TATVA.NS

Tatva Chintan Pharma Chem Limited TATVA.NS

Finances

2025 2024 2023 2022 2021 2020 2019 2018
Revenue 3.827 B -2.74 % 3.935 B -7.11 % 4.236 B -2.31 % 4.336 B 44.38 % 3.004 B 14.10 % 2.632 B 27.60 % 2.063 B 51.91 % 1.358 B
Net income 57.130 M -81.18 % 303.540 M -33.27 % 454.870 M -52.56 % 958.740 M 83.45 % 522.620 M 38.30 % 377.890 M 83.95 % 205.430 M 67.17 % 122.890 M
Income before tax 75.790 M -82.60 % 435.680 M -2.24 % 445.650 M -57.20 % 1.041 B 71.55 % 606.960 M 27.52 % 475.970 M 73.76 % 273.930 M 43.92 % 190.340 M
Income before tax ratio 0.02 -82.11 % 0.11 5.24 % 0.11 -56.18 % 0.24 18.82 % 0.20 11.76 % 0.18 36.18 % 0.13 -5.26 % 0.14
EBITDA 342.130 M -50.37 % 689.340 M 1.93 % 676.300 M -37.57 % 1.083 B 62.57 % 666.370 M 15.39 % 577.490 M 63.01 % 354.260 M 56.08 % 226.970 M
Net income ratio 0.01 -80.65 % 0.08 -28.16 % 0.11 -51.43 % 0.22 27.06 % 0.17 21.21 % 0.14 44.17 % 0.10 10.04 % 0.09
Ratio EBITDA 0.09 -48.97 % 0.18 9.73 % 0.16 -36.09 % 0.25 12.60 % 0.22 1.13 % 0.22 27.76 % 0.17 2.74 % 0.17
Gross profit ratio 0.48 -10.24 % 0.53 18.67 % 0.45 -15.80 % 0.54 12.46 % 0.48 -0.87 % 0.48 11.95 % 0.43 -5.16 % 0.45
Weighted average shs out dil 23.414 M 2.29 % 22.889 M 3.27 % 22.165 M 3.10 % 21.499 M 7.03 % 20.088 M 0.00 % 20.088 M 0.00 % 20.088 M 0.00 % 20.088 M
Weighted average shs out 23.414 M 2.28 % 22.891 M 3.28 % 22.165 M 3.10 % 21.499 M 7.03 % 20.088 M 0.00 % 20.088 M 0.00 % 20.088 M 0.00 % 20.088 M
EPS diluted 2.44 -81.60 % 13.26 -35.38 % 20.52 -53.98 % 44.59 71.37 % 26.02 38.33 % 18.81 83.87 % 10.23 67.16 % 6.12
Earnings per share 2.44 -81.60 % 13.26 -35.38 % 20.52 -53.98 % 44.59 71.37 % 26.02 38.33 % 18.81 83.87 % 10.23 67.16 % 6.12
Gross profit 1.838 B -12.70 % 2.105 B 10.24 % 1.910 B -17.75 % 2.321 B 62.36 % 1.430 B 13.11 % 1.264 B 42.85 % 884.950 M 44.07 % 614.240 M
Income tax expense 18.660 M -85.88 % 132.140 M 1 533.19 % -9.220 M -111.18 % 82.470 M -2.22 % 84.340 M -14.01 % 98.080 M 43.18 % 68.500 M 1.56 % 67.450 M
Cost of revenue 1.989 B 8.71 % 1.830 B -21.34 % 2.327 B 15.46 % 2.015 B 28.04 % 1.574 B 15.02 % 1.368 B 16.14 % 1.178 B 58.39 % 743.820 M
General and administrative expenses 0.000 -100.00 % 58.900 M 16.24 % 50.670 M 15.58 % 43.840 M 91.19 % 22.930 M 0.84 % 22.740 M -42.47 % 39.530 M 0.000
Selling and marketing expenses 0.000 -100.00 % 225.130 M -21.74 % 287.660 M -12.98 % 330.570 M 72.28 % 191.880 M 12.72 % 170.230 M 13.97 % 149.370 M 0.000
Other expenses -83.940 M 0.000 -100.00 % 92.540 M 268.78 % -54.830 M 0.000 -100.00 % 32.930 M 0.000 0.000
Operating expenses 529.160 M -17.64 % 642.470 M 30.78 % 491.260 M 37.74 % 356.650 M 28.98 % 276.520 M 13.81 % 242.970 M 23.10 % 197.370 M 44.01 % 137.050 M
Cost and expenses 2.689 B 8.75 % 2.472 B -12.26 % 2.818 B 18.81 % 2.372 B 28.18 % 1.850 B 14.84 % 1.611 B 17.14 % 1.375 B 56.15 % 880.870 M
Research and development expenses 83.940 M 5.69 % 79.420 M 31.51 % 60.390 M 62.91 % 37.070 M 54.39 % 24.010 M -8.81 % 26.330 M 13.15 % 23.270 M 306.82 % 5.720 M
Selling general and administrative expenses 529.160 M -6.02 % 563.050 M 66.42 % 338.330 M -9.64 % 374.410 M 48.28 % 252.510 M 37.45 % 183.710 M 5.52 % 174.100 M 32.57 % 131.330 M
Interest income 0.000 0.000 -100.00 % 38.380 M -15.46 % 45.400 M 1 393.42 % 3.040 M 0.000 0.000 0.000
Interest expense 12.900 M -80.25 % 65.320 M -21.88 % 83.620 M 79.37 % 46.620 M 7.35 % 43.430 M 15.75 % 37.520 M 13.77 % 32.980 M 0.000
Depreciation and amortization 276.590 M 9.97 % 251.510 M 174.54 % 91.610 M 16.78 % 78.450 M 21.51 % 64.560 M 43.50 % 44.990 M 20.75 % 37.260 M 39.71 % 26.670 M
Operating income 90.580 M -93.81 % 1.463 B 3.13 % 1.418 B -27.82 % 1.965 B 70.36 % 1.153 B 12.94 % 1.021 B 48.51 % 687.580 M 44.09 % 477.190 M
Operating income ratio 0.02 -93.63 % 0.37 11.02 % 0.33 -26.11 % 0.45 18.00 % 0.38 -1.02 % 0.39 16.39 % 0.33 -5.15 % 0.35
Total other income expenses net -14.790 M 98.56 % -1.027 B -5.58 % -972.590 M -5.31 % -923.590 M -68.68 % -547.550 M -0.43 % -545.180 M -31.80 % -413.650 M -44.20 % -286.850 M
2025 2024 2023 2022 2021 2020 2019 2018
2025 2024 2023 2022 2021 2020 2019 2018
Net debt 222.920 M 205.99 % -210.330 M -114.72 % 1.429 B 151.03 % 569.210 M -33.63 % 857.670 M 6.50 % 805.330 M 29.79 % 620.480 M 28.24 % 483.860 M
Total investments 3.270 M -92.32 % 42.600 M 49.63 % 28.470 M 36.35 % 20.880 M 147.69 % 8.430 M -22.80 % 10.920 M -87.21 % 85.400 M 538.27 % 13.380 M
Total debt 363.880 M 154.98 % 142.710 M -91.62 % 1.703 B 41.95 % 1.199 B 32.90 % 902.480 M -0.49 % 906.890 M 17.55 % 771.480 M 37.41 % 561.460 M
Accumulated other comprehensive income loss 25.080 M 128.83 % 10.960 M 1.95 % 10.750 M 151.76 % 4.270 M 55.84 % 2.740 M 10.48 % 2.480 M 463.64 % 440.000 K 4 500.00 % -10.000 K
Retained earnings 3.085 B 0.11 % 3.082 B 9.09 % 2.825 B 17.00 % 2.415 B 65.84 % 1.456 B 33.08 % 1.094 B 52.76 % 716.210 M 40.22 % 510.780 M
Common stock 233.920 M 0.00 % 233.920 M 5.54 % 221.650 M 0.00 % 221.650 M 10.34 % 200.880 M 150.01 % 80.350 M 0.00 % 80.350 M 0.00 % 80.350 M
Total equity 7.388 B 0.24 % 7.371 B 43.18 % 5.148 B 8.81 % 4.731 B 185.06 % 1.660 B 41.01 % 1.177 B 47.67 % 797.000 M 34.83 % 591.120 M
Other non current liabilities 13.980 M 4.80 % 13.340 M 16.51 % 11.450 M 75.88 % 6.510 M -66.89 % 19.660 M 386.63 % 4.040 M 37.41 % 2.940 M 149.15 % 1.180 M
Long term debt 0.000 -100.00 % 6.390 M -84.89 % 42.300 M -67.74 % 131.110 M -51.01 % 267.630 M -30.86 % 387.090 M 22.81 % 315.190 M 56.35 % 201.590 M
Total non current liabilities 13.980 M -29.14 % 19.730 M -63.29 % 53.750 M -60.99 % 137.790 M -55.30 % 308.240 M -29.29 % 435.940 M 24.00 % 351.560 M 55.70 % 225.790 M
Other current liabilities 269.500 M 28.80 % 209.240 M -48.03 % 402.630 M 111.13 % 190.700 M 233.74 % 57.140 M -91.19 % 648.410 M 1 298.94 % 46.350 M 142.54 % 19.110 M
Deferred revenue 0.000 -100.00 % 38.440 M -6.31 % 41.030 M 94.36 % 21.110 M 224.27 % 6.510 M 101.20 % -543.890 M -20.91 % -449.830 M -93 814.58 % 480.000 K
Short term debt 363.880 M 271.76 % 97.880 M -93.96 % 1.619 B 54.63 % 1.047 B 64.95 % 634.850 M 22.46 % 518.430 M 13.62 % 456.290 M 38.03 % 330.580 M
Total current liabilities 960.270 M 20.54 % 796.630 M -66.63 % 2.387 B 39.23 % 1.714 B 45.26 % 1.180 B 34.64 % 876.500 M 20.64 % 726.520 M 15.93 % 626.690 M
Total liabilities 974.250 M 19.34 % 816.360 M -66.20 % 2.415 B 30.40 % 1.852 B 24.44 % 1.488 B 13.41 % 1.312 B 21.74 % 1.078 B 26.46 % 852.480 M
Other non current assets 180.170 M 1 473.54 % 11.450 M -94.60 % 211.930 M -80.91 % 1.110 B 1 691.03 % -69.790 M 93.99 % -1.161 B -30 970.21 % 3.760 M 64.91 % 2.280 M
Long term investments 10.000 K -99.97 % 39.470 M 122.18 % -177.950 M 83.59 % -1.084 B 0.000 -100.00 % 1.149 B 78 793.15 % -1.460 M 35.96 % -2.280 M
Intangible assets 58.990 M 48.93 % 39.610 M 732.14 % 4.760 M 50.16 % 3.170 M 233.68 % 950.000 K -20.83 % 1.200 M -13.04 % 1.380 M 7.81 % 1.280 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 58.990 M 48.93 % 39.610 M 732.14 % 4.760 M 50.16 % 3.170 M 233.68 % 950.000 K -20.83 % 1.200 M -13.04 % 1.380 M 7.81 % 1.280 M
Property plant equipment net 5.471 B 9.54 % 4.995 B 17.10 % 4.265 B 102.34 % 2.108 B 61.94 % 1.302 B 12.26 % 1.160 B 59.69 % 726.100 M 8.24 % 670.820 M
Total non current assets 5.710 B 9.64 % 5.208 B 17.63 % 4.427 B 99.06 % 2.224 B 70.36 % 1.306 B 12.31 % 1.162 B 58.96 % 731.240 M 7.70 % 678.980 M
Other current assets 368.260 M 37.98 % 266.890 M 22.17 % 218.460 M -84.48 % 1.408 B 771.07 % 161.640 M 71.65 % 94.170 M -28.94 % 132.520 M 34.48 % 98.540 M
Short term investments 3.270 M -96.84 % 103.640 M -25.17 % 138.500 M 1 626.93 % 8.020 M -4.86 % 8.430 M -22.80 % 10.920 M -87.21 % 85.400 M 538.27 % 13.380 M
cash and cash equivalents 113.740 M -67.78 % 353.040 M 29.01 % 273.660 M -56.57 % 630.170 M 1 306.32 % 44.810 M -55.88 % 101.560 M -32.74 % 151.000 M 94.59 % 77.600 M
Cash and short term investments 117.010 M -74.38 % 456.680 M 10.80 % 412.150 M -35.42 % 638.190 M 1 098.70 % 53.240 M -47.58 % 101.560 M -32.74 % 151.000 M 65.97 % 90.980 M
Total current assets 2.652 B -10.96 % 2.979 B -4.99 % 3.136 B -28.06 % 4.359 B 136.57 % 1.843 B 38.85 % 1.327 B 16.01 % 1.144 B 49.51 % 765.060 M
Inventory 1.340 B -12.31 % 1.528 B -5.99 % 1.625 B -4.39 % 1.700 B 135.99 % 720.190 M 13.32 % 635.550 M 78.58 % 355.900 M 22.81 % 289.800 M
Net receivables 827.640 M 13.71 % 727.830 M -17.29 % 879.960 M 43.53 % 613.090 M -32.44 % 907.430 M 83.06 % 495.710 M 11.58 % 444.250 M 38.20 % 321.460 M
Tax assets 0.000 -100.00 % 122.970 M -0.48 % 123.560 M 41.86 % 87.100 M 19.73 % 72.750 M 440.09 % 13.470 M 822.60 % 1.460 M -78.78 % 6.880 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 326.890 M -27.41 % 450.310 M 39.90 % 321.880 M -27.69 % 445.130 M -6.24 % 474.770 M 87.25 % 253.550 M 14.55 % 221.340 M -10.40 % 247.030 M
Tax payables 0.000 -100.00 % 760.000 K -64.32 % 2.130 M -79.18 % 10.230 M 48.69 % 6.880 M 0.000 0.000 -100.00 % 200.000 K
Deferred revenue non current 0.000 100.00 % -271.410 M -272.51 % -72.860 M -42 958.82 % 170.000 K 0.00 % 170.000 K -34.62 % 260.000 K -25.71 % 350.000 K 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 100.00 % -38.440 M 6.31 % -41.030 M -94.36 % -21.110 M 0.000 100.00 % -1.370 M 0.000 100.00 % -29.290 M
Preferred stock 0.000 0.000 0.000 -100.00 % 4.727 B 0.000 0.000 -100.00 % 796.560 M 0.000
Other total stockholders equity 4.044 B 0.00 % 4.044 B 93.47 % 2.090 B 0.00 % 2.090 B 0.000 0.000 100.00 % -796.560 M 0.000
Deferred tax liabilities non current 0.000 -100.00 % 271.410 M 114.37 % 126.610 M 1 897.00 % 6.340 M -69.49 % 20.780 M -53.36 % 44.550 M 34.67 % 33.080 M 43.70 % 23.020 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 8.362 B 2.14 % 8.187 B 8.25 % 7.563 B 14.89 % 6.583 B 109.12 % 3.148 B 26.46 % 2.489 B 32.76 % 1.875 B 29.85 % 1.444 B
2025 2024 2023 2022 2021 2020 2019 2018
2025 2024 2023 2022 2021 2020 2019 2018
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -77.200 M -121.60 % 357.330 M 225.75 % -284.150 M 62.30 % -753.710 M -99.52 % -377.760 M -66.83 % -226.440 M -4.55 % -216.590 M -32 716.67 % -660.000 K
Accounts receivables -151.620 M -198.55 % 153.850 M 148.93 % -314.400 M -197.34 % 322.990 M 177.03 % -419.300 M -404.39 % -83.130 M 33.58 % -125.160 M -48.89 % -84.060 M
Inventory 188.110 M 93.29 % 97.320 M 30.47 % 74.590 M 107.62 % -979.390 M -1 057.26 % -84.630 M 69.74 % -279.640 M -312.94 % -67.720 M -127.40 % -29.780 M
Accounts payables -131.050 M -216.51 % 112.480 M 188.87 % -126.560 M -313.19 % -30.630 M -119.31 % 158.640 M 67.39 % 94.770 M 469.04 % -25.680 M -140.64 % 63.190 M
Other working capital 17.360 M 374.68 % -6.320 M -107.36 % 85.900 M 228.82 % -66.680 M -105.36 % -32.470 M -178.13 % 41.560 M 2 009.64 % 1.970 M -96.06 % 49.990 M
Other non cash items -9.810 M -115.44 % 63.520 M 240.77 % 18.640 M 111.26 % -165.520 M -66.22 % -99.580 M -124.58 % -44.340 M -85.06 % -23.960 M -138.61 % 62.060 M
Net cash provided by operating activities 246.710 M -74.84 % 980.440 M 252.89 % 277.830 M 36.34 % 203.780 M 3.47 % 196.940 M -22.20 % 253.120 M 244.10 % 73.560 M -29.35 % 104.120 M
Investments in property plant and equipment -762.720 M 40.65 % -1.285 B 36.73 % -2.031 B -127.81 % -891.570 M -325.16 % -209.700 M 56.47 % -481.720 M -392.25 % -97.860 M 67.87 % -304.610 M
Acquisitions net 1.390 M 0.000 -100.00 % 680.000 K -12.82 % 780.000 K 310.53 % 190.000 K -29.63 % 270.000 K -99.63 % 72.030 M 11 708.20 % 610.000 K
Purchases of investments 0.000 100.00 % -99.000 M 89.77 % -967.420 M 13.83 % -1.123 B -590 773.68 % -190.000 K 29.63 % -270.000 K 99.65 % -77.340 M 0.000
Sales maturities of investments 103.920 M -28.06 % 144.460 M -85.06 % 966.740 M -13.83 % 1.122 B 44 955.42 % 2.490 M -96.66 % 74.480 M 1 302.64 % 5.310 M 6 537.50 % 80.000 K
Other investing activites 4.870 M -85.80 % 34.290 M -96.64 % 1.020 B 194.72 % -1.076 B -566 673.68 % 190.000 K -96.51 % 5.440 M 107.79 % -69.840 M -2 459.46 % 2.960 M
Net cash used for investing activites -652.540 M 45.87 % -1.205 B -19.18 % -1.011 B 48.61 % -1.968 B -850.66 % -207.020 M 48.48 % -401.800 M -139.59 % -167.700 M 44.82 % -303.920 M
Debt repayment 225.340 M 114.56 % -1.548 B -405.73 % 506.320 M 75.45 % 288.590 M 6 333.05 % -4.630 M -103.42 % 135.410 M 4.55 % 129.520 M 32.65 % 97.640 M
Common stock issued 0.000 -100.00 % 12.270 M 0.000 -100.00 % 2.111 B 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -46.780 M 0.00 % -46.780 M -5.53 % -44.330 M 0.000 100.00 % -40.180 M 0.000 0.000 0.000
Other financing activites -12.900 M -100.68 % 1.888 B 2 346.17 % -84.040 M -68.15 % -49.980 M -499 900.00 % 10.000 K 100.03 % -35.890 M -180.71 % 44.470 M 22 335.00 % -200.000 K
Net cash used provided by financing activities 165.660 M -45.72 % 305.190 M -19.25 % 377.950 M -83.91 % 2.350 B 5 344.73 % -44.800 M -145.02 % 99.520 M -42.80 % 173.990 M 78.56 % 97.440 M
Effect of forex changes on cash 870.000 K 203.57 % -840.000 K 2.33 % -860.000 K -377.78 % -180.000 K -1 900.00 % 10.000 K 0.000 0.000 -100.00 % 179.960 M
Net change in cash -239.300 M -401.42 % 79.390 M 122.27 % -356.510 M -160.90 % 585.360 M 1 166.62 % -54.880 M -11.64 % -49.160 M -161.57 % 79.850 M 2.90 % 77.600 M
Cash at beginning of period 353.040 M 29.01 % 273.650 M -56.58 % 630.170 M 1 306.32 % 44.810 M -58.62 % 108.290 M -31.22 % 157.450 M 102.90 % 77.600 M 0.000
Cash at end of period 113.740 M -67.78 % 353.040 M 29.01 % 273.660 M -56.57 % 630.170 M 1 079.87 % 53.410 M -50.68 % 108.290 M -31.22 % 157.450 M 102.90 % 77.600 M
Operating cash flow 246.710 M -74.84 % 980.440 M 252.89 % 277.830 M 36.34 % 203.780 M -16.21 % 243.190 M -3.92 % 253.120 M 244.10 % 73.560 M -29.35 % 104.120 M
Capital expenditure -762.720 M 40.65 % -1.285 B 36.73 % -2.031 B -127.81 % -891.570 M -325.16 % -209.700 M 56.47 % -481.720 M -392.25 % -97.860 M 67.87 % -304.610 M
Free CashFlow -516.010 M -69.34 % -304.710 M 82.62 % -1.753 B -154.91 % -687.790 M -2 153.72 % 33.490 M 114.65 % -228.600 M -840.74 % -24.300 M 87.88 % -200.490 M
2025 2024 2023 2022 2021 2020 2019 2018
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Revenue 1.169 B 8.34 % 1.079 B 25.58 % 858.960 M 2.88 % 834.900 M -20.84 % 1.055 B 7.33 % 982.660 M 16.70 % 842.060 M -12.89 % 966.690 M -15.47 % 1.144 B -8.15 % 1.245 B 3.24 % 1.206 B 33.87 % 900.910 M 1.91 % 884.020 M -10.28 % 985.300 M -5.87 % 1.047 B -15.33 % 1.236 B 15.71 % 1.068 B -1.69 % 1.087 B 35.64 % 801.170 M 33.43 % 600.430 M 16.52 % 515.320 M
Net income 66.510 M 545.73 % 10.300 M 646.38 % 1.380 M 120.78 % -6.640 M -112.75 % 52.090 M -45.82 % 96.140 M 178.26 % 34.550 M -55.60 % 77.810 M -18.13 % 95.040 M -43.96 % 169.590 M 45.91 % 116.230 M 63.43 % 71.120 M -27.41 % 97.970 M -44.05 % 175.100 M -23.23 % 228.070 M -29.63 % 324.120 M 40.03 % 231.460 M 9.60 % 211.190 M 1.17 % 208.750 M 487.04 % 35.560 M -47.00 % 67.100 M
Income before tax 91.010 M 348.99 % 20.270 M 962.55 % -2.350 M 76.98 % -10.210 M -114.99 % 68.090 M -50.26 % 136.900 M 161.06 % 52.440 M -53.23 % 112.130 M -16.45 % 134.200 M 76.77 % 75.920 M -46.62 % 142.230 M 57.02 % 90.580 M -33.86 % 136.950 M -27.83 % 189.760 M -25.49 % 254.680 M -28.09 % 354.170 M 45.98 % 242.610 M 0.09 % 242.390 M 7.85 % 224.750 M 298.21 % 56.440 M -32.29 % 83.360 M
Income before tax ratio 0.08 314.41 % 0.02 786.88 % 0.00 77.63 % -0.01 -118.94 % 0.06 -53.66 % 0.14 123.71 % 0.06 -46.31 % 0.12 -1.15 % 0.12 92.45 % 0.06 -48.30 % 0.12 17.29 % 0.10 -35.10 % 0.15 -19.56 % 0.19 -20.85 % 0.24 -15.08 % 0.29 26.16 % 0.23 1.81 % 0.22 -20.49 % 0.28 198.44 % 0.09 -41.89 % 0.16
EBITDA 184.850 M 114.75 % 86.078 M 33.98 % 64.248 M 16.54 % 55.130 M -55.36 % 123.513 M -26.73 % 168.568 M 151.55 % 67.013 M -66.27 % 198.655 M 12.11 % 177.198 M 15.11 % 153.933 M -11.99 % 174.913 M 21.68 % 143.745 M -3.71 % 149.280 M -34.93 % 229.423 M -1.73 % 233.460 M -34.81 % 358.145 M 38.64 % 258.330 M 1.99 % 253.290 M 3.32 % 245.147 M 322.10 % 58.078 M -40.66 % 97.878 M
Net income ratio 0.06 496.00 % 0.01 494.37 % 0.00 120.20 % -0.01 -116.10 % 0.05 -49.52 % 0.10 138.45 % 0.04 -49.03 % 0.08 -3.14 % 0.08 -38.99 % 0.14 41.33 % 0.10 22.08 % 0.08 -28.77 % 0.11 -37.64 % 0.18 -18.44 % 0.22 -16.90 % 0.26 21.02 % 0.22 11.48 % 0.19 -25.41 % 0.26 339.95 % 0.06 -54.52 % 0.13
Ratio EBITDA 0.16 98.21 % 0.08 6.69 % 0.07 13.27 % 0.07 -43.62 % 0.12 -31.73 % 0.17 115.55 % 0.08 -61.27 % 0.21 32.63 % 0.15 25.33 % 0.12 -14.75 % 0.15 -9.11 % 0.16 -5.51 % 0.17 -27.48 % 0.23 4.39 % 0.22 -23.02 % 0.29 19.82 % 0.24 3.74 % 0.23 -23.82 % 0.31 216.34 % 0.10 -49.07 % 0.19
Gross profit ratio 0.50 7.64 % 0.47 -9.92 % 0.52 5.76 % 0.49 6.26 % 0.46 -5.86 % 0.49 -12.29 % 0.56 -9.36 % 0.61 24.69 % 0.49 42.78 % 0.34 -21.23 % 0.44 -15.43 % 0.52 -5.73 % 0.55 7.31 % 0.51 -9.94 % 0.57 2.40 % 0.55 10.56 % 0.50 16.49 % 0.43 -28.06 % 0.60 36.08 % 0.44 -10.26 % 0.49
Weighted average shs out dil 23.419 M 0.04 % 23.409 M 1.78 % 23.000 M 0.45 % 22.897 M -2.12 % 23.392 M 0.00 % 23.392 M 0.00 % 23.392 M 3.12 % 22.685 M 2.35 % 22.165 M 0.00 % 22.165 M 0.00 % 22.165 M 0.04 % 22.156 M -0.04 % 22.165 M 0.04 % 22.156 M -0.04 % 22.164 M 2.71 % 21.579 M -2.64 % 22.165 M 10.34 % 20.088 M 0.00 % 20.088 M 0.00 % 20.088 M -0.01 % 20.090 M
Weighted average shs out 23.419 M 0.04 % 23.409 M 1.78 % 23.000 M 0.45 % 22.897 M -2.12 % 23.392 M 0.00 % 23.392 M 0.00 % 23.392 M 3.12 % 22.685 M 2.35 % 22.165 M 0.00 % 22.165 M 0.00 % 22.165 M 0.06 % 22.153 M -0.06 % 22.165 M 0.04 % 22.156 M -0.04 % 22.164 M 2.71 % 21.579 M -2.64 % 22.165 M 10.34 % 20.088 M 0.00 % 20.088 M 0.00 % 20.088 M -0.01 % 20.090 M
EPS diluted 2.84 545.45 % 0.44 633.33 % 0.06 120.69 % -0.29 -113.00 % 2.23 -45.74 % 4.11 177.70 % 1.48 -56.85 % 3.43 -20.05 % 4.29 -43.92 % 7.65 45.99 % 5.24 63.24 % 3.21 -27.38 % 4.42 -44.05 % 7.90 -23.23 % 10.29 -31.49 % 15.02 43.87 % 10.44 -0.67 % 10.51 1.15 % 10.39 487.01 % 1.77 -47.01 % 3.34
Earnings per share 2.84 545.45 % 0.44 633.33 % 0.06 120.69 % -0.29 -113.00 % 2.23 -45.74 % 4.11 177.70 % 1.48 -56.85 % 3.43 -20.05 % 4.29 -43.92 % 7.65 45.99 % 5.24 63.24 % 3.21 -27.38 % 4.42 -44.05 % 7.90 -23.23 % 10.29 -31.49 % 15.02 43.87 % 10.44 -0.67 % 10.51 1.15 % 10.39 487.01 % 1.77 -47.01 % 3.34
Gross profit 585.180 M 16.62 % 501.790 M 13.12 % 443.600 M 8.81 % 407.690 M -15.88 % 484.650 M 1.03 % 479.690 M 2.36 % 468.640 M -21.04 % 593.550 M 5.40 % 563.160 M 31.14 % 429.430 M -18.68 % 528.100 M 13.22 % 466.450 M -3.93 % 485.520 M -3.72 % 504.300 M -15.22 % 594.840 M -13.29 % 686.050 M 27.93 % 536.260 M 14.52 % 468.260 M -2.43 % 479.920 M 81.57 % 264.310 M 4.56 % 252.790 M
Income tax expense 24.500 M 145.74 % 9.970 M 367.29 % -3.730 M -4.48 % -3.570 M -122.31 % 16.000 M -60.75 % 40.760 M 127.84 % 17.890 M -47.87 % 34.320 M -12.36 % 39.160 M 141.81 % -93.670 M -460.27 % 26.000 M 33.61 % 19.460 M -50.08 % 38.980 M 165.89 % 14.660 M -44.91 % 26.610 M -11.45 % 30.050 M 169.51 % 11.150 M -64.26 % 31.200 M 95.00 % 16.000 M -23.37 % 20.880 M 28.41 % 16.260 M
Cost of revenue 583.460 M 1.15 % 576.850 M 38.88 % 415.360 M -2.77 % 427.210 M -25.05 % 569.990 M 13.32 % 502.970 M 34.69 % 373.420 M 0.08 % 373.140 M -35.72 % 580.480 M -28.84 % 815.690 M 20.31 % 677.970 M 56.05 % 434.460 M 9.02 % 398.500 M -17.15 % 481.000 M 6.45 % 451.860 M -17.86 % 550.100 M 3.39 % 532.060 M -13.96 % 618.410 M 92.50 % 321.250 M -4.42 % 336.120 M 28.03 % 262.530 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 501.590 M 697.56 % -83.940 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 501.590 M 257.05 % 140.480 M 6.15 % 132.340 M 2.28 % 129.390 M 1.92 % 126.950 M -46.77 % 238.510 M 61.53 % 147.660 M 4.95 % 140.690 M 21.68 % 115.620 M -44.55 % 208.530 M 98.69 % 104.950 M 14.13 % 91.960 M 7.17 % 85.810 M -33.28 % 128.610 M 56.40 % 82.230 M 10.32 % 74.540 M 4.60 % 71.260 M -5.90 % 75.730 M 6.39 % 71.180 M 32.80 % 53.600 M 12.63 % 47.590 M
Cost and expenses 1.085 B 51.26 % 717.330 M 30.97 % 547.700 M -35.35 % 847.160 M 21.55 % 696.940 M -6.01 % 741.480 M 42.30 % 521.080 M 1.41 % 513.830 M -26.18 % 696.100 M -32.04 % 1.024 B 30.82 % 782.920 M 48.73 % 526.420 M 8.69 % 484.310 M -20.55 % 609.610 M 14.14 % 534.090 M -14.50 % 624.640 M 3.53 % 603.320 M -13.08 % 694.140 M 76.88 % 392.430 M 0.70 % 389.720 M 25.67 % 310.120 M
Research and development expenses 0.000 -100.00 % 83.940 M 0.000 0.000 0.000 -100.00 % 79.420 M 0.000 0.000 0.000 -100.00 % 60.390 M 0.000 0.000 0.000 -100.00 % 37.070 M 0.000 0.000 0.000 -100.00 % 7.040 M 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 140.480 M 6.15 % 132.340 M 2.28 % 129.390 M 1.92 % 126.950 M -20.20 % 159.090 M 7.74 % 147.660 M 4.95 % 140.690 M 21.68 % 115.620 M -21.95 % 148.140 M 41.15 % 104.950 M 14.13 % 91.960 M 7.17 % 85.810 M -6.26 % 91.540 M 11.32 % 82.230 M 10.32 % 74.540 M 4.60 % 71.260 M 3.74 % 68.690 M -3.50 % 71.180 M 32.80 % 53.600 M 12.63 % 47.590 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 4.130 M 6.44 % 3.880 M -6.73 % 4.160 M 141.86 % 1.720 M -45.22 % 3.140 M 46.73 % 2.140 M -43.24 % 3.770 M -87.49 % 30.140 M 3.01 % 29.260 M 4.80 % 27.920 M 17.11 % 23.840 M 35.69 % 17.570 M 65.13 % 10.640 M 83.13 % 5.810 M -41.19 % 9.880 M -19.28 % 12.240 M -14.94 % 14.390 M 74.85 % 8.230 M -25.79 % 11.090 M 12.36 % 9.870 M 0.000
Depreciation and amortization 89.710 M 29.74 % 69.148 M 9.97 % 62.878 M -6.70 % 67.390 M 5.28 % 64.013 M 1.81 % 62.878 M 174.54 % 22.903 M -64.18 % 63.945 M 167.69 % 23.888 M 4.30 % 22.903 M 16.78 % 19.613 M -15.48 % 23.205 M 13.47 % 20.450 M 4.27 % 19.613 M 21.51 % 16.140 M -18.38 % 19.775 M 4.19 % 18.980 M 11.32 % 17.050 M 7.66 % 15.837 M 40.80 % 11.248 M 0.00 % 11.248 M
Operating income 83.590 M -76.86 % 361.310 M 16.08 % 311.260 M 11.84 % 278.300 M -22.20 % 357.700 M 48.31 % 241.180 M -24.86 % 320.980 M -29.12 % 452.860 M 1.19 % 447.540 M 102.60 % 220.900 M -47.80 % 423.150 M 12.99 % 374.490 M -6.31 % 399.710 M 6.39 % 375.690 M -26.71 % 512.610 M -16.17 % 611.510 M 31.51 % 465.000 M 18.46 % 392.530 M -3.97 % 408.740 M 93.98 % 210.710 M 2.69 % 205.200 M
Operating income ratio 0.07 -78.65 % 0.33 -7.56 % 0.36 8.71 % 0.33 -1.72 % 0.34 38.19 % 0.25 -35.61 % 0.38 -18.63 % 0.47 19.71 % 0.39 120.58 % 0.18 -49.43 % 0.35 -15.60 % 0.42 -8.07 % 0.45 18.58 % 0.38 -22.14 % 0.49 -1.00 % 0.49 13.65 % 0.44 20.50 % 0.36 -29.20 % 0.51 45.38 % 0.35 -11.87 % 0.40
Total other income expenses net 7.420 M 102.18 % -341.040 M -8.75 % -313.610 M -15 398.05 % 2.050 M -76.14 % 8.590 M 108.24 % -104.280 M -1 351.86 % 8.330 M 102.44 % -340.730 M -8.74 % -313.340 M -116.13 % -144.980 M 48.39 % -280.920 M 1.05 % -283.910 M -8.05 % -262.760 M -41.32 % -185.930 M 27.91 % -257.930 M -0.23 % -257.340 M -15.72 % -222.390 M -48.12 % -150.140 M 18.40 % -183.990 M -19.26 % -154.270 M -26.62 % -121.840 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-03-31 2020-12-31 2020-06-30
Net debt 0.000 -100.00 % 222.920 M 0.000 -100.00 % 30.160 M -93.76 % 483.430 M 301.25 % -240.210 M -116.71 % 1.437 B 322.11 % -647.180 M -244.59 % 447.610 M -68.67 % 1.429 B 61.13 % 886.810 M 22.42 % 724.380 M -59.07 % 1.770 B 210.93 % 569.210 M -68.27 % 1.794 B 734.25 % -282.830 M -132.98 % 857.670 M 15.01 % 745.740 M 525.57 % 119.210 M
Total investments 0.000 -100.00 % 42.820 M 0.000 -100.00 % 42.190 M -95.64 % 966.860 M 832.90 % 103.640 M -96.40 % 2.875 B 6 357.68 % 44.520 M -95.03 % 895.220 M 3 044.43 % 28.470 M -98.39 % 1.774 B 6 330.82 % 27.580 M -99.22 % 3.540 B 16 852.68 % 20.880 M -99.42 % 3.588 B 2 546.20 % 135.580 M 1 508.30 % 8.430 M 4.20 % 8.090 M -96.61 % 238.420 M
Total debt 0.000 -100.00 % 363.880 M 0.000 -100.00 % 152.310 M 0.000 -100.00 % 142.710 M 0.000 -100.00 % 610.080 M 0.000 -100.00 % 1.703 B 0.000 -100.00 % 1.397 B 0.000 -100.00 % 1.199 B 0.000 -100.00 % 741.110 M -17.88 % 902.480 M 7.82 % 836.990 M 0.000
Accumulated other comprehensive income loss 7.388 B 29 358.69 % 25.080 M -99.66 % 7.376 B 3.28 % 7.142 B -3.10 % 7.371 B 67 152.01 % 10.960 M -99.85 % 7.274 B 3.32 % 7.040 B 36.75 % 5.148 B 47 787.53 % 10.750 M -99.78 % 4.859 B 4.78 % 4.638 B -1.97 % 4.731 B 110 693.68 % 4.270 M -99.90 % 4.464 B 5.22 % 4.243 B 154 737.96 % 2.740 M 74.52 % 1.570 M -99.87 % 1.177 B
Retained earnings 0.000 -100.00 % 3.085 B 0.000 0.000 0.000 -100.00 % 3.082 B 0.000 0.000 0.000 -100.00 % 2.825 B 0.000 0.000 0.000 -100.00 % 2.415 B 0.000 0.000 -100.00 % 1.456 B 6.64 % 1.365 B 0.000
Common stock 0.000 -100.00 % 233.920 M 0.000 -100.00 % 233.920 M 0.000 -100.00 % 233.920 M 0.000 -100.00 % 233.920 M 0.000 -100.00 % 221.650 M 0.000 -100.00 % 221.650 M 0.000 -100.00 % 221.650 M 0.000 -100.00 % 221.650 M 10.34 % 200.880 M 150.01 % 80.350 M 0.000
Total equity 7.388 B 0.00 % 7.388 B 0.17 % 7.376 B 0.00 % 7.376 B 0.07 % 7.371 B 0.00 % 7.371 B 1.34 % 7.274 B 0.00 % 7.274 B 41.29 % 5.148 B 0.00 % 5.148 B 5.94 % 4.859 B 0.00 % 4.859 B 2.71 % 4.731 B 0.00 % 4.731 B 5.97 % 4.464 B 0.00 % 4.464 B 168.99 % 1.660 B 14.67 % 1.447 B 22.97 % 1.177 B
Other non current liabilities -7.388 B -52 948.64 % 13.980 M 100.19 % -7.376 B -55 392.65 % 13.340 M 100.18 % -7.371 B -55 353.52 % 13.340 M 100.18 % -7.274 B -63 625.07 % 11.450 M 0.000 -100.00 % 11.450 M 0.000 -100.00 % 5.490 M 0.000 -100.00 % 170.000 K 0.000 -100.00 % 4.670 M -88.50 % 40.610 M 13.47 % 35.790 M 0.000
Long term debt 0.000 0.000 0.000 -100.00 % 2.600 M 0.000 -100.00 % 6.390 M 0.000 -100.00 % 16.820 M 0.000 -100.00 % 42.300 M 0.000 -100.00 % 87.820 M 0.000 -100.00 % 124.770 M 0.000 -100.00 % 197.760 M -26.11 % 267.630 M -12.72 % 306.620 M 0.000
Total non current liabilities -7.388 B -52 948.64 % 13.980 M 100.19 % -7.376 B -46 373.78 % 15.940 M 100.22 % -7.371 B -37 458.44 % 19.730 M 100.27 % -7.274 B -25 829.11 % 28.270 M 0.000 -100.00 % 53.750 M 0.000 -100.00 % 93.310 M 0.000 -100.00 % 137.790 M 0.000 -100.00 % 202.430 M -34.33 % 308.240 M -9.98 % 342.410 M 0.000
Other current liabilities 0.000 -100.00 % 269.500 M 0.000 -100.00 % 262.500 M 0.000 -100.00 % 170.800 M 0.000 -100.00 % 136.740 M 0.000 -100.00 % 361.600 M 0.000 -100.00 % 156.910 M 0.000 -100.00 % 187.880 M 0.000 -100.00 % 62.080 M -2.47 % 63.650 M -25.66 % 85.620 M 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 -100.00 % 38.440 M 0.000 -100.00 % 157.860 M 0.000 -100.00 % 302.540 M 0.000 -100.00 % 137.210 M 0.000 -100.00 % 15.530 M 0.000 -100.00 % 26.800 M 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 363.880 M 0.000 -100.00 % 149.710 M 0.000 -100.00 % 136.320 M 0.000 -100.00 % 429.840 M 0.000 -100.00 % 1.660 B 0.000 -100.00 % 1.162 B 0.000 -100.00 % 1.068 B 0.000 -100.00 % 491.050 M -22.65 % 634.850 M 19.70 % 530.370 M 0.000
Total current liabilities 0.000 -100.00 % 960.270 M 0.000 -100.00 % 678.240 M 0.000 -100.00 % 796.630 M 0.000 -100.00 % 1.101 B 0.000 -100.00 % 2.361 B 0.000 -100.00 % 1.984 B 0.000 -100.00 % 1.714 B 0.000 -100.00 % 983.510 M -16.66 % 1.180 B 21.64 % 970.160 M 0.000
Total liabilities -7.388 B -858.35 % 974.250 M 113.21 % -7.376 B -1 162.55 % 694.180 M 109.42 % -7.371 B -1 002.89 % 816.360 M 111.22 % -7.274 B -744.37 % 1.129 B 0.000 -100.00 % 2.415 B 0.000 -100.00 % 2.077 B 0.000 -100.00 % 1.852 B 0.000 -100.00 % 1.186 B -20.32 % 1.488 B 13.40 % 1.313 B 0.000
Other non current assets 0.000 -100.00 % 137.360 M 0.000 -100.00 % 45.230 M 109.36 % -483.430 M -1 049.39 % 50.920 M 103.54 % -1.437 B -862.35 % 188.560 M 142.13 % -447.610 M -311.21 % 211.930 M 123.90 % -886.810 M -450.43 % 253.060 M 114.30 % -1.770 B -259.39 % 1.110 B 161.90 % -1.794 B -331.56 % 774.680 M 26 071.62 % 2.960 M 77.25 % 1.670 M 101.40 % -119.210 M
Long term investments 0.000 -100.00 % 42.820 M 0.000 -100.00 % 9.940 M 0.000 0.000 0.000 100.00 % -140.460 M 0.000 100.00 % -177.950 M 0.000 100.00 % -220.230 M 0.000 100.00 % -1.084 B 0.000 100.00 % -635.170 M 0.000 0.000 0.000
Intangible assets 0.000 -100.00 % 58.990 M 0.000 -100.00 % 45.440 M 0.000 -100.00 % 39.610 M 0.000 -100.00 % 4.830 M 0.000 -100.00 % 4.760 M 0.000 -100.00 % 3.560 M 0.000 -100.00 % 3.170 M 0.000 -100.00 % 900.000 K -5.26 % 950.000 K 10.47 % 860.000 K 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 -100.00 % 58.990 M 0.000 -100.00 % 45.440 M 0.000 -100.00 % 39.610 M 0.000 -100.00 % 4.830 M 0.000 -100.00 % 4.760 M 0.000 -100.00 % 3.560 M 0.000 -100.00 % 3.170 M 0.000 -100.00 % 900.000 K -5.26 % 950.000 K 10.47 % 860.000 K 0.000
Property plant equipment net 0.000 -100.00 % 5.471 B 0.000 -100.00 % 5.345 B 0.000 -100.00 % 4.995 B 0.000 -100.00 % 4.548 B 0.000 -100.00 % 4.265 B 0.000 -100.00 % 2.900 B 0.000 -100.00 % 2.108 B 0.000 -100.00 % 1.573 B 20.84 % 1.302 B 6.98 % 1.217 B 0.000
Total non current assets 0.000 -100.00 % 5.710 B 0.000 -100.00 % 5.569 B 1 252.04 % -483.430 M -109.28 % 5.208 B 462.31 % -1.437 B -130.62 % 4.694 B 1 148.64 % -447.610 M -110.11 % 4.427 B 599.26 % -886.810 M -129.51 % 3.005 B 269.81 % -1.770 B -179.57 % 2.224 B 223.99 % -1.794 B -202.41 % 1.752 B 34.17 % 1.306 B 7.08 % 1.219 B 1 122.71 % -119.210 M
Other current assets -140.960 M -140.94 % 344.310 M 331.50 % -148.730 M -162.58 % 237.660 M 0.000 -100.00 % 266.890 M 0.000 -100.00 % 243.700 M 0.000 -100.00 % 210.340 M 0.000 -100.00 % 429.850 M 0.000 -100.00 % 1.434 B 0.000 -100.00 % 304.230 M 88.21 % 161.640 M -2.15 % 165.190 M 0.000
Short term investments 0.000 -100.00 % 3.270 M 0.000 -100.00 % 32.250 M -96.66 % 966.860 M 832.90 % 103.640 M -96.40 % 2.875 B 1 454.20 % 184.980 M -79.34 % 895.220 M 333.69 % 206.420 M -88.36 % 1.774 B 615.72 % 247.810 M -93.00 % 3.540 B 220.27 % 1.105 B -69.19 % 3.588 B 365.48 % 770.750 M 9 042.94 % 8.430 M 4.20 % 8.090 M -96.61 % 238.420 M
cash and cash equivalents 0.000 -100.00 % 140.960 M 0.000 -100.00 % 122.150 M 125.27 % -483.430 M -236.93 % 353.040 M 124.56 % -1.437 B -214.33 % 1.257 B 380.88 % -447.610 M -263.56 % 273.660 M 130.86 % -886.810 M -231.85 % 672.570 M 138.00 % -1.770 B -380.85 % 630.170 M 135.13 % -1.794 B -275.19 % 1.024 B 2 185.07 % 44.810 M -50.89 % 91.250 M 176.55 % -119.210 M
Cash and short term investments 140.960 M 0.00 % 140.960 M -5.22 % 148.730 M -3.67 % 154.400 M -68.06 % 483.430 M 5.86 % 456.680 M -68.23 % 1.437 B -0.33 % 1.442 B 222.21 % 447.610 M -6.76 % 480.080 M -45.86 % 886.810 M -3.65 % 920.380 M -48.00 % 1.770 B 1.99 % 1.735 B -3.26 % 1.794 B -0.05 % 1.795 B 3 905.11 % 44.810 M -54.89 % 99.340 M -16.67 % 119.210 M
Total current assets 0.000 -100.00 % 2.652 B 0.000 -100.00 % 2.501 B 417.32 % 483.430 M -83.77 % 2.979 B 107.24 % 1.437 B -61.24 % 3.709 B 728.53 % 447.610 M -85.72 % 3.136 B 253.58 % 886.810 M -77.44 % 3.931 B 122.09 % 1.770 B -59.40 % 4.359 B 142.99 % 1.794 B -53.99 % 3.899 B 111.59 % 1.843 B 19.59 % 1.541 B 1 192.41 % 119.210 M
Inventory 0.000 -100.00 % 1.340 B 0.000 -100.00 % 1.445 B 0.000 -100.00 % 1.528 B 0.000 -100.00 % 1.431 B 0.000 -100.00 % 1.625 B 0.000 -100.00 % 2.030 B 0.000 -100.00 % 1.700 B 0.000 -100.00 % 881.010 M 22.33 % 720.190 M 3.71 % 694.460 M 0.000
Net receivables 0.000 -100.00 % 827.640 M 0.000 -100.00 % 664.000 M 0.000 -100.00 % 727.830 M 0.000 -100.00 % 599.060 M 0.000 -100.00 % 875.030 M 0.000 -100.00 % 586.040 M 0.000 -100.00 % 595.930 M 0.000 -100.00 % 966.660 M 6.39 % 908.620 M 56.20 % 581.690 M 0.000
Tax assets 0.000 0.000 0.000 -100.00 % 124.090 M 0.000 -100.00 % 122.970 M 0.000 -100.00 % 93.030 M 0.000 -100.00 % 123.560 M 0.000 -100.00 % 69.460 M 0.000 -100.00 % 87.100 M 0.000 -100.00 % 38.350 M 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 -100.00 % 326.890 M 0.000 -100.00 % 266.030 M 0.000 -100.00 % 450.310 M 0.000 -100.00 % 212.660 M 0.000 -100.00 % 321.880 M 0.000 -100.00 % 370.590 M 0.000 -100.00 % 445.130 M 0.000 -100.00 % 325.780 M -31.38 % 474.770 M 34.05 % 354.170 M 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 -100.00 % 760.000 K 0.000 0.000 0.000 -100.00 % 2.130 M 0.000 -100.00 % 9.700 M 0.000 -100.00 % 10.230 M 0.000 -100.00 % 25.500 M 270.64 % 6.880 M 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 100.00 % -271.410 M 0.000 0.000 0.000 100.00 % -72.860 M 0.000 0.000 0.000 -100.00 % 170.000 K 0.000 0.000 -100.00 % 170.000 K 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -163.420 M 0.000 0.000 0.000 100.00 % -146.910 M 0.000 100.00 % -6.340 M 0.000 100.00 % -52.300 M 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.727 B 0.000 0.000 0.000 -100.00 % 1.446 B 0.000
Other total stockholders equity 0.000 -100.00 % 4.044 B 0.000 -100.00 % 7.142 B 0.000 -100.00 % 4.044 B 0.000 0.000 0.000 -100.00 % 2.090 B 0.000 0.000 0.000 -100.00 % 2.090 B 0.000 0.000 0.000 100.00 % -1.446 B 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 -100.00 % 271.410 M 0.000 0.000 0.000 -100.00 % 126.610 M 0.000 0.000 0.000 -100.00 % 6.340 M 0.000 0.000 -100.00 % 20.780 M 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 0.000 -100.00 % 8.362 B 0.000 -100.00 % 8.070 B 0.000 -100.00 % 8.187 B 0.000 -100.00 % 8.402 B 0.000 -100.00 % 7.563 B 0.000 -100.00 % 6.936 B 0.000 -100.00 % 6.583 B 0.000 -100.00 % 5.650 B 79.48 % 3.148 B 14.07 % 2.760 B 0.000
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-03-31 2020-12-31 2020-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -338.130 M 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -333.210 M 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -25.750 M 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 20.830 M 0.000 0.000 0.000
Other non cash items -66.510 M -545.73 % -10.300 M -646.38 % -1.380 M -120.78 % 6.640 M 112.75 % -52.090 M 45.82 % -96.140 M -407.35 % 31.280 M 140.20 % -77.810 M 18.13 % -95.040 M 43.96 % -169.590 M -45.91 % -116.230 M -63.43 % -71.120 M 27.41 % -97.970 M 44.05 % -175.100 M 23.23 % -228.070 M 29.63 % -324.120 M -40.03 % -231.460 M -394.18 % 78.680 M 137.69 % -208.750 M -487.04 % -35.560 M 47.00 % -67.100 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 131.660 M -2.86 % 135.540 M 12.72 % 120.240 M 137.53 % 50.620 M 6.21 % 47.660 M 3.25 % 46.160 M 0.000 0.000 0.000 0.000 0.000 100.00 % -30.660 M 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -103.310 M 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -900.000 K 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -104.210 M 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -32.440 M 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 127.600 M 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 95.160 M 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 84.520 M 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 131.660 M -2.86 % 135.540 M 12.72 % 120.240 M 137.53 % 50.620 M 6.21 % 47.660 M 3.25 % 46.160 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 44.810 M 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.569 B 9.16 % 1.437 B 10.41 % 1.302 B 321.19 % 309.110 M 19.58 % 258.490 M -70.85 % 886.810 M 5.49 % 840.650 M 0.000 0.000 0.000 0.000 -100.00 % 44.810 M 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 -100.00 % 353.040 M -77.50 % 1.569 B 9.16 % 1.437 B 234.80 % 429.350 M 38.90 % 309.110 M -66.92 % 934.470 M 5.37 % 886.810 M 0.000 0.000 0.000 0.000 -100.00 % 44.810 M 0.00 % 44.810 M 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 131.660 M -2.86 % 135.540 M 12.72 % 120.240 M 137.53 % 50.620 M 6.21 % 47.660 M 3.25 % 46.160 M 0.000 0.000 0.000 0.000 0.000 100.00 % -30.660 M 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -103.310 M 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 131.660 M -2.86 % 135.540 M 12.72 % 120.240 M 137.53 % 50.620 M 6.21 % 47.660 M 3.25 % 46.160 M 0.000 0.000 0.000 0.000 0.000 100.00 % -133.970 M 0.000 0.000 0.000
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022 2022 2021 2021 2021 2021 2020 2020 2020