 % 40.752 K 0.000
Short term investments 0.000 -100.00 % 22.191 M 29.92 % 17.081 M 66.79 % 10.241 M -35.02 % 15.759 M 15.44 % 13.652 M 11.28 % 12.268 M 53.31 % 8.002 M -19.13 % 9.895 M 310.99 % 2.408 M -47.81 % 4.613 M 196.89 % 1.554 M 0.000 0.000 0.000 0.000
cash and cash equivalents 7.200 K 0.000 -100.00 % 114.975 K -3.12 % 118.680 K 100.75 % -15.759 M -15 474.33 % 102.500 K 0.00 % 102.500 K 101.28 % -8.002 M -1 700.44 % 500.000 K -33.33 % 750.000 K -82.01 % 4.168 M 68.08 % 2.480 M 230.67 % 750.000 K 0.000 0.000 0.000
Cash and short term investments 7.200 K -99.97 % 22.191 M 29.05 % 17.196 M 14 389.17 % 118.680 K -99.25 % 15.759 M 14.58 % 13.754 M 13 318.54 % 102.500 K -98.72 % 8.002 M 1 500.44 % 500.000 K -33.33 % 750.000 K -82.01 % 4.168 M 68.08 % 2.480 M 230.67 % 750.000 K 0.000 0.000 0.000
Total current assets 7.200 K 202.00 % -7.059 K 2.98 % -7.276 K -100.36 % 2.020 M 1 084.88 % 170.494 K -9.69 % 188.779 K -70.70 % 644.310 K 4.83 % 614.626 K -57.11 % 1.433 M 42.31 % 1.007 M -76.83 % 4.345 M 7.55 % 4.040 M 160.84 % 1.549 M 163.21 % 588.394 K 362.97 % 127.091 K -84.94 % 843.862 K
Inventory 0.000 0.000 0.000 -100.00 % 12.268 M 6 809.67 % 177.549 K -12.36 % 202.594 K -98.43 % 12.926 M 1 976.62 % 622.441 K -94.26 % 10.836 M 305.56 % 2.672 M -44.21 % 4.789 M -14.37 % 5.593 M 0.000 0.000 0.000 0.000
Net receivables 372.668 K -69.99 % 1.242 M 110.10 % 590.987 K -68.92 % 1.901 M 1 015.28 % 170.494 K -9.69 % 188.779 K -65.16 % 541.810 K -11.85 % 614.626 K -34.12 % 932.909 K 263.17 % 256.879 K 45.66 % 176.357 K -88.69 % 1.560 M 95.26 % 798.738 K 35.75 % 588.394 K 362.97 % 127.091 K -84.94 % 843.862 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 -100.00 % 123.943 K 12.45 % 110.225 K -20.66 % 138.920 K 166.55 % 52.117 K 87.17 % 27.845 K -35.20 % 42.973 K 6.00 % 40.540 K 21.96 % 33.240 K 0.000 -100.00 % 33.468 K 0.000 -100.00 % 40.752 K 0.000
Account payables 54.110 M 1 112.80 % 4.462 M -9.76 % 4.944 M 22 287.53 % 22.085 K -99.87 % 17.500 M 0.000 -100.00 % 21.255 M 659.01 % 2.800 M 69.90 % 1.648 M 736.82 % 196.966 K -75.02 % 788.435 K 4.47 % 754.701 K -92.60 % 10.200 M 1 053.84 % 884.008 K -75.26 % 3.573 M 216.84 % 1.128 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 -100.00 % 236.193 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 115.462 M 98.55 % 58.153 M -23.51 % 76.027 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 100.00 % -1.932 M 88.57 % -16.906 M 0.000 100.00 % -24.939 M -385.73 % -5.134 M -211.50 % -1.648 M -736.82 % -196.966 K 75.02 % -788.435 K -4.47 % -754.701 K -105.36 % 14.079 M 974.65 % 1.310 M -66.73 % 3.938 M 199.74 % 1.314 M
Total assets 582.108 M 6.83 % 544.898 M 12.46 % 484.509 M 5.61 % 458.791 M 19.44 % 384.130 M -6.33 % 410.098 M -30.39 % 589.159 M 8.65 % 542.279 M 21.42 % 446.600 M 33.48 % 334.589 M -10.53 % 373.970 M 17.40 % 318.539 M 14.01 % 279.394 M -15.19 % 329.432 M 22.30 % 269.364 M -5.21 % 284.163 M
2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2015-12-31 2015-06-30
2023-06-30 2022-12-31
Deferred income tax 0.000 0.000
Stock based compensation 0.000 0.000
Change in working capital 0.000 0.000
Accounts receivables 0.000 0.000
Inventory 0.000 0.000
Accounts payables 0.000 0.000
Other working capital 0.000 0.000
Other non cash items -98.789 M -1 131.35 % 9.579 M
Net cash provided by operating activities 0.000 0.000
Investments in property plant and equipment 0.000 0.000
Acquisitions net 0.000 0.000
Purchases of investments 0.000 0.000
Sales maturities of investments 0.000 0.000
Other investing activites 0.000 0.000
Net cash used for investing activites 0.000 0.000
Debt repayment 0.000 0.000
Common stock issued 0.000 0.000
Common stock repurchased 0.000 0.000
Dividends paid 0.000 0.000
Other financing activites 0.000 0.000
Net cash used provided by financing activities 0.000 0.000
Effect of forex changes on cash 0.000 0.000
Net change in cash 0.000 0.000
Cash at beginning of period 0.000 -100.00 % 102.500 K
Cash at end of period 0.000 -100.00 % 102.500 K
Operating cash flow 0.000 0.000
Capital expenditure 0.000 0.000
Free CashFlow 0.000 0.000
2023 2022
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015