
Abrdn Healthcare Opportunities Fund THQ
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 191.098 M 137.35 % | 80.514 M 15.72 % | 69.575 M -64.60 % | 196.542 M 66.04 % | 118.367 M 394.90 % | -40.139 M -141.08 % | 97.715 M -4.93 % | 102.779 M 88.28 % | 54.588 M 178.15 % | 19.625 M 1 549.19 % | 1.190 M |
Net income | 189.562 M 259.11 % | 52.786 M 161.20 % | -86.252 M -144.31 % | 194.653 M 66.88 % | 116.643 M 378.66 % | -41.858 M -143.66 % | 95.865 M -4.93 % | 100.840 M 10.00 % | 91.675 M 163.77 % | 34.756 M 106.88 % | 16.800 M |
Income before tax | 189.562 M 259.11 % | 52.786 M 161.20 % | -86.252 M -144.31 % | 194.653 M 66.88 % | 116.643 M 378.66 % | -41.858 M -143.66 % | 95.865 M -4.93 % | 100.840 M 13.84 % | 88.582 M 154.87 % | 34.756 M 106.88 % | 16.800 M |
Income before tax ratio | 0.99 51.30 % | 0.66 152.88 % | -1.24 -225.17 % | 0.99 0.50 % | 0.99 -5.50 % | 1.04 6.30 % | 0.98 -0.01 % | 0.98 -39.54 % | 1.62 -8.37 % | 1.77 -87.46 % | 14.12 |
EBITDA | 204.536 M 210.47 % | 65.879 M 179.92 % | -82.427 M -142.35 % | 194.653 M | 0.000 100.00 % | -41.858 M -141.11 % | 101.824 M -3.18 % | 105.165 M 18.72 % | 88.582 M 36.60 % | 64.846 M 89.83 % | 34.160 M |
Net income ratio | 0.99 51.30 % | 0.66 152.88 % | -1.24 -225.17 % | 0.99 0.50 % | 0.99 -5.50 % | 1.04 6.30 % | 0.98 -0.01 % | 0.98 -41.58 % | 1.68 -5.17 % | 1.77 -87.46 % | 14.12 |
Ratio EBITDA | 1.07 30.81 % | 0.82 169.07 % | -1.18 -219.62 % | 0.99 | 0.00 -100.00 % | 1.04 0.07 % | 1.04 1.84 % | 1.02 -36.95 % | 1.62 -50.89 % | 3.30 -88.49 % | 28.71 |
Gross profit ratio | 1.00 18.04 % | 0.85 4.50 % | 0.81 -18.93 % | 1.00 0.00 % | 1.00 -22.19 % | 1.29 46.10 % | 0.88 -0.87 % | 0.89 12.80 % | 0.79 196.95 % | 0.26 192.72 % | -0.29 |
Weighted average shs out dil | 41.389 M 0.36 % | 41.239 M -0.28 % | 41.356 M 0.07 % | 41.328 M -0.08 % | 41.363 M -0.24 % | 41.463 M -1.39 % | 42.046 M -3.27 % | 43.465 M -0.18 % | 43.545 M -0.76 % | 43.878 M 0.00 % | 43.880 M |
Weighted average shs out | 41.356 M 0.28 % | 41.239 M -0.28 % | 41.356 M 0.07 % | 41.328 M -0.08 % | 41.363 M -0.24 % | 41.463 M -1.39 % | 42.046 M -3.27 % | 43.465 M -0.18 % | 43.545 M -0.76 % | 43.878 M 0.00 % | 43.880 M |
EPS diluted | 4.58 257.81 % | 1.28 161.24 % | -2.09 -144.37 % | 4.71 67.02 % | 2.82 379.21 % | -1.01 -144.30 % | 2.28 -1.72 % | 2.32 9.95 % | 2.11 167.09 % | 0.79 107.89 % | 0.38 |
Earnings per share | 4.58 257.81 % | 1.28 161.24 % | -2.09 -144.37 % | 4.71 67.02 % | 2.82 379.21 % | -1.01 -144.30 % | 2.28 -1.72 % | 2.32 9.95 % | 2.11 167.09 % | 0.79 107.89 % | 0.38 |
Gross profit | 191.098 M 180.17 % | 68.207 M 20.93 % | 56.402 M -71.30 % | 196.542 M 66.04 % | 118.367 M 329.46 % | -51.585 M -160.01 % | 85.954 M -5.75 % | 91.202 M 112.38 % | 42.942 M 725.96 % | 5.199 M 1 629.13 % | -340.000 K |
Income tax expense | 0.000 | 0.000 | 0.000 100.00 % | -236.558 K -14.67 % | -206.297 K | 0.000 100.00 % | -161.141 K -206.84 % | -52.516 K | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 -100.00 % | 12.307 M -6.58 % | 13.174 M 518.88 % | 2.129 M | 0.000 -100.00 % | 11.446 M -2.68 % | 11.761 M 1.59 % | 11.577 M -0.59 % | 11.646 M -19.27 % | 14.426 M 842.89 % | 1.530 M |
General and administrative expenses | 1.497 M 14.19 % | 1.311 M -11.68 % | 1.485 M 16.18 % | 1.278 M 9.20 % | 1.170 M -0.60 % | 1.177 M -8.92 % | 1.293 M -7.01 % | 1.390 M 766.70 % | 160.390 K 9.46 % | 146.530 K -18.59 % | 180.000 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -160.388 K | 0.000 | 0.000 |
Other expenses | 38.760 K -93.40 % | 586.937 K -4.79 % | 616.468 K 0.90 % | 610.991 K 10.27 % | 554.082 K 2.25 % | 541.901 K -2.79 % | 557.460 K 1.59 % | 548.745 K -98.75 % | 43.725 M 11 208.44 % | 386.659 K 1 188.91 % | 29.999 K |
Operating expenses | 1.536 M -19.08 % | 1.898 M -9.66 % | 2.101 M 11.24 % | 1.889 M 9.54 % | 1.724 M 0.30 % | 1.719 M -7.08 % | 1.850 M -4.58 % | 1.939 M 103.98 % | -48.733 M -9 239.89 % | 533.189 K 153.90 % | 210.000 K |
Cost and expenses | 1.536 M -89.50 % | 14.635 M -90.37 % | 152.002 M 7 947.55 % | 1.889 M 9.54 % | 1.724 M 0.30 % | 1.719 M -7.08 % | 1.850 M -4.58 % | 1.939 M -95.48 % | 42.942 M 187.05 % | 14.959 M 759.74 % | 1.740 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.269 -25.05 % | 1.693 4.33 % | 1.623 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.497 M 14.19 % | 1.311 M -11.68 % | 1.485 M 16.18 % | 1.278 M 9.20 % | 1.170 M -0.60 % | 1.177 M -8.92 % | 1.293 M -7.01 % | 1.390 M 85 662 959.90 % | 1.623 -100.00 % | 146.530 K -18.59 % | 180.000 K |
Interest income | 9.239 M 29.64 % | 7.127 M 45.41 % | 4.901 M 7.39 % | 4.564 M -21.07 % | 5.782 M 1.50 % | 5.697 M 1.00 % | 5.640 M -3.13 % | 5.823 M | 0.000 | 0.000 | 0.000 |
Interest expense | 14.974 M 14.36 % | 13.093 M 242.25 % | 3.826 M 79.72 % | 2.129 M -54.23 % | 4.650 M -36.65 % | 7.340 M 23.17 % | 5.959 M 37.79 % | 4.325 M 39.84 % | 3.093 M -89.72 % | 30.090 M 73.33 % | 17.360 M |
Depreciation and amortization | 0.000 -100.00 % | 52.356 M 22 814.63 % | 228.485 K -3.41 % | 236.558 K 14.67 % | 206.297 K 20.04 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K -99.97 % | 161.429 M 168.24 % | 60.180 M 73.33 % | 34.720 M |
Operating income | 204.536 M 1 412.52 % | 13.523 M 116.41 % | -82.427 M -142.35 % | 194.653 M 66.88 % | 116.643 M 378.66 % | -41.858 M -141.11 % | 101.824 M -3.18 % | 105.165 M 14.72 % | 91.675 M 1 864.80 % | 4.666 M 933.19 % | -560.000 K |
Operating income ratio | 1.07 537.26 % | 0.17 114.18 % | -1.18 -219.62 % | 0.99 0.50 % | 0.99 -5.50 % | 1.04 0.07 % | 1.04 1.84 % | 1.02 -39.07 % | 1.68 606.38 % | 0.24 150.52 % | -0.47 |
Total other income expenses net | -14.974 M -138.14 % | 39.263 M 1 126.32 % | -3.826 M | 0.000 | 0.000 | 0.000 -100.00 % | 11.761 M 1.59 % | 11.577 M 474.33 % | -3.093 M -110.28 % | 30.090 M 73.33 % | 17.360 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 225.000 M 0.00 % | 224.999 M 0.00 % | 224.999 M 0.00 % | 224.999 M 9.74 % | 205.027 M -8.88 % | 225.000 M 0.00 % | 225.000 M 2.53 % | 219.446 M -2.47 % | 224.999 M 0.00 % | 225.000 M 286.57 % | -120.600 M |
Total investments | 1.171 B 10.46 % | 1.060 B -0.27 % | 1.063 B -14.16 % | 1.238 B 14.66 % | 1.080 B 8.98 % | 990.767 M -8.73 % | 1.086 B -2.43 % | 1.113 B 6 069.17 % | 18.034 M -98.28 % | 1.049 B 33.61 % | 785.000 M |
Total debt | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 41.600 M 1 025.82 % | 3.695 M 105.62 % | -65.700 M -1 232.76 % | 5.800 M |
Retained earnings | 184.492 M 359.49 % | 40.151 M -7.05 % | 43.196 M -76.69 % | 185.276 M 299.01 % | 46.434 M 423.68 % | -14.346 M -117.17 % | 83.572 M 2 641.48 % | 3.048 M 1 490.53 % | -219.228 K -100.41 % | 53.100 M 770.49 % | 6.100 M |
Common stock | 413.561 K 0.00 % | 413.561 K 0.00 % | 413.561 K 0.03 % | 413.444 K 0.01 % | 413.404 K -99.95 % | 794.032 M -1.32 % | 804.670 M -3.06 % | 830.093 M -0.42 % | 833.598 M -0.32 % | 836.300 M 0.00 % | 836.300 M |
Total equity | 943.922 M 13.38 % | 832.523 M -0.36 % | 835.567 M -14.51 % | 977.364 M 16.57 % | 838.429 M 7.53 % | 779.686 M -12.22 % | 888.242 M 1.44 % | 875.656 M 4.61 % | 837.073 M 1.62 % | 823.700 M -2.89 % | 848.200 M |
Other non current liabilities | 4.204 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 225.000 M 0.00 % | 225.000 M | 0.000 |
Total non current liabilities | 229.204 M 1.87 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 8 233.33 % | 2.700 M |
Other current liabilities | -225.000 M 0.00 % | -225.000 M -14 886.22 % | -1.501 M | 0.000 | 0.000 100.00 % | -3.220 M -1 384.46 % | -216.897 K 98.78 % | -17.785 M -713.29 % | 2.900 M -3.33 % | 3.000 M 103.94 % | -76.200 M |
Deferred revenue | 0.000 | 0.000 100.00 % | -223.499 M | 0.000 | 0.000 100.00 % | -221.780 M 1.34 % | -224.783 M -8.48 % | -207.215 M 7.90 % | -225.000 M | 0.000 | 0.000 |
Short term debt | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M | 0.000 | 0.000 -100.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 2.810 M 87.14 % | 1.501 M -95.76 % | 35.387 M -14.78 % | 41.526 M 1 189.74 % | 3.220 M 1 384.46 % | 216.897 K -98.78 % | 17.785 M 67.79 % | 10.600 M 241.94 % | 3.100 M -95.94 % | 76.400 M |
Total liabilities | 229.204 M -0.15 % | 229.538 M -0.39 % | 230.447 M -12.39 % | 263.047 M -1.81 % | 267.883 M 16.26 % | 230.411 M 1.40 % | 227.234 M -7.27 % | 245.036 M 3.98 % | 235.647 M 3.31 % | 228.100 M 184.77 % | 80.100 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.086 B 2.43 % | -1.113 B -6 264.67 % | 18.047 M 101.72 % | -1.049 B -33.61 % | -785.000 M |
Long term investments | 1.171 B 10.46 % | 1.060 B -0.27 % | 1.063 B -14.16 % | 1.238 B 14.66 % | 1.080 B 8.98 % | 990.767 M -8.73 % | 1.086 B -2.43 % | 1.113 B 5.75 % | 1.052 B 0.31 % | 1.049 B 33.61 % | 785.000 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.171 B 10.46 % | 1.060 B -0.27 % | 1.063 B -14.16 % | 1.238 B 14.66 % | 1.080 B 8.98 % | 990.767 M -8.73 % | 1.086 B -2.43 % | 1.113 B 3.97 % | 1.070 B 2.03 % | 1.049 B 33.61 % | 785.000 M |
Other current assets | -2.274 M 97.24 % | -82.497 M -373.12 % | -17.437 M | 0.000 | 0.000 100.00 % | -61.944 M -150.70 % | -24.709 M 78.18 % | -113.214 M -451.45 % | -20.530 M | 0.000 | 0.000 |
Short term investments | 61.397 M 52.84 % | 40.170 M | 0.000 | 0.000 | 0.000 -100.00 % | 17.040 M -33.28 % | 25.538 M -51.43 % | 52.585 M 191.59 % | 18.034 M | 0.000 | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 538.000 -41.46 % | 919.000 -1.39 % | 932.000 -100.00 % | 19.973 M 4 109 479.42 % | 486.000 | 0.000 -100.00 % | 5.554 M 1 041 955.53 % | 533.000 | 0.000 -100.00 % | 120.600 M |
Cash and short term investments | 61.397 M 52.84 % | 40.171 M 130.37 % | 17.438 M 1 870 905.26 % | 932.000 -100.00 % | 19.973 M 17.21 % | 17.040 M -33.28 % | 25.538 M 359.81 % | 5.554 M -69.20 % | 18.035 M | 0.000 -100.00 % | 120.600 M |
Total current assets | 61.397 M 2 746.44 % | 2.157 M -34.07 % | 3.272 M 41.02 % | 2.320 M -90.28 % | 23.864 M 23.95 % | 19.253 M -35.49 % | 29.845 M 271.00 % | 8.044 M 221.78 % | 2.500 M -13.79 % | 2.900 M -97.97 % | 143.200 M |
Inventory | 0.000 -100.00 % | 42.327 M | 0.000 | 0.000 | 0.000 -100.00 % | 61.944 M 150.70 % | 24.709 M -59.25 % | 60.629 M | 0.000 | 0.000 | 0.000 |
Net receivables | 2.274 M 5.47 % | 2.156 M -34.07 % | 3.271 M 41.04 % | 2.319 M -40.41 % | 3.892 M 75.85 % | 2.213 M -48.61 % | 4.306 M 72.93 % | 2.490 M -0.22 % | 2.496 M -13.94 % | 2.900 M -87.17 % | 22.600 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -58.995 M -73 114.02 % | 80.800 K -1.10 % | 81.699 K -11.93 % | 92.763 K -96.63 % | 2.754 M 3 493.54 % | 76.624 K -22.34 % | 98.665 K -1.80 % | 100.471 K -16.44 % | 120.235 K 20.24 % | 100.000 K 0.00 % | 100.000 K |
Account payables | 0.000 -100.00 % | 2.810 M 87.14 % | 1.501 M -95.76 % | 35.387 M -14.78 % | 41.526 M 1 189.74 % | 3.220 M 1 384.46 % | 216.897 K -98.78 % | 17.785 M | 0.000 -100.00 % | 100.000 K -99.87 % | 76.200 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 759.016 M -4.16 % | 791.958 M 0.00 % | 791.958 M 0.04 % | 791.675 M 0.01 % | 791.581 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 229.204 M 13 158.53 % | 1.729 M -56.18 % | 3.945 M 48.33 % | 2.660 M 96.02 % | 1.357 M -38.08 % | 2.191 M 8.66 % | 2.017 M -10.40 % | 2.251 M 4 714.18 % | 46.754 K | 0.000 -100.00 % | 1.000 M |
Total assets | 1.173 B 10.46 % | 1.062 B -0.37 % | 1.066 B -14.06 % | 1.240 B 12.12 % | 1.106 B 9.53 % | 1.010 B -9.45 % | 1.115 B -0.47 % | 1.121 B 4.47 % | 1.073 B 1.99 % | 1.052 B 13.30 % | 928.300 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -171.034 K -115.42 % | 1.109 M 2.30 % | 1.085 M 222.80 % | 335.978 K 149.60 % | -677.389 K -191.68 % | 738.825 K 234.76 % | -548.233 K -264.45 % | 333.376 K 281.51 % | -183.668 K 99.94 % | -286.359 M |
Accounts receivables | -117.945 K -61.32 % | -73.113 K -58.96 % | -45.994 K | 0.000 -100.00 % | 25.567 K 112.14 % | -210.652 K -143.17 % | 487.921 K 418.78 % | -153.057 K -128.02 % | 546.166 K -97.23 % | 19.700 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.600 M | 0.000 |
Accounts payables | 44.521 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.600 M -109.99 % | 76.100 M |
Other working capital | -97.610 K -108.25 % | 1.183 M 4.60 % | 1.131 M | 0.000 100.00 % | -702.956 K -174.04 % | 949.477 K 191.63 % | -1.036 M -313.01 % | 486.433 K 166.65 % | -729.834 K 99.81 % | -382.159 M |
Other non cash items | -111.129 M -5 895.57 % | 1.917 M -98.64 % | 140.724 M 186.91 % | -161.916 M -208.70 % | -52.451 M -152.77 % | 99.392 M 1 152.62 % | 7.935 M 123.82 % | -33.308 M 54.60 % | -73.358 M -111.07 % | -34.756 M |
Net cash provided by operating activities | 78.263 M 40.22 % | 55.813 M 0.46 % | 55.556 M 67.98 % | 33.074 M -47.93 % | 63.514 M 8.99 % | 58.273 M -43.56 % | 103.251 M 52.14 % | 67.865 M 335.42 % | 15.586 M 105.44 % | -286.359 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -456.144 M 5.32 % | -481.772 M 18.58 % | -591.701 M | 0.000 | 0.000 100.00 % | -567.977 M -31.79 % | -430.981 M -21.46 % | -354.822 M 25.37 % | -475.413 M | 0.000 |
Sales maturities of investments | 551.755 M -2.13 % | 563.764 M -6.43 % | 602.511 M | 0.000 | 0.000 -100.00 % | 635.960 M 28.87 % | 493.480 M 11.86 % | 441.159 M -18.56 % | 541.673 M | 0.000 |
Other investing activites | -95.611 M -16.61 % | -81.992 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 -100.00 % | 10.810 M | 0.000 | 0.000 -100.00 % | 67.983 M 8.77 % | 62.499 M -27.61 % | 86.337 M 30.30 % | 66.259 M | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.037 M 80.85 % | -10.638 M 58.16 % | -25.423 M -625.33 % | -3.505 M -29.38 % | -2.709 M | 0.000 |
Dividends paid | -78.263 M -40.22 % | -55.814 M -0.46 % | -55.556 M 0.29 % | -55.720 M 0.27 % | -55.869 M 0.47 % | -56.133 M 2.96 % | -57.844 M 1.64 % | -58.807 M 18.65 % | -72.285 M | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -25.538 M | 0.000 | 0.000 -100.00 % | 165.764 M |
Net cash used provided by financing activities | -78.263 M -40.22 % | -55.814 M -0.46 % | -55.556 M 0.29 % | -55.720 M 3.78 % | -57.907 M 13.28 % | -66.771 M 38.63 % | -108.805 M -74.61 % | -62.312 M 16.91 % | -74.994 M -145.24 % | 165.764 M |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -10.810 M | 0.000 | 0.000 100.00 % | -67.983 M -8.77 % | -62.499 M 27.61 % | -86.337 M -1 160.21 % | -6.851 M | 0.000 |
Net change in cash | -538.000 -41.21 % | -381.000 -2 830.77 % | -13.000 100.00 % | -22.647 M -503.89 % | 5.607 M 165.98 % | -8.498 M -53.00 % | -5.554 M -200.01 % | 5.554 M 1 291 440.23 % | 430.000 100.00 % | -120.595 M |
Cash at beginning of period | 538.000 -41.46 % | 919.000 -1.39 % | 932.000 -100.00 % | 22.648 M 32.90 % | 17.040 M -33.28 % | 25.538 M 359.81 % | 5.554 M 1 041 955.53 % | 533.000 417.48 % | 103.000 -100.00 % | 120.600 M |
Cash at end of period | 0.000 -100.00 % | 538.000 -41.46 % | 919.000 -1.39 % | 932.000 -100.00 % | 22.648 M 32.90 % | 17.040 M 33 412 617.65 % | 51.000 -100.00 % | 5.554 M 1 041 955.53 % | 533.000 -89.92 % | 5.290 K |
Operating cash flow | 78.263 M 40.22 % | 55.813 M 0.46 % | 55.556 M 67.98 % | 33.074 M -47.93 % | 63.514 M 8.99 % | 58.273 M -43.56 % | 103.251 M 52.14 % | 67.865 M 335.42 % | 15.586 M 105.44 % | -286.359 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 78.263 M 40.22 % | 55.813 M 0.46 % | 55.556 M 67.98 % | 33.074 M -47.93 % | 63.514 M 8.99 % | 58.273 M -43.56 % | 103.251 M 52.14 % | 67.865 M 335.42 % | 15.586 M 105.44 % | -286.359 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 20.393 M -60.77 % | 51.987 M 265.59 % | 14.220 M -77.11 % | 62.132 M 238.00 % | 18.382 M -63.84 % | 50.831 M 171.17 % | 18.745 M -82.16 % | 105.076 M 690.59 % | 13.291 M -81.00 % | 69.933 M 3 128.78 % | -2.309 M -119.22 % | 12.014 M -20.62 % | 15.134 M 26.21 % | 11.991 M 1.79 % | 11.780 M 8.07 % | 10.900 M -11.24 % | 12.280 M |
Net income | -60.907 M -192.08 % | 66.143 M -46.41 % | 123.419 M 1 513.92 % | -8.729 M -114.19 % | 61.515 M 149.85 % | -123.394 M -432.23 % | 37.141 M -73.83 % | 141.920 M 661.45 % | -25.277 M -618.66 % | -3.517 M 90.83 % | -38.340 M -126.07 % | 147.076 M 387.19 % | -51.211 M -161.83 % | 82.821 M 359.61 % | 18.020 M -80.25 % | 91.240 M 3 530.08 % | -2.660 M |
Income before tax | -60.907 M -192.08 % | 66.143 M -46.41 % | 123.419 M 1 513.92 % | -8.729 M -114.19 % | 61.515 M 149.85 % | -123.394 M -432.23 % | 37.141 M -73.83 % | 141.920 M 661.45 % | -25.277 M -618.66 % | -3.517 M 90.83 % | -38.340 M -126.07 % | 147.076 M 387.19 % | -51.211 M -161.83 % | 82.821 M 359.61 % | 18.020 M -80.25 % | 91.240 M 3 530.08 % | -2.660 M |
Income before tax ratio | -2.99 -334.75 % | 1.27 -85.34 % | 8.68 6 277.90 % | -0.14 -104.20 % | 3.35 237.85 % | -2.43 -222.51 % | 1.98 46.70 % | 1.35 171.02 % | -1.90 -3 681.44 % | -0.05 -100.30 % | 16.61 35.64 % | 12.24 461.78 % | -3.38 -148.99 % | 6.91 351.52 % | 1.53 -81.73 % | 8.37 3 964.34 % | -0.22 |
EBITDA | -54.297 M -173.77 % | 73.600 M -43.79 % | 130.936 M 8 919.81 % | -1.485 M -102.20 % | 67.364 M 155.75 % | -120.828 M -414.65 % | 38.401 M 72.36 % | 22.280 M 200.00 % | -22.280 M -16 618.37 % | 134.880 K 100.39 % | -34.660 M -111.88 % | 291.799 M 699.33 % | -48.688 M -129.98 % | 162.389 M 404.31 % | 32.200 M -82.07 % | 179.600 M 1 842.00 % | -10.310 M |
Net income ratio | -2.99 -334.75 % | 1.27 -85.34 % | 8.68 6 277.90 % | -0.14 -104.20 % | 3.35 237.85 % | -2.43 -222.51 % | 1.98 46.70 % | 1.35 171.02 % | -1.90 -3 681.44 % | -0.05 -100.30 % | 16.61 35.64 % | 12.24 461.78 % | -3.38 -148.99 % | 6.91 351.52 % | 1.53 -81.73 % | 8.37 3 964.34 % | -0.22 |
Ratio EBITDA | -2.66 -288.07 % | 1.42 -84.62 % | 9.21 38 636.66 % | -0.02 -100.65 % | 3.66 254.17 % | -2.38 -216.03 % | 2.05 866.17 % | 0.21 112.65 % | -1.68 -87 016.05 % | 0.00 -99.99 % | 15.01 -38.20 % | 24.29 854.97 % | -3.22 -123.76 % | 13.54 395.44 % | 2.73 -83.41 % | 16.48 2 062.54 % | -0.84 |
Gross profit ratio | 0.00 -100.00 % | 0.88 52.83 % | 0.58 -35.77 % | 0.90 35.52 % | 0.66 -23.57 % | 0.87 33.87 % | 0.65 -38.46 % | 1.06 89.34 % | 0.56 -39.24 % | 0.92 -73.54 % | 3.47 1 478.64 % | 0.22 -64.13 % | 0.61 105.70 % | 0.30 -16.08 % | 0.35 23.97 % | 0.29 -33.55 % | 0.43 |
Weighted average shs out dil | 41.379 M 0.06 % | 41.356 M 0.00 % | 41.356 M 0.00 % | 41.356 M 0.00 % | 41.356 M 0.00 % | 41.356 M 0.21 % | 41.268 M -0.23 % | 41.363 M -0.18 % | 41.438 M -0.06 % | 41.463 M 0.00 % | 41.463 M 0.44 % | 41.280 M -4.88 % | 43.399 M -0.27 % | 43.516 M -0.01 % | 43.520 M -0.11 % | 43.570 M -0.71 % | 43.880 M |
Weighted average shs out | 41.379 M 0.06 % | 41.356 M 0.00 % | 41.356 M 0.00 % | 41.356 M 0.00 % | 41.356 M 0.00 % | 41.356 M 0.21 % | 41.268 M -0.23 % | 41.363 M -0.18 % | 41.438 M -0.06 % | 41.463 M 0.00 % | 41.463 M 0.44 % | 41.280 M -4.88 % | 43.399 M -0.27 % | 43.516 M -0.01 % | 43.520 M -0.11 % | 43.570 M -0.71 % | 43.880 M |
EPS diluted | -1.47 -191.88 % | 1.60 -46.31 % | 2.98 1 519.05 % | -0.21 -114.09 % | 1.49 150.00 % | -2.98 -431.11 % | 0.90 -73.76 % | 3.43 662.30 % | -0.61 -619.34 % | -0.08 90.78 % | -0.92 -125.84 % | 3.56 401.69 % | -1.18 -162.11 % | 1.90 363.41 % | 0.41 -80.38 % | 2.09 3 548.84 % | -0.06 |
Earnings per share | -1.47 -191.88 % | 1.60 -46.31 % | 2.98 1 519.05 % | -0.21 -114.09 % | 1.49 150.00 % | -2.98 -431.11 % | 0.90 -73.76 % | 3.43 662.30 % | -0.61 -619.34 % | -0.08 90.78 % | -0.92 -125.84 % | 3.56 401.69 % | -1.18 -162.11 % | 1.90 363.41 % | 0.41 -80.38 % | 2.09 3 548.84 % | -0.06 |
Gross profit | 0.000 -100.00 % | 45.980 M 458.73 % | 8.229 M -85.30 % | 55.985 M 358.05 % | 12.222 M -72.36 % | 44.220 M 263.01 % | 12.181 M -89.02 % | 110.955 M 1 396.90 % | 7.412 M -88.45 % | 64.187 M 901.42 % | -8.009 M -403.40 % | 2.640 M -71.52 % | 9.270 M 159.61 % | 3.571 M -14.58 % | 4.180 M 33.97 % | 3.120 M -41.02 % | 5.290 M |
Income tax expense | 0.000 | 0.000 | 0.000 100.00 % | -43.812 K 64.11 % | -122.085 K -122.46 % | -54.880 K 36.23 % | -86.065 K | 0.000 | 0.000 | 0.000 100.00 % | -40.963 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 5.723 M -4.73 % | 6.007 M 0.28 % | 5.991 M -2.55 % | 6.147 M -0.20 % | 6.160 M -6.82 % | 6.611 M 0.72 % | 6.563 M 211.65 % | -5.879 M -200.00 % | 5.879 M 2.30 % | 5.746 M 0.81 % | 5.700 M -39.19 % | 9.374 M 59.86 % | 5.864 M -30.36 % | 8.420 M 10.79 % | 7.600 M -2.31 % | 7.780 M 11.30 % | 6.990 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.096 M 1 381.08 % | 74.010 K 16.68 % | 63.430 K | 0.000 -100.00 % | 61.300 K | 0.000 -100.00 % | 84.800 K 6.00 % | 80.000 K -11.11 % | 90.000 K 28.57 % | 70.000 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -172.279 K -200.00 % | 172.279 K 0.99 % | 170.589 K | 0.000 -100.00 % | 225.640 K | 0.000 -100.00 % | 232.980 K -10.39 % | 260.000 K 73.33 % | 150.000 K -34.78 % | 230.000 K |
Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 57.469 M 4.22 % | 55.141 M 133.41 % | -165.048 M -729.49 % | 26.219 M -13.31 % | 30.246 M 201.87 % | -29.692 M 53.64 % | -64.052 M -140.34 % | -26.651 M | 0.000 100.00 % | -57.957 M | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 0.000 100.00 % | -27.620 M 77.49 % | -122.707 M -313.52 % | 57.469 M 204.22 % | -55.141 M -133.41 % | 165.048 M 729.49 % | -26.219 M 6.25 % | -27.968 M -194.19 % | 29.692 M -53.64 % | 64.052 M 140.34 % | 26.651 M 9 187.96 % | 286.940 K -99.50 % | 57.957 M 18 138.23 % | 317.780 K -6.54 % | 340.000 K 41.67 % | 240.000 K -20.00 % | 300.000 K |
Cost and expenses | 74.690 M 445.58 % | -21.613 M 81.48 % | -116.716 M -283.47 % | 63.617 M 229.88 % | -48.982 M -128.53 % | 171.658 M 973.31 % | -19.656 M 46.65 % | -36.847 M -195.53 % | 38.571 M -44.74 % | 69.798 M 93.67 % | 36.039 M 273.04 % | 9.661 M -85.44 % | 66.345 M 659.27 % | 8.738 M 10.05 % | 7.940 M -1.00 % | 8.020 M 10.01 % | 7.290 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 100.00 % | -27.620 M 77.49 % | -122.707 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 923.870 K 275.12 % | 246.289 K 5.24 % | 234.019 K | 0.000 -100.00 % | 286.940 K | 0.000 -100.00 % | 317.780 K -6.54 % | 340.000 K 41.67 % | 240.000 K -20.00 % | 300.000 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.782 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 -100.00 % | 7.517 M 3.76 % | 7.244 M 23.86 % | 5.849 M 127.93 % | 2.566 M 103.74 % | 1.260 M -23.66 % | 1.650 M -45.01 % | 3.001 M -17.84 % | 3.652 M -0.98 % | 3.688 M -97.45 % | 144.723 M 5 634.65 % | 2.524 M -96.83 % | 79.568 M 461.13 % | 14.180 M -83.95 % | 88.360 M 1 255.03 % | -7.650 M |
Depreciation and amortization | 0.000 | 0.000 | 0.000 -100.00 % | 43.812 K -64.11 % | 122.085 K 122.46 % | 54.880 K -36.23 % | 86.065 K -99.84 % | 55.408 M 200.37 % | -55.202 M -438.06 % | -10.259 M -25 145.41 % | 40.963 K -99.99 % | 289.446 M | 0.000 -100.00 % | 159.136 M 461.13 % | 28.360 M -83.95 % | 176.720 M 1 255.03 % | -15.300 M |
Operating income | -54.297 M -173.77 % | 73.600 M -43.79 % | 130.936 M 343.19 % | -53.841 M -179.93 % | 67.364 M 155.75 % | -120.828 M -414.65 % | 38.401 M -72.36 % | 138.923 M 723.53 % | -22.280 M -16 618.37 % | 134.880 K 100.39 % | -34.660 M -1 573.10 % | 2.353 M 104.83 % | -48.688 M -1 596.73 % | 3.253 M -15.29 % | 3.840 M 33.33 % | 2.880 M -42.28 % | 4.990 M |
Operating income ratio | -2.66 -288.07 % | 1.42 -84.62 % | 9.21 1 162.58 % | -0.87 -123.65 % | 3.66 254.17 % | -2.38 -216.03 % | 2.05 54.95 % | 1.32 178.87 % | -1.68 -87 016.05 % | 0.00 -99.99 % | 15.01 7 564.78 % | 0.20 106.09 % | -3.22 -1 285.90 % | 0.27 -16.78 % | 0.33 23.37 % | 0.26 -34.98 % | 0.41 |
Total other income expenses net | -6.610 M 11.35 % | -7.457 M 0.80 % | -7.517 M -116.66 % | 45.112 M 871.30 % | -5.849 M -127.93 % | -2.566 M -103.74 % | -1.260 M -142.02 % | 2.997 M 200.00 % | -2.997 M 17.93 % | -3.652 M -47 722.04 % | 7.669 K -99.99 % | 144.723 M | 0.000 -100.00 % | 79.568 M 461.13 % | 14.180 M -83.95 % | 88.360 M 1 255.03 % | -7.650 M |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2014-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 225.000 M 0.00 % | 225.000 M 17.56 % | 191.392 M -14.94 % | 224.999 M 0.00 % | 225.000 M 0.00 % | 224.999 M 0.00 % | 224.999 M 0.00 % | 224.999 M 0.00 % | 225.000 M 9.74 % | 205.027 M -8.88 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.03 % | 224.935 M 2.52 % | 219.400 M -2.49 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 286.57 % | -120.600 M |
Total investments | 7.218 M -99.38 % | 1.171 B 4.88 % | 1.116 B 5.33 % | 1.060 B -3.52 % | 1.098 B 3.37 % | 1.063 B -12.36 % | 1.213 B -2.05 % | 1.238 B 7.05 % | 1.157 B 7.11 % | 1.080 B 16.11 % | 929.925 M -6.14 % | 990.767 M -2.68 % | 1.018 B -6.21 % | 1.086 B 7.74 % | 1.008 B -9.43 % | 1.113 B 4.54 % | 1.064 B -0.55 % | 1.070 B 5.74 % | 1.012 B -3.51 % | 1.049 B 33.61 % | 785.000 M |
Total debt | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -16.100 M -138.70 % | 41.600 M 281.66 % | -22.900 M -39.63 % | -16.400 M 78.51 % | -76.300 M -16.13 % | -65.700 M -1 232.76 % | 5.800 M |
Retained earnings | 78.916 M -57.23 % | 184.492 M 41.84 % | 130.072 M 223.95 % | 40.151 M -47.72 % | 76.795 M 77.78 % | 43.196 M -77.79 % | 194.505 M 4.98 % | 185.276 M 33.92 % | 138.351 M 197.95 % | 46.434 M 168.71 % | -67.581 M -371.09 % | -14.346 M -183.60 % | 17.159 M -79.47 % | 83.572 M 467.43 % | -22.745 M -668.62 % | 4.000 M -73.33 % | 15.000 M -24.62 % | 19.900 M 9.94 % | 18.100 M -65.91 % | 53.100 M 770.49 % | 6.100 M |
Common stock | 413.792 K 0.06 % | 413.561 K 0.00 % | 413.561 K 0.00 % | 413.561 K 0.00 % | 413.561 K 0.00 % | 413.561 K 0.00 % | 413.560 K 0.03 % | 413.444 K 0.01 % | 413.404 K 0.00 % | 413.404 K -99.95 % | 791.994 M -0.26 % | 794.032 M 0.00 % | 794.032 M -1.32 % | 804.670 M -1.72 % | 818.757 M -1.37 % | 830.100 M 0.00 % | 830.100 M -0.42 % | 833.600 M -0.32 % | 836.300 M 0.00 % | 836.300 M 0.00 % | 836.300 M |
Total equity | 838.827 M -11.13 % | 943.922 M 2.33 % | 922.444 M 10.80 % | 832.523 M -4.22 % | 869.167 M 4.02 % | 835.567 M -15.33 % | 986.876 M 0.97 % | 977.364 M 5.05 % | 930.345 M 10.96 % | 838.429 M 15.74 % | 724.414 M -7.09 % | 779.686 M -3.88 % | 811.191 M -8.67 % | 888.242 M 13.30 % | 783.953 M -10.48 % | 875.700 M 6.51 % | 822.200 M -1.78 % | 837.100 M 7.57 % | 778.200 M -5.52 % | 823.700 M -2.89 % | 848.200 M |
Other non current liabilities | 0.000 -100.00 % | 4.204 M -17.32 % | 5.085 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 -100.00 % | 225.000 M | 0.000 -100.00 % | 225.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 229.204 M 4 407.58 % | 5.085 M -97.74 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 33 693.42 % | 665.810 K -99.70 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 8 233.33 % | 2.700 M |
Other current liabilities | -225.000 M 0.00 % | -225.000 M -0.46 % | -223.972 M -7 871.58 % | -2.810 M -15.47 % | -2.433 M -62.06 % | -1.501 M -125.50 % | -665.810 K | 0.000 100.00 % | -456.788 K 98.90 % | -41.526 M -3 900.33 % | -1.038 M 67.76 % | -3.220 M 77.17 % | -14.103 M -6 402.37 % | -216.897 K 6.51 % | -232.000 K -106.63 % | 3.500 M -2.78 % | 3.600 M 24.14 % | 2.900 M 45.00 % | 2.000 M -33.33 % | 3.000 M 103.94 % | -76.200 M |
Deferred revenue | 0.000 | 0.000 | 0.000 100.00 % | -222.190 M 0.17 % | -222.567 M 0.42 % | -223.499 M 0.37 % | -224.334 M | 0.000 | 0.000 | 0.000 100.00 % | -223.962 M -0.98 % | -221.780 M -5.16 % | -210.897 M 6.18 % | -224.783 M -0.01 % | -224.768 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M 0.00 % | 225.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 | 0.000 -100.00 % | 3.724 M 32.54 % | 2.810 M 15.47 % | 2.433 M 62.06 % | 1.501 M 125.50 % | 665.810 K -98.12 % | 35.387 M 7 646.88 % | 456.788 K -98.90 % | 41.526 M 3 900.33 % | 1.038 M -67.76 % | 3.220 M -77.17 % | 14.103 M 6 402.37 % | 216.897 K -6.51 % | 232.000 K -98.84 % | 20.000 M -32.89 % | 29.800 M 181.13 % | 10.600 M -10.92 % | 11.900 M 283.87 % | 3.100 M -95.94 % | 76.400 M |
Total liabilities | 232.720 M 1.53 % | 229.204 M -0.38 % | 230.085 M 0.24 % | 229.538 M -0.82 % | 231.443 M 0.43 % | 230.447 M -0.66 % | 231.982 M -11.81 % | 263.047 M 15.05 % | 228.632 M -14.65 % | 267.883 M 17.52 % | 227.954 M -1.07 % | 230.411 M -4.47 % | 241.205 M 6.15 % | 227.234 M 0.37 % | 226.404 M -7.59 % | 245.000 M -3.85 % | 254.800 M 8.15 % | 235.600 M -0.55 % | 236.900 M 3.86 % | 228.100 M 184.77 % | 80.100 M |
Other non current assets | 0.000 | 0.000 -100.00 % | 33.547 M | 0.000 100.00 % | -1.098 B -3.37 % | -1.063 B 12.36 % | -1.213 B 2.05 % | -1.238 B -7.05 % | -1.157 B -7.11 % | -1.080 B -16.11 % | -929.925 M 6.14 % | -990.767 M 2.68 % | -1.018 B 6.21 % | -1.086 B -7.74 % | -1.008 B 9.43 % | -1.113 B -4.54 % | -1.064 B 0.55 % | -1.070 B -5.74 % | -1.012 B 3.51 % | -1.049 B -33.61 % | -785.000 M |
Long term investments | 0.000 -100.00 % | 1.171 B 4.88 % | 1.116 B 5.33 % | 1.060 B -3.52 % | 1.098 B 3.37 % | 1.063 B -12.36 % | 1.213 B -2.05 % | 1.238 B 7.05 % | 1.157 B 7.11 % | 1.080 B 16.11 % | 929.925 M -6.14 % | 990.767 M -2.68 % | 1.018 B -6.21 % | 1.086 B 7.74 % | 1.008 B -9.43 % | 1.113 B 4.54 % | 1.064 B -0.55 % | 1.070 B 5.74 % | 1.012 B -3.51 % | 1.049 B 33.61 % | 785.000 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 1.171 B 1.82 % | 1.150 B 8.49 % | 1.060 B -3.52 % | 1.098 B 3.37 % | 1.063 B -12.36 % | 1.213 B -2.05 % | 1.238 B 7.05 % | 1.157 B 7.11 % | 1.080 B 16.11 % | 929.925 M -6.14 % | 990.767 M -2.68 % | 1.018 B -6.21 % | 1.086 B 7.74 % | 1.008 B -9.43 % | 1.113 B 4.54 % | 1.064 B -0.55 % | 1.070 B 5.74 % | 1.012 B -3.51 % | 1.049 B 33.61 % | 785.000 M |
Other current assets | -13.297 M -484.63 % | -2.274 M 93.18 % | -33.348 M 16.98 % | -40.170 M 23.01 % | -52.178 M -36.79 % | -38.145 M 45.81 % | -70.392 M -89 315.24 % | 78.901 K -48.06 % | 151.921 K 93.50 % | 78.511 K 100.12 % | -64.607 M -4.30 % | -61.944 M -28.68 % | -48.137 M -94.82 % | -24.709 M 59.94 % | -61.679 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 7.218 M -88.24 % | 61.397 M | 0.000 -100.00 % | 40.170 M 60.07 % | 25.095 M 43.92 % | 17.437 M -45.74 % | 32.134 M | 0.000 | 0.000 -100.00 % | 2.675 M -74.57 % | 10.518 M -38.28 % | 17.040 M -41.16 % | 28.962 M 13.40 % | 25.538 M -13.64 % | 29.571 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 | 0.000 -100.00 % | 33.608 M 6 246 785.50 % | 538.000 | 0.000 -100.00 % | 919.000 13.46 % | 810.000 -13.09 % | 932.000 | 0.000 -100.00 % | 19.973 M 10 737 833.33 % | 186.000 -61.73 % | 486.000 58.82 % | 306.000 | 0.000 -100.00 % | 64.861 K -98.84 % | 5.600 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 120.600 M |
Cash and short term investments | 7.218 M -88.24 % | 61.397 M 82.69 % | 33.608 M -16.34 % | 40.171 M | 0.000 -100.00 % | 919.000 13.46 % | 810.000 -13.09 % | 932.000 | 0.000 -100.00 % | 22.648 M 115.33 % | 10.518 M -38.28 % | 17.040 M -41.16 % | 28.962 M 13.41 % | 25.538 M 39 274.05 % | 64.861 K -98.84 % | 5.600 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 120.600 M |
Total current assets | 0.000 -100.00 % | 61.397 M 2 189.56 % | 2.682 M 24.32 % | 2.157 M 8.54 % | 1.987 M -39.26 % | 3.272 M -46.57 % | 6.123 M 163.92 % | 2.320 M 8.67 % | 2.135 M -91.96 % | 26.539 M 19.03 % | 22.296 M 15.80 % | 19.253 M -43.86 % | 34.293 M 14.90 % | 29.845 M 1 076.44 % | 2.537 M -68.68 % | 8.100 M -35.71 % | 12.600 M 404.00 % | 2.500 M -10.71 % | 2.800 M -3.45 % | 2.900 M -97.97 % | 143.200 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.083 M 30.78 % | 20.709 M -45.87 % | 38.257 M | 0.000 | 0.000 | 0.000 -100.00 % | 64.607 M 4.30 % | 61.944 M 28.68 % | 48.137 M 94.82 % | 24.709 M -23.05 % | 32.108 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 6.079 M 167.29 % | 2.274 M -6.07 % | 2.421 M 12.28 % | 2.156 M 8.52 % | 1.987 M -39.24 % | 3.271 M -46.57 % | 6.122 M 163.99 % | 2.319 M 8.64 % | 2.135 M -45.14 % | 3.892 M -66.96 % | 11.778 M 432.22 % | 2.213 M -58.49 % | 5.331 M 23.79 % | 4.306 M 74.21 % | 2.472 M -0.73 % | 2.490 M -80.27 % | 12.623 M 404.93 % | 2.500 M -10.71 % | 2.800 M -3.45 % | 2.900 M -87.17 % | 22.600 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 1.072 B 1 916.32 % | -58.995 M | 0.000 -100.00 % | 80.800 K -44.48 % | 145.537 K 78.14 % | 81.699 K -44.64 % | 147.584 K 59.10 % | 92.763 K -72.24 % | 334.143 K 325.60 % | 78.511 K -46.54 % | 146.850 K 91.65 % | 76.624 K 199.59 % | 25.576 K -74.08 % | 98.665 K -57.12 % | 230.122 K 130.12 % | 100.000 K -50.00 % | 200.000 K 100.00 % | 100.000 K -66.67 % | 300.000 K 200.00 % | 100.000 K 0.00 % | 100.000 K |
Account payables | 0.000 | 0.000 -100.00 % | 2.696 M -4.04 % | 2.810 M 15.47 % | 2.433 M 62.06 % | 1.501 M 125.50 % | 665.810 K -98.12 % | 35.387 M 7 646.88 % | 456.788 K -98.90 % | 41.526 M 3 900.33 % | 1.038 M -67.76 % | 3.220 M -77.17 % | 14.103 M 6 402.37 % | 216.897 K -6.51 % | 232.000 K | 0.000 | 0.000 -100.00 % | 7.700 M -22.22 % | 9.900 M 9 800.00 % | 100.000 K -99.87 % | 76.200 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 759.497 M 0.06 % | 759.016 M -4.16 % | 791.958 M 0.00 % | 791.958 M 0.00 % | 791.958 M 0.00 % | 791.958 M 0.00 % | 791.958 M 0.04 % | 791.675 M 0.01 % | 791.581 M 0.00 % | 791.581 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 100.000 K | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 232.720 M 1.53 % | 229.204 M 3.58 % | 221.276 M 12 699.92 % | 1.729 M -56.89 % | 4.010 M 1.64 % | 3.945 M -98.29 % | 230.651 M 8 572.06 % | 2.660 M -16.24 % | 3.176 M 134.04 % | 1.357 M -29.18 % | 1.916 M -12.57 % | 2.191 M 4.28 % | 2.101 M 4.20 % | 2.017 M 72.13 % | 1.172 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 M |
Total assets | 1.072 B -8.66 % | 1.173 B 1.79 % | 1.153 B 8.52 % | 1.062 B -3.50 % | 1.101 B 3.25 % | 1.066 B -12.54 % | 1.219 B -1.74 % | 1.240 B 7.03 % | 1.159 B 4.76 % | 1.106 B 16.16 % | 952.368 M -5.72 % | 1.010 B -4.02 % | 1.052 B -5.65 % | 1.115 B 10.40 % | 1.010 B -9.85 % | 1.121 B 4.06 % | 1.077 B 0.40 % | 1.073 B 5.67 % | 1.015 B -3.49 % | 1.052 B 13.30 % | 928.300 M |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2014-09-30 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -266.659 K -203.10 % | 258.630 K 160.19 % | -429.664 K -368.14 % | 160.236 K -83.12 % | 949.181 K 23.81 % | 766.616 K 141.14 % | 317.911 K 177.55 % | -409.920 K -53.26 % | -267.469 K 14.26 % | -311.966 K -129.69 % | 1.051 M 64.69 % | 638.024 K 153.78 % | -1.186 M -103.39 % | 34.965 M 6.28 % | 32.900 M 2.49 % | 32.100 M -25.17 % | 42.900 M |
Accounts receivables | 51.279 K -60.31 % | 129.205 K 152.28 % | -247.151 K -46.01 % | -169.268 K -276.04 % | 96.155 K 163.57 % | -151.256 K -243.69 % | 105.262 K 4.30 % | 100.922 K 200.00 % | -100.922 K 43.32 % | -178.042 K -445.97 % | -32.610 K -106.94 % | 469.675 K 2 474.13 % | 18.246 K -99.82 % | 10.100 M 200.00 % | -10.100 M -3 466.67 % | 300.000 K | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.806 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -62.544 K -206.96 % | 58.475 K 519.06 % | -13.954 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.806 M | 0.000 | 0.000 | 0.000 -100.00 % | 9.700 M 152.43 % | -18.500 M -940.91 % | 2.200 M | 0.000 |
Other working capital | -255.394 K -459.96 % | 70.950 K 142.09 % | -168.559 K -151.16 % | 329.504 K -61.37 % | 853.026 K -7.06 % | 917.872 K 331.64 % | 212.649 K 27.68 % | 166.547 K 200.00 % | -166.547 K -24.36 % | -133.924 K -112.36 % | 1.083 M 543.54 % | 168.349 K 113.98 % | -1.205 M -107.94 % | 15.165 M -75.34 % | 61.500 M 107.77 % | 29.600 M | 0.000 |
Other non cash items | 61.046 M 200.99 % | -60.450 M 51.66 % | -125.063 M -1 509.22 % | 8.875 M 115.49 % | -57.297 M -149.40 % | 115.995 M 501.17 % | -28.914 M 67.01 % | -87.644 M -349.04 % | 35.193 M 211.38 % | 11.302 M -73.47 % | 42.607 M 129.83 % | -142.845 M -356.87 % | 55.611 M 167.15 % | -82.821 M -359.61 % | -18.020 M 80.25 % | -91.240 M -3 530.08 % | 2.660 M |
Net cash provided by operating activities | -127.765 K -102.15 % | 5.952 M 387.08 % | -2.073 M -777.54 % | 305.988 K -94.19 % | 5.263 M 177.59 % | -6.783 M -178.42 % | 8.651 M -83.97 % | 53.966 M 465.24 % | 9.547 M 30.88 % | 7.295 M 38.05 % | 5.284 M -1.01 % | 5.338 M 65.19 % | 3.231 M -90.76 % | 34.965 M 6.28 % | 32.900 M 2.49 % | 32.100 M -25.17 % | 42.900 M |
Investments in property plant and equipment | 0.000 | 0.000 100.00 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -171.137 M 43.84 % | -304.747 M -101.29 % | -151.397 M 46.33 % | -282.093 M -41.27 % | -199.680 M 29.37 % | -282.721 M 8.50 % | -308.980 M -197.95 % | 315.447 M 200.00 % | -315.447 M 22.18 % | -405.338 M -149.22 % | -162.639 M -5.23 % | -154.562 M 44.08 % | -276.419 M | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 161.433 M -56.52 % | 371.249 M 105.67 % | 180.506 M -46.05 % | 334.571 M 45.98 % | 229.193 M -24.43 % | 303.290 M 1.36 % | 299.222 M 190.95 % | -329.002 M -200.00 % | 329.002 M -20.54 % | 414.039 M 86.57 % | 221.920 M 6.53 % | 208.314 M -26.95 % | 285.166 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 -100.00 % | 3.000 100.00 % | -8.035 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -9.703 M -114.59 % | 66.502 M 128.45 % | 29.110 M -34.50 % | 44.443 M 50.58 % | 29.514 M 43.49 % | 20.569 M 310.77 % | -9.759 M 28.01 % | -13.555 M -200.00 % | 13.555 M 55.77 % | 8.702 M -85.32 % | 59.281 M 10.29 % | 53.752 M 514.54 % | 8.747 M | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 100.00 % | -2.037 M | 0.000 100.00 % | -10.638 M 24.48 % | -14.087 M -24.27 % | -11.336 M -226 164.59 % | -5.010 K 99.86 % | -3.500 M -29.63 % | -2.700 M | 0.000 |
Dividends paid | -44.349 M 0.71 % | -44.665 M -32.94 % | -33.599 M -20.44 % | -27.897 M 0.07 % | -27.916 M 0.02 % | -27.922 M -1.04 % | -27.634 M 0.96 % | -27.901 M 0.24 % | -27.968 M 0.23 % | -28.033 M 0.24 % | -28.100 M 2.09 % | -28.699 M 1.53 % | -29.146 M 0.89 % | -29.407 M -0.02 % | -29.400 M 0.00 % | -29.400 M 31.47 % | -42.900 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.423 M 200.00 % | -3.423 M 86.60 % | -25.538 M | 0.000 -100.00 % | 8.557 K 70.87 % | 5.008 K 100.19 % | -2.700 M | 0.000 |
Net cash used provided by financing activities | -44.349 M 0.71 % | -44.665 M -32.94 % | -33.599 M -20.44 % | -27.897 M 0.07 % | -27.916 M 0.02 % | -27.922 M -1.04 % | -27.634 M 0.96 % | -27.901 M 7.01 % | -30.005 M -21.92 % | -24.610 M 41.63 % | -42.161 M 38.29 % | -68.324 M -68.78 % | -40.481 M -37.64 % | -29.412 M 10.60 % | -32.900 M -2.49 % | -32.100 M 25.17 % | -42.900 M |
Effect of forex changes on cash | 54.180 M 188.24 % | -61.397 M -252.84 % | 40.170 M 338.38 % | -16.851 M -145.58 % | -6.862 M -148.54 % | 14.137 M -22.43 % | 18.225 M 4 896.12 % | -380.000 K -200.00 % | 380.000 K 230.46 % | 114.990 K 100.51 % | -22.404 M -344.35 % | 9.169 M -60.16 % | 23.014 M | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 100.00 % | -33.608 M -200.00 % | 33.608 M 6 425 847.61 % | 523.000 157.85 % | -904.000 -929.36 % | 109.000 100.00 % | -10.517 M -186.70 % | 12.130 M 285.96 % | -6.523 M -138.28 % | 17.040 M 6 682 323.53 % | 255.000 100.39 % | -64.810 K 98.83 % | -5.535 M -199.67 % | 5.554 M | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 -100.00 % | 33.608 M 6 246 785.50 % | 538.000 3 486.67 % | 15.000 -98.37 % | 919.000 13.46 % | 810.000 -99.99 % | 10.518 M 0.00 % | 10.518 M -38.28 % | 17.040 M 5 568 686.27 % | 306.000 500.00 % | 51.000 -99.92 % | 64.861 K -98.84 % | 5.600 M 56 000 100.06 % | -10.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 -100.00 % | 33.608 M 6 246 785.50 % | 538.000 3 486.67 % | 15.000 -98.37 % | 919.000 13.46 % | 810.000 -100.00 % | 22.648 M 115.33 % | 10.518 M -38.28 % | 17.040 M 5 568 686.27 % | 306.000 500.00 % | 51.000 -99.92 % | 64.861 K -98.83 % | 5.554 M | 0.000 | 0.000 | 0.000 |
Operating cash flow | -127.765 K -102.15 % | 5.952 M 387.08 % | -2.073 M -777.54 % | 305.988 K -94.19 % | 5.263 M 177.59 % | -6.783 M -178.42 % | 8.651 M -83.97 % | 53.966 M 465.24 % | 9.547 M 30.88 % | 7.295 M 38.05 % | 5.284 M -1.01 % | 5.338 M 65.19 % | 3.231 M -90.76 % | 34.965 M 6.28 % | 32.900 M 2.49 % | 32.100 M -25.17 % | 42.900 M |
Capital expenditure | -4.000 -233.33 % | 3.000 200.00 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | -127.770 K -102.15 % | 5.952 M 387.08 % | -2.073 M -777.54 % | 305.988 K -94.19 % | 5.263 M 177.59 % | -6.783 M -178.42 % | 8.651 M -83.97 % | 53.966 M 465.24 % | 9.547 M 30.88 % | 7.295 M 38.05 % | 5.284 M -1.01 % | 5.338 M 65.19 % | 3.231 M -90.76 % | 34.965 M 6.28 % | 32.900 M 2.49 % | 32.100 M -25.17 % | 42.900 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 |