STTDF

Standard Uranium Ltd. STTDF

Finances

2025 2024 2023 2022 2021 2020 2019 2018
Revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net income -1.289 M -38 103.20 % -3.373 K 99.83 % -1.930 M 15.20 % -2.276 M -6.93 % -2.129 M -310.79 % -518.152 K -44.82 % -357.796 K 25.61 % -480.969 K
Income before tax -1.533 M 66.14 % -4.526 M -281.94 % -1.185 M 27.44 % -1.633 M 17.55 % -1.981 M -282.23 % -518.152 K -44.82 % -357.796 K 25.61 % -480.969 K
Income before tax ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.000 100.00 % -4.526 M -281.94 % -1.185 M 40.90 % -2.005 M 14.01 % -2.332 M -349.98 % -518.152 K -44.82 % -357.796 K -913.87 % -35.290 K
Net income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 49.677 M 7.69 % 46.130 M 42.07 % 32.469 M 46.02 % 22.236 M 46.21 % 15.208 M 100.06 % 7.602 M 0.00 % 7.602 M 0.00 % 7.602 M
Weighted average shs out 49.677 M 7.69 % 46.130 M 42.07 % 32.469 M 46.02 % 22.236 M 46.21 % 15.208 M 100.06 % 7.602 M 0.00 % 7.602 M 0.00 % 7.602 M
EPS diluted -0.03 64.57 % -0.07 -23.06 % -0.06 40.60 % -0.10 28.57 % -0.14 -105.28 % -0.07 -44.80 % -0.05 25.59 % -0.06
Earnings per share -0.03 64.57 % -0.07 -23.06 % -0.06 40.60 % -0.10 28.57 % -0.14 -105.28 % -0.07 -44.80 % -0.05 25.59 % -0.06
Gross profit 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Income tax expense 244.000 K 121.18 % -1.152 M -254.63 % 745.000 K 15.86 % 643.000 K 334.46 % 148.000 K 186.12 % -171.862 K -6.66 % -161.137 K 0.000
Cost of revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 1.192 M 95 991.38 % 1.241 K -99.92 % 1.560 M -3.91 % 1.623 M -24.33 % 2.145 M 361.43 % 464.933 K 86.34 % 249.503 K 0.000
Selling and marketing expenses 403.568 K 91 735.42 % 439.447 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 -100.00 % 381.457 K 104.79 % 186.266 K 250.00 % 53.219 K 0.000 0.000
Operating expenses 1.596 M 94 847.17 % 1.681 K -99.89 % 1.560 M -22.19 % 2.005 M -14.01 % 2.332 M 349.98 % 518.152 K 44.82 % 357.796 K 913.82 % 35.292 K
Cost and expenses 1.596 M 94 847.17 % 1.681 K -99.89 % 1.560 M -22.19 % 2.005 M -14.01 % 2.332 M 349.98 % 518.152 K 44.82 % 357.796 K 913.82 % 35.292 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.596 M 94 847.17 % 1.681 K -99.89 % 1.560 M -3.91 % 1.623 M -24.33 % 2.145 M 361.43 % 464.933 K 86.34 % 249.503 K 606.97 % 35.292 K
Interest income 0.000 -100.00 % 11.134 K 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 1.596 M 94 847.17 % 1.681 K -99.26 % 228.485 K -3.41 % 236.558 K 0.000 -100.00 % 171.860 K 6.65 % 161.141 K 0.000
Operating income -1.596 M -94 847.17 % -1.681 K 99.89 % -1.560 M 22.19 % -2.005 M 14.01 % -2.332 M -349.98 % -518.152 K -44.82 % -357.796 K -913.87 % -35.290 K
Operating income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net 63.468 K 101.40 % -4.524 M -1 306.29 % 375.052 K 0.85 % 371.877 K 5.92 % 351.088 K 0.000 100.00 % -49.803 K 88.83 % -445.677 K
2025 2024 2023 2022 2021 2020 2019 2018
2025 2024 2023 2022 2021 2020 2019 2018
Net debt -34.389 K 93.81 % -555.912 K -1 883.35 % -28.029 K 94.13 % -477.351 K 68.39 % -1.510 M -94.35 % -777.069 K -174.03 % -283.575 K -97.08 % -143.890 K
Total investments 41.050 K -89.35 % 385.288 K 38.62 % 277.939 K 26.72 % 219.331 K -61.72 % 572.896 K 0.000 0.000 0.000
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 75.000 K
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -9.723 M 2.37 % -9.959 M -30.87 % -7.610 M -33.41 % -5.704 M -66.25 % -3.431 M -163.44 % -1.302 M -54.55 % -842.661 K -73.79 % -484.865 K
Common stock 23.586 M 4.00 % 22.678 M 10.73 % 20.481 M 33.68 % 15.321 M 72.14 % 8.900 M 569.33 % 1.330 M -1.95 % 1.356 M 171.22 % 500.000 K
Total equity 14.859 M -1.65 % 15.109 M -5.06 % 15.914 M 39.28 % 11.426 M 62.33 % 7.039 M 653.33 % 934.352 K 53.69 % 607.939 K 454.51 % 109.635 K
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 140.000 K -63.54 % 384.000 K -75.00 % 1.536 M 94.18 % 791.000 K 434.46 % 148.000 K 0.000 0.000 0.000
Other current liabilities 124.637 K -54.37 % 273.152 K 63.89 % 166.669 K 2 533.00 % 6.330 K -97.37 % 241.032 K -37.09 % 383.144 K 601.69 % 54.603 K -64.19 % 152.500 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 75.000 K
Total current liabilities 1.410 M 158.27 % 545.771 K -32.08 % 803.533 K 347.86 % 179.416 K -59.87 % 447.042 K 8.69 % 411.286 K 653.23 % 54.603 K -76.00 % 227.500 K
Total liabilities 1.550 M 66.66 % 929.771 K -60.26 % 2.340 M 141.09 % 970.416 K 117.07 % 447.042 K 8.69 % 411.286 K 653.23 % 54.603 K -76.00 % 227.500 K
Other non current assets 37.968 K -71.65 % 133.926 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 100.000 K
Long term investments 0.000 0.000 -100.00 % 277.939 K 26.72 % 219.331 K -61.72 % 572.896 K 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 16.110 M 9.19 % 14.753 M -16.23 % 17.612 M 54.17 % 11.424 M 130.77 % 4.950 M 919.78 % 485.427 K 385.43 % 100.000 K 0.000
Total non current assets 16.148 M 8.47 % 14.887 M -16.79 % 17.890 M 53.65 % 11.643 M 110.80 % 5.523 M 1 037.80 % 485.427 K 385.43 % 100.000 K 0.00 % 100.000 K
Other current assets 121.228 K -39.95 % 201.875 K 11.44 % 181.159 K 72.71 % 104.894 K -36.13 % 164.236 K 198.61 % 55.000 K -78.51 % 255.895 K 0.000
Short term investments 41.050 K -89.35 % 385.288 K 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 34.389 K -93.81 % 555.912 K 1 883.35 % 28.029 K -94.13 % 477.351 K -68.39 % 1.510 M 94.35 % 777.069 K 174.03 % 283.575 K 29.55 % 218.890 K
Cash and short term investments 75.439 K -91.98 % 941.200 K 3 257.95 % 28.029 K -94.13 % 477.351 K -68.39 % 1.510 M 94.35 % 777.069 K 174.03 % 283.575 K 29.55 % 218.890 K
Total current assets 261.422 K -77.29 % 1.151 M 216.39 % 363.906 K -51.69 % 753.243 K -61.62 % 1.963 M 128.15 % 860.211 K 52.91 % 562.542 K 137.22 % 237.135 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 64.755 K 680.37 % 8.298 K -94.64 % 154.718 K -9.52 % 170.998 K -40.65 % 288.137 K 923.87 % 28.142 K 21.97 % 23.072 K 26.46 % 18.245 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 1.285 M 371.32 % 272.619 K -57.19 % 636.864 K 267.95 % 173.086 K -15.98 % 206.010 K 632.04 % 28.142 K 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 996.518 K -58.29 % 2.389 M -21.49 % 3.043 M 68.24 % 1.809 M 15.26 % 1.570 M 73.05 % 906.976 K 859.76 % 94.500 K 0.00 % 94.500 K
Deferred tax liabilities non current 140.000 K -63.54 % 384.000 K -75.00 % 1.536 M 94.18 % 791.000 K 434.46 % 148.000 K 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 100.00 % -148.000 K 0.000 0.000 0.000
Total assets 16.409 M 2.31 % 16.039 M -12.14 % 18.254 M 47.25 % 12.396 M 65.60 % 7.486 M 456.30 % 1.346 M 103.10 % 662.542 K 96.52 % 337.135 K
2025 2024 2023 2022 2021 2020 2019 2018
2025 2024 2023 2022 2021 2020 2019 2018
Deferred income tax -244.000 K 78.82 % -1.152 M -254.63 % 745.000 K 15.86 % 643.000 K 334.46 % 148.000 K 0.000 0.000 0.000
Stock based compensation 297.280 K -8.32 % 324.244 K 74.91 % 185.377 K -55.70 % 418.488 K -52.45 % 880.100 K 0.000 0.000 0.000
Change in working capital 238.640 K 33.41 % 178.873 K 708.87 % 22.114 K -84.74 % 144.887 K 123.79 % -609.019 K -210.23 % 552.508 K 316.90 % -254.724 K -1 114.07 % 25.119 K
Accounts receivables -56.457 K -138.56 % 146.420 K 799.39 % 16.280 K -86.10 % 117.139 K 145.05 % -259.994 K -5 028.09 % -5.070 K -5.06 % -4.826 K -281.80 % -1.264 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 295.097 K 809.31 % 32.453 K 456.27 % 5.834 K -78.98 % 27.748 K 107.95 % -349.025 K -162.60 % 557.578 K 323.12 % -249.898 K -1 047.19 % 26.383 K
Other non cash items 42.230 K -98.43 % 2.693 M 434.52 % -805.134 K -116.51 % -371.877 K -5.92 % -351.088 K -4 781.17 % 7.500 K 37 400.00 % 20.000 -100.00 % 446.941 K
Net cash provided by operating activities -954.444 K 28.21 % -1.329 M 25.42 % -1.783 M -23.66 % -1.442 M 30.04 % -2.061 M -5 022.88 % 41.856 K 106.83 % -612.500 K -5 920.84 % -10.173 K
Investments in property plant and equipment -965.649 K 17.55 % -1.171 M 79.64 % -5.753 M 11.14 % -6.474 M -36.91 % -4.728 M -1 346.23 % -326.937 K 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -229.063 K
Purchases of investments 0.000 0.000 100.00 % -58.608 K 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 336.544 K 0.000 0.000 -100.00 % 353.565 K 0.000 0.000 0.000 0.000
Other investing activites 200.000 K -63.90 % 554.012 K 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -429.105 K 30.48 % -617.241 K 89.38 % -5.811 M 5.05 % -6.120 M -29.43 % -4.728 M -1 346.23 % -326.937 K 0.000 -100.00 % 229.063 K
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -75.000 K 0.000
Common stock issued 862.026 K -65.16 % 2.475 M -65.36 % 7.144 M 56.06 % 4.578 M -34.78 % 7.019 M 0.000 -100.00 % 856.100 K 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 100.00 % -33.901 K 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 -100.00 % 1.951 M 287.84 % 502.940 K -35.40 % 778.575 K 849.39 % -103.895 K 0.000
Net cash used provided by financing activities 862.026 K -65.16 % 2.475 M -65.36 % 7.144 M 9.43 % 6.529 M -13.21 % 7.522 M 866.11 % 778.575 K 14.97 % 677.205 K 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -521.523 K -198.80 % 527.883 K 217.48 % -449.322 K 56.50 % -1.033 M -240.88 % 733.142 K 48.56 % 493.494 K 662.92 % 64.685 K -70.45 % 218.890 K
Cash at beginning of period 555.912 K 1 883.35 % 28.029 K -94.13 % 477.351 K -68.39 % 1.510 M 94.35 % 777.069 K 174.03 % 283.575 K 29.55 % 218.890 K 0.000
Cash at end of period 34.389 K -93.81 % 555.912 K 1 883.35 % 28.029 K -94.13 % 477.351 K -68.39 % 1.510 M 94.35 % 777.069 K 174.03 % 283.575 K 29.55 % 218.890 K
Operating cash flow -954.444 K 28.21 % -1.329 M 25.42 % -1.783 M -23.66 % -1.442 M 30.04 % -2.061 M -5 022.88 % 41.856 K 106.83 % -612.500 K -5 920.84 % -10.173 K
Capital expenditure -965.649 K 17.55 % -1.171 M 79.64 % -5.753 M 11.14 % -6.474 M -36.91 % -4.728 M -1 346.23 % -326.937 K 0.000 0.000
Free CashFlow -1.920 M 23.22 % -2.501 M 66.81 % -7.535 M 4.80 % -7.915 M -16.59 % -6.789 M -2 281.35 % -285.081 K 53.46 % -612.500 K -5 920.84 % -10.173 K
2025 2024 2023 2022 2021 2020 2019 2018
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31
Revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net income -110.252 K 56.52 % -253.572 K 40.79 % -428.291 K 13.73 % -496.479 K 85.53 % -3.431 M -722.95 % -416.904 K -27.31 % -327.475 K 6.60 % -350.626 K 66.22 % -1.038 M -145.72 % -422.444 K -76.22 % -239.730 K -4.33 % -229.790 K 82.36 % -1.303 M -252.47 % -369.622 K -20.10 % -307.771 K -4.04 % -295.810 K -112.35 % 2.396 M 819.90 % -332.798 K 30.10 % -476.081 K 67.55 % -1.467 M -554.82 % -224.026 K -89.82 % -118.022 K 27.94 % -163.772 K 51.73 % -339.269 K
Income before tax -354.252 K -39.70 % -253.572 K 40.79 % -428.291 K 13.73 % -496.479 K 85.53 % -3.431 M -722.95 % -416.904 K -27.31 % -327.475 K 6.60 % -350.626 K -19.66 % -293.016 K 30.64 % -422.444 K -76.22 % -239.730 K -4.33 % -229.790 K 65.17 % -659.806 K -78.51 % -369.622 K -20.10 % -307.771 K -4.04 % -295.810 K -111.63 % 2.544 M 864.37 % -332.798 K 30.10 % -476.081 K 67.55 % -1.467 M -554.82 % -224.026 K -89.82 % -118.022 K 27.94 % -163.772 K 51.73 % -339.269 K
Income before tax ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA -395.653 K 12.51 % -452.209 K -13.31 % -399.097 K 19.62 % -496.484 K 85.45 % -3.411 M -579.86 % -501.749 K -44.52 % -347.182 K 0.98 % -350.625 K 33.41 % -526.562 K -24.65 % -422.449 K -76.22 % -239.725 K -4.32 % -229.788 K 69.15 % -744.835 K -101.51 % -369.626 K -20.10 % -307.773 K -4.04 % -295.812 K -113.49 % 2.193 M 706.88 % -361.313 K 43.55 % -640.061 K 56.60 % -1.475 M -558.25 % -224.026 K -178.05 % -80.571 K 50.80 % -163.772 K 51.73 % -339.269 K
Net income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 60.126 M 29.98 % 46.258 M 0.00 % 46.258 M 0.28 % 46.130 M 0.00 % 46.130 M 10.77 % 41.643 M 13.98 % 36.536 M 0.32 % 36.419 M 5.45 % 34.536 M -5.17 % 36.419 M 16.53 % 31.254 M 20.61 % 25.913 M 8.61 % 23.859 M 0.01 % 23.857 M 4.96 % 22.730 M 22.52 % 18.552 M 0.00 % 18.552 M 31.05 % 14.156 M -19.53 % 17.592 M 33.46 % 13.181 M 73.40 % 7.602 M 0.00 % 7.602 M 0.00 % 7.602 M 0.00 % 7.602 M
Weighted average shs out 60.148 M 30.03 % 46.258 M 0.00 % 46.258 M 0.28 % 46.130 M 0.00 % 46.130 M 10.77 % 41.643 M 13.98 % 36.536 M 0.32 % 36.419 M 5.45 % 34.536 M -5.17 % 36.419 M 16.53 % 31.254 M 20.61 % 25.913 M 8.61 % 23.859 M 0.01 % 23.857 M 4.96 % 22.730 M 22.52 % 18.552 M 0.00 % 18.552 M 31.05 % 14.156 M -19.53 % 17.592 M 33.46 % 13.181 M 73.40 % 7.602 M 0.00 % 7.602 M 0.00 % 7.602 M 0.00 % 7.602 M
EPS diluted 0.00 67.27 % -0.01 40.86 % -0.01 13.89 % -0.01 78.18 % -0.05 -395.00 % -0.01 -11.11 % -0.01 6.25 % -0.01 68.11 % -0.03 -159.48 % -0.01 -50.65 % -0.01 13.48 % -0.01 83.70 % -0.05 -252.26 % -0.02 -14.81 % -0.01 15.09 % -0.02 -112.23 % 0.13 653.19 % -0.02 13.28 % -0.03 75.36 % -0.11 -272.88 % -0.03 -90.32 % -0.02 27.91 % -0.02 51.79 % -0.04
Earnings per share 0.00 67.27 % -0.01 40.86 % -0.01 13.89 % -0.01 78.18 % -0.05 -395.00 % -0.01 -11.11 % -0.01 6.25 % -0.01 68.11 % -0.03 -159.48 % -0.01 -50.65 % -0.01 13.48 % -0.01 83.70 % -0.05 -252.26 % -0.02 -14.81 % -0.01 15.09 % -0.02 -112.23 % 0.13 653.19 % -0.02 13.28 % -0.03 75.36 % -0.11 -272.88 % -0.03 -90.32 % -0.02 27.91 % -0.02 51.79 % -0.04
Gross profit 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Income tax expense -244.000 K 0.000 0.000 0.000 100.00 % -1.152 M 0.000 0.000 0.000 -100.00 % 745.000 K 0.000 0.000 0.000 -100.00 % 643.000 K 0.000 0.000 0.000 -100.00 % 148.000 K 380.57 % -52.750 K -3.20 % -51.116 K 0.000 100.00 % -46.467 K -4.08 % -44.646 K 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 355.975 K -16.27 % 425.125 K 14.97 % 369.767 K 9.82 % 336.697 K -45.71 % 620.219 K 28.30 % 483.412 K 77.96 % 271.642 K -11.22 % 305.970 K -19.39 % 379.547 K -27.60 % 524.222 K 83.14 % 286.239 K -22.64 % 370.024 K -37.11 % 588.338 K 64.19 % 358.319 K 1.90 % 351.638 K 8.15 % 325.134 K 359.47 % -125.305 K -137.21 % 336.766 K -40.12 % 562.381 K -60.86 % 1.437 M 838.78 % 153.071 K 65.29 % 92.606 K -35.60 % 143.801 K 90.58 % 75.455 K
Selling and marketing expenses 0.000 0.000 0.000 -100.00 % 108.497 K 34.29 % 80.796 K 340.62 % 18.337 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 39.678 K 46.50 % 27.084 K -7.66 % 29.330 K -51.87 % 60.940 K 0.000 0.000 -100.00 % 75.540 K 63.19 % 46.289 K -80.18 % 233.546 K 5.74 % 220.865 K 72.67 % 127.915 K -42.59 % 222.808 K 162.04 % 85.029 K 35.69 % 62.664 K -53.97 % 136.152 K 54.66 % 88.032 K 0.000 -100.00 % 28.515 K -82.61 % 163.980 K 2 031.27 % 7.694 K 0.000 0.000 0.000 0.000
Operating expenses 395.653 K -12.51 % 452.209 K 13.31 % 399.097 K -21.15 % 506.135 K -27.80 % 701.015 K 39.71 % 501.749 K 44.52 % 347.182 K -12.53 % 396.915 K -24.62 % 526.562 K -18.15 % 643.309 K 74.98 % 367.645 K -18.77 % 452.598 K -39.24 % 744.835 K 72.30 % 432.286 K -2.62 % 443.923 K 15.65 % 383.842 K 117.51 % -2.193 M -706.88 % 361.313 K -43.55 % 640.061 K -56.60 % 1.475 M 558.25 % 224.026 K 89.82 % 118.022 K -27.94 % 163.772 K -51.73 % 339.269 K
Cost and expenses 395.653 K -12.51 % 452.209 K 13.31 % 399.097 K -21.15 % 506.135 K -27.80 % 701.015 K 39.71 % 501.749 K 44.52 % 347.182 K -12.53 % 396.915 K -24.62 % 526.562 K -18.15 % 643.309 K 74.98 % 367.645 K -18.77 % 452.598 K -39.24 % 744.835 K 72.30 % 432.286 K -2.62 % 443.923 K 15.65 % 383.842 K 117.51 % -2.193 M -706.88 % 361.313 K -43.55 % 640.061 K -56.60 % 1.475 M 558.25 % 224.026 K 89.82 % 118.022 K -27.94 % 163.772 K -51.73 % 339.269 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 355.975 K -16.27 % 425.125 K 14.97 % 369.767 K -16.94 % 445.195 K -36.49 % 701.015 K 39.71 % 501.749 K 84.71 % 271.642 K -11.22 % 305.970 K -19.39 % 379.547 K -27.60 % 524.222 K 83.14 % 286.239 K -22.64 % 370.024 K -37.11 % 588.338 K 64.19 % 358.319 K 1.90 % 351.638 K 8.15 % 325.134 K 359.47 % -125.305 K -137.21 % 336.766 K -40.12 % 562.381 K -60.86 % 1.437 M 838.78 % 153.071 K 65.29 % 92.606 K -35.60 % 143.801 K 90.58 % 75.455 K
Interest income 195.000 -33.45 % 293.000 -90.86 % 3.206 K -47.69 % 6.129 K -10.56 % 6.853 K 60.08 % 4.281 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 0.000 0.000 -100.00 % 9.651 K 107.88 % -122.402 K 0.000 0.000 -100.00 % 41.584 K 105.58 % -745.000 K -2 851.01 % 27.081 K -68.53 % 86.065 K 42.35 % 60.459 K 109.40 % -643.000 K -1 290.74 % 54.000 K -3.24 % 55.806 K 1.07 % 55.213 K 0.15 % 55.131 K 4.51 % 52.750 K 3.20 % 51.116 K 8.07 % 47.300 K 1.79 % 46.467 K 4.08 % 44.646 K 8.99 % 40.963 K 1.46 % 40.374 K
Operating income -395.653 K 12.51 % -452.209 K -213.31 % 399.097 K 178.85 % -506.135 K 18.39 % -620.219 K -28.30 % -483.412 K -39.24 % -347.182 K 12.53 % -396.915 K 24.62 % -526.562 K 18.15 % -643.309 K -74.98 % -367.645 K 18.77 % -452.598 K 39.24 % -744.835 K -72.30 % -432.286 K 2.62 % -443.923 K -15.65 % -383.842 K -117.51 % 2.193 M 706.88 % -361.313 K 43.55 % -640.061 K 56.60 % -1.475 M -558.25 % -224.026 K -89.82 % -118.022 K 27.94 % -163.772 K 51.73 % -339.269 K
Operating income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net 41.401 K -79.16 % 198.637 K 124.01 % -827.388 K -8 668.64 % 9.656 K 100.34 % -2.811 M -4 326.08 % 66.508 K 237.48 % 19.707 K -57.43 % 46.289 K -80.18 % 233.546 K 5.74 % 220.865 K 72.67 % 127.915 K -42.59 % 222.808 K 162.04 % 85.029 K 35.69 % 62.664 K -53.97 % 136.152 K 54.66 % 88.032 K -74.93 % 351.088 K 8 747.98 % 3.968 K -97.58 % 163.980 K 2 031.27 % 7.694 K 113.91 % -55.313 K -517.13 % -8.963 K 0.000 0.000
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30
Net debt -34.389 K 80.97 % -180.710 K 11.23 % -203.579 K 79.96 % -1.016 M -82.72 % -555.912 K -734.64 % -66.605 K -193.96 % 70.883 K 50.17 % 47.201 K 268.40 % -28.029 K 98.40 % -1.755 M 32.91 % -2.616 M -1 004.28 % -236.926 K 50.37 % -477.351 K 82.42 % -2.715 M 29.70 % -3.862 M -590.35 % -559.471 K 62.95 % -1.510 M 60.57 % -3.830 M 18.30 % -4.688 M -27.24 % -3.684 M -374.11 % -777.069 K
Total investments 41.050 K -37.74 % 65.933 K -33.74 % 99.500 K 76.17 % 56.479 K -85.34 % 385.288 K -55.59 % 867.565 K 0.000 0.000 -100.00 % 277.939 K -21.03 % 351.969 K -10.72 % 394.251 K 468.65 % 69.331 K -68.39 % 219.331 K 41.67 % 154.820 K -59.19 % 379.384 K -10.27 % 422.797 K -26.20 % 572.896 K 0.000 0.000 0.000 0.000
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 102.459 K 103.58 % 50.329 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 258.299 K 0.000 0.000 0.000 0.000 0.000
Retained earnings -9.723 M -1.14 % -9.614 M -2.71 % -9.360 M 4.73 % -9.825 M 1.35 % -9.959 M -29.67 % -7.680 M -3.56 % -7.416 M 4.80 % -7.790 M -2.36 % -7.610 M -15.77 % -6.573 M -6.86 % -6.151 M -4.06 % -5.912 M -3.64 % -5.704 M -29.60 % -4.401 M -9.09 % -4.034 M -8.26 % -3.727 M -8.62 % -3.431 M 44.77 % -6.212 M -11.07 % -5.593 M -74.94 % -3.197 M -145.50 % -1.302 M
Common stock 23.586 M 0.43 % 23.485 M 3.06 % 22.788 M 0.49 % 22.678 M 0.00 % 22.678 M 0.20 % 22.633 M 10.07 % 20.562 M 0.40 % 20.481 M 0.00 % 20.481 M 0.00 % 20.481 M -0.08 % 20.497 M 17.33 % 17.470 M 14.03 % 15.321 M 0.00 % 15.321 M 0.62 % 15.226 M 71.08 % 8.900 M 0.00 % 8.900 M 2.99 % 8.642 M 1.63 % 8.503 M 53.30 % 5.546 M 317.11 % 1.330 M
Total equity 14.859 M 0.27 % 14.819 M 3.32 % 14.342 M -2.39 % 14.694 M -2.75 % 15.109 M -12.65 % 17.296 M 11.98 % 15.446 M -1.16 % 15.628 M -1.80 % 15.914 M -5.74 % 16.883 M -1.96 % 17.221 M 23.14 % 13.985 M 22.40 % 11.426 M -8.14 % 12.438 M -2.02 % 12.695 M 79.28 % 7.081 M 0.60 % 7.039 M 61.20 % 4.366 M -10.13 % 4.859 M 20.18 % 4.043 M 332.69 % 934.352 K
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 140.000 K -63.54 % 384.000 K 0.00 % 384.000 K 0.00 % 384.000 K 0.00 % 384.000 K -75.00 % 1.536 M 0.00 % 1.536 M 0.00 % 1.536 M 0.00 % 1.536 M 94.18 % 791.000 K 0.00 % 791.000 K 0.00 % 791.000 K 0.00 % 791.000 K 434.46 % 148.000 K 0.00 % 148.000 K 0.00 % 148.000 K 0.00 % 148.000 K 0.000 0.000 0.000 0.000
Other current liabilities 124.637 K 6.48 % 117.055 K -47.64 % 223.549 K -66.85 % 674.262 K 146.84 % 273.152 K 4.15 % 262.263 K 22.00 % 214.972 K -77.70 % 963.801 K 478.27 % 166.669 K -65.80 % 487.276 K -42.54 % 848.003 K -15.30 % 1.001 M 458.00 % 179.416 K -19.42 % 222.666 K -81.45 % 1.200 M 5.46 % 1.138 M 280.63 % 299.042 K -7.85 % 324.523 K -40.47 % 545.135 K -4.52 % 570.941 K 49.01 % 383.144 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 102.459 K 103.58 % 50.329 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 1.410 M 7.89 % 1.306 M 195.52 % 442.089 K -61.18 % 1.139 M 108.65 % 545.771 K 43.64 % 379.945 K -68.79 % 1.217 M 20.05 % 1.014 M 26.21 % 803.533 K 64.90 % 487.276 K -42.54 % 848.003 K -15.30 % 1.001 M 458.00 % 179.416 K -51.60 % 370.666 K -72.51 % 1.348 M 4.83 % 1.286 M 187.72 % 447.042 K 37.75 % 324.523 K -40.47 % 545.135 K -4.52 % 570.941 K 38.82 % 411.286 K
Total liabilities 1.550 M -8.34 % 1.690 M 104.64 % 826.089 K -45.75 % 1.523 M 63.78 % 929.771 K -51.47 % 1.916 M -30.42 % 2.753 M 7.97 % 2.550 M 9.00 % 2.340 M 83.02 % 1.278 M -22.01 % 1.639 M -8.54 % 1.792 M 84.68 % 970.416 K 161.80 % 370.666 K -72.51 % 1.348 M 4.83 % 1.286 M 187.72 % 447.042 K 37.75 % 324.523 K -40.47 % 545.135 K -4.52 % 570.941 K 38.82 % 411.286 K
Other non current assets 37.968 K -20.68 % 47.868 K -23.86 % 62.868 K 30.22 % 48.278 K -63.95 % 133.926 K -1.06 % 135.358 K -13.25 % 156.030 K -15.93 % 185.600 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 129.084 K 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 277.939 K -21.03 % 351.969 K -10.72 % 394.251 K 468.65 % 69.331 K -68.39 % 219.331 K 41.67 % 154.820 K -59.19 % 379.384 K -10.27 % 422.797 K -26.20 % 572.896 K 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 16.110 M 2.19 % 15.765 M 8.07 % 14.587 M -1.82 % 14.858 M 0.71 % 14.753 M -17.43 % 17.868 M -0.58 % 17.972 M 1.00 % 17.793 M 1.03 % 17.612 M 12.70 % 15.628 M 2.27 % 15.281 M 1.59 % 15.041 M 31.67 % 11.424 M 18.31 % 9.656 M 2.43 % 9.427 M 33.65 % 7.053 M 42.49 % 4.950 M 1 078.64 % 420.000 K 0.00 % 420.000 K 0.00 % 420.000 K -13.48 % 485.427 K
Total non current assets 16.148 M 2.12 % 15.812 M 7.94 % 14.650 M -1.72 % 14.906 M 0.13 % 14.887 M -17.31 % 18.003 M -0.69 % 18.128 M 0.83 % 17.979 M 0.50 % 17.890 M 11.96 % 15.980 M 1.94 % 15.675 M 3.73 % 15.111 M 29.78 % 11.643 M 18.68 % 9.811 M 0.05 % 9.806 M 31.16 % 7.476 M 35.36 % 5.523 M 1 215.05 % 420.000 K 0.00 % 420.000 K -23.51 % 549.084 K 13.11 % 485.427 K
Other current assets 121.228 K 32.86 % 91.244 K -12.82 % 104.657 K -40.21 % 175.029 K -13.30 % 201.875 K -23.89 % 265.236 K 565.89 % 39.832 K -62.86 % 107.251 K -40.80 % 181.159 K -44.41 % 325.886 K -24.16 % 429.717 K 31.58 % 326.570 K 211.33 % 104.894 K -45.62 % 192.902 K -5.16 % 203.405 K -7.65 % 220.245 K 34.10 % 164.236 K -36.90 % 260.264 K 93.51 % 134.498 K -58.51 % 324.208 K 489.47 % 55.000 K
Short term investments 41.050 K -37.74 % 65.933 K -33.74 % 99.500 K 76.17 % 56.479 K -85.34 % 385.288 K 272.91 % 103.320 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 34.389 K -80.97 % 180.710 K -11.23 % 203.579 K -79.96 % 1.016 M 82.72 % 555.912 K 734.64 % 66.605 K 110.94 % 31.576 K 909.46 % 3.128 K -88.84 % 28.029 K -98.40 % 1.755 M -32.91 % 2.616 M 1 004.28 % 236.926 K -50.37 % 477.351 K -82.42 % 2.715 M -29.70 % 3.862 M 590.35 % 559.471 K -62.95 % 1.510 M -60.57 % 3.830 M -18.30 % 4.688 M 27.24 % 3.684 M 374.11 % 777.069 K
Cash and short term investments 75.439 K -69.41 % 246.643 K -18.62 % 303.079 K -71.73 % 1.072 M 13.92 % 941.200 K 0.75 % 934.170 K 2 858.48 % 31.576 K 909.46 % 3.128 K -88.84 % 28.029 K -98.40 % 1.755 M -32.91 % 2.616 M 1 004.28 % 236.926 K -50.37 % 477.351 K -82.42 % 2.715 M -29.70 % 3.862 M 590.35 % 559.471 K -62.95 % 1.510 M -60.57 % 3.830 M -18.30 % 4.688 M 27.24 % 3.684 M 374.11 % 777.069 K
Total current assets 261.422 K -62.50 % 697.041 K 34.42 % 518.552 K -60.43 % 1.310 M 13.81 % 1.151 M -4.73 % 1.208 M 1 592.38 % 71.408 K -64.16 % 199.220 K -45.26 % 363.906 K -83.32 % 2.182 M -31.50 % 3.185 M 377.90 % 666.438 K -11.52 % 753.243 K -74.88 % 2.998 M -29.25 % 4.238 M 375.58 % 891.028 K -54.60 % 1.963 M -54.05 % 4.271 M -14.30 % 4.984 M 22.61 % 4.065 M 372.52 % 860.211 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 325.886 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 64.755 K -81.97 % 359.154 K 224.10 % 110.816 K 75.52 % 63.137 K 660.87 % 8.298 K -8.72 % 9.091 K 0.000 -100.00 % 88.841 K -42.58 % 154.718 K 91.92 % 80.616 K -41.93 % 138.837 K 34.87 % 102.942 K -39.80 % 170.998 K 89.57 % 90.203 K -47.52 % 171.876 K 54.41 % 111.312 K -61.37 % 288.137 K 59.28 % 180.905 K 11.82 % 161.787 K 187.08 % 56.357 K 100.26 % 28.142 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 1.285 M 8.03 % 1.189 M 444.26 % 218.540 K -52.95 % 464.499 K 70.38 % 272.619 K 131.66 % 117.682 K -86.92 % 900.048 K 0.000 -100.00 % 636.864 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 28.142 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 996.518 K 5.16 % 947.628 K 3.65 % 914.297 K -50.32 % 1.840 M -22.98 % 2.389 M 1.99 % 2.343 M 1.86 % 2.300 M -21.68 % 2.937 M -3.51 % 3.043 M 2.28 % 2.975 M 3.48 % 2.875 M 18.47 % 2.427 M 34.17 % 1.809 M 19.13 % 1.518 M 1.02 % 1.503 M -8.86 % 1.649 M 5.08 % 1.570 M -18.97 % 1.937 M -0.62 % 1.949 M 15.08 % 1.694 M 86.73 % 906.976 K
Deferred tax liabilities non current 140.000 K -63.54 % 384.000 K 0.00 % 384.000 K 0.00 % 384.000 K 0.00 % 384.000 K -75.00 % 1.536 M 0.00 % 1.536 M 0.00 % 1.536 M 0.00 % 1.536 M 94.18 % 791.000 K 0.00 % 791.000 K 0.00 % 791.000 K 0.00 % 791.000 K 434.46 % 148.000 K 0.00 % 148.000 K 0.00 % 148.000 K 0.00 % 148.000 K 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -148.000 K 0.00 % -148.000 K 0.00 % -148.000 K 0.00 % -148.000 K 0.000 0.000 0.000 0.000
Total assets 16.409 M -0.61 % 16.510 M 8.84 % 15.169 M -6.46 % 16.216 M 1.11 % 16.039 M -16.52 % 19.212 M 5.56 % 18.199 M 0.12 % 18.178 M -0.42 % 18.254 M 0.51 % 18.161 M -3.70 % 18.860 M 19.54 % 15.777 M 27.27 % 12.396 M -3.22 % 12.809 M -8.79 % 14.044 M 67.84 % 8.367 M 11.78 % 7.486 M 59.58 % 4.691 M -13.19 % 5.404 M 17.12 % 4.614 M 242.87 % 1.346 M
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 745.000 K 0.000 0.000 0.000 -100.00 % 643.000 K 0.000 0.000 0.000 -100.00 % 148.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 39.651 K -60.02 % 99.176 K 28.67 % 77.080 K -5.28 % 81.373 K -11.25 % 91.689 K -11.97 % 104.161 K 62.06 % 64.274 K 0.24 % 64.120 K -7.51 % 69.330 K -31.16 % 100.714 K 1 670.64 % 5.688 K -41.03 % 9.645 K -96.68 % 290.500 K 1 252.29 % 21.482 K -19.60 % 26.719 K -66.51 % 79.787 K -42.04 % 137.657 K 1 273.55 % 10.022 K -96.37 % 276.000 K -51.10 % 564.421 K 0.000 0.000 0.000 0.000
Change in working capital 180.887 K 134.80 % 77.038 K 112.53 % -614.884 K -203.24 % 595.599 K 698.21 % 74.617 K 131.82 % -234.495 K -168.93 % 340.196 K 5.06 % 323.824 K 75.28 % 184.746 K 732.56 % 22.190 K 103.41 % -650.869 K -239.66 % 466.047 K 851.27 % 48.992 K 105.95 % -822.921 K -536.75 % -129.238 K -112.33 % 1.048 M 2 027.21 % -54.382 K 83.86 % -336.981 K -329.68 % 146.717 K 140.27 % -364.373 K -265.54 % 220.113 K -7.33 % 237.515 K 441.75 % 43.842 K -14.10 % 51.038 K
Accounts receivables 72.674 K 373.08 % -26.613 K 44.18 % -47.679 K -86 843.60 % -54.839 -106.92 % 793.000 108.72 % -9.091 K -110.23 % 88.841 K 34.86 % 65.877 K 188.90 % -74.102 K -227.28 % 58.221 K 262.20 % -35.895 K -152.74 % 68.056 K 184.23 % -80.795 K -198.92 % 81.673 K 234.85 % -60.564 K -134.25 % 176.825 K 264.90 % -107.232 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 108.213 K 4.40 % 103.651 K 118.27 % -567.205 K -195.22 % 595.653 K 706.86 % 73.824 K 132.75 % -225.404 K -189.68 % 251.355 K -2.56 % 257.947 K -0.35 % 258.848 K 818.40 % -36.031 K 94.14 % -614.974 K -254.52 % 397.991 K 206.65 % 129.787 K 114.35 % -904.594 K -1 217.23 % -68.674 K -107.88 % 871.229 K 1 548.49 % 52.850 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -255.637 K -32.50 % -192.927 K -293.79 % 99.553 K -32.39 % 147.241 K -91.91 % 1.819 M 438.71 % -537.099 K -2 625.42 % -19.707 K 57.43 % -46.289 K -109.05 % 511.454 K 331.57 % -220.865 K -72.67 % -127.915 K 42.59 % -222.808 K -139.93 % 557.971 K 990.42 % -62.664 K 53.97 % -136.152 K -54.66 % -88.032 K -2 936.63 % -2.899 K 89.83 % -28.515 K 91.41 % -331.980 K -307.09 % 160.306 K 2 037.41 % 7.500 K 0.000 0.000 0.000
Net cash provided by operating activities -145.351 K 46.22 % -270.285 K 68.81 % -866.542 K -364.40 % 327.734 K 211.70 % -293.405 K 72.94 % -1.084 M -1 992.78 % 57.288 K 738.59 % -8.971 K 96.71 % -272.486 K 47.64 % -520.405 K 48.62 % -1.013 M -4 485.67 % 23.094 K 105.70 % -405.343 K 67.14 % -1.234 M -125.77 % -546.442 K -173.45 % 744.000 K -69.95 % 2.476 M 459.77 % -688.272 K -78.61 % -385.344 K 65.18 % -1.107 M -30 950.52 % 3.587 K -97.00 % 119.493 K 199.64 % -119.930 K 58.39 % -288.231 K
Investments in property plant and equipment -133.896 K 74.18 % -518.584 K -84.59 % -280.932 K 0.000 100.00 % -392.964 K 23.18 % -511.520 K -371.45 % -108.500 K 31.45 % -158.269 K 89.78 % -1.549 M -346.57 % -346.813 K -44.90 % -239.345 K 93.38 % -3.618 M -104.63 % -1.768 M -671.16 % -229.257 K 90.91 % -2.523 M -29.20 % -1.953 M 58.25 % -4.678 M -1 534.93 % -286.143 K 84.93 % -1.899 M -757.21 % -221.514 K 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments -92.041 K -29.53 % -71.059 K -121.19 % 335.313 K 104.05 % 164.331 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 113.941 K 32.40 % 86.059 K 0.000 100.00 % -32.237 K -107.84 % 411.431 K 1 898.98 % 20.582 K -30.61 % 29.660 K -67.88 % 92.339 K 24.73 % 74.030 K 75.09 % 42.282 K 113.01 % -324.920 K -316.61 % 150.000 K 332.52 % -64.511 K -128.73 % 224.564 K 16.05 % 193.512 K 0.000 -100.00 % 129.084 K 0.000 100.00 % -129.084 K 0.00 % -129.084 K 0.000 0.000 0.000 0.000
Net cash used for investing activites -111.996 K 77.76 % -503.584 K -1 026.03 % 54.381 K -58.83 % 132.094 K 615.30 % 18.467 K 103.76 % -490.938 K -522.70 % -78.840 K -19.58 % -65.930 K 95.53 % -1.475 M -384.26 % -304.531 K 46.03 % -564.265 K 83.73 % -3.468 M -89.24 % -1.832 M -38 946.54 % -4.693 K 99.80 % -2.330 M -19.29 % -1.953 M 57.07 % -4.549 M -1 489.82 % -286.143 K 85.89 % -2.028 M -815.48 % -221.514 K 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 100.00 % -100.000 K -300.00 % 50.000 K 0.00 % 50.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 111.026 K 0.000 0.000 0.000 0.000 -100.00 % 2.475 M 5 049.10 % -50.000 K -200.00 % 50.000 K 0.000 100.00 % -16.141 K -100.41 % 3.956 M 23.48 % 3.204 M 0.000 -100.00 % 24.606 K -99.46 % 4.553 M 1 662.83 % 258.299 K 204.73 % -246.641 K 0.000 -100.00 % 3.154 M -25.53 % 4.235 M 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -246.641 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 -100.00 % 751.000 K 0.000 0.000 0.000 0.000 -100.00 % 50.000 K 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 66.666 K -95.90 % 1.626 M 529.36 % 258.299 K 109.43 % 123.333 K 5.71 % 116.667 K -55.63 % 262.940 K 0.000 -100.00 % 331.070 K 1 551.96 % 20.041 K 104.74 % -422.536 K -149.71 % 850.000 K
Net cash used provided by financing activities 111.026 K -85.22 % 751.000 K 0.000 0.000 0.000 -100.00 % 2.375 M 4 649.10 % 50.000 K 0.00 % 50.000 K 0.000 100.00 % -16.141 K -100.41 % 3.956 M 23.48 % 3.204 M 0.000 -100.00 % 91.272 K -98.52 % 6.179 M 2 292.19 % 258.300 K 204.73 % -246.641 K -311.41 % 116.667 K -96.59 % 3.417 M -19.33 % 4.235 M 1 179.24 % 331.070 K 1 551.96 % 20.041 K 104.74 % -422.536 K -149.71 % 850.000 K
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 100.00 % -764.245 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -146.321 K -539.82 % -22.869 K 97.18 % -812.161 K -276.62 % 459.828 K 267.25 % -274.938 K -884.89 % 35.029 K 23.13 % 28.448 K 214.24 % -24.901 K 98.57 % -1.747 M -107.74 % -841.077 K -135.35 % 2.379 M 1 089.66 % -240.425 K 89.26 % -2.238 M -95.08 % -1.147 M -134.73 % 3.303 M 447.39 % -950.740 K 59.01 % -2.320 M -170.43 % -857.738 K -185.48 % 1.003 M -65.48 % 2.907 M 768.67 % 334.657 K 139.84 % 139.534 K 125.72 % -542.466 K -196.56 % 561.769 K
Cash at beginning of period 180.710 K -11.23 % 203.579 K -79.96 % 1.016 M 82.72 % 555.912 K 734.64 % 66.605 K 110.94 % 31.576 K 909.46 % 3.128 K -88.84 % 28.029 K -98.42 % 1.775 M -32.15 % 2.616 M 1 004.28 % 236.926 K -50.37 % 477.351 K -82.42 % 2.715 M -29.70 % 3.862 M 590.35 % 559.471 K -62.95 % 1.510 M -60.57 % 3.830 M -18.30 % 4.688 M 27.24 % 3.684 M 374.11 % 777.069 K 75.64 % 442.412 K 46.07 % 302.878 K -64.17 % 845.344 K 198.10 % 283.575 K
Cash at end of period 34.389 K -80.97 % 180.710 K -11.23 % 203.579 K -79.96 % 1.016 M 82.72 % 555.912 K 734.64 % 66.605 K 110.94 % 31.576 K 909.46 % 3.128 K -88.84 % 28.029 K -98.42 % 1.775 M -32.15 % 2.616 M 1 004.28 % 236.926 K -50.37 % 477.351 K -82.42 % 2.715 M -29.70 % 3.862 M 590.35 % 559.471 K -62.95 % 1.510 M -60.57 % 3.830 M -18.30 % 4.688 M 27.24 % 3.684 M 374.11 % 777.069 K 75.64 % 442.412 K 46.07 % 302.878 K -64.17 % 845.344 K
Operating cash flow -145.351 K 46.22 % -270.285 K 68.81 % -866.542 K -364.40 % 327.734 K 211.70 % -293.405 K 72.94 % -1.084 M -1 992.78 % 57.288 K 738.59 % -8.971 K 96.71 % -272.486 K 47.64 % -520.405 K 48.62 % -1.013 M -4 485.67 % 23.094 K 105.70 % -405.343 K 67.14 % -1.234 M -125.77 % -546.442 K -173.45 % 744.000 K -69.95 % 2.476 M 459.77 % -688.272 K -78.61 % -385.344 K 65.18 % -1.107 M -30 950.52 % 3.587 K -97.00 % 119.493 K 199.64 % -119.930 K 58.39 % -288.231 K
Capital expenditure -133.896 K 74.18 % -518.584 K -84.59 % -280.932 K -771.46 % -32.237 K 91.80 % -392.964 K 23.18 % -511.520 K -371.45 % -108.500 K 31.45 % -158.269 K 89.78 % -1.549 M -346.57 % -346.813 K -44.90 % -239.345 K 93.38 % -3.618 M -104.63 % -1.768 M -671.16 % -229.257 K 90.91 % -2.523 M -29.20 % -1.953 M 58.25 % -4.678 M -1 534.93 % -286.143 K 84.93 % -1.899 M -757.21 % -221.514 K 0.000 0.000 0.000 0.000
Free CashFlow -279.247 K 64.60 % -788.869 K 31.25 % -1.147 M -488.32 % 295.497 K 143.05 % -686.369 K 56.99 % -1.596 M -3 016.18 % -51.212 K 69.38 % -167.240 K 90.82 % -1.821 M -110.01 % -867.218 K 30.74 % -1.252 M 65.16 % -3.595 M -65.40 % -2.173 M -48.55 % -1.463 M 52.34 % -3.070 M -153.90 % -1.209 M 45.09 % -2.202 M -125.99 % -974.415 K 57.34 % -2.284 M -71.99 % -1.328 M -37 125.98 % 3.587 K -97.00 % 119.493 K 199.64 % -119.930 K 58.39 % -288.231 K
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022 2022 2021 2021 2021 2021 2020 2020 2020 2020 2019 2019
Date Form 10K
2025
2024
2023
2022
2021
2020
2019
2018