
Tatva Chintan Pharma Chem Limited TATVA.NS
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|---|
Revenue | 3.827 B -2.74 % | 3.935 B -7.11 % | 4.236 B -2.31 % | 4.336 B 44.38 % | 3.004 B 14.10 % | 2.632 B 27.60 % | 2.063 B 51.91 % | 1.358 B |
Net income | 57.130 M -81.18 % | 303.540 M -33.27 % | 454.870 M -52.56 % | 958.740 M 83.45 % | 522.620 M 38.30 % | 377.890 M 83.95 % | 205.430 M 67.17 % | 122.890 M |
Income before tax | 75.790 M -82.60 % | 435.680 M -2.24 % | 445.650 M -57.20 % | 1.041 B 71.55 % | 606.960 M 27.52 % | 475.970 M 73.76 % | 273.930 M 43.92 % | 190.340 M |
Income before tax ratio | 0.02 -82.11 % | 0.11 5.24 % | 0.11 -56.18 % | 0.24 18.82 % | 0.20 11.76 % | 0.18 36.18 % | 0.13 -5.26 % | 0.14 |
EBITDA | 342.130 M -50.37 % | 689.340 M 1.93 % | 676.300 M -37.57 % | 1.083 B 62.57 % | 666.370 M 15.39 % | 577.490 M 63.01 % | 354.260 M 56.08 % | 226.970 M |
Net income ratio | 0.01 -80.65 % | 0.08 -28.16 % | 0.11 -51.43 % | 0.22 27.06 % | 0.17 21.21 % | 0.14 44.17 % | 0.10 10.04 % | 0.09 |
Ratio EBITDA | 0.09 -48.97 % | 0.18 9.73 % | 0.16 -36.09 % | 0.25 12.60 % | 0.22 1.13 % | 0.22 27.76 % | 0.17 2.74 % | 0.17 |
Gross profit ratio | 0.48 -10.24 % | 0.53 18.67 % | 0.45 -15.80 % | 0.54 12.46 % | 0.48 -0.87 % | 0.48 11.95 % | 0.43 -5.16 % | 0.45 |
Weighted average shs out dil | 23.414 M 2.29 % | 22.889 M 3.27 % | 22.165 M 3.10 % | 21.499 M 7.03 % | 20.088 M 0.00 % | 20.088 M 0.00 % | 20.088 M 0.00 % | 20.088 M |
Weighted average shs out | 23.414 M 2.28 % | 22.891 M 3.28 % | 22.165 M 3.10 % | 21.499 M 7.03 % | 20.088 M 0.00 % | 20.088 M 0.00 % | 20.088 M 0.00 % | 20.088 M |
EPS diluted | 2.44 -81.60 % | 13.26 -35.38 % | 20.52 -53.98 % | 44.59 71.37 % | 26.02 38.33 % | 18.81 83.87 % | 10.23 67.16 % | 6.12 |
Earnings per share | 2.44 -81.60 % | 13.26 -35.38 % | 20.52 -53.98 % | 44.59 71.37 % | 26.02 38.33 % | 18.81 83.87 % | 10.23 67.16 % | 6.12 |
Gross profit | 1.838 B -12.70 % | 2.105 B 10.24 % | 1.910 B -17.75 % | 2.321 B 62.36 % | 1.430 B 13.11 % | 1.264 B 42.85 % | 884.950 M 44.07 % | 614.240 M |
Income tax expense | 18.660 M -85.88 % | 132.140 M 1 533.19 % | -9.220 M -111.18 % | 82.470 M -2.22 % | 84.340 M -14.01 % | 98.080 M 43.18 % | 68.500 M 1.56 % | 67.450 M |
Cost of revenue | 1.989 B 8.71 % | 1.830 B -21.34 % | 2.327 B 15.46 % | 2.015 B 28.04 % | 1.574 B 15.02 % | 1.368 B 16.14 % | 1.178 B 58.39 % | 743.820 M |
General and administrative expenses | 0.000 -100.00 % | 58.900 M 16.24 % | 50.670 M 15.58 % | 43.840 M 91.19 % | 22.930 M 0.84 % | 22.740 M -42.47 % | 39.530 M | 0.000 |
Selling and marketing expenses | 0.000 -100.00 % | 225.130 M -21.74 % | 287.660 M -12.98 % | 330.570 M 72.28 % | 191.880 M 12.72 % | 170.230 M 13.97 % | 149.370 M | 0.000 |
Other expenses | -83.940 M | 0.000 -100.00 % | 92.540 M 268.78 % | -54.830 M | 0.000 -100.00 % | 32.930 M | 0.000 | 0.000 |
Operating expenses | 529.160 M -17.64 % | 642.470 M 30.78 % | 491.260 M 37.74 % | 356.650 M 28.98 % | 276.520 M 13.81 % | 242.970 M 23.10 % | 197.370 M 44.01 % | 137.050 M |
Cost and expenses | 2.689 B 8.75 % | 2.472 B -12.26 % | 2.818 B 18.81 % | 2.372 B 28.18 % | 1.850 B 14.84 % | 1.611 B 17.14 % | 1.375 B 56.15 % | 880.870 M |
Research and development expenses | 83.940 M 5.69 % | 79.420 M 31.51 % | 60.390 M 62.91 % | 37.070 M 54.39 % | 24.010 M -8.81 % | 26.330 M 13.15 % | 23.270 M 306.82 % | 5.720 M |
Selling general and administrative expenses | 529.160 M -6.02 % | 563.050 M 66.42 % | 338.330 M -9.64 % | 374.410 M 48.28 % | 252.510 M 37.45 % | 183.710 M 5.52 % | 174.100 M 32.57 % | 131.330 M |
Interest income | 0.000 | 0.000 -100.00 % | 38.380 M -15.46 % | 45.400 M 1 393.42 % | 3.040 M | 0.000 | 0.000 | 0.000 |
Interest expense | 12.900 M -80.25 % | 65.320 M -21.88 % | 83.620 M 79.37 % | 46.620 M 7.35 % | 43.430 M 15.75 % | 37.520 M 13.77 % | 32.980 M | 0.000 |
Depreciation and amortization | 276.590 M 9.97 % | 251.510 M 174.54 % | 91.610 M 16.78 % | 78.450 M 21.51 % | 64.560 M 43.50 % | 44.990 M 20.75 % | 37.260 M 39.71 % | 26.670 M |
Operating income | 90.580 M -93.81 % | 1.463 B 3.13 % | 1.418 B -27.82 % | 1.965 B 70.36 % | 1.153 B 12.94 % | 1.021 B 48.51 % | 687.580 M 44.09 % | 477.190 M |
Operating income ratio | 0.02 -93.63 % | 0.37 11.02 % | 0.33 -26.11 % | 0.45 18.00 % | 0.38 -1.02 % | 0.39 16.39 % | 0.33 -5.15 % | 0.35 |
Total other income expenses net | -14.790 M 98.56 % | -1.027 B -5.58 % | -972.590 M -5.31 % | -923.590 M -68.68 % | -547.550 M -0.43 % | -545.180 M -31.80 % | -413.650 M -44.20 % | -286.850 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|---|
Net debt | 222.920 M 205.99 % | -210.330 M -114.72 % | 1.429 B 151.03 % | 569.210 M -33.63 % | 857.670 M 6.50 % | 805.330 M 29.79 % | 620.480 M 28.24 % | 483.860 M |
Total investments | 3.270 M -92.32 % | 42.600 M 49.63 % | 28.470 M 36.35 % | 20.880 M 147.69 % | 8.430 M -22.80 % | 10.920 M -87.21 % | 85.400 M 538.27 % | 13.380 M |
Total debt | 363.880 M 154.98 % | 142.710 M -91.62 % | 1.703 B 41.95 % | 1.199 B 32.90 % | 902.480 M -0.49 % | 906.890 M 17.55 % | 771.480 M 37.41 % | 561.460 M |
Accumulated other comprehensive income loss | 25.080 M 128.83 % | 10.960 M 1.95 % | 10.750 M 151.76 % | 4.270 M 55.84 % | 2.740 M 10.48 % | 2.480 M 463.64 % | 440.000 K 4 500.00 % | -10.000 K |
Retained earnings | 3.085 B 0.11 % | 3.082 B 9.09 % | 2.825 B 17.00 % | 2.415 B 65.84 % | 1.456 B 33.08 % | 1.094 B 52.76 % | 716.210 M 40.22 % | 510.780 M |
Common stock | 233.920 M 0.00 % | 233.920 M 5.54 % | 221.650 M 0.00 % | 221.650 M 10.34 % | 200.880 M 150.01 % | 80.350 M 0.00 % | 80.350 M 0.00 % | 80.350 M |
Total equity | 7.388 B 0.24 % | 7.371 B 43.18 % | 5.148 B 8.81 % | 4.731 B 185.06 % | 1.660 B 41.01 % | 1.177 B 47.67 % | 797.000 M 34.83 % | 591.120 M |
Other non current liabilities | 13.980 M 4.80 % | 13.340 M 16.51 % | 11.450 M 75.88 % | 6.510 M -66.89 % | 19.660 M 386.63 % | 4.040 M 37.41 % | 2.940 M 149.15 % | 1.180 M |
Long term debt | 0.000 -100.00 % | 6.390 M -84.89 % | 42.300 M -67.74 % | 131.110 M -51.01 % | 267.630 M -30.86 % | 387.090 M 22.81 % | 315.190 M 56.35 % | 201.590 M |
Total non current liabilities | 13.980 M -29.14 % | 19.730 M -63.29 % | 53.750 M -60.99 % | 137.790 M -55.30 % | 308.240 M -29.29 % | 435.940 M 24.00 % | 351.560 M 55.70 % | 225.790 M |
Other current liabilities | 269.500 M 28.80 % | 209.240 M -48.03 % | 402.630 M 111.13 % | 190.700 M 233.74 % | 57.140 M -91.19 % | 648.410 M 1 298.94 % | 46.350 M 142.54 % | 19.110 M |
Deferred revenue | 0.000 -100.00 % | 38.440 M -6.31 % | 41.030 M 94.36 % | 21.110 M 224.27 % | 6.510 M 101.20 % | -543.890 M -20.91 % | -449.830 M -93 814.58 % | 480.000 K |
Short term debt | 363.880 M 271.76 % | 97.880 M -93.96 % | 1.619 B 54.63 % | 1.047 B 64.95 % | 634.850 M 22.46 % | 518.430 M 13.62 % | 456.290 M 38.03 % | 330.580 M |
Total current liabilities | 960.270 M 20.54 % | 796.630 M -66.63 % | 2.387 B 39.23 % | 1.714 B 45.26 % | 1.180 B 34.64 % | 876.500 M 20.64 % | 726.520 M 15.93 % | 626.690 M |
Total liabilities | 974.250 M 19.34 % | 816.360 M -66.20 % | 2.415 B 30.40 % | 1.852 B 24.44 % | 1.488 B 13.41 % | 1.312 B 21.74 % | 1.078 B 26.46 % | 852.480 M |
Other non current assets | 180.170 M 1 473.54 % | 11.450 M -94.60 % | 211.930 M -80.91 % | 1.110 B 1 691.03 % | -69.790 M 93.99 % | -1.161 B -30 970.21 % | 3.760 M 64.91 % | 2.280 M |
Long term investments | 10.000 K -99.97 % | 39.470 M 122.18 % | -177.950 M 83.59 % | -1.084 B | 0.000 -100.00 % | 1.149 B 78 793.15 % | -1.460 M 35.96 % | -2.280 M |
Intangible assets | 58.990 M 48.93 % | 39.610 M 732.14 % | 4.760 M 50.16 % | 3.170 M 233.68 % | 950.000 K -20.83 % | 1.200 M -13.04 % | 1.380 M 7.81 % | 1.280 M |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 58.990 M 48.93 % | 39.610 M 732.14 % | 4.760 M 50.16 % | 3.170 M 233.68 % | 950.000 K -20.83 % | 1.200 M -13.04 % | 1.380 M 7.81 % | 1.280 M |
Property plant equipment net | 5.471 B 9.54 % | 4.995 B 17.10 % | 4.265 B 102.34 % | 2.108 B 61.94 % | 1.302 B 12.26 % | 1.160 B 59.69 % | 726.100 M 8.24 % | 670.820 M |
Total non current assets | 5.710 B 9.64 % | 5.208 B 17.63 % | 4.427 B 99.06 % | 2.224 B 70.36 % | 1.306 B 12.31 % | 1.162 B 58.96 % | 731.240 M 7.70 % | 678.980 M |
Other current assets | 368.260 M 37.98 % | 266.890 M 22.17 % | 218.460 M -84.48 % | 1.408 B 771.07 % | 161.640 M 71.65 % | 94.170 M -28.94 % | 132.520 M 34.48 % | 98.540 M |
Short term investments | 3.270 M -96.84 % | 103.640 M -25.17 % | 138.500 M 1 626.93 % | 8.020 M -4.86 % | 8.430 M -22.80 % | 10.920 M -87.21 % | 85.400 M 538.27 % | 13.380 M |
cash and cash equivalents | 113.740 M -67.78 % | 353.040 M 29.01 % | 273.660 M -56.57 % | 630.170 M 1 306.32 % | 44.810 M -55.88 % | 101.560 M -32.74 % | 151.000 M 94.59 % | 77.600 M |
Cash and short term investments | 117.010 M -74.38 % | 456.680 M 10.80 % | 412.150 M -35.42 % | 638.190 M 1 098.70 % | 53.240 M -47.58 % | 101.560 M -32.74 % | 151.000 M 65.97 % | 90.980 M |
Total current assets | 2.652 B -10.96 % | 2.979 B -4.99 % | 3.136 B -28.06 % | 4.359 B 136.57 % | 1.843 B 38.85 % | 1.327 B 16.01 % | 1.144 B 49.51 % | 765.060 M |
Inventory | 1.340 B -12.31 % | 1.528 B -5.99 % | 1.625 B -4.39 % | 1.700 B 135.99 % | 720.190 M 13.32 % | 635.550 M 78.58 % | 355.900 M 22.81 % | 289.800 M |
Net receivables | 827.640 M 13.71 % | 727.830 M -17.29 % | 879.960 M 43.53 % | 613.090 M -32.44 % | 907.430 M 83.06 % | 495.710 M 11.58 % | 444.250 M 38.20 % | 321.460 M |
Tax assets | 0.000 -100.00 % | 122.970 M -0.48 % | 123.560 M 41.86 % | 87.100 M 19.73 % | 72.750 M 440.09 % | 13.470 M 822.60 % | 1.460 M -78.78 % | 6.880 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 326.890 M -27.41 % | 450.310 M 39.90 % | 321.880 M -27.69 % | 445.130 M -6.24 % | 474.770 M 87.25 % | 253.550 M 14.55 % | 221.340 M -10.40 % | 247.030 M |
Tax payables | 0.000 -100.00 % | 760.000 K -64.32 % | 2.130 M -79.18 % | 10.230 M 48.69 % | 6.880 M | 0.000 | 0.000 -100.00 % | 200.000 K |
Deferred revenue non current | 0.000 100.00 % | -271.410 M -272.51 % | -72.860 M -42 958.82 % | 170.000 K 0.00 % | 170.000 K -34.62 % | 260.000 K -25.71 % | 350.000 K | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 100.00 % | -38.440 M 6.31 % | -41.030 M -94.36 % | -21.110 M | 0.000 100.00 % | -1.370 M | 0.000 100.00 % | -29.290 M |
Preferred stock | 0.000 | 0.000 | 0.000 -100.00 % | 4.727 B | 0.000 | 0.000 -100.00 % | 796.560 M | 0.000 |
Other total stockholders equity | 4.044 B 0.00 % | 4.044 B 93.47 % | 2.090 B 0.00 % | 2.090 B | 0.000 | 0.000 100.00 % | -796.560 M | 0.000 |
Deferred tax liabilities non current | 0.000 -100.00 % | 271.410 M 114.37 % | 126.610 M 1 897.00 % | 6.340 M -69.49 % | 20.780 M -53.36 % | 44.550 M 34.67 % | 33.080 M 43.70 % | 23.020 M |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 8.362 B 2.14 % | 8.187 B 8.25 % | 7.563 B 14.89 % | 6.583 B 109.12 % | 3.148 B 26.46 % | 2.489 B 32.76 % | 1.875 B 29.85 % | 1.444 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -77.200 M -121.60 % | 357.330 M 225.75 % | -284.150 M 62.30 % | -753.710 M -99.52 % | -377.760 M -66.83 % | -226.440 M -4.55 % | -216.590 M -32 716.67 % | -660.000 K |
Accounts receivables | -151.620 M -198.55 % | 153.850 M 148.93 % | -314.400 M -197.34 % | 322.990 M 177.03 % | -419.300 M -404.39 % | -83.130 M 33.58 % | -125.160 M -48.89 % | -84.060 M |
Inventory | 188.110 M 93.29 % | 97.320 M 30.47 % | 74.590 M 107.62 % | -979.390 M -1 057.26 % | -84.630 M 69.74 % | -279.640 M -312.94 % | -67.720 M -127.40 % | -29.780 M |
Accounts payables | -131.050 M -216.51 % | 112.480 M 188.87 % | -126.560 M -313.19 % | -30.630 M -119.31 % | 158.640 M 67.39 % | 94.770 M 469.04 % | -25.680 M -140.64 % | 63.190 M |
Other working capital | 17.360 M 374.68 % | -6.320 M -107.36 % | 85.900 M 228.82 % | -66.680 M -105.36 % | -32.470 M -178.13 % | 41.560 M 2 009.64 % | 1.970 M -96.06 % | 49.990 M |
Other non cash items | -9.810 M -115.44 % | 63.520 M 240.77 % | 18.640 M 111.26 % | -165.520 M -66.22 % | -99.580 M -124.58 % | -44.340 M -85.06 % | -23.960 M -138.61 % | 62.060 M |
Net cash provided by operating activities | 246.710 M -74.84 % | 980.440 M 252.89 % | 277.830 M 36.34 % | 203.780 M 3.47 % | 196.940 M -22.20 % | 253.120 M 244.10 % | 73.560 M -29.35 % | 104.120 M |
Investments in property plant and equipment | -762.720 M 40.65 % | -1.285 B 36.73 % | -2.031 B -127.81 % | -891.570 M -325.16 % | -209.700 M 56.47 % | -481.720 M -392.25 % | -97.860 M 67.87 % | -304.610 M |
Acquisitions net | 1.390 M | 0.000 -100.00 % | 680.000 K -12.82 % | 780.000 K 310.53 % | 190.000 K -29.63 % | 270.000 K -99.63 % | 72.030 M 11 708.20 % | 610.000 K |
Purchases of investments | 0.000 100.00 % | -99.000 M 89.77 % | -967.420 M 13.83 % | -1.123 B -590 773.68 % | -190.000 K 29.63 % | -270.000 K 99.65 % | -77.340 M | 0.000 |
Sales maturities of investments | 103.920 M -28.06 % | 144.460 M -85.06 % | 966.740 M -13.83 % | 1.122 B 44 955.42 % | 2.490 M -96.66 % | 74.480 M 1 302.64 % | 5.310 M 6 537.50 % | 80.000 K |
Other investing activites | 4.870 M -85.80 % | 34.290 M -96.64 % | 1.020 B 194.72 % | -1.076 B -566 673.68 % | 190.000 K -96.51 % | 5.440 M 107.79 % | -69.840 M -2 459.46 % | 2.960 M |
Net cash used for investing activites | -652.540 M 45.87 % | -1.205 B -19.18 % | -1.011 B 48.61 % | -1.968 B -850.66 % | -207.020 M 48.48 % | -401.800 M -139.59 % | -167.700 M 44.82 % | -303.920 M |
Debt repayment | 225.340 M 114.56 % | -1.548 B -405.73 % | 506.320 M 75.45 % | 288.590 M 6 333.05 % | -4.630 M -103.42 % | 135.410 M 4.55 % | 129.520 M 32.65 % | 97.640 M |
Common stock issued | 0.000 -100.00 % | 12.270 M | 0.000 -100.00 % | 2.111 B | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -46.780 M 0.00 % | -46.780 M -5.53 % | -44.330 M | 0.000 100.00 % | -40.180 M | 0.000 | 0.000 | 0.000 |
Other financing activites | -12.900 M -100.68 % | 1.888 B 2 346.17 % | -84.040 M -68.15 % | -49.980 M -499 900.00 % | 10.000 K 100.03 % | -35.890 M -180.71 % | 44.470 M 22 335.00 % | -200.000 K |
Net cash used provided by financing activities | 165.660 M -45.72 % | 305.190 M -19.25 % | 377.950 M -83.91 % | 2.350 B 5 344.73 % | -44.800 M -145.02 % | 99.520 M -42.80 % | 173.990 M 78.56 % | 97.440 M |
Effect of forex changes on cash | 870.000 K 203.57 % | -840.000 K 2.33 % | -860.000 K -377.78 % | -180.000 K -1 900.00 % | 10.000 K | 0.000 | 0.000 -100.00 % | 179.960 M |
Net change in cash | -239.300 M -401.42 % | 79.390 M 122.27 % | -356.510 M -160.90 % | 585.360 M 1 166.62 % | -54.880 M -11.64 % | -49.160 M -161.57 % | 79.850 M 2.90 % | 77.600 M |
Cash at beginning of period | 353.040 M 29.01 % | 273.650 M -56.58 % | 630.170 M 1 306.32 % | 44.810 M -58.62 % | 108.290 M -31.22 % | 157.450 M 102.90 % | 77.600 M | 0.000 |
Cash at end of period | 113.740 M -67.78 % | 353.040 M 29.01 % | 273.660 M -56.57 % | 630.170 M 1 079.87 % | 53.410 M -50.68 % | 108.290 M -31.22 % | 157.450 M 102.90 % | 77.600 M |
Operating cash flow | 246.710 M -74.84 % | 980.440 M 252.89 % | 277.830 M 36.34 % | 203.780 M -16.21 % | 243.190 M -3.92 % | 253.120 M 244.10 % | 73.560 M -29.35 % | 104.120 M |
Capital expenditure | -762.720 M 40.65 % | -1.285 B 36.73 % | -2.031 B -127.81 % | -891.570 M -325.16 % | -209.700 M 56.47 % | -481.720 M -392.25 % | -97.860 M 67.87 % | -304.610 M |
Free CashFlow | -516.010 M -69.34 % | -304.710 M 82.62 % | -1.753 B -154.91 % | -687.790 M -2 153.72 % | 33.490 M 114.65 % | -228.600 M -840.74 % | -24.300 M 87.88 % | -200.490 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.169 B 8.34 % | 1.079 B 25.58 % | 858.960 M 2.88 % | 834.900 M -20.84 % | 1.055 B 7.33 % | 982.660 M 16.70 % | 842.060 M -12.89 % | 966.690 M -15.47 % | 1.144 B -8.15 % | 1.245 B 3.24 % | 1.206 B 33.87 % | 900.910 M 1.91 % | 884.020 M -10.28 % | 985.300 M -5.87 % | 1.047 B -15.33 % | 1.236 B 15.71 % | 1.068 B -1.69 % | 1.087 B 35.64 % | 801.170 M 33.43 % | 600.430 M 16.52 % | 515.320 M |
Net income | 66.510 M 545.73 % | 10.300 M 646.38 % | 1.380 M 120.78 % | -6.640 M -112.75 % | 52.090 M -45.82 % | 96.140 M 178.26 % | 34.550 M -55.60 % | 77.810 M -18.13 % | 95.040 M -43.96 % | 169.590 M 45.91 % | 116.230 M 63.43 % | 71.120 M -27.41 % | 97.970 M -44.05 % | 175.100 M -23.23 % | 228.070 M -29.63 % | 324.120 M 40.03 % | 231.460 M 9.60 % | 211.190 M 1.17 % | 208.750 M 487.04 % | 35.560 M -47.00 % | 67.100 M |
Income before tax | 91.010 M 348.99 % | 20.270 M 962.55 % | -2.350 M 76.98 % | -10.210 M -114.99 % | 68.090 M -50.26 % | 136.900 M 161.06 % | 52.440 M -53.23 % | 112.130 M -16.45 % | 134.200 M 76.77 % | 75.920 M -46.62 % | 142.230 M 57.02 % | 90.580 M -33.86 % | 136.950 M -27.83 % | 189.760 M -25.49 % | 254.680 M -28.09 % | 354.170 M 45.98 % | 242.610 M 0.09 % | 242.390 M 7.85 % | 224.750 M 298.21 % | 56.440 M -32.29 % | 83.360 M |
Income before tax ratio | 0.08 314.41 % | 0.02 786.88 % | 0.00 77.63 % | -0.01 -118.94 % | 0.06 -53.66 % | 0.14 123.71 % | 0.06 -46.31 % | 0.12 -1.15 % | 0.12 92.45 % | 0.06 -48.30 % | 0.12 17.29 % | 0.10 -35.10 % | 0.15 -19.56 % | 0.19 -20.85 % | 0.24 -15.08 % | 0.29 26.16 % | 0.23 1.81 % | 0.22 -20.49 % | 0.28 198.44 % | 0.09 -41.89 % | 0.16 |
EBITDA | 184.850 M 114.75 % | 86.078 M 33.98 % | 64.248 M 16.54 % | 55.130 M -55.36 % | 123.513 M -26.73 % | 168.568 M 151.55 % | 67.013 M -66.27 % | 198.655 M 12.11 % | 177.198 M 15.11 % | 153.933 M -11.99 % | 174.913 M 21.68 % | 143.745 M -3.71 % | 149.280 M -34.93 % | 229.423 M -1.73 % | 233.460 M -34.81 % | 358.145 M 38.64 % | 258.330 M 1.99 % | 253.290 M 3.32 % | 245.147 M 322.10 % | 58.078 M -40.66 % | 97.878 M |
Net income ratio | 0.06 496.00 % | 0.01 494.37 % | 0.00 120.20 % | -0.01 -116.10 % | 0.05 -49.52 % | 0.10 138.45 % | 0.04 -49.03 % | 0.08 -3.14 % | 0.08 -38.99 % | 0.14 41.33 % | 0.10 22.08 % | 0.08 -28.77 % | 0.11 -37.64 % | 0.18 -18.44 % | 0.22 -16.90 % | 0.26 21.02 % | 0.22 11.48 % | 0.19 -25.41 % | 0.26 339.95 % | 0.06 -54.52 % | 0.13 |
Ratio EBITDA | 0.16 98.21 % | 0.08 6.69 % | 0.07 13.27 % | 0.07 -43.62 % | 0.12 -31.73 % | 0.17 115.55 % | 0.08 -61.27 % | 0.21 32.63 % | 0.15 25.33 % | 0.12 -14.75 % | 0.15 -9.11 % | 0.16 -5.51 % | 0.17 -27.48 % | 0.23 4.39 % | 0.22 -23.02 % | 0.29 19.82 % | 0.24 3.74 % | 0.23 -23.82 % | 0.31 216.34 % | 0.10 -49.07 % | 0.19 |
Gross profit ratio | 0.50 7.64 % | 0.47 -9.92 % | 0.52 5.76 % | 0.49 6.26 % | 0.46 -5.86 % | 0.49 -12.29 % | 0.56 -9.36 % | 0.61 24.69 % | 0.49 42.78 % | 0.34 -21.23 % | 0.44 -15.43 % | 0.52 -5.73 % | 0.55 7.31 % | 0.51 -9.94 % | 0.57 2.40 % | 0.55 10.56 % | 0.50 16.49 % | 0.43 -28.06 % | 0.60 36.08 % | 0.44 -10.26 % | 0.49 |
Weighted average shs out dil | 23.419 M 0.04 % | 23.409 M 1.78 % | 23.000 M 0.45 % | 22.897 M -2.12 % | 23.392 M 0.00 % | 23.392 M 0.00 % | 23.392 M 3.12 % | 22.685 M 2.35 % | 22.165 M 0.00 % | 22.165 M 0.00 % | 22.165 M 0.04 % | 22.156 M -0.04 % | 22.165 M 0.04 % | 22.156 M -0.04 % | 22.164 M 2.71 % | 21.579 M -2.64 % | 22.165 M 10.34 % | 20.088 M 0.00 % | 20.088 M 0.00 % | 20.088 M -0.01 % | 20.090 M |
Weighted average shs out | 23.419 M 0.04 % | 23.409 M 1.78 % | 23.000 M 0.45 % | 22.897 M -2.12 % | 23.392 M 0.00 % | 23.392 M 0.00 % | 23.392 M 3.12 % | 22.685 M 2.35 % | 22.165 M 0.00 % | 22.165 M 0.00 % | 22.165 M 0.06 % | 22.153 M -0.06 % | 22.165 M 0.04 % | 22.156 M -0.04 % | 22.164 M 2.71 % | 21.579 M -2.64 % | 22.165 M 10.34 % | 20.088 M 0.00 % | 20.088 M 0.00 % | 20.088 M -0.01 % | 20.090 M |
EPS diluted | 2.84 545.45 % | 0.44 633.33 % | 0.06 120.69 % | -0.29 -113.00 % | 2.23 -45.74 % | 4.11 177.70 % | 1.48 -56.85 % | 3.43 -20.05 % | 4.29 -43.92 % | 7.65 45.99 % | 5.24 63.24 % | 3.21 -27.38 % | 4.42 -44.05 % | 7.90 -23.23 % | 10.29 -31.49 % | 15.02 43.87 % | 10.44 -0.67 % | 10.51 1.15 % | 10.39 487.01 % | 1.77 -47.01 % | 3.34 |
Earnings per share | 2.84 545.45 % | 0.44 633.33 % | 0.06 120.69 % | -0.29 -113.00 % | 2.23 -45.74 % | 4.11 177.70 % | 1.48 -56.85 % | 3.43 -20.05 % | 4.29 -43.92 % | 7.65 45.99 % | 5.24 63.24 % | 3.21 -27.38 % | 4.42 -44.05 % | 7.90 -23.23 % | 10.29 -31.49 % | 15.02 43.87 % | 10.44 -0.67 % | 10.51 1.15 % | 10.39 487.01 % | 1.77 -47.01 % | 3.34 |
Gross profit | 585.180 M 16.62 % | 501.790 M 13.12 % | 443.600 M 8.81 % | 407.690 M -15.88 % | 484.650 M 1.03 % | 479.690 M 2.36 % | 468.640 M -21.04 % | 593.550 M 5.40 % | 563.160 M 31.14 % | 429.430 M -18.68 % | 528.100 M 13.22 % | 466.450 M -3.93 % | 485.520 M -3.72 % | 504.300 M -15.22 % | 594.840 M -13.29 % | 686.050 M 27.93 % | 536.260 M 14.52 % | 468.260 M -2.43 % | 479.920 M 81.57 % | 264.310 M 4.56 % | 252.790 M |
Income tax expense | 24.500 M 145.74 % | 9.970 M 367.29 % | -3.730 M -4.48 % | -3.570 M -122.31 % | 16.000 M -60.75 % | 40.760 M 127.84 % | 17.890 M -47.87 % | 34.320 M -12.36 % | 39.160 M 141.81 % | -93.670 M -460.27 % | 26.000 M 33.61 % | 19.460 M -50.08 % | 38.980 M 165.89 % | 14.660 M -44.91 % | 26.610 M -11.45 % | 30.050 M 169.51 % | 11.150 M -64.26 % | 31.200 M 95.00 % | 16.000 M -23.37 % | 20.880 M 28.41 % | 16.260 M |
Cost of revenue | 583.460 M 1.15 % | 576.850 M 38.88 % | 415.360 M -2.77 % | 427.210 M -25.05 % | 569.990 M 13.32 % | 502.970 M 34.69 % | 373.420 M 0.08 % | 373.140 M -35.72 % | 580.480 M -28.84 % | 815.690 M 20.31 % | 677.970 M 56.05 % | 434.460 M 9.02 % | 398.500 M -17.15 % | 481.000 M 6.45 % | 451.860 M -17.86 % | 550.100 M 3.39 % | 532.060 M -13.96 % | 618.410 M 92.50 % | 321.250 M -4.42 % | 336.120 M 28.03 % | 262.530 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 501.590 M 697.56 % | -83.940 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 501.590 M 257.05 % | 140.480 M 6.15 % | 132.340 M 2.28 % | 129.390 M 1.92 % | 126.950 M -46.77 % | 238.510 M 61.53 % | 147.660 M 4.95 % | 140.690 M 21.68 % | 115.620 M -44.55 % | 208.530 M 98.69 % | 104.950 M 14.13 % | 91.960 M 7.17 % | 85.810 M -33.28 % | 128.610 M 56.40 % | 82.230 M 10.32 % | 74.540 M 4.60 % | 71.260 M -5.90 % | 75.730 M 6.39 % | 71.180 M 32.80 % | 53.600 M 12.63 % | 47.590 M |
Cost and expenses | 1.085 B 51.26 % | 717.330 M 30.97 % | 547.700 M -35.35 % | 847.160 M 21.55 % | 696.940 M -6.01 % | 741.480 M 42.30 % | 521.080 M 1.41 % | 513.830 M -26.18 % | 696.100 M -32.04 % | 1.024 B 30.82 % | 782.920 M 48.73 % | 526.420 M 8.69 % | 484.310 M -20.55 % | 609.610 M 14.14 % | 534.090 M -14.50 % | 624.640 M 3.53 % | 603.320 M -13.08 % | 694.140 M 76.88 % | 392.430 M 0.70 % | 389.720 M 25.67 % | 310.120 M |
Research and development expenses | 0.000 -100.00 % | 83.940 M | 0.000 | 0.000 | 0.000 -100.00 % | 79.420 M | 0.000 | 0.000 | 0.000 -100.00 % | 60.390 M | 0.000 | 0.000 | 0.000 -100.00 % | 37.070 M | 0.000 | 0.000 | 0.000 -100.00 % | 7.040 M | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 -100.00 % | 140.480 M 6.15 % | 132.340 M 2.28 % | 129.390 M 1.92 % | 126.950 M -20.20 % | 159.090 M 7.74 % | 147.660 M 4.95 % | 140.690 M 21.68 % | 115.620 M -21.95 % | 148.140 M 41.15 % | 104.950 M 14.13 % | 91.960 M 7.17 % | 85.810 M -6.26 % | 91.540 M 11.32 % | 82.230 M 10.32 % | 74.540 M 4.60 % | 71.260 M 3.74 % | 68.690 M -3.50 % | 71.180 M 32.80 % | 53.600 M 12.63 % | 47.590 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 4.130 M 6.44 % | 3.880 M -6.73 % | 4.160 M 141.86 % | 1.720 M -45.22 % | 3.140 M 46.73 % | 2.140 M -43.24 % | 3.770 M -87.49 % | 30.140 M 3.01 % | 29.260 M 4.80 % | 27.920 M 17.11 % | 23.840 M 35.69 % | 17.570 M 65.13 % | 10.640 M 83.13 % | 5.810 M -41.19 % | 9.880 M -19.28 % | 12.240 M -14.94 % | 14.390 M 74.85 % | 8.230 M -25.79 % | 11.090 M 12.36 % | 9.870 M | 0.000 |
Depreciation and amortization | 89.710 M 29.74 % | 69.148 M 9.97 % | 62.878 M -6.70 % | 67.390 M 5.28 % | 64.013 M 1.81 % | 62.878 M 174.54 % | 22.903 M -64.18 % | 63.945 M 167.69 % | 23.888 M 4.30 % | 22.903 M 16.78 % | 19.613 M -15.48 % | 23.205 M 13.47 % | 20.450 M 4.27 % | 19.613 M 21.51 % | 16.140 M -18.38 % | 19.775 M 4.19 % | 18.980 M 11.32 % | 17.050 M 7.66 % | 15.837 M 40.80 % | 11.248 M 0.00 % | 11.248 M |
Operating income | 83.590 M -76.86 % | 361.310 M 16.08 % | 311.260 M 11.84 % | 278.300 M -22.20 % | 357.700 M 48.31 % | 241.180 M -24.86 % | 320.980 M -29.12 % | 452.860 M 1.19 % | 447.540 M 102.60 % | 220.900 M -47.80 % | 423.150 M 12.99 % | 374.490 M -6.31 % | 399.710 M 6.39 % | 375.690 M -26.71 % | 512.610 M -16.17 % | 611.510 M 31.51 % | 465.000 M 18.46 % | 392.530 M -3.97 % | 408.740 M 93.98 % | 210.710 M 2.69 % | 205.200 M |
Operating income ratio | 0.07 -78.65 % | 0.33 -7.56 % | 0.36 8.71 % | 0.33 -1.72 % | 0.34 38.19 % | 0.25 -35.61 % | 0.38 -18.63 % | 0.47 19.71 % | 0.39 120.58 % | 0.18 -49.43 % | 0.35 -15.60 % | 0.42 -8.07 % | 0.45 18.58 % | 0.38 -22.14 % | 0.49 -1.00 % | 0.49 13.65 % | 0.44 20.50 % | 0.36 -29.20 % | 0.51 45.38 % | 0.35 -11.87 % | 0.40 |
Total other income expenses net | 7.420 M 102.18 % | -341.040 M -8.75 % | -313.610 M -15 398.05 % | 2.050 M -76.14 % | 8.590 M 108.24 % | -104.280 M -1 351.86 % | 8.330 M 102.44 % | -340.730 M -8.74 % | -313.340 M -116.13 % | -144.980 M 48.39 % | -280.920 M 1.05 % | -283.910 M -8.05 % | -262.760 M -41.32 % | -185.930 M 27.91 % | -257.930 M -0.23 % | -257.340 M -15.72 % | -222.390 M -48.12 % | -150.140 M 18.40 % | -183.990 M -19.26 % | -154.270 M -26.62 % | -121.840 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 0.000 -100.00 % | 222.920 M | 0.000 -100.00 % | 30.160 M -93.76 % | 483.430 M 301.25 % | -240.210 M -116.71 % | 1.437 B 322.11 % | -647.180 M -244.59 % | 447.610 M -68.67 % | 1.429 B 61.13 % | 886.810 M 22.42 % | 724.380 M -59.07 % | 1.770 B 210.93 % | 569.210 M -68.27 % | 1.794 B 734.25 % | -282.830 M -132.98 % | 857.670 M 15.01 % | 745.740 M 525.57 % | 119.210 M |
Total investments | 0.000 -100.00 % | 42.820 M | 0.000 -100.00 % | 42.190 M -95.64 % | 966.860 M 832.90 % | 103.640 M -96.40 % | 2.875 B 6 357.68 % | 44.520 M -95.03 % | 895.220 M 3 044.43 % | 28.470 M -98.39 % | 1.774 B 6 330.82 % | 27.580 M -99.22 % | 3.540 B 16 852.68 % | 20.880 M -99.42 % | 3.588 B 2 546.20 % | 135.580 M 1 508.30 % | 8.430 M 4.20 % | 8.090 M -96.61 % | 238.420 M |
Total debt | 0.000 -100.00 % | 363.880 M | 0.000 -100.00 % | 152.310 M | 0.000 -100.00 % | 142.710 M | 0.000 -100.00 % | 610.080 M | 0.000 -100.00 % | 1.703 B | 0.000 -100.00 % | 1.397 B | 0.000 -100.00 % | 1.199 B | 0.000 -100.00 % | 741.110 M -17.88 % | 902.480 M 7.82 % | 836.990 M | 0.000 |
Accumulated other comprehensive income loss | 7.388 B 29 358.69 % | 25.080 M -99.66 % | 7.376 B 3.28 % | 7.142 B -3.10 % | 7.371 B 67 152.01 % | 10.960 M -99.85 % | 7.274 B 3.32 % | 7.040 B 36.75 % | 5.148 B 47 787.53 % | 10.750 M -99.78 % | 4.859 B 4.78 % | 4.638 B -1.97 % | 4.731 B 110 693.68 % | 4.270 M -99.90 % | 4.464 B 5.22 % | 4.243 B 154 737.96 % | 2.740 M 74.52 % | 1.570 M -99.87 % | 1.177 B |
Retained earnings | 0.000 -100.00 % | 3.085 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.082 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.825 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.415 B | 0.000 | 0.000 -100.00 % | 1.456 B 6.64 % | 1.365 B | 0.000 |
Common stock | 0.000 -100.00 % | 233.920 M | 0.000 -100.00 % | 233.920 M | 0.000 -100.00 % | 233.920 M | 0.000 -100.00 % | 233.920 M | 0.000 -100.00 % | 221.650 M | 0.000 -100.00 % | 221.650 M | 0.000 -100.00 % | 221.650 M | 0.000 -100.00 % | 221.650 M 10.34 % | 200.880 M 150.01 % | 80.350 M | 0.000 |
Total equity | 7.388 B 0.00 % | 7.388 B 0.17 % | 7.376 B 0.00 % | 7.376 B 0.07 % | 7.371 B 0.00 % | 7.371 B 1.34 % | 7.274 B 0.00 % | 7.274 B 41.29 % | 5.148 B 0.00 % | 5.148 B 5.94 % | 4.859 B 0.00 % | 4.859 B 2.71 % | 4.731 B 0.00 % | 4.731 B 5.97 % | 4.464 B 0.00 % | 4.464 B 168.99 % | 1.660 B 14.67 % | 1.447 B 22.97 % | 1.177 B |
Other non current liabilities | -7.388 B -52 948.64 % | 13.980 M 100.19 % | -7.376 B -55 392.65 % | 13.340 M 100.18 % | -7.371 B -55 353.52 % | 13.340 M 100.18 % | -7.274 B -63 625.07 % | 11.450 M | 0.000 -100.00 % | 11.450 M | 0.000 -100.00 % | 5.490 M | 0.000 -100.00 % | 170.000 K | 0.000 -100.00 % | 4.670 M -88.50 % | 40.610 M 13.47 % | 35.790 M | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 -100.00 % | 2.600 M | 0.000 -100.00 % | 6.390 M | 0.000 -100.00 % | 16.820 M | 0.000 -100.00 % | 42.300 M | 0.000 -100.00 % | 87.820 M | 0.000 -100.00 % | 124.770 M | 0.000 -100.00 % | 197.760 M -26.11 % | 267.630 M -12.72 % | 306.620 M | 0.000 |
Total non current liabilities | -7.388 B -52 948.64 % | 13.980 M 100.19 % | -7.376 B -46 373.78 % | 15.940 M 100.22 % | -7.371 B -37 458.44 % | 19.730 M 100.27 % | -7.274 B -25 829.11 % | 28.270 M | 0.000 -100.00 % | 53.750 M | 0.000 -100.00 % | 93.310 M | 0.000 -100.00 % | 137.790 M | 0.000 -100.00 % | 202.430 M -34.33 % | 308.240 M -9.98 % | 342.410 M | 0.000 |
Other current liabilities | 0.000 -100.00 % | 269.500 M | 0.000 -100.00 % | 262.500 M | 0.000 -100.00 % | 170.800 M | 0.000 -100.00 % | 136.740 M | 0.000 -100.00 % | 361.600 M | 0.000 -100.00 % | 156.910 M | 0.000 -100.00 % | 187.880 M | 0.000 -100.00 % | 62.080 M -2.47 % | 63.650 M -25.66 % | 85.620 M | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 38.440 M | 0.000 -100.00 % | 157.860 M | 0.000 -100.00 % | 302.540 M | 0.000 -100.00 % | 137.210 M | 0.000 -100.00 % | 15.530 M | 0.000 -100.00 % | 26.800 M | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 363.880 M | 0.000 -100.00 % | 149.710 M | 0.000 -100.00 % | 136.320 M | 0.000 -100.00 % | 429.840 M | 0.000 -100.00 % | 1.660 B | 0.000 -100.00 % | 1.162 B | 0.000 -100.00 % | 1.068 B | 0.000 -100.00 % | 491.050 M -22.65 % | 634.850 M 19.70 % | 530.370 M | 0.000 |
Total current liabilities | 0.000 -100.00 % | 960.270 M | 0.000 -100.00 % | 678.240 M | 0.000 -100.00 % | 796.630 M | 0.000 -100.00 % | 1.101 B | 0.000 -100.00 % | 2.361 B | 0.000 -100.00 % | 1.984 B | 0.000 -100.00 % | 1.714 B | 0.000 -100.00 % | 983.510 M -16.66 % | 1.180 B 21.64 % | 970.160 M | 0.000 |
Total liabilities | -7.388 B -858.35 % | 974.250 M 113.21 % | -7.376 B -1 162.55 % | 694.180 M 109.42 % | -7.371 B -1 002.89 % | 816.360 M 111.22 % | -7.274 B -744.37 % | 1.129 B | 0.000 -100.00 % | 2.415 B | 0.000 -100.00 % | 2.077 B | 0.000 -100.00 % | 1.852 B | 0.000 -100.00 % | 1.186 B -20.32 % | 1.488 B 13.40 % | 1.313 B | 0.000 |
Other non current assets | 0.000 -100.00 % | 137.360 M | 0.000 -100.00 % | 45.230 M 109.36 % | -483.430 M -1 049.39 % | 50.920 M 103.54 % | -1.437 B -862.35 % | 188.560 M 142.13 % | -447.610 M -311.21 % | 211.930 M 123.90 % | -886.810 M -450.43 % | 253.060 M 114.30 % | -1.770 B -259.39 % | 1.110 B 161.90 % | -1.794 B -331.56 % | 774.680 M 26 071.62 % | 2.960 M 77.25 % | 1.670 M 101.40 % | -119.210 M |
Long term investments | 0.000 -100.00 % | 42.820 M | 0.000 -100.00 % | 9.940 M | 0.000 | 0.000 | 0.000 100.00 % | -140.460 M | 0.000 100.00 % | -177.950 M | 0.000 100.00 % | -220.230 M | 0.000 100.00 % | -1.084 B | 0.000 100.00 % | -635.170 M | 0.000 | 0.000 | 0.000 |
Intangible assets | 0.000 -100.00 % | 58.990 M | 0.000 -100.00 % | 45.440 M | 0.000 -100.00 % | 39.610 M | 0.000 -100.00 % | 4.830 M | 0.000 -100.00 % | 4.760 M | 0.000 -100.00 % | 3.560 M | 0.000 -100.00 % | 3.170 M | 0.000 -100.00 % | 900.000 K -5.26 % | 950.000 K 10.47 % | 860.000 K | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 -100.00 % | 58.990 M | 0.000 -100.00 % | 45.440 M | 0.000 -100.00 % | 39.610 M | 0.000 -100.00 % | 4.830 M | 0.000 -100.00 % | 4.760 M | 0.000 -100.00 % | 3.560 M | 0.000 -100.00 % | 3.170 M | 0.000 -100.00 % | 900.000 K -5.26 % | 950.000 K 10.47 % | 860.000 K | 0.000 |
Property plant equipment net | 0.000 -100.00 % | 5.471 B | 0.000 -100.00 % | 5.345 B | 0.000 -100.00 % | 4.995 B | 0.000 -100.00 % | 4.548 B | 0.000 -100.00 % | 4.265 B | 0.000 -100.00 % | 2.900 B | 0.000 -100.00 % | 2.108 B | 0.000 -100.00 % | 1.573 B 20.84 % | 1.302 B 6.98 % | 1.217 B | 0.000 |
Total non current assets | 0.000 -100.00 % | 5.710 B | 0.000 -100.00 % | 5.569 B 1 252.04 % | -483.430 M -109.28 % | 5.208 B 462.31 % | -1.437 B -130.62 % | 4.694 B 1 148.64 % | -447.610 M -110.11 % | 4.427 B 599.26 % | -886.810 M -129.51 % | 3.005 B 269.81 % | -1.770 B -179.57 % | 2.224 B 223.99 % | -1.794 B -202.41 % | 1.752 B 34.17 % | 1.306 B 7.08 % | 1.219 B 1 122.71 % | -119.210 M |
Other current assets | -140.960 M -140.94 % | 344.310 M 331.50 % | -148.730 M -162.58 % | 237.660 M | 0.000 -100.00 % | 266.890 M | 0.000 -100.00 % | 243.700 M | 0.000 -100.00 % | 210.340 M | 0.000 -100.00 % | 429.850 M | 0.000 -100.00 % | 1.434 B | 0.000 -100.00 % | 304.230 M 88.21 % | 161.640 M -2.15 % | 165.190 M | 0.000 |
Short term investments | 0.000 -100.00 % | 3.270 M | 0.000 -100.00 % | 32.250 M -96.66 % | 966.860 M 832.90 % | 103.640 M -96.40 % | 2.875 B 1 454.20 % | 184.980 M -79.34 % | 895.220 M 333.69 % | 206.420 M -88.36 % | 1.774 B 615.72 % | 247.810 M -93.00 % | 3.540 B 220.27 % | 1.105 B -69.19 % | 3.588 B 365.48 % | 770.750 M 9 042.94 % | 8.430 M 4.20 % | 8.090 M -96.61 % | 238.420 M |
cash and cash equivalents | 0.000 -100.00 % | 140.960 M | 0.000 -100.00 % | 122.150 M 125.27 % | -483.430 M -236.93 % | 353.040 M 124.56 % | -1.437 B -214.33 % | 1.257 B 380.88 % | -447.610 M -263.56 % | 273.660 M 130.86 % | -886.810 M -231.85 % | 672.570 M 138.00 % | -1.770 B -380.85 % | 630.170 M 135.13 % | -1.794 B -275.19 % | 1.024 B 2 185.07 % | 44.810 M -50.89 % | 91.250 M 176.55 % | -119.210 M |
Cash and short term investments | 140.960 M 0.00 % | 140.960 M -5.22 % | 148.730 M -3.67 % | 154.400 M -68.06 % | 483.430 M 5.86 % | 456.680 M -68.23 % | 1.437 B -0.33 % | 1.442 B 222.21 % | 447.610 M -6.76 % | 480.080 M -45.86 % | 886.810 M -3.65 % | 920.380 M -48.00 % | 1.770 B 1.99 % | 1.735 B -3.26 % | 1.794 B -0.05 % | 1.795 B 3 905.11 % | 44.810 M -54.89 % | 99.340 M -16.67 % | 119.210 M |
Total current assets | 0.000 -100.00 % | 2.652 B | 0.000 -100.00 % | 2.501 B 417.32 % | 483.430 M -83.77 % | 2.979 B 107.24 % | 1.437 B -61.24 % | 3.709 B 728.53 % | 447.610 M -85.72 % | 3.136 B 253.58 % | 886.810 M -77.44 % | 3.931 B 122.09 % | 1.770 B -59.40 % | 4.359 B 142.99 % | 1.794 B -53.99 % | 3.899 B 111.59 % | 1.843 B 19.59 % | 1.541 B 1 192.41 % | 119.210 M |
Inventory | 0.000 -100.00 % | 1.340 B | 0.000 -100.00 % | 1.445 B | 0.000 -100.00 % | 1.528 B | 0.000 -100.00 % | 1.431 B | 0.000 -100.00 % | 1.625 B | 0.000 -100.00 % | 2.030 B | 0.000 -100.00 % | 1.700 B | 0.000 -100.00 % | 881.010 M 22.33 % | 720.190 M 3.71 % | 694.460 M | 0.000 |
Net receivables | 0.000 -100.00 % | 827.640 M | 0.000 -100.00 % | 664.000 M | 0.000 -100.00 % | 727.830 M | 0.000 -100.00 % | 599.060 M | 0.000 -100.00 % | 875.030 M | 0.000 -100.00 % | 586.040 M | 0.000 -100.00 % | 595.930 M | 0.000 -100.00 % | 966.660 M 6.39 % | 908.620 M 56.20 % | 581.690 M | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 -100.00 % | 124.090 M | 0.000 -100.00 % | 122.970 M | 0.000 -100.00 % | 93.030 M | 0.000 -100.00 % | 123.560 M | 0.000 -100.00 % | 69.460 M | 0.000 -100.00 % | 87.100 M | 0.000 -100.00 % | 38.350 M | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 0.000 -100.00 % | 326.890 M | 0.000 -100.00 % | 266.030 M | 0.000 -100.00 % | 450.310 M | 0.000 -100.00 % | 212.660 M | 0.000 -100.00 % | 321.880 M | 0.000 -100.00 % | 370.590 M | 0.000 -100.00 % | 445.130 M | 0.000 -100.00 % | 325.780 M -31.38 % | 474.770 M 34.05 % | 354.170 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 760.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.130 M | 0.000 -100.00 % | 9.700 M | 0.000 -100.00 % | 10.230 M | 0.000 -100.00 % | 25.500 M 270.64 % | 6.880 M | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -271.410 M | 0.000 | 0.000 | 0.000 100.00 % | -72.860 M | 0.000 | 0.000 | 0.000 -100.00 % | 170.000 K | 0.000 | 0.000 -100.00 % | 170.000 K | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -163.420 M | 0.000 | 0.000 | 0.000 100.00 % | -146.910 M | 0.000 100.00 % | -6.340 M | 0.000 100.00 % | -52.300 M | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.727 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.446 B | 0.000 |
Other total stockholders equity | 0.000 -100.00 % | 4.044 B | 0.000 -100.00 % | 7.142 B | 0.000 -100.00 % | 4.044 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.090 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.090 B | 0.000 | 0.000 | 0.000 100.00 % | -1.446 B | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 271.410 M | 0.000 | 0.000 | 0.000 -100.00 % | 126.610 M | 0.000 | 0.000 | 0.000 -100.00 % | 6.340 M | 0.000 | 0.000 -100.00 % | 20.780 M | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 0.000 -100.00 % | 8.362 B | 0.000 -100.00 % | 8.070 B | 0.000 -100.00 % | 8.187 B | 0.000 -100.00 % | 8.402 B | 0.000 -100.00 % | 7.563 B | 0.000 -100.00 % | 6.936 B | 0.000 -100.00 % | 6.583 B | 0.000 -100.00 % | 5.650 B 79.48 % | 3.148 B 14.07 % | 2.760 B | 0.000 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-06-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -338.130 M | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -333.210 M | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -25.750 M | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.830 M | 0.000 | 0.000 | 0.000 |
Other non cash items | -66.510 M -545.73 % | -10.300 M -646.38 % | -1.380 M -120.78 % | 6.640 M 112.75 % | -52.090 M 45.82 % | -96.140 M -407.35 % | 31.280 M 140.20 % | -77.810 M 18.13 % | -95.040 M 43.96 % | -169.590 M -45.91 % | -116.230 M -63.43 % | -71.120 M 27.41 % | -97.970 M 44.05 % | -175.100 M 23.23 % | -228.070 M 29.63 % | -324.120 M -40.03 % | -231.460 M -394.18 % | 78.680 M 137.69 % | -208.750 M -487.04 % | -35.560 M 47.00 % | -67.100 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 131.660 M -2.86 % | 135.540 M 12.72 % | 120.240 M 137.53 % | 50.620 M 6.21 % | 47.660 M 3.25 % | 46.160 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -30.660 M | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -103.310 M | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -900.000 K | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -104.210 M | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -32.440 M | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 127.600 M | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 95.160 M | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 84.520 M | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 131.660 M -2.86 % | 135.540 M 12.72 % | 120.240 M 137.53 % | 50.620 M 6.21 % | 47.660 M 3.25 % | 46.160 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 44.810 M | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.569 B 9.16 % | 1.437 B 10.41 % | 1.302 B 321.19 % | 309.110 M 19.58 % | 258.490 M -70.85 % | 886.810 M 5.49 % | 840.650 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 44.810 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 353.040 M -77.50 % | 1.569 B 9.16 % | 1.437 B 234.80 % | 429.350 M 38.90 % | 309.110 M -66.92 % | 934.470 M 5.37 % | 886.810 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 44.810 M 0.00 % | 44.810 M | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 131.660 M -2.86 % | 135.540 M 12.72 % | 120.240 M 137.53 % | 50.620 M 6.21 % | 47.660 M 3.25 % | 46.160 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -30.660 M | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -103.310 M | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 131.660 M -2.86 % | 135.540 M 12.72 % | 120.240 M 137.53 % | 50.620 M 6.21 % | 47.660 M 3.25 % | 46.160 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -133.970 M | 0.000 | 0.000 | 0.000 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 |