
TAAL Enterprises Limited TAALENT.BO
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.851 B -0.92 % | 1.869 B 17.42 % | 1.591 B 23.03 % | 1.294 B 23.29 % | 1.049 B -19.24 % | 1.299 B -13.28 % | 1.498 B 43.58 % | 1.043 B 13.33 % | 920.593 M 39.51 % | 659.893 M |
Net income | 487.859 M 31.31 % | 371.521 M 18.97 % | 312.269 M -2.15 % | 319.137 M 0.35 % | 318.032 M 84.01 % | 172.837 M -4.71 % | 181.378 M 16.17 % | 156.131 M 309.96 % | 38.085 M 3 598.28 % | -1.089 M |
Income before tax | 666.478 M 32.60 % | 502.606 M 13.54 % | 442.655 M -5.02 % | 466.071 M 22.21 % | 381.373 M 48.91 % | 256.109 M -27.43 % | 352.924 M 70.60 % | 206.871 M 225.19 % | 63.615 M 644.85 % | 8.541 M |
Income before tax ratio | 0.36 33.84 % | 0.27 -3.30 % | 0.28 -22.80 % | 0.36 -0.88 % | 0.36 84.38 % | 0.20 -16.32 % | 0.24 18.82 % | 0.20 186.94 % | 0.07 433.92 % | 0.01 |
EBITDA | 728.288 M 24.27 % | 586.051 M 14.21 % | 513.121 M -1.76 % | 522.334 M 25.97 % | 414.635 M 24.38 % | 333.362 M -10.53 % | 372.598 M 57.93 % | 235.928 M 152.54 % | 93.422 M 136.69 % | 39.470 M |
Net income ratio | 0.26 32.54 % | 0.20 1.32 % | 0.20 -20.47 % | 0.25 -18.61 % | 0.30 127.84 % | 0.13 9.88 % | 0.12 -19.09 % | 0.15 261.74 % | 0.04 2 607.61 % | 0.00 |
Ratio EBITDA | 0.39 25.43 % | 0.31 -2.73 % | 0.32 -20.15 % | 0.40 2.17 % | 0.40 54.01 % | 0.26 3.17 % | 0.25 10.00 % | 0.23 122.84 % | 0.10 69.66 % | 0.06 |
Gross profit ratio | 0.40 2.14 % | 0.39 -8.01 % | 0.42 15.23 % | 0.37 9.29 % | 0.33 2.95 % | 0.32 -10.18 % | 0.36 26.32 % | 0.29 16.05 % | 0.25 -75.27 % | 1.00 |
Weighted average shs out dil | 3.117 M 0.01 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M |
Weighted average shs out | 3.117 M 0.01 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M |
EPS diluted | 156.54 31.30 % | 119.22 18.98 % | 100.20 -2.16 % | 102.41 0.35 % | 102.05 84.01 % | 55.46 -4.71 % | 58.20 16.17 % | 50.10 309.98 % | 12.22 3 591.43 % | -0.35 |
Earnings per share | 156.54 31.30 % | 119.22 18.98 % | 100.20 -2.16 % | 102.41 0.35 % | 102.05 84.01 % | 55.46 -4.71 % | 58.20 16.17 % | 50.10 309.98 % | 12.22 3 591.43 % | -0.35 |
Gross profit | 732.943 M 1.19 % | 724.297 M 8.02 % | 670.528 M 41.77 % | 472.984 M 34.74 % | 351.028 M -16.86 % | 422.204 M -22.10 % | 542.012 M 81.36 % | 298.859 M 31.52 % | 227.233 M -65.51 % | 658.761 M |
Income tax expense | 178.619 M 36.26 % | 131.085 M 0.54 % | 130.386 M -11.26 % | 146.934 M 131.97 % | 63.341 M 0.64 % | 62.938 M -53.39 % | 135.027 M 460.81 % | 24.077 M 100.09 % | 12.033 M 59.26 % | 7.555 M |
Cost of revenue | 1.118 B -2.26 % | 1.144 B 24.27 % | 920.888 M 12.22 % | 820.584 M 17.54 % | 698.152 M -20.38 % | 876.890 M -8.27 % | 955.939 M 28.41 % | 744.449 M 7.37 % | 693.360 M 61 122.05 % | 1.133 M |
General and administrative expenses | 1.808 M -96.62 % | 53.502 M 17.83 % | 45.405 M 10.46 % | 41.105 M 4.64 % | 39.283 M -38.09 % | 63.453 M 8.84 % | 58.297 M -0.33 % | 58.489 M -7.33 % | 63.113 M 79.48 % | 35.164 M |
Selling and marketing expenses | 101.000 K 9.78 % | 92.000 K -33.81 % | 139.000 K 12.10 % | 124.000 K -16.22 % | 148.000 K 11.28 % | 133.000 K 7.26 % | 124.000 K -8.23 % | 135.116 K -83.98 % | 843.424 K 13 287.68 % | 6.300 K |
Other expenses | 199.731 M -23.49 % | 261.059 M 8.35 % | 240.947 M 1 085.41 % | 20.326 M -78.94 % | 96.525 M 16.58 % | 82.799 M -24.55 % | 109.745 M 297.47 % | 27.611 M -65.64 % | 80.367 M -86.58 % | 598.646 M |
Operating expenses | 201.640 M -35.92 % | 314.653 M 9.83 % | 286.491 M 365.42 % | 61.555 M -54.72 % | 135.956 M -7.12 % | 146.385 M -12.95 % | 168.166 M 95.01 % | 86.234 M -40.25 % | 144.323 M -77.23 % | 633.816 M |
Cost and expenses | 1.320 B -9.52 % | 1.459 B 20.84 % | 1.207 B 36.87 % | 882.139 M 5.76 % | 834.108 M -18.49 % | 1.023 B -8.97 % | 1.124 B 35.32 % | 830.683 M -0.84 % | 837.683 M 31.93 % | 634.949 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.909 M -96.44 % | 53.594 M 17.68 % | 45.544 M 10.47 % | 41.229 M 4.56 % | 39.431 M -37.99 % | 63.586 M 8.84 % | 58.421 M -0.35 % | 58.624 M -8.34 % | 63.956 M 81.85 % | 35.170 M |
Interest income | 74.776 M 32.05 % | 56.627 M 73.65 % | 32.609 M -14.18 % | 37.995 M 53.55 % | 24.745 M 528.36 % | 3.938 M -43.90 % | 7.019 M 45.61 % | 4.820 M 6.50 % | 4.526 M 31.91 % | 3.431 M |
Interest expense | 6.548 M -67.57 % | 20.189 M 15.06 % | 17.547 M -13.36 % | 20.253 M 93.44 % | 10.470 M -39.73 % | 17.373 M 212.80 % | 5.554 M -46.58 % | 10.398 M -3.68 % | 10.795 M 32.39 % | 8.154 M |
Depreciation and amortization | 55.262 M -12.64 % | 63.256 M 19.53 % | 52.919 M 46.96 % | 36.010 M 57.99 % | 22.792 M -61.94 % | 59.880 M 324.08 % | 14.120 M -36.32 % | 22.175 M 16.64 % | 19.012 M -16.52 % | 22.775 M |
Operating income | 531.303 M 29.70 % | 409.644 M 6.67 % | 384.037 M -6.66 % | 411.429 M 91.30 % | 215.072 M -22.02 % | 275.819 M -26.22 % | 373.846 M 75.82 % | 212.624 M 156.45 % | 82.910 M 870.76 % | 8.541 M |
Operating income ratio | 0.29 30.91 % | 0.22 -9.16 % | 0.24 -24.13 % | 0.32 55.16 % | 0.20 -3.45 % | 0.21 -14.93 % | 0.25 22.46 % | 0.20 126.29 % | 0.09 595.85 % | 0.01 |
Total other income expenses net | 135.175 M 45.41 % | 92.962 M 58.59 % | 58.618 M 7.28 % | 54.642 M -67.14 % | 166.301 M 943.74 % | -19.710 M 5.79 % | -20.922 M -263.62 % | -5.754 M 70.18 % | -19.295 M | 0.000 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Net debt | -134.762 M -0.74 % | -133.778 M -19.62 % | -111.833 M 29.11 % | -157.761 M 28.18 % | -219.660 M -807.27 % | -24.211 M 77.78 % | -108.984 M -143.74 % | -44.713 M -156.16 % | 79.623 M 30.59 % | 60.970 M |
Total investments | 1.216 B 18.41 % | 1.027 B 60.32 % | 640.802 M 1 324.00 % | 45.000 M -88.55 % | 392.860 M 31.83 % | 298.014 M 158.01 % | 115.507 M 825.27 % | 12.484 M | 0.000 -100.00 % | 65.095 M |
Total debt | 39.455 M -42.01 % | 68.033 M -27.41 % | 93.722 M 2.79 % | 91.179 M | 0.000 -100.00 % | 83.353 M 2 211.51 % | 3.606 M -58.91 % | 8.775 M -91.05 % | 98.049 M 8.55 % | 90.327 M |
Accumulated other comprehensive income loss | 147.866 M 4.49 % | 141.518 M 2.33 % | 138.289 M 10.87 % | 124.726 M 4.68 % | 119.154 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 1.861 B 28.36 % | 1.450 B 35.25 % | 1.072 B 29.02 % | 831.031 M 35.73 % | 612.257 M 73.63 % | 352.620 M 4.90 % | 336.157 M 80.81 % | 185.914 M 558.09 % | 28.251 M 421.97 % | -8.774 M |
Common stock | 31.163 M 0.00 % | 31.163 M 0.00 % | 31.163 M 0.00 % | 31.163 M 0.00 % | 31.163 M 0.00 % | 31.163 M 0.00 % | 31.163 M 0.00 % | 31.163 M 0.00 % | 31.163 M 0.00 % | 31.163 M |
Total equity | 2.040 B 25.74 % | 1.623 B 30.70 % | 1.242 B 25.81 % | 986.920 M 29.42 % | 762.573 M 50.92 % | 505.280 M -7.16 % | 544.234 M 44.81 % | 375.831 M 96.83 % | 190.942 M 35.19 % | 141.236 M |
Other non current liabilities | 2.219 M -23.06 % | 2.884 M 156.36 % | 1.125 M -47.31 % | 2.135 M -98.82 % | 181.030 M 20.61 % | 150.095 M 1 560.16 % | 9.041 M -48.67 % | 17.613 M 34.88 % | 13.058 M 10.50 % | 11.818 M |
Long term debt | 9.693 M -70.18 % | 32.502 M -49.14 % | 63.909 M -14.59 % | 74.823 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 320.957 K -56.25 % | 733.691 K |
Total non current liabilities | 11.912 M -66.34 % | 35.386 M -45.59 % | 65.034 M -15.49 % | 76.958 M -57.49 % | 181.030 M 20.61 % | 150.095 M 1 560.16 % | 9.041 M -48.67 % | 17.613 M 31.64 % | 13.379 M 6.59 % | 12.552 M |
Other current liabilities | 82.878 M -10.09 % | 92.180 M -8.23 % | 100.448 M -54.61 % | 221.321 M 122.08 % | 99.657 M -33.47 % | 149.782 M 13.72 % | 131.707 M 22.95 % | 107.123 M 49.67 % | 71.572 M -8.98 % | 78.633 M |
Deferred revenue | 0.000 | 0.000 -100.00 % | 24.000 M | 0.000 -100.00 % | 892.000 K -36.96 % | 1.415 M -88.83 % | 12.670 M 91.87 % | 6.603 M 379.29 % | 1.378 M 1 569.51 % | 82.524 K |
Short term debt | 59.524 M -16.24 % | 71.062 M 19.18 % | 59.626 M 82.28 % | 32.712 M | 0.000 -100.00 % | 81.938 M 2 172.27 % | 3.606 M -58.91 % | 8.775 M -91.02 % | 97.728 M 10.02 % | 88.824 M |
Total current liabilities | 226.513 M -7.53 % | 244.952 M -3.76 % | 254.535 M -20.38 % | 319.674 M 96.09 % | 163.028 M -46.47 % | 304.560 M 9.05 % | 279.274 M 57.40 % | 177.428 M -24.68 % | 235.579 M 10.03 % | 214.102 M |
Total liabilities | 238.425 M -14.95 % | 280.338 M -12.28 % | 319.569 M -19.43 % | 396.632 M 15.28 % | 344.058 M -24.33 % | 454.655 M 57.69 % | 288.315 M 47.82 % | 195.041 M -21.66 % | 248.958 M 9.84 % | 226.654 M |
Other non current assets | 309.000 K -98.95 % | 29.291 M -5.35 % | 30.947 M -94.22 % | 535.529 M 8 206.64 % | 6.447 M 322 250.00 % | 2.000 K -99.98 % | 9.174 M -26.51 % | 12.484 M 4.62 % | 11.932 M -33.90 % | 18.051 M |
Long term investments | 28.962 M 2 896 100.00 % | 1.000 K -100.00 % | 80.020 M 117.02 % | -470.088 M -1 808.42 % | 27.516 M 52.18 % | 18.081 M 13.76 % | 15.894 M | 0.000 | 0.000 | 0.000 |
Intangible assets | 9.363 M 389.70 % | 1.912 M -61.11 % | 4.916 M -20.53 % | 6.186 M 745.08 % | 732.000 K -32.97 % | 1.092 M -45.94 % | 2.020 M -68.66 % | 6.444 M -1.01 % | 6.510 M 28.76 % | 5.056 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 45.627 M 16.84 % | 39.050 M 0.00 % | 39.050 M 0.00 % | 39.050 M |
Goodwill and intangible assets | 9.363 M 389.70 % | 1.912 M -61.11 % | 4.916 M -20.53 % | 6.186 M 745.08 % | 732.000 K -32.97 % | 1.092 M -97.71 % | 47.647 M 4.73 % | 45.495 M -0.14 % | 45.560 M 3.30 % | 44.106 M |
Property plant equipment net | 53.298 M -46.49 % | 99.602 M -23.95 % | 130.971 M 10.42 % | 118.613 M 2 068.43 % | 5.470 M -89.29 % | 51.080 M 438.59 % | 9.484 M -37.17 % | 15.094 M 0.98 % | 14.948 M 3.85 % | 14.393 M |
Total non current assets | 99.377 M -32.77 % | 147.817 M -44.51 % | 266.387 M 30.13 % | 204.711 M 193.85 % | 69.664 M -37.89 % | 112.156 M -10.38 % | 125.151 M 16.40 % | 107.518 M 23.06 % | 87.371 M 7.35 % | 81.389 M |
Other current assets | 128.603 M 80.28 % | 71.334 M -4.98 % | 75.071 M -76.63 % | 321.185 M 436.04 % | 59.918 M -51.99 % | 124.812 M -1.46 % | 126.660 M 56.87 % | 80.742 M -1.42 % | 81.902 M -68.15 % | 257.145 M |
Short term investments | 1.490 B 45.08 % | 1.027 B 83.20 % | 560.782 M 8.87 % | 515.088 M 40.99 % | 365.344 M 30.51 % | 279.933 M 181.02 % | 99.613 M 697.95 % | 12.484 M | 0.000 | 0.000 |
cash and cash equivalents | 174.217 M -13.67 % | 201.811 M -1.82 % | 205.555 M -17.43 % | 248.940 M 13.33 % | 219.660 M 104.21 % | 107.564 M -4.46 % | 112.590 M 110.50 % | 53.488 M 190.29 % | 18.426 M -37.24 % | 29.357 M |
Cash and short term investments | 1.665 B 35.43 % | 1.229 B 60.39 % | 766.337 M 0.30 % | 764.028 M 30.60 % | 585.004 M 50.97 % | 387.497 M 82.61 % | 212.203 M 296.73 % | 53.488 M 190.29 % | 18.426 M -37.24 % | 29.357 M |
Total current assets | 2.179 B 24.16 % | 1.755 B 35.56 % | 1.295 B 9.84 % | 1.179 B 13.68 % | 1.037 B 22.32 % | 847.779 M 19.84 % | 707.398 M 52.67 % | 463.353 M 31.44 % | 352.530 M 23.05 % | 286.501 M |
Inventory | 0.000 | 0.000 -100.00 % | 31.199 M | 0.000 -100.00 % | 183.591 M 1 649.32 % | 10.495 M -65.17 % | 30.129 M 253.67 % | 8.519 M -28.78 % | 11.961 M 527.37 % | -2.799 M |
Net receivables | 386.149 M -15.09 % | 454.776 M 7.72 % | 422.187 M 350.92 % | 93.628 M -55.08 % | 208.454 M -35.86 % | 324.975 M -3.97 % | 338.406 M 5.55 % | 320.604 M 33.45 % | 240.241 M 8 483.63 % | 2.799 M |
Tax assets | 7.445 M -56.23 % | 17.011 M -12.91 % | 19.533 M 34.98 % | 14.471 M -50.94 % | 29.499 M -29.60 % | 41.901 M -2.45 % | 42.952 M 24.69 % | 34.446 M 130.70 % | 14.931 M 208.57 % | 4.839 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 19.616 M 67.39 % | 11.719 M -42.36 % | 20.333 M 60.61 % | 12.660 M -62.28 % | 33.560 M -16.42 % | 40.154 M -60.36 % | 101.284 M 144.87 % | 41.363 M -28.71 % | 58.018 M 78.51 % | 32.501 M |
Tax payables | 64.495 M -7.85 % | 69.991 M 39.62 % | 50.128 M -5.38 % | 52.981 M 83.20 % | 28.919 M -7.52 % | 31.271 M 4.21 % | 30.007 M 121.22 % | 13.564 M 97.04 % | 6.884 M -48.21 % | 13.293 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 55.958 M 20.98 % | 46.253 M 139.80 % | 19.289 M 219.69 % | 6.034 M |
Capital lease obligations | 39.455 M -42.01 % | 68.033 M -27.41 % | 93.722 M 2.79 % | 91.179 M | 0.000 -100.00 % | 83.353 M | 0.000 | 0.000 | 0.000 100.00 % | -768.959 K |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 2.009 B 1 319.78 % | 141.516 M 2.33 % | 138.289 M 10.87 % | 124.726 M 24 845.20 % | 500.000 K -99.59 % | 121.497 M 0.45 % | 120.956 M 7.52 % | 112.499 M 0.23 % | 112.239 M -0.51 % | 112.814 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 2.279 B 19.74 % | 1.903 B 21.90 % | 1.561 B 12.84 % | 1.384 B 25.02 % | 1.107 B 15.28 % | 959.935 M 15.30 % | 832.549 M 45.84 % | 570.871 M 29.77 % | 439.900 M 19.57 % | 367.890 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -14.643 M 66.97 % | -44.326 M 63.00 % | -119.793 M -31.79 % | -90.898 M -277.63 % | 51.173 M 105.90 % | 24.853 M 471.00 % | -6.699 M 88.23 % | -56.915 M -72.61 % | -32.973 M 42.35 % | -57.198 M |
Accounts receivables | -11.277 M 13.73 % | -13.071 M 91.82 % | -159.881 M -2 102.82 % | -7.258 M -105.88 % | 123.365 M 259.24 % | -77.470 M 16.17 % | -92.413 M -184.20 % | -32.517 M 34.90 % | -49.952 M -1 519.71 % | 3.518 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.703 M | 0.000 | 0.000 |
Accounts payables | -3.366 M 89.06 % | -30.757 M -176.72 % | 40.088 M 147.93 % | -83.640 M -15.86 % | -72.193 M -170.55 % | 102.323 M 19.38 % | 85.714 M 483.10 % | -22.374 M -180.12 % | 27.926 M 122.96 % | 12.525 M |
Other working capital | 0.000 100.00 % | -498.000 K | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 -100.00 % | 679.467 K 106.21 % | -10.947 M 85.05 % | -73.242 M |
Other non cash items | 62.732 M 135.35 % | -177.440 M -13.61 % | -156.187 M -36.01 % | -114.838 M -106.93 % | -55.496 M 23.81 % | -72.838 M 43.07 % | -127.937 M -387.45 % | -26.246 M -34.51 % | -19.512 M -190.12 % | 21.650 M |
Net cash provided by operating activities | 769.829 M 123.73 % | 344.096 M 56.70 % | 219.593 M -25.90 % | 296.345 M -25.88 % | 399.842 M 22.68 % | 325.911 M 40.23 % | 232.408 M 59.31 % | 145.884 M 506.13 % | 24.068 M 668.70 % | -4.232 M |
Investments in property plant and equipment | -16.177 M 44.00 % | -28.885 M 10.82 % | -32.390 M 20.14 % | -40.558 M -1 570.43 % | -2.428 M 97.68 % | -104.705 M -3 326.21 % | -3.056 M 86.27 % | -22.256 M -48.90 % | -14.947 M 8.77 % | -16.384 M |
Acquisitions net | 0.000 | 0.000 -100.00 % | 216.000 K | 0.000 -100.00 % | 11.684 M 0.22 % | 11.658 M 122.35 % | 5.243 M 44.29 % | 3.634 M | 0.000 | 0.000 |
Purchases of investments | -1.220 B -177.77 % | -439.082 M -144.20 % | -179.807 M 13.34 % | -207.489 M 49.55 % | -411.280 M -3.99 % | -395.500 M 47.25 % | -749.762 M -1 149.60 % | -60.000 M | 0.000 | 0.000 |
Sales maturities of investments | 506.906 M 361.15 % | 109.923 M 2.09 % | 107.668 M 910.11 % | 10.659 M -95.99 % | 265.599 M 10.55 % | 240.252 M -63.34 % | 655.308 M 989.25 % | 60.161 M | 0.000 | 0.000 |
Other investing activites | 38.912 M -19.13 % | 48.116 M -10.36 % | 53.677 M 220.77 % | 16.734 M -38.31 % | 27.126 M 1 575.48 % | 1.619 M -59.53 % | 4.000 M 56.56 % | 2.555 M -89.57 % | 24.489 M 1 755.05 % | 1.320 M |
Net cash used for investing activites | -690.012 M -122.64 % | -309.928 M -512.07 % | -50.636 M 77.05 % | -220.654 M -101.88 % | -109.299 M 55.69 % | -246.676 M -179.47 % | -88.267 M -454.94 % | -15.906 M -266.70 % | 9.542 M 163.34 % | -15.064 M |
Debt repayment | -35.853 M 12.86 % | -41.144 M -5.28 % | -39.081 M -46.29 % | -26.714 M | 0.000 100.00 % | -3.606 M 30.24 % | -5.169 M 94.19 % | -88.943 M -187.64 % | -30.922 M -190.06 % | 34.335 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 100.00 % | -116.206 M -26.36 % | -91.967 M -47.56 % | -62.327 M 18.59 % | -76.555 M | 0.000 100.00 % | -320.957 K 1.81 % | -326.868 K | 0.000 |
Dividends paid | -77.909 M | 0.000 100.00 % | -70.118 M 15.17 % | -82.658 M -32.62 % | -62.327 M | 0.000 100.00 % | -58.288 M | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.327 M 30 064.90 % | -208.000 K 73.87 % | -796.000 K 91.53 % | -9.399 M 3.22 % | -9.712 M 9.40 % | -10.720 M |
Net cash used provided by financing activities | -113.762 M -176.50 % | -41.144 M 81.75 % | -225.405 M -11.95 % | -201.339 M -223.04 % | -62.327 M 22.45 % | -80.369 M -25.08 % | -64.253 M 34.88 % | -98.662 M -140.87 % | -40.961 M -273.45 % | 23.615 M |
Effect of forex changes on cash | 6.348 M 96.53 % | 3.230 M -75.27 % | 13.063 M 183.98 % | 4.600 M 249.35 % | -3.080 M -194.25 % | 3.268 M 297.08 % | 823.000 K 170.82 % | 303.895 K 165.37 % | -464.902 K -123.31 % | 1.994 M |
Net change in cash | -27.596 M -637.27 % | -3.743 M 91.37 % | -43.385 M 64.16 % | -121.048 M -153.77 % | 225.135 M 10 454.85 % | 2.133 M -97.36 % | 80.712 M 155.26 % | 31.620 M 504.56 % | -7.816 M -223.79 % | 6.314 M |
Cash at beginning of period | 201.813 M -1.82 % | 205.554 M -17.43 % | 248.939 M -32.72 % | 369.987 M 155.42 % | 144.852 M 1.49 % | 142.719 M 130.17 % | 62.007 M 104.06 % | 30.387 M -20.46 % | 38.203 M 19.80 % | 31.889 M |
Cash at end of period | 174.217 M -13.67 % | 201.811 M -1.82 % | 205.554 M -17.43 % | 248.939 M -32.72 % | 369.987 M 155.42 % | 144.852 M 1.49 % | 142.719 M 130.17 % | 62.007 M 104.06 % | 30.387 M -20.46 % | 38.203 M |
Operating cash flow | 769.829 M 123.73 % | 344.096 M 56.70 % | 219.593 M -25.90 % | 296.345 M -25.88 % | 399.842 M 22.68 % | 325.911 M 40.23 % | 232.408 M 59.31 % | 145.884 M 506.13 % | 24.068 M 668.70 % | -4.232 M |
Capital expenditure | -16.177 M 44.00 % | -28.885 M 10.82 % | -32.390 M 20.14 % | -40.558 M -1 570.43 % | -2.428 M 97.68 % | -104.705 M -3 326.21 % | -3.056 M 86.27 % | -22.256 M -48.90 % | -14.947 M 8.77 % | -16.384 M |
Free CashFlow | 753.652 M 139.09 % | 315.211 M 68.38 % | 187.203 M -26.81 % | 255.787 M -35.64 % | 397.414 M 79.66 % | 221.206 M -3.55 % | 229.352 M 85.52 % | 123.628 M 1 255.42 % | 9.121 M 144.24 % | -20.616 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 457.678 M 2.42 % | 446.873 M 3.05 % | 433.651 M -11.71 % | 491.159 M 2.38 % | 479.719 M 3.18 % | 464.939 M 5.46 % | 440.853 M -8.12 % | 479.831 M -0.66 % | 483.035 M 8.63 % | 444.652 M 8.51 % | 409.789 M 7.97 % | 379.546 M 6.19 % | 357.429 M 5.99 % | 337.221 M -2.67 % | 346.465 M -3.07 % | 357.429 M 20.11 % | 297.585 M 16.13 % | 256.245 M -17.95 % | 312.297 M 24.36 % | 251.132 M -15.42 % | 296.926 M -3.37 % | 307.297 M 22.36 % | 251.132 M -21.52 % | 320.002 M -9.49 % | 353.572 M 1.51 % | 348.309 M -10.84 % | 390.656 M -2.98 % | 402.668 M 13.01 % | 356.319 M -59.22 % | 873.667 M 19 965.85 % | 4.354 M -79.11 % | 20.847 M -4.04 % | 21.725 M -96.43 % | 607.728 M 2 906.77 % | 20.212 M 11.29 % | 18.162 M 29.17 % | 14.061 M |
Net income | 137.120 M 12.99 % | 121.361 M 6.83 % | 113.599 M -21.80 % | 145.273 M 34.98 % | 107.629 M 7.51 % | 100.107 M 30.39 % | 76.774 M -29.88 % | 109.491 M 28.59 % | 85.148 M 25.65 % | 67.765 M -38.63 % | 110.421 M 85.03 % | 59.676 M -19.80 % | 74.407 M 1.29 % | 73.457 M -18.84 % | 90.505 M 21.64 % | 74.407 M -11.90 % | 84.459 M 19.08 % | 70.926 M 0.30 % | 70.716 M 115.38 % | 32.833 M -43.82 % | 58.446 M 451.33 % | 10.601 M -67.71 % | 32.833 M -36.06 % | 51.350 M -24.91 % | 68.387 M 161.92 % | -110.452 M -223.33 % | 89.559 M -32.52 % | 132.717 M 90.81 % | 69.554 M 4.94 % | 66.279 M 377.75 % | -23.863 M -494.49 % | -4.014 M -212.62 % | -1.284 M 76.31 % | -5.421 M -155.77 % | 9.719 M 635.73 % | 1.321 M 119.70 % | -6.707 M |
Income before tax | 187.886 M 14.14 % | 164.607 M 8.91 % | 151.141 M -23.93 % | 198.674 M 30.66 % | 152.059 M 22.45 % | 124.183 M 17.14 % | 106.014 M -28.65 % | 148.583 M 19.99 % | 123.826 M 22.81 % | 100.829 M -30.65 % | 145.391 M 61.16 % | 90.215 M -15.07 % | 106.220 M -11.57 % | 120.121 M -9.53 % | 132.768 M 24.99 % | 106.220 M -7.70 % | 115.082 M 37.26 % | 83.841 M -14.54 % | 98.100 M 133.45 % | 42.021 M -44.67 % | 75.941 M 583.35 % | 11.113 M -73.55 % | 42.021 M -44.95 % | 76.326 M -26.93 % | 104.454 M 492.46 % | 17.631 M -83.41 % | 106.301 M -13.65 % | 123.103 M 16.26 % | 105.889 M 16.31 % | 91.043 M 481.52 % | -23.863 M -494.49 % | -4.014 M -212.62 % | -1.284 M -130.51 % | 4.209 M -56.70 % | 9.719 M 635.73 % | 1.321 M 119.70 % | -6.707 M |
Income before tax ratio | 0.41 11.45 % | 0.37 5.69 % | 0.35 -13.84 % | 0.40 27.61 % | 0.32 18.67 % | 0.27 11.07 % | 0.24 -22.34 % | 0.31 20.79 % | 0.26 13.05 % | 0.23 -36.09 % | 0.35 49.27 % | 0.24 -20.02 % | 0.30 -16.57 % | 0.36 -7.05 % | 0.38 28.95 % | 0.30 -23.15 % | 0.39 18.19 % | 0.33 4.16 % | 0.31 87.73 % | 0.17 -34.58 % | 0.26 607.22 % | 0.04 -78.39 % | 0.17 -29.85 % | 0.24 -19.26 % | 0.30 483.64 % | 0.05 -81.40 % | 0.27 -10.99 % | 0.31 2.87 % | 0.30 185.18 % | 0.10 101.90 % | -5.48 -2 746.45 % | -0.19 -225.78 % | -0.06 -953.43 % | 0.01 -98.56 % | 0.48 561.11 % | 0.07 115.25 % | -0.48 |
EBITDA | 189.062 M 13.81 % | 166.127 M -1.39 % | 168.471 M -20.59 % | 212.153 M 25.61 % | 168.892 M 11.37 % | 151.650 M 22.11 % | 124.195 M -25.66 % | 167.068 M 31.23 % | 127.305 M 4.78 % | 121.493 M -24.64 % | 161.209 M 49.86 % | 107.570 M -12.44 % | 122.853 M 0.97 % | 121.669 M -16.36 % | 145.466 M 30.66 % | 111.329 M -11.19 % | 125.352 M 49.53 % | 83.830 M -18.00 % | 102.226 M 106.13 % | 49.594 M -41.75 % | 85.135 M 849.85 % | 8.963 M -79.69 % | 44.139 M -54.48 % | 96.973 M -22.33 % | 124.857 M 363.16 % | 26.958 M -74.89 % | 107.374 M -13.68 % | 124.390 M 15.35 % | 107.837 M 4.10 % | 103.590 M 645.90 % | -18.976 M -551.20 % | -2.914 M -319.28 % | -695.000 K -102.14 % | 32.451 M 205.91 % | 10.608 M 382.40 % | 2.199 M 137.99 % | -5.788 M |
Net income ratio | 0.30 10.32 % | 0.27 3.67 % | 0.26 -11.43 % | 0.30 31.83 % | 0.22 4.20 % | 0.22 23.64 % | 0.17 -23.68 % | 0.23 29.45 % | 0.18 15.67 % | 0.15 -43.44 % | 0.27 71.38 % | 0.16 -24.47 % | 0.21 -4.43 % | 0.22 -16.61 % | 0.26 25.48 % | 0.21 -26.65 % | 0.28 2.54 % | 0.28 22.24 % | 0.23 73.20 % | 0.13 -33.58 % | 0.20 470.58 % | 0.03 -73.61 % | 0.13 -18.53 % | 0.16 -17.04 % | 0.19 160.99 % | -0.32 -238.32 % | 0.23 -30.44 % | 0.33 68.85 % | 0.20 157.31 % | 0.08 101.38 % | -5.48 -2 746.45 % | -0.19 -225.78 % | -0.06 -562.62 % | -0.01 -101.85 % | 0.48 561.11 % | 0.07 115.25 % | -0.48 |
Ratio EBITDA | 0.41 11.12 % | 0.37 -4.31 % | 0.39 -10.06 % | 0.43 22.69 % | 0.35 7.94 % | 0.33 15.78 % | 0.28 -19.09 % | 0.35 32.11 % | 0.26 -3.54 % | 0.27 -30.55 % | 0.39 38.80 % | 0.28 -17.54 % | 0.34 -4.74 % | 0.36 -14.07 % | 0.42 34.80 % | 0.31 -26.06 % | 0.42 28.76 % | 0.33 -0.06 % | 0.33 65.75 % | 0.20 -31.12 % | 0.29 883.03 % | 0.03 -83.41 % | 0.18 -42.00 % | 0.30 -14.19 % | 0.35 356.26 % | 0.08 -71.84 % | 0.27 -11.03 % | 0.31 2.07 % | 0.30 155.25 % | 0.12 102.72 % | -4.36 -3 017.96 % | -0.14 -336.94 % | -0.03 -159.91 % | 0.05 -89.83 % | 0.52 333.47 % | 0.12 129.41 % | -0.41 |
Gross profit ratio | 0.43 4.20 % | 0.41 6.59 % | 0.39 -6.41 % | 0.41 10.77 % | 0.37 -21.94 % | 0.48 47.69 % | 0.32 -10.08 % | 0.36 -7.47 % | 0.39 226.72 % | 0.12 -72.28 % | 0.43 7.82 % | 0.40 -8.54 % | 0.43 13.98 % | 0.38 -12.16 % | 0.43 -0.12 % | 0.43 2.77 % | 0.42 154.59 % | 0.17 -58.65 % | 0.40 18.57 % | 0.34 -7.72 % | 0.37 875.21 % | 0.04 -88.89 % | 0.34 -11.31 % | 0.38 -15.90 % | 0.45 309.04 % | 0.11 -77.02 % | 0.48 17.27 % | 0.41 -1.60 % | 0.42 -58.08 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 3.116 M -0.01 % | 3.117 M 0.00 % | 3.117 M 0.01 % | 3.116 M 0.00 % | 3.116 M -0.01 % | 3.116 M 0.02 % | 3.116 M -0.03 % | 3.117 M 0.00 % | 3.117 M 0.01 % | 3.116 M -0.01 % | 3.117 M 0.01 % | 3.116 M 0.01 % | 3.116 M -0.02 % | 3.116 M -0.01 % | 3.117 M 0.02 % | 3.116 M -0.02 % | 3.117 M 0.01 % | 3.116 M -0.01 % | 3.117 M 0.05 % | 3.115 M -0.07 % | 3.117 M 0.01 % | 3.117 M 0.01 % | 3.116 M 0.07 % | 3.114 M -0.10 % | 3.117 M 0.01 % | 3.117 M 0.02 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M 0.01 % | 3.116 M 0.02 % | 3.115 M 0.12 % | 3.112 M -0.64 % | 3.132 M 0.51 % | 3.116 M 0.02 % | 3.115 M -0.96 % | 3.145 M 0.82 % | 3.120 M |
Weighted average shs out | 3.116 M -0.01 % | 3.117 M 0.00 % | 3.117 M 0.01 % | 3.116 M 0.00 % | 3.116 M -0.01 % | 3.116 M 0.02 % | 3.116 M -0.03 % | 3.117 M 0.00 % | 3.117 M 0.01 % | 3.116 M -0.01 % | 3.117 M 0.01 % | 3.116 M 0.01 % | 3.116 M -0.02 % | 3.116 M -0.01 % | 3.117 M 0.02 % | 3.116 M -0.02 % | 3.117 M 0.01 % | 3.116 M -0.01 % | 3.117 M 0.05 % | 3.115 M -0.07 % | 3.117 M 0.01 % | 3.117 M 0.01 % | 3.116 M 0.07 % | 3.114 M -0.10 % | 3.117 M 0.01 % | 3.117 M 0.02 % | 3.116 M 0.00 % | 3.116 M 0.00 % | 3.116 M 0.01 % | 3.116 M 0.02 % | 3.115 M 0.12 % | 3.112 M -0.64 % | 3.132 M 0.51 % | 3.116 M 0.02 % | 3.115 M -0.96 % | 3.145 M 0.82 % | 3.120 M |
EPS diluted | 44.00 12.99 % | 38.94 6.83 % | 36.45 -21.81 % | 46.62 34.97 % | 34.54 7.53 % | 32.12 30.36 % | 24.64 -29.86 % | 35.13 28.59 % | 27.32 25.61 % | 21.75 -38.61 % | 35.43 85.01 % | 19.15 -19.81 % | 23.88 1.32 % | 23.57 -18.84 % | 29.04 21.61 % | 23.88 -11.88 % | 27.10 19.07 % | 22.76 0.31 % | 22.69 115.28 % | 10.54 -43.79 % | 18.75 451.47 % | 3.40 -67.74 % | 10.54 -36.08 % | 16.49 -24.84 % | 21.94 161.91 % | -35.44 -223.31 % | 28.74 -32.52 % | 42.59 90.82 % | 22.32 4.94 % | 21.27 377.68 % | -7.66 -493.80 % | -1.29 -214.63 % | -0.41 76.44 % | -1.74 -155.77 % | 3.12 642.86 % | 0.42 119.53 % | -2.15 |
Earnings per share | 44.00 12.99 % | 38.94 6.83 % | 36.45 -21.81 % | 46.62 34.97 % | 34.54 7.53 % | 32.12 30.36 % | 24.64 -29.86 % | 35.13 28.59 % | 27.32 25.61 % | 21.75 -38.61 % | 35.43 85.01 % | 19.15 -19.81 % | 23.88 1.32 % | 23.57 -18.84 % | 29.04 21.61 % | 23.88 -11.88 % | 27.10 19.07 % | 22.76 0.31 % | 22.69 115.28 % | 10.54 -43.79 % | 18.75 451.47 % | 3.40 -67.74 % | 10.54 -36.08 % | 16.49 -24.84 % | 21.94 161.91 % | -35.44 -223.31 % | 28.74 -32.52 % | 42.59 90.82 % | 22.32 4.94 % | 21.27 377.68 % | -7.66 -493.80 % | -1.29 -214.63 % | -0.41 76.44 % | -1.74 -155.77 % | 3.12 642.86 % | 0.42 119.53 % | -2.15 |
Gross profit | 196.318 M 6.72 % | 183.954 M 9.84 % | 167.469 M -17.37 % | 202.662 M 13.41 % | 178.698 M -19.46 % | 221.867 M 55.76 % | 142.440 M -17.39 % | 172.417 M -8.08 % | 187.573 M 254.92 % | 52.849 M -69.93 % | 175.732 M 16.42 % | 150.951 M -2.88 % | 155.435 M 20.81 % | 128.659 M -14.51 % | 150.489 M -3.18 % | 155.435 M 23.44 % | 125.922 M 195.66 % | 42.590 M -66.08 % | 125.542 M 47.44 % | 85.145 M -21.96 % | 109.099 M 842.30 % | 11.578 M -86.40 % | 85.145 M -30.40 % | 122.332 M -23.89 % | 160.725 M 315.22 % | 38.708 M -79.52 % | 188.963 M 13.77 % | 166.088 M 11.20 % | 149.363 M -82.90 % | 873.667 M 19 965.85 % | 4.354 M -79.11 % | 20.847 M -4.04 % | 21.725 M -96.43 % | 607.728 M 2 906.77 % | 20.212 M 11.29 % | 18.162 M 29.17 % | 14.061 M |
Income tax expense | 50.766 M 17.39 % | 43.246 M 15.19 % | 37.542 M -29.70 % | 53.401 M 20.19 % | 44.430 M 84.54 % | 24.076 M -17.66 % | 29.240 M -25.20 % | 39.092 M 1.07 % | 38.678 M 16.98 % | 33.064 M -5.45 % | 34.970 M 14.51 % | 30.539 M -4.00 % | 31.813 M -31.83 % | 46.664 M 10.41 % | 42.263 M 32.85 % | 31.813 M 3.89 % | 30.623 M 137.11 % | 12.915 M -52.70 % | 27.304 M 197.17 % | 9.188 M -47.48 % | 17.495 M 38.18 % | 12.661 M 37.80 % | 9.188 M -40.27 % | 15.382 M -37.56 % | 24.633 M -81.40 % | 132.403 M 13 881.35 % | 947.000 K 104.20 % | -22.529 M -193.07 % | 24.206 M 111.91 % | 11.423 M | 0.000 | 0.000 | 0.000 -100.00 % | 7.555 M | 0.000 | 0.000 | 0.000 |
Cost of revenue | 261.360 M -0.59 % | 262.919 M -1.23 % | 266.182 M -7.73 % | 288.497 M -4.16 % | 301.021 M 23.84 % | 243.072 M -18.55 % | 298.413 M -2.93 % | 307.414 M 4.05 % | 295.462 M -24.59 % | 391.803 M 67.40 % | 234.057 M 2.39 % | 228.595 M 13.17 % | 201.994 M -3.15 % | 208.562 M 6.42 % | 195.976 M -2.98 % | 201.994 M 17.67 % | 171.663 M -19.65 % | 213.655 M 14.40 % | 186.755 M 12.51 % | 165.987 M -11.63 % | 187.827 M -36.48 % | 295.719 M 78.16 % | 165.987 M -16.03 % | 197.670 M 2.50 % | 192.847 M -37.71 % | 309.601 M 53.50 % | 201.693 M -14.75 % | 236.580 M 14.31 % | 206.956 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 1.808 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.454 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 -100.00 % | 101.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 92.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 53.568 M 3.66 % | 51.677 M 2.75 % | 50.293 M 10.64 % | 45.455 M | 0.000 | 0.000 -100.00 % | 66.672 M -61.33 % | 172.417 M -8.08 % | 187.573 M | 0.000 -100.00 % | 51.693 M -18.20 % | 63.191 M 15.58 % | 54.672 M 307.22 % | -26.383 M -145.17 % | 58.404 M 6.83 % | 54.672 M 29.45 % | 42.233 M 460.78 % | -11.706 M -126.05 % | 44.930 M -13.97 % | 52.224 M 36.64 % | 38.220 M 184.33 % | -45.322 M -186.78 % | 52.224 M -15.86 % | 62.071 M -7.33 % | 66.980 M 204.51 % | -64.092 M -159.98 % | 106.847 M 50.22 % | 71.126 M 28.40 % | 55.394 M -92.58 % | 746.633 M 3 093.88 % | 23.377 M -1.81 % | 23.808 M 5.97 % | 22.467 M -96.18 % | 588.490 M 5 989.51 % | 9.664 M -39.69 % | 16.023 M -19.52 % | 19.909 M |
Operating expenses | 53.568 M -0.03 % | 53.586 M 6.55 % | 50.293 M 10.64 % | 45.455 M -12.83 % | 52.143 M -53.86 % | 113.015 M 69.51 % | 66.672 M -61.33 % | 172.417 M -8.08 % | 187.573 M 254.92 % | 52.849 M 2.24 % | 51.693 M -18.20 % | 63.191 M 15.58 % | 54.672 M 307.22 % | -26.383 M -145.17 % | 58.404 M 6.83 % | 54.672 M 29.45 % | 42.233 M 460.78 % | -11.706 M -126.05 % | 44.930 M -13.97 % | 52.224 M 36.64 % | 38.220 M 184.33 % | -45.322 M -186.78 % | 52.224 M -15.86 % | 62.071 M -7.33 % | 66.980 M 204.51 % | -64.092 M -159.98 % | 106.847 M 50.22 % | 71.126 M 28.40 % | 55.394 M -92.58 % | 746.633 M 3 093.88 % | 23.377 M -1.81 % | 23.808 M 5.97 % | 22.467 M -96.18 % | 588.490 M 5 989.51 % | 9.664 M -39.69 % | 16.023 M -19.52 % | 19.909 M |
Cost and expenses | 314.928 M -0.50 % | 316.505 M 0.01 % | 316.475 M -5.23 % | 333.952 M -5.44 % | 353.164 M -0.82 % | 356.087 M -2.46 % | 365.085 M -1.66 % | 371.229 M 1.26 % | 366.613 M -2.56 % | 376.228 M 31.66 % | 285.750 M -2.07 % | 291.786 M 13.68 % | 256.666 M 40.89 % | 182.179 M -28.38 % | 254.380 M -0.89 % | 256.666 M 20.00 % | 213.896 M 5.92 % | 201.949 M -12.83 % | 231.685 M 6.17 % | 218.211 M -3.47 % | 226.047 M -9.72 % | 250.397 M 14.75 % | 218.211 M -15.99 % | 259.741 M -0.03 % | 259.827 M 5.83 % | 245.509 M -20.43 % | 308.540 M 0.27 % | 307.706 M 17.29 % | 262.350 M -65.72 % | 765.389 M 3 174.11 % | 23.377 M -1.81 % | 23.808 M 5.97 % | 22.467 M -96.19 % | 589.623 M 6 001.23 % | 9.664 M -39.69 % | 16.023 M -19.52 % | 19.909 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 -100.00 % | 1.909 M | 0.000 | 0.000 -100.00 % | 52.143 M -53.86 % | 113.015 M | 0.000 | 0.000 | 0.000 -100.00 % | 52.849 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 30.288 M | 0.000 | 0.000 | 0.000 -100.00 % | 31.502 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.261 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 1.176 M -22.63 % | 1.520 M -19.75 % | 1.894 M 129.85 % | 824.000 K -64.33 % | 2.310 M -74.28 % | 8.982 M 204.58 % | 2.949 M -3.47 % | 3.055 M -12.19 % | 3.479 M 72.14 % | 2.021 M -52.74 % | 4.276 M 11.82 % | 3.824 M -25.15 % | 5.109 M 230.04 % | 1.548 M -60.43 % | 3.912 M -23.43 % | 5.109 M 22.37 % | 4.175 M | 0.000 -100.00 % | 4.126 M 94.81 % | 2.118 M -34.75 % | 3.246 M | 0.000 -100.00 % | 2.118 M -53.29 % | 4.534 M -7.53 % | 4.903 M -47.43 % | 9.327 M 769.27 % | 1.073 M -16.63 % | 1.287 M -33.93 % | 1.948 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 -100.00 % | 5.516 M -64.27 % | 15.436 M 21.98 % | 12.655 M -12.86 % | 14.523 M -21.43 % | 18.485 M 21.36 % | 15.232 M -1.28 % | 15.430 M 9.36 % | 14.109 M -24.32 % | 18.643 M 61.52 % | 11.542 M -14.70 % | 13.531 M 17.42 % | 11.524 M | 0.000 -100.00 % | 8.786 M | 0.000 -100.00 % | 6.095 M | 0.000 -100.00 % | 52.750 K -99.03 % | 5.455 M -8.29 % | 5.948 M | 0.000 -100.00 % | 44.646 K -99.72 % | 16.113 M 3.95 % | 15.500 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.798 M 27 129.45 % | 47.000 K 0.00 % | 47.000 K 0.00 % | 47.000 K -99.79 % | 22.595 M 37 558.45 % | 60.000 K 0.00 % | 60.000 K 0.00 % | 60.000 K |
Operating income | 142.750 M 9.50 % | 130.368 M 11.26 % | 117.176 M -25.46 % | 157.207 M 24.22 % | 126.555 M 16.26 % | 108.852 M 43.66 % | 75.768 M -30.23 % | 108.602 M -6.72 % | 116.422 M 70.15 % | 68.424 M -44.84 % | 124.039 M 41.34 % | 87.760 M -12.90 % | 100.763 M -35.01 % | 155.042 M 68.37 % | 92.085 M -8.61 % | 100.763 M 20.40 % | 83.689 M 54.13 % | 54.296 M -32.65 % | 80.612 M 144.86 % | 32.921 M -53.55 % | 70.879 M 24.57 % | 56.900 M 72.84 % | 32.921 M -45.37 % | 60.261 M -35.72 % | 93.745 M -8.81 % | 102.800 M 25.19 % | 82.116 M -13.53 % | 94.962 M 1.06 % | 93.969 M 3.21 % | 91.043 M 481.52 % | -23.863 M -494.49 % | -4.014 M -212.62 % | -1.284 M -130.52 % | 4.208 M -56.71 % | 9.720 M 635.81 % | 1.321 M 119.70 % | -6.707 M |
Operating income ratio | 0.31 6.91 % | 0.29 7.97 % | 0.27 -15.58 % | 0.32 21.33 % | 0.26 12.68 % | 0.23 36.22 % | 0.17 -24.06 % | 0.23 -6.09 % | 0.24 56.63 % | 0.15 -49.16 % | 0.30 30.91 % | 0.23 -17.98 % | 0.28 -38.68 % | 0.46 72.98 % | 0.27 -5.72 % | 0.28 0.24 % | 0.28 32.72 % | 0.21 -17.91 % | 0.26 96.91 % | 0.13 -45.08 % | 0.24 28.92 % | 0.19 41.25 % | 0.13 -30.39 % | 0.19 -28.97 % | 0.27 -10.17 % | 0.30 40.41 % | 0.21 -10.87 % | 0.24 -10.58 % | 0.26 153.07 % | 0.10 101.90 % | -5.48 -2 746.45 % | -0.19 -225.78 % | -0.06 -953.63 % | 0.01 -98.56 % | 0.48 561.18 % | 0.07 115.25 % | -0.48 |
Total other income expenses net | 45.136 M 31.83 % | 34.239 M 0.81 % | 33.965 M -18.09 % | 41.467 M 62.59 % | 25.504 M 66.36 % | 15.331 M -49.31 % | 30.246 M -24.35 % | 39.981 M 439.99 % | 7.404 M -77.15 % | 32.405 M 51.77 % | 21.352 M 769.74 % | 2.455 M -55.01 % | 5.457 M 115.63 % | -34.921 M -185.84 % | 40.683 M 645.52 % | 5.457 M -82.62 % | 31.393 M 6.25 % | 29.545 M 68.94 % | 17.488 M 92.18 % | 9.100 M 79.77 % | 5.062 M 111.06 % | -45.787 M -603.15 % | 9.100 M -43.36 % | 16.065 M 50.01 % | 10.709 M 112.57 % | -85.169 M -452.16 % | 24.185 M -14.06 % | 28.141 M 136.08 % | 11.920 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K 200.00 % | -1.000 K | 0.000 | 0.000 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2017-03-31 | 2016-09-30 | 2016-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 0.000 100.00 % | -134.762 M | 0.000 100.00 % | -164.603 M | 0.000 100.00 % | -133.778 M | 0.000 100.00 % | -96.435 M 13.77 % | -111.833 M -89.05 % | -59.155 M 62.50 % | -157.761 M 45.16 % | -287.660 M -30.96 % | -219.660 M | 0.000 100.00 % | -190.611 M | 0.000 100.00 % | -24.211 M | 0.000 -100.00 % | 7.116 M | 0.000 100.00 % | -108.984 M 8.52 % | -119.135 M -249.62 % | 79.623 M 869.30 % | -10.350 M -116.98 % | 60.970 M |
Total investments | 0.000 -100.00 % | 1.216 B | 0.000 -100.00 % | 838.076 M | 0.000 -100.00 % | 1.027 B | 0.000 -100.00 % | 64.567 M -19.31 % | 80.020 M 362.04 % | 17.319 M -61.51 % | 45.000 M -88.35 % | 386.107 M -1.72 % | 392.860 M | 0.000 -100.00 % | 538.688 M | 0.000 -100.00 % | 279.933 M | 0.000 -100.00 % | 356.869 M | 0.000 -100.00 % | 99.613 M | 0.000 | 0.000 -100.00 % | 56.249 M 372.52 % | 11.904 M |
Total debt | 0.000 -100.00 % | 39.455 M | 0.000 -100.00 % | 45.259 M | 0.000 -100.00 % | 68.033 M | 0.000 -100.00 % | 83.258 M -11.16 % | 93.722 M -20.06 % | 117.240 M 28.58 % | 91.179 M -6.86 % | 97.897 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 83.353 M | 0.000 -100.00 % | 83.680 M | 0.000 -100.00 % | 3.606 M 0.00 % | 3.606 M -96.32 % | 98.049 M 1 376.86 % | 6.639 M -92.65 % | 90.327 M |
Accumulated other comprehensive income loss | 2.040 B 1 279.89 % | 147.866 M -91.73 % | 1.789 B | 0.000 -100.00 % | 1.623 B 1 046.68 % | 141.518 M -90.21 % | 1.445 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 595.148 M | 0.000 -100.00 % | 505.280 M | 0.000 -100.00 % | 602.437 M | 0.000 -100.00 % | 454.574 M | 0.000 -100.00 % | 116.701 M | 0.000 | 0.000 | 0.000 |
Retained earnings | 0.000 -100.00 % | 1.861 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.450 B | 0.000 | 0.000 -100.00 % | 1.072 B | 0.000 -100.00 % | 831.031 M | 0.000 -100.00 % | 612.257 M | 0.000 | 0.000 | 0.000 -100.00 % | 352.620 M | 0.000 | 0.000 | 0.000 -100.00 % | 336.157 M 0.00 % | 336.157 M 1 089.90 % | 28.251 M | 0.000 100.00 % | -8.774 M |
Common stock | 0.000 -100.00 % | 31.163 M | 0.000 -100.00 % | 31.163 M | 0.000 -100.00 % | 31.163 M | 0.000 -100.00 % | 31.163 M 0.00 % | 31.163 M 0.00 % | 31.163 M 0.00 % | 31.163 M 0.00 % | 31.163 M 0.00 % | 31.163 M | 0.000 -100.00 % | 31.163 M | 0.000 -100.00 % | 31.163 M | 0.000 -100.00 % | 31.163 M | 0.000 -100.00 % | 31.163 M 0.00 % | 31.163 M 0.00 % | 31.163 M 0.00 % | 31.163 M 0.00 % | 31.163 M |
Total equity | 2.040 B 0.00 % | 2.040 B 14.06 % | 1.789 B 0.00 % | 1.789 B 10.23 % | 1.623 B 0.00 % | 1.623 B 12.27 % | 1.445 B 0.00 % | 1.445 B 16.41 % | 1.242 B 17.35 % | 1.058 B 7.21 % | 986.920 M 17.69 % | 838.595 M 9.97 % | 762.573 M 28.13 % | 595.148 M 0.00 % | 595.148 M 17.79 % | 505.280 M 0.00 % | 505.280 M -25.65 % | 679.623 M 0.00 % | 679.623 M 26.40 % | 537.657 M -1.21 % | 544.234 M 0.00 % | 544.234 M 185.03 % | 190.942 M 87.70 % | 101.725 M -27.98 % | 141.236 M |
Other non current liabilities | -2.040 B -92 050.52 % | 2.219 M 100.12 % | -1.789 B -55 566.60 % | 3.225 M 100.20 % | -1.623 B -56 367.44 % | 2.884 M 100.20 % | -1.445 B -54 336.74 % | 2.665 M 136.89 % | 1.125 M -83.82 % | 6.951 M 225.57 % | 2.135 M -97.95 % | 104.215 M -42.43 % | 181.030 M 130.42 % | -595.148 M -389.28 % | 205.733 M 140.72 % | -505.280 M -436.64 % | 150.095 M 122.09 % | -679.623 M -16 551.78 % | 4.131 M 100.77 % | -537.657 M -6 046.88 % | 9.041 M 0.00 % | 9.041 M -30.76 % | 13.058 M 2 098.37 % | 594.000 K -94.97 % | 11.818 M |
Long term debt | 0.000 -100.00 % | 9.693 M | 0.000 -100.00 % | 45.259 M | 0.000 -100.00 % | 32.502 M | 0.000 -100.00 % | 50.893 M -20.37 % | 63.909 M -30.39 % | 91.810 M 22.70 % | 74.823 M -23.57 % | 97.897 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 320.957 K | 0.000 -100.00 % | 733.691 K |
Total non current liabilities | -2.040 B -17 228.79 % | 11.912 M 100.67 % | -1.789 B -3 789.46 % | 48.484 M 102.99 % | -1.623 B -4 685.86 % | 35.386 M 102.45 % | -1.445 B -2 798.77 % | 53.558 M -17.65 % | 65.034 M -34.15 % | 98.761 M 28.33 % | 76.958 M -61.92 % | 202.112 M 11.65 % | 181.030 M 130.42 % | -595.148 M -389.28 % | 205.733 M 140.72 % | -505.280 M -436.64 % | 150.095 M 122.09 % | -679.623 M -16 551.78 % | 4.131 M 100.77 % | -537.657 M -6 046.88 % | 9.041 M 0.00 % | 9.041 M -32.43 % | 13.379 M 2 152.40 % | 594.000 K -95.27 % | 12.552 M |
Other current liabilities | 0.000 -100.00 % | 82.878 M | 0.000 -100.00 % | 119.867 M | 0.000 -100.00 % | 92.180 M | 0.000 -100.00 % | 116.834 M -10.31 % | 130.261 M 6.03 % | 122.857 M -48.31 % | 237.677 M 107.52 % | 114.533 M 14.93 % | 99.657 M | 0.000 -100.00 % | 203.846 M | 0.000 -100.00 % | 179.638 M | 0.000 -100.00 % | 169.082 M | 0.000 -100.00 % | 174.384 M 0.00 % | 174.384 M 139.05 % | 72.950 M 140.86 % | 30.287 M -61.52 % | 78.715 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 24.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 892.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.415 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.000 K | 0.000 |
Short term debt | 0.000 -100.00 % | 59.524 M | 0.000 | 0.000 | 0.000 -100.00 % | 71.062 M | 0.000 -100.00 % | 32.365 M 8.56 % | 29.813 M 17.24 % | 25.430 M 55.48 % | 16.356 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 81.938 M | 0.000 -100.00 % | 83.680 M | 0.000 -100.00 % | 3.606 M 0.00 % | 3.606 M -96.31 % | 97.728 M | 0.000 -100.00 % | 89.593 M |
Total current liabilities | 0.000 -100.00 % | 226.513 M | 0.000 -100.00 % | 227.830 M | 0.000 -100.00 % | 244.952 M | 0.000 -100.00 % | 232.669 M -8.59 % | 254.535 M 14.10 % | 223.089 M -30.21 % | 319.674 M 111.82 % | 150.915 M -7.43 % | 163.028 M | 0.000 -100.00 % | 249.258 M | 0.000 -100.00 % | 304.560 M | 0.000 -100.00 % | 328.550 M | 0.000 -100.00 % | 279.274 M 0.00 % | 279.274 M 18.55 % | 235.579 M 654.43 % | 31.226 M -85.42 % | 214.102 M |
Total liabilities | -2.040 B -955.78 % | 238.425 M 113.33 % | -1.789 B -747.38 % | 276.314 M 117.03 % | -1.623 B -678.86 % | 280.338 M 119.40 % | -1.445 B -604.99 % | 286.227 M -10.43 % | 319.569 M -0.71 % | 321.850 M -18.85 % | 396.632 M 12.35 % | 353.027 M 2.61 % | 344.058 M 157.81 % | -595.148 M -230.80 % | 454.991 M 190.05 % | -505.280 M -211.13 % | 454.655 M 166.90 % | -679.623 M -304.29 % | 332.681 M 161.88 % | -537.657 M -286.48 % | 288.315 M 0.00 % | 288.315 M 15.81 % | 248.958 M 682.40 % | 31.820 M -85.96 % | 226.654 M |
Other non current assets | 0.000 -100.00 % | 309.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 29.292 M | 0.000 -100.00 % | 12.889 M -58.35 % | 30.947 M 169.95 % | 11.464 M -97.86 % | 535.529 M 2 308.60 % | 22.234 M 244.87 % | 6.447 M | 0.000 -100.00 % | 19.326 M | 0.000 -100.00 % | 18.083 M | 0.000 -100.00 % | 16.986 M | 0.000 -100.00 % | 25.067 M -63.15 % | 68.021 M 470.07 % | 11.932 M -78.79 % | 56.249 M 815.04 % | 6.147 M |
Long term investments | 0.000 -100.00 % | 28.962 M | 0.000 -100.00 % | 25.153 M | 0.000 | 0.000 | 0.000 -100.00 % | 64.567 M -19.31 % | 80.020 M 362.04 % | 17.319 M 103.68 % | -470.088 M | 0.000 -100.00 % | 27.516 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.904 M |
Intangible assets | 0.000 -100.00 % | 9.363 M | 0.000 -100.00 % | 5.676 M | 0.000 -100.00 % | 1.912 M | 0.000 -100.00 % | 3.590 M -26.97 % | 4.916 M -14.82 % | 5.771 M -6.71 % | 6.186 M 65.58 % | 3.736 M 410.38 % | 732.000 K | 0.000 -100.00 % | 786.000 K | 0.000 -100.00 % | 1.092 M | 0.000 -100.00 % | 1.385 M | 0.000 -100.00 % | 2.020 M 0.05 % | 2.019 M -68.99 % | 6.510 M | 0.000 -100.00 % | 5.056 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.050 M | 0.000 -100.00 % | 45.627 M 0.00 % | 45.627 M 16.84 % | 39.050 M | 0.000 -100.00 % | 39.050 M |
Goodwill and intangible assets | 0.000 -100.00 % | 9.363 M | 0.000 -100.00 % | 5.676 M | 0.000 -100.00 % | 1.912 M | 0.000 -100.00 % | 3.590 M -26.97 % | 4.916 M -14.82 % | 5.771 M -6.71 % | 6.186 M 65.58 % | 3.736 M 410.38 % | 732.000 K | 0.000 -100.00 % | 786.000 K | 0.000 -100.00 % | 1.092 M | 0.000 -100.00 % | 40.435 M | 0.000 -100.00 % | 47.647 M 0.00 % | 47.646 M 4.58 % | 45.560 M | 0.000 -100.00 % | 44.106 M |
Property plant equipment net | 0.000 -100.00 % | 53.298 M | 0.000 -100.00 % | 67.991 M | 0.000 -100.00 % | 99.602 M | 0.000 -100.00 % | 111.464 M -14.89 % | 130.971 M -5.05 % | 137.944 M 16.30 % | 118.613 M 7.00 % | 110.854 M 1 926.58 % | 5.470 M | 0.000 -100.00 % | 38.580 M | 0.000 -100.00 % | 51.080 M | 0.000 -100.00 % | 89.131 M | 0.000 -100.00 % | 9.485 M 0.01 % | 9.484 M -36.55 % | 14.948 M 4 721.78 % | 310.000 K -97.85 % | 14.393 M |
Total non current assets | 0.000 -100.00 % | 99.377 M | 0.000 -100.00 % | 110.046 M | 0.000 -100.00 % | 147.817 M | 0.000 -100.00 % | 207.675 M -22.04 % | 266.387 M 48.57 % | 179.305 M -12.41 % | 204.711 M 33.00 % | 153.921 M 120.95 % | 69.664 M | 0.000 -100.00 % | 96.912 M | 0.000 -100.00 % | 112.156 M | 0.000 -100.00 % | 182.849 M | 0.000 -100.00 % | 125.151 M 0.00 % | 125.151 M 43.24 % | 87.371 M 54.48 % | 56.559 M -30.51 % | 81.389 M |
Other current assets | -1.665 B -1 394.43 % | 128.603 M 108.68 % | -1.482 B -1 096.12 % | 148.758 M 112.10 % | -1.229 B -1 823.11 % | 71.334 M 107.26 % | -983.213 M -713.79 % | 160.186 M 113.38 % | 75.071 M -6.02 % | 79.883 M -18.97 % | 98.579 M 85.34 % | 53.187 M -14.19 % | 61.982 M 109.31 % | -665.654 M -1 148.37 % | 63.494 M 116.39 % | -387.496 M -410.46 % | 124.812 M 128.13 % | -443.674 M -382.26 % | 157.184 M 151.04 % | -307.987 M -294.98 % | 157.958 M -25.80 % | 212.892 M 126.66 % | 93.924 M | 0.000 -100.00 % | 46.270 M |
Short term investments | 0.000 -100.00 % | 1.490 B | 0.000 -100.00 % | 812.923 M | 0.000 -100.00 % | 1.027 B | 0.000 -100.00 % | 906.073 M 61.57 % | 560.782 M -14.76 % | 657.879 M 27.72 % | 515.088 M 33.41 % | 386.107 M 5.68 % | 365.344 M | 0.000 -100.00 % | 538.688 M | 0.000 -100.00 % | 279.933 M | 0.000 -100.00 % | 356.869 M | 0.000 -100.00 % | 99.613 M | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 174.217 M | 0.000 -100.00 % | 668.885 M | 0.000 -100.00 % | 201.811 M | 0.000 -100.00 % | 179.693 M -12.58 % | 205.555 M 16.53 % | 176.395 M -29.14 % | 248.940 M -35.43 % | 385.557 M 75.52 % | 219.660 M | 0.000 -100.00 % | 190.611 M | 0.000 -100.00 % | 107.564 M | 0.000 -100.00 % | 76.564 M | 0.000 -100.00 % | 112.590 M -8.27 % | 122.741 M 566.14 % | 18.426 M 78.03 % | 10.350 M -64.74 % | 29.357 M |
Cash and short term investments | 1.665 B 0.00 % | 1.665 B 12.34 % | 1.482 B 0.00 % | 1.482 B 20.55 % | 1.229 B 0.00 % | 1.229 B 25.02 % | 983.213 M -9.45 % | 1.086 B 41.68 % | 766.337 M -8.14 % | 834.274 M 9.19 % | 764.028 M -0.99 % | 771.664 M 31.91 % | 585.004 M -12.12 % | 665.654 M -8.73 % | 729.299 M 88.21 % | 387.496 M 0.00 % | 387.497 M -12.66 % | 443.674 M 2.36 % | 433.433 M 40.73 % | 307.987 M 45.14 % | 212.203 M -4.57 % | 222.354 M 1 106.76 % | 18.426 M 78.03 % | 10.350 M -64.74 % | 29.357 M |
Total current assets | 0.000 -100.00 % | 2.179 B | 0.000 -100.00 % | 1.955 B | 0.000 -100.00 % | 1.755 B | 0.000 -100.00 % | 1.524 B 17.70 % | 1.295 B 7.85 % | 1.201 B 1.84 % | 1.179 B 13.60 % | 1.038 B 0.07 % | 1.037 B | 0.000 -100.00 % | 953.227 M | 0.000 -100.00 % | 847.779 M | 0.000 -100.00 % | 829.455 M | 0.000 -100.00 % | 707.398 M 0.00 % | 707.398 M 100.66 % | 352.530 M 357.91 % | 76.986 M -73.13 % | 286.501 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.199 M | 0.000 | 0.000 | 0.000 -100.00 % | 183.591 M | 0.000 | 0.000 | 0.000 -100.00 % | 10.495 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 0.000 -100.00 % | 386.149 M | 0.000 -100.00 % | 324.500 M | 0.000 -100.00 % | 454.776 M | 0.000 -100.00 % | 380.562 M -9.86 % | 422.187 M 47.40 % | 286.418 M -9.43 % | 316.234 M 48.57 % | 212.850 M 2.11 % | 208.454 M | 0.000 -100.00 % | 160.434 M | 0.000 -100.00 % | 324.975 M | 0.000 -100.00 % | 238.838 M | 0.000 -100.00 % | 337.237 M 23.91 % | 272.152 M 13.31 % | 240.180 M 260.44 % | 66.636 M -68.40 % | 210.875 M |
Tax assets | 0.000 -100.00 % | 7.445 M | 0.000 -100.00 % | 11.226 M | 0.000 -100.00 % | 17.011 M | 0.000 -100.00 % | 15.165 M -22.36 % | 19.533 M 186.95 % | 6.807 M -52.96 % | 14.471 M -15.36 % | 17.097 M -42.04 % | 29.499 M | 0.000 -100.00 % | 38.220 M | 0.000 -100.00 % | 41.901 M | 0.000 -100.00 % | 36.297 M | 0.000 -100.00 % | 42.952 M | 0.000 -100.00 % | 14.931 M | 0.000 -100.00 % | 4.839 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 0.000 -100.00 % | 19.616 M | 0.000 -100.00 % | 9.190 M | 0.000 -100.00 % | 11.719 M | 0.000 -100.00 % | 14.261 M -29.86 % | 20.333 M -15.11 % | 23.951 M 89.19 % | 12.660 M 130.90 % | 5.483 M -83.66 % | 33.560 M | 0.000 -100.00 % | 18.605 M | 0.000 -100.00 % | 40.154 M | 0.000 -100.00 % | 17.439 M | 0.000 -100.00 % | 101.284 M 0.00 % | 101.284 M 74.57 % | 58.018 M 6 275.62 % | 910.000 K -97.20 % | 32.501 M |
Tax payables | 0.000 -100.00 % | 64.495 M | 0.000 -100.00 % | 98.773 M | 0.000 -100.00 % | 69.991 M | 0.000 -100.00 % | 69.209 M 38.06 % | 50.128 M -1.42 % | 50.851 M -4.02 % | 52.981 M 71.47 % | 30.899 M 6.85 % | 28.919 M | 0.000 -100.00 % | 26.807 M | 0.000 | 0.000 | 0.000 -100.00 % | 58.349 M | 0.000 | 0.000 | 0.000 -100.00 % | 6.884 M | 0.000 -100.00 % | 13.293 M |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 77.186 M | 0.000 -100.00 % | 55.958 M 0.00 % | 55.958 M 190.11 % | 19.289 M | 0.000 -100.00 % | 6.034 M |
Capital lease obligations | 0.000 -100.00 % | 39.455 M | 0.000 -100.00 % | 45.259 M | 0.000 -100.00 % | 68.033 M | 0.000 -100.00 % | 83.258 M -11.16 % | 93.722 M -20.06 % | 117.240 M 28.58 % | 91.179 M -6.86 % | 97.897 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 83.353 M | 0.000 -100.00 % | 83.680 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 -100.00 % | 1.758 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.414 B 922.67 % | 138.289 M -86.53 % | 1.027 B 723.30 % | 124.726 M -84.55 % | 807.432 M 577.64 % | 119.153 M | 0.000 -100.00 % | 563.985 M | 0.000 -100.00 % | 121.497 M 57.41 % | 77.186 M -86.49 % | 571.274 M 587.59 % | 83.083 M -31.31 % | 120.956 M 2 742.68 % | 4.255 M -96.21 % | 112.239 M 59.06 % | 70.562 M -37.45 % | 112.814 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 0.000 -100.00 % | 2.279 B | 0.000 -100.00 % | 2.065 B | 0.000 -100.00 % | 1.903 B | 0.000 -100.00 % | 1.732 B 10.92 % | 1.561 B 13.14 % | 1.380 B -0.27 % | 1.384 B 16.11 % | 1.192 B 7.68 % | 1.107 B | 0.000 -100.00 % | 1.050 B | 0.000 -100.00 % | 959.935 M | 0.000 -100.00 % | 1.012 B | 0.000 -100.00 % | 832.549 M 0.00 % | 832.549 M 89.26 % | 439.900 M 229.40 % | 133.545 M -63.70 % | 367.890 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2017-03-31 | 2016-09-30 | 2016-03-31 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 37.519 M 0.00 % | 37.519 M | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 37.519 M 0.00 % | 37.519 M | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -137.120 M -12.99 % | -121.361 M -6.83 % | -113.599 M 21.80 % | -145.273 M -34.98 % | -107.629 M -7.51 % | -100.107 M -557.22 % | -15.232 M 1.28 % | -15.430 M -9.36 % | -14.109 M 13.56 % | -16.322 M -41.41 % | -11.542 M 14.70 % | -13.531 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -155.827 M -374.60 % | -32.833 M 43.82 % | -58.446 M -7 315.56 % | 810.000 K 101.50 % | -53.960 M -5.08 % | -51.350 M 24.91 % | -68.387 M -2 590.42 % | 2.746 M 0.00 % | 2.746 M 102.07 % | -132.717 M -90.81 % | -69.554 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 76.774 M -29.88 % | 109.491 M 28.59 % | 85.148 M 25.65 % | 67.765 M -38.63 % | 110.421 M 85.03 % | 59.676 M -19.80 % | 74.407 M 1.29 % | 73.457 M -18.84 % | 90.505 M 27.98 % | 70.716 M -16.27 % | 84.459 M 19.08 % | 70.926 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 32.404 M 0.00 % | 32.404 M | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -847.000 K 0.00 % | -847.000 K | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -50.362 M 0.00 % | -50.362 M | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -51.210 M 0.00 % | -51.210 M | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.667 M | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -26.447 M -12 121.36 % | 220.000 K | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 220.000 K 0.00 % | 220.000 K | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 411.500 K 0.00 % | 411.500 K | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -479.131 M -537.60 % | 109.491 M 172.22 % | -151.606 M -323.72 % | 67.765 M 111.88 % | -570.221 M -1 055.53 % | 59.676 M -19.80 % | 74.407 M 1.29 % | 73.457 M -18.84 % | 90.505 M 27.98 % | 70.716 M -16.27 % | 84.459 M 19.08 % | 70.926 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 76.774 M -86.19 % | 555.905 M 24.53 % | 446.414 M 88.56 % | 236.754 M 40.10 % | 168.989 M -75.17 % | 680.642 M 9.61 % | 620.966 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 201.811 M 162.86 % | 76.774 M -86.19 % | 555.905 M 552.87 % | 85.148 M -64.04 % | 236.754 M 114.41 % | 110.421 M -83.78 % | 680.642 M 814.76 % | 74.407 M 1.29 % | 73.457 M -18.84 % | 90.505 M 27.98 % | 70.716 M -16.27 % | 84.459 M 19.08 % | 70.926 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 76.774 M -29.88 % | 109.491 M 28.59 % | 85.148 M 25.65 % | 67.765 M -38.63 % | 110.421 M 85.03 % | 59.676 M -19.80 % | 74.407 M 1.29 % | 73.457 M -18.84 % | 90.505 M 27.98 % | 70.716 M -16.27 % | 84.459 M 19.08 % | 70.926 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 32.404 M 0.00 % | 32.404 M | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -847.000 K 0.00 % | -847.000 K | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 76.774 M -29.88 % | 109.491 M 28.59 % | 85.148 M 25.65 % | 67.765 M -38.63 % | 110.421 M 85.03 % | 59.676 M -19.80 % | 74.407 M 1.29 % | 73.457 M -18.84 % | 90.505 M 27.98 % | 70.716 M -16.27 % | 84.459 M 19.08 % | 70.926 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.556 M 0.00 % | 31.556 M | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 |