THW

Abrdn World Healthcare Fund THW

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 94.489 M 105.48 % 45.984 M 20.66 % 38.111 M -55.96 % 86.530 M 39.24 % 62.145 M 760.16 % -9.414 M -127.97 % 33.652 M 20.44 % 27.940 M -39.32 % 46.046 M 3 269.28 % 1.367 M
Net income 93.361 M 148.18 % 37.618 M 159.87 % -62.836 M -173.81 % 85.134 M 39.79 % 60.903 M 670.84 % -10.669 M -133.04 % 32.295 M 21.74 % 26.528 M 1 725.08 % -1.632 M 96.38 % -45.131 M
Income before tax 93.361 M 148.18 % 37.618 M 159.87 % -62.836 M -173.81 % 85.134 M 39.79 % 60.903 M 670.84 % -10.669 M -133.04 % 32.295 M 21.74 % 26.528 M 757.27 % 3.094 M 106.86 % -45.131 M
Income before tax ratio 0.99 20.78 % 0.82 149.62 % -1.65 -267.58 % 0.98 0.39 % 0.98 -13.53 % 1.13 18.09 % 0.96 1.08 % 0.95 1 312.81 % 0.07 100.20 % -33.02
EBITDA 101.341 M 127.37 % 44.571 M 173.42 % -60.711 M -170.33 % 86.329 M 36.13 % 63.417 M 694.41 % -10.669 M -136.09 % 29.561 M 5.32 % 28.069 M 1 100.62 % -2.805 M 96.87 % -89.722 M
Net income ratio 0.99 20.78 % 0.82 149.62 % -1.65 -267.58 % 0.98 0.39 % 0.98 -13.53 % 1.13 18.09 % 0.96 1.08 % 0.95 2 778.18 % -0.04 99.89 % -33.02
Ratio EBITDA 1.07 10.65 % 0.97 160.84 % -1.59 -259.67 % 1.00 -2.23 % 1.02 -9.96 % 1.13 29.02 % 0.88 -12.56 % 1.00 1 749.05 % -0.06 99.91 % -65.65
Gross profit ratio 1.00 17.54 % 0.85 5.99 % 0.80 -12.57 % 0.92 2.22 % 0.90 -45.96 % 1.66 130.94 % 0.72 5.02 % 0.69 -18.91 % 0.85 454.73 % -0.24
Weighted average shs out dil 38.245 M 2.68 % 37.246 M -0.73 % 37.520 M 0.71 % 37.255 M 23.49 % 30.169 M 0.04 % 30.156 M -0.09 % 30.183 M -2.15 % 30.846 M -0.11 % 30.880 M -0.96 % 31.180 M
Weighted average shs out 38.245 M 2.68 % 37.246 M -0.73 % 37.520 M 0.71 % 37.255 M 23.49 % 30.169 M 0.04 % 30.156 M -0.09 % 30.183 M -2.15 % 30.846 M -0.11 % 30.880 M -0.96 % 31.180 M
EPS diluted 2.44 141.58 % 1.01 160.48 % -1.67 -172.93 % 2.29 13.37 % 2.02 677.14 % -0.35 -132.71 % 1.07 24.42 % 0.86 1 725.71 % -0.05 96.35 % -1.45
Earnings per share 2.44 141.58 % 1.01 160.48 % -1.67 -172.93 % 2.29 13.37 % 2.02 677.14 % -0.35 -132.71 % 1.07 24.42 % 0.86 1 725.71 % -0.05 96.35 % -1.45
Gross profit 94.489 M 141.52 % 39.123 M 27.89 % 30.590 M -61.49 % 79.442 M 42.33 % 55.814 M 456.74 % -15.645 M -164.60 % 24.218 M 26.49 % 19.147 M -50.79 % 38.911 M 12 051.90 % -325.560 K
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 57.505 M 25.47 % 45.830 M 0.000 0.000
Cost of revenue 6.498 M -5.30 % 6.862 M -8.76 % 7.521 M 6.10 % 7.088 M 11.96 % 6.331 M 1.60 % 6.232 M -33.94 % 9.434 M 7.29 % 8.793 M 23.24 % 7.135 M 321.64 % 1.692 M
General and administrative expenses 1.093 M 2.70 % 1.064 M -13.91 % 1.236 M 17.55 % 1.051 M 11.79 % 940.366 K -1.82 % 957.827 K -8.32 % 1.045 M -4.23 % 1.091 M 151.23 % 434.200 K 159.95 % 167.030 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -434.200 K 0.000
Other expenses 35.698 K -89.23 % 331.607 K -6.00 % 352.784 K 2.14 % 345.387 K 14.32 % 302.128 K 1.59 % 297.407 K -69.62 % 979.015 K 0.91 % 970.215 K -96.87 % 31.041 M 66 698.29 % 46.470 K
Operating expenses 1.128 M -19.15 % 1.395 M -12.15 % 1.588 M 13.74 % 1.397 M 12.40 % 1.242 M -1.01 % 1.255 M -7.46 % 1.356 M -3.93 % 1.412 M -96.52 % 40.543 M 18 889.71 % 213.500 K
Cost and expenses 1.128 M -20.17 % 1.413 M -98.57 % 98.821 M 6 975.89 % 1.397 M -97.75 % 62.145 M 4 850.90 % 1.255 M -87.69 % 10.198 M 6.34 % 9.590 M -75.35 % 38.911 M 1 941.81 % 1.906 M
Research and development expenses 0.000 0.000 0.000 0.000 -100.00 % 4.288 0.000 -100.00 % 1.103 90.49 % 0.579 761.49 % 0.067 0.000
Selling general and administrative expenses 1.093 M 2.70 % 1.064 M -13.91 % 1.236 M 17.55 % 1.051 M 11.79 % 940.366 K -1.82 % 957.827 K -8.32 % 1.045 M -4.23 % 1.091 M 1 623 171 916.13 % 0.067 -100.00 % 167.030 K
Interest income 4.382 M 75.66 % 2.495 M 5.82 % 2.358 M 1.95 % 2.312 M -25.35 % 3.098 M -11.65 % 3.506 M -5.60 % 3.714 M -8.38 % 4.054 M 0.000 0.000
Interest expense 7.986 M 14.28 % 6.988 M 241.62 % 2.045 M 79.37 % 1.140 M -54.12 % 2.485 M -36.60 % 3.920 M 23.47 % 3.175 M 36.81 % 2.321 M 97.87 % 1.173 M 102.63 % -44.592 M
Depreciation and amortization 0.000 -100.00 % 34.695 K -84.82 % 228.485 K -3.41 % 236.558 K 0.000 -100.00 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K -92.59 % 708.290 K 100.79 % -89.183 M
Operating income 101.341 M 127.55 % 44.536 M 173.36 % -60.711 M -170.33 % 86.329 M 36.13 % 63.417 M 694.41 % -10.669 M -117.45 % 61.129 M 23.57 % 49.469 M 3 130.45 % -1.632 M -202.83 % -539.060 K
Operating income ratio 1.07 10.74 % 0.97 160.80 % -1.59 -259.67 % 1.00 -2.23 % 1.02 -9.96 % 1.13 -37.61 % 1.82 2.59 % 1.77 5 094.28 % -0.04 91.01 % -0.39
Total other income expenses net -7.980 M -14.78 % -6.953 M -227.14 % -2.125 M -77.87 % -1.195 M 52.48 % -2.514 M 0.000 -100.00 % 2.734 M 277.42 % -1.541 M -132.60 % 4.727 M 110.60 % -44.592 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Net debt -246.000 -100.00 % 119.998 M 0.00 % 119.999 M 0.00 % 120.000 M 1.16 % 118.625 M -1.15 % 119.999 M 0.00 % 119.999 M 0.00 % 120.000 M 0.01 % 119.989 M 25 558.63 % -471.310 K
Total investments 31.568 M 58.88 % 19.869 M 6.85 % 18.595 M -46.33 % 34.645 M -93.63 % 544.225 M 4.08 % 522.905 M -3.16 % 539.976 M -9.98 % 599.868 M 2 890.07 % 20.062 M -96.40 % 557.753 M
Total debt 120.114 M 0.09 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -102.749 M -10.93 % -92.628 M -69.93 % -54.509 M
Retained earnings 30.563 M 153.88 % -56.720 M 11.28 % -63.933 M -313.30 % 29.973 M 159.33 % -50.522 M 54.08 % -110.014 M -17.43 % -93.688 M -2 015.83 % -4.428 M -1 163.97 % -350.322 K -116.67 % 2.101 M
Common stock 384.535 K 0.89 % 381.133 K 1.58 % 375.202 K 0.71 % 372.549 K 23.49 % 301.687 K -99.94 % 517.488 M -7.09 % 556.949 M -5.20 % 587.499 M -0.79 % 592.197 M -0.35 % 594.291 M
Total equity 491.177 M 9.85 % 447.118 M -1.59 % 454.343 M -19.68 % 565.682 M 32.63 % 426.526 M 4.68 % 407.475 M -12.04 % 463.262 M -3.46 % 479.858 M -3.88 % 499.219 M -7.87 % 541.883 M
Other non current liabilities 1.138 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 121.449 M 1.21 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.000 0.000 0.000 0.000 -100.00 % 120.000 M 0.000
Total non current liabilities 122.587 M 2.16 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 20 083.33 % 594.550 K
Other current liabilities -120.630 M -0.52 % -120.000 M -15 764.10 % -756.425 K 96.62 % -22.366 M -10 341.02 % -214.217 K -100.18 % 118.163 M 42.75 % 82.776 M -30.55 % 119.194 M 4 947.91 % 2.361 M 110.80 % -21.858 M
Deferred revenue 0.000 0.000 100.00 % -119.244 M -22.13 % -97.634 M 18.49 % -119.786 M -1.37 % -118.163 M 1.53 % -120.000 M 0.00 % -120.000 M 0.00 % -120.000 M 0.000
Short term debt 120.114 M 0.09 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.000 0.000 0.000 -100.00 % 120.000 M 0.000
Total current liabilities 0.000 -100.00 % 1.585 M 109.52 % 756.425 K -96.62 % 22.366 M 10 341.02 % 214.217 K -88.34 % 1.837 M -95.25 % 38.642 M 1 670.23 % 2.183 M -85.10 % 14.650 M -32.97 % 21.858 M
Total liabilities 123.103 M 0.39 % 122.621 M -4.64 % 128.591 M -13.40 % 148.497 M 22.12 % 121.597 M -1.15 % 123.015 M -22.46 % 158.642 M 29.84 % 122.183 M -9.26 % 134.650 M 472.07 % 23.538 M
Other non current assets 0.000 -100.00 % 566.687 M 0.000 0.000 0.000 0.000 100.00 % -539.976 M 9.98 % -599.868 M -3 090.07 % 20.062 M 103.60 % -557.753 M
Long term investments 610.620 M 582 429.93 % 104.822 K -99.98 % 579.591 M -18.52 % 711.357 M 30.71 % 544.225 M 4.08 % 522.905 M -3.16 % 539.976 M -9.98 % 599.868 M -1.91 % 611.576 M 9.65 % 557.753 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 610.620 M 7.73 % 566.791 M -2.21 % 579.591 M -18.52 % 711.357 M 30.71 % 544.225 M 4.08 % 522.905 M -3.16 % 539.976 M -9.98 % 599.868 M -5.03 % 631.638 M 13.25 % 557.753 M
Other current assets -1.698 M 95.99 % -42.364 M -127.82 % -18.595 M 46.33 % -34.645 M 0.000 100.00 % -14.731 M 84.59 % -95.602 M -396.41 % -19.259 M 13.39 % -22.235 M 0.000
Short term investments 31.568 M 58.88 % 19.869 M 6.85 % 18.595 M -46.33 % 34.645 M 0.000 -100.00 % 5.200 M -82.67 % 30.000 M 0.000 -100.00 % 20.062 M 0.000
cash and cash equivalents 246.000 -89.65 % 2.377 K 141.32 % 985.000 236.18 % 293.000 -99.98 % 1.375 M 194 935.46 % 705.000 20.51 % 585.000 32.65 % 441.000 -95.97 % 10.932 K -97.68 % 471.310 K
Cash and short term investments 31.568 M 58.86 % 19.871 M 6.86 % 18.596 M -46.32 % 34.645 M 0.000 -100.00 % 5.201 M -82.66 % 30.000 M 6 818 147.73 % 440.000 -100.00 % 20.073 M 4 158.97 % 471.310 K
Total current assets 31.568 M 1 102.16 % 2.626 M -14.94 % 3.087 M 11.66 % 2.765 M 11.66 % 2.476 M -67.15 % 7.539 M -90.79 % 81.870 M 3 775.26 % 2.113 M 3.18 % 2.048 M 9.03 % 1.878 M
Inventory 0.000 -100.00 % 22.495 M 0.000 0.000 0.000 -100.00 % 14.731 M -84.59 % 95.602 M 396.41 % 19.259 M 0.000 0.000
Net receivables 1.698 M -35.27 % 2.624 M -14.99 % 3.086 M 11.63 % 2.765 M 11.64 % 2.476 M 5.90 % 2.338 M -95.49 % 51.870 M 2 355.72 % 2.112 M -2.30 % 2.162 M 53.70 % 1.407 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets -27.908 M -8 776.43 % 321.657 K 25.73 % 255.829 K 347.59 % 57.157 K -99.99 % 548.122 M 1 206 872.43 % 45.413 K -21.71 % 58.009 K -3.71 % 60.245 K -67.18 % 183.557 K -96.83 % 5.790 M
Account payables 515.858 K -67.45 % 1.585 M 109.52 % 756.425 K -96.62 % 22.366 M 10 341.02 % 214.217 K -88.34 % 1.837 M -95.07 % 37.224 M 4 520.22 % 805.676 K 0.000 -100.00 % 21.858 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 460.229 M -8.59 % 503.457 M -2.79 % 517.900 M -3.26 % 535.337 M 12.29 % 476.746 M 0.000 0.000 100.00 % -464.932 K 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 123.103 M 11 777.28 % 1.036 M -86.77 % 7.835 M 27.80 % 6.131 M -94.96 % 121.597 M 10 223.49 % 1.178 M 0.000 0.000 0.000 -100.00 % 1.085 M
Total assets 614.280 M 7.82 % 569.739 M -2.26 % 582.934 M -18.38 % 714.179 M 30.30 % 548.122 M 3.32 % 530.489 M -14.70 % 621.904 M 3.30 % 602.041 M -5.02 % 633.869 M 12.11 % 565.420 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2024 2023 2022 2021 2020 2019 2018 2017 2016
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -243.108 K -164.48 % 377.004 K -30.39 % 541.614 K 574.07 % 80.350 K 115.26 % -526.547 K -204.45 % 504.137 K 160.84 % -828.600 K -285.18 % -215.120 K 23.92 % -282.739 K
Accounts receivables -140.422 K -17 224.63 % 820.000 101.82 % -44.947 K 56.21 % -102.642 K 25.64 % -138.040 K -552.74 % 30.490 K 111.88 % -256.601 K -48.63 % -172.642 K 67.61 % -532.984 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -9.569 M
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 9.569 M
Other working capital -102.686 K -127.30 % 376.184 K -35.87 % 586.561 K 220.54 % 182.992 K 147.10 % -388.507 K -182.02 % 473.647 K 182.81 % -572.000 K -1 246.58 % -42.478 K -116.97 % 250.245 K
Other non cash items -43.514 M -735.30 % 6.849 M -93.82 % 110.754 M 178.80 % -140.553 M -533.36 % -22.192 M -172.79 % 30.487 M -35.76 % 47.460 M 142.09 % 19.604 M 55.21 % 12.631 M
Net cash provided by operating activities 49.604 M 10.61 % 44.844 M -7.46 % 48.459 M 187.57 % -55.339 M -244.92 % 38.185 M 87.90 % 20.322 M -74.25 % 78.926 M 71.89 % 45.917 M 207.98 % 14.909 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -232.354 M 1.90 % -236.846 M 21.63 % -302.228 M 35.84 % -471.038 M -75.32 % -268.670 M 21.52 % -342.331 M -29.21 % -264.944 M 24.18 % -349.438 M 37.15 % -555.952 M
Sales maturities of investments 294.945 M 0.76 % 292.731 M -11.55 % 330.949 M -23.44 % 432.259 M 43.28 % 301.684 M -13.55 % 348.954 M 3.69 % 336.534 M -12.17 % 383.175 M 0.18 % 382.468 M
Other investing activites -62.591 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 -100.00 % 55.885 M 94.58 % 28.721 M 174.06 % -38.780 M -217.47 % 33.014 M 398.45 % 6.623 M -90.75 % 71.590 M 112.20 % 33.737 M 119.45 % -173.484 M
Debt repayment 113.668 K 0.000 0.000 100.00 % -13.975 K 0.000 0.000 0.000 0.000 -100.00 % 120.000 M
Common stock issued 131.146 K -96.68 % 3.951 M 0.000 -100.00 % 98.843 M 0.000 0.000 0.000 0.000 100.00 % -120.000 M
Common stock repurchased 0.000 0.000 0.000 0.000 100.00 % -598.698 K 78.63 % -2.802 M 54.90 % -6.214 M -132.25 % -2.675 M -27.76 % -2.094 M
Dividends paid -49.850 M -2.18 % -48.786 M -0.58 % -48.503 M -8.22 % -44.820 M -8.19 % -41.426 M 2.11 % -42.319 M 0.92 % -42.713 M 1.25 % -43.252 M 0.38 % -43.415 M
Other financing activites -482.000 93.55 % -7.478 K 0.000 0.000 -100.00 % 13.975 K 0.000 100.00 % -30.000 M 0.000 0.000
Net cash used provided by financing activities -49.606 M -10.62 % -44.843 M 7.55 % -48.503 M -189.81 % 54.009 M 228.56 % -42.010 M 6.89 % -45.121 M 42.83 % -78.926 M -71.85 % -45.928 M -161.66 % 74.491 M
Effect of forex changes on cash 0.000 -100.00 % 234.000 100.00 % -28.721 M -174.06 % 38.780 M 217.47 % -33.014 M -398.45 % -6.623 M 90.75 % -71.590 M -112.20 % -33.737 M -143.11 % 78.268 M
Net change in cash -2.131 K -253.09 % 1.392 K 103.18 % -43.806 K 96.71 % -1.330 M 65.23 % -3.826 M 84.57 % -24.800 M -17 222 030.56 % 144.000 101.37 % -10.491 K 97.72 % -460.378 K
Cash at beginning of period 2.377 K 141.32 % 985.000 -97.80 % 44.791 K -96.74 % 1.375 M -73.56 % 5.201 M -82.66 % 30.000 M 6 802 685.71 % 441.000 -95.97 % 10.932 K -97.68 % 471.310 K
Cash at end of period 246.000 -89.65 % 2.377 K 141.32 % 985.000 -97.80 % 44.791 K -96.74 % 1.375 M -73.56 % 5.201 M 888 909.40 % 585.000 32.65 % 441.000 -95.97 % 10.932 K
Operating cash flow 49.604 M 10.61 % 44.844 M -7.46 % 48.459 M 187.57 % -55.339 M -244.92 % 38.185 M 87.90 % 20.322 M -74.25 % 78.926 M 71.89 % 45.917 M 207.98 % 14.909 M
Capital expenditure 0.000 100.00 % -4.000 -33.33 % -3.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 49.604 M 10.61 % 44.844 M -7.46 % 48.459 M 187.57 % -55.339 M -244.92 % 38.185 M 87.90 % 20.322 M -74.25 % 78.926 M 71.89 % 45.917 M 207.98 % 14.909 M
2024 2023 2022 2021 2020 2019 2018 2017 2016
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2018-09-30 2017-09-30 2017-03-31 2016-09-30 2016-03-31
Revenue 10.905 M -44.91 % 19.796 M 988.39 % -2.228 M -105.06 % 44.023 M 2 144.58 % 1.961 M -93.77 % 31.465 M 375.57 % 6.616 M -87.91 % 54.742 M 527.35 % 8.726 M -28.17 % 12.147 M 490.69 % 2.056 M 127.93 % -7.363 M -210.68 % 6.653 M 6.43 % 6.251 M -9.80 % 6.930 M 23.75 % 5.600 M -5.08 % 5.900 M
Net income -34.468 M -194.82 % 36.351 M -36.24 % 57.009 M 808.30 % -8.049 M -117.62 % 45.667 M 162.15 % -73.482 M -790.24 % 10.646 M -71.74 % 37.676 M -20.61 % 47.458 M -30.09 % 67.887 M 1 072.05 % -6.984 M -194.32 % 7.405 M -87.50 % 59.234 M 111.17 % 28.050 M 1 945.39 % -1.520 M -104.01 % 37.950 M 208.86 % -34.860 M
Income before tax -34.468 M -194.82 % 36.351 M -36.24 % 57.009 M 808.30 % -8.049 M -117.62 % 45.667 M 162.15 % -73.482 M -790.24 % 10.646 M -71.74 % 37.676 M -20.61 % 47.458 M -30.09 % 67.887 M 1 072.05 % -6.984 M -194.32 % 7.405 M -87.50 % 59.234 M 111.17 % 28.050 M 1 945.39 % -1.520 M -104.01 % 37.950 M 208.86 % -34.860 M
Income before tax ratio -3.16 -272.12 % 1.84 107.18 % -25.58 -13 893.50 % -0.18 -100.79 % 23.28 1 097.02 % -2.34 -245.14 % 1.61 133.78 % 0.69 -87.35 % 5.44 -2.68 % 5.59 264.56 % -3.40 -237.70 % -1.01 -111.29 % 8.90 98.42 % 4.49 2 145.81 % -0.22 -103.24 % 6.78 214.70 % -5.91
EBITDA -32.897 M -181.58 % 40.324 M -33.91 % 61.017 M 1 558.52 % -4.183 M -108.58 % 48.754 M 167.66 % -72.060 M -736.57 % 11.320 M -70.41 % 38.256 M -20.42 % 48.072 M -30.11 % 68.783 M 1 381.97 % -5.365 M -172.90 % 7.360 M -86.38 % 54.033 M -1.40 % 54.802 M 1 128.18 % -5.330 M -107.09 % 75.140 M 204.81 % -71.690 M
Net income ratio -3.16 -272.12 % 1.84 107.18 % -25.58 -13 893.50 % -0.18 -100.79 % 23.28 1 097.02 % -2.34 -245.14 % 1.61 133.78 % 0.69 -87.35 % 5.44 -2.68 % 5.59 264.56 % -3.40 -237.70 % -1.01 -111.29 % 8.90 98.42 % 4.49 2 145.81 % -0.22 -103.24 % 6.78 214.70 % -5.91
Ratio EBITDA -3.02 -248.09 % 2.04 107.44 % -27.38 -28 714.94 % -0.10 -100.38 % 24.86 1 185.45 % -2.29 -233.85 % 1.71 144.82 % 0.70 -87.31 % 5.51 -2.70 % 5.66 317.03 % -2.61 -161.03 % -1.00 -112.31 % 8.12 -7.36 % 8.77 1 239.84 % -0.77 -105.73 % 13.42 210.43 % -12.15
Gross profit ratio 0.00 -100.00 % 0.83 -65.91 % 2.45 165.70 % 0.92 223.79 % -0.74 -184.50 % 0.88 105.99 % 0.43 -53.92 % 0.93 45.90 % 0.64 -14.16 % 0.74 237.65 % -0.54 -137.83 % 1.42 463.21 % 0.25 -6.73 % 0.27 -30.18 % 0.39 92.37 % 0.20 -49.98 % 0.40
Weighted average shs out dil 38.728 M 1.14 % 38.291 M 0.12 % 38.245 M 0.34 % 38.113 M 0.44 % 37.946 M 1.19 % 37.500 M 0.32 % 37.380 M 0.34 % 37.255 M 23.25 % 30.228 M 0.22 % 30.162 M 0.20 % 30.102 M -0.18 % 30.156 M -0.80 % 30.400 M -1.47 % 30.855 M -0.02 % 30.860 M -0.13 % 30.900 M -0.90 % 31.180 M
Weighted average shs out 38.728 M 1.14 % 38.291 M 0.12 % 38.245 M 0.34 % 38.113 M 0.44 % 37.946 M 1.19 % 37.500 M 0.32 % 37.380 M 0.34 % 37.255 M 23.25 % 30.228 M 0.22 % 30.162 M 0.20 % 30.102 M -0.18 % 30.156 M -0.80 % 30.400 M -1.47 % 30.855 M -0.02 % 30.860 M -0.13 % 30.900 M -0.90 % 31.180 M
EPS diluted -0.89 -193.68 % 0.95 -36.24 % 1.49 809.52 % -0.21 -117.50 % 1.20 161.22 % -1.96 -800.00 % 0.28 -72.28 % 1.01 -35.67 % 1.57 -30.22 % 2.25 1 078.26 % -0.23 -192.00 % 0.25 -87.18 % 1.95 114.29 % 0.91 1 945.84 % -0.05 -104.01 % 1.23 209.82 % -1.12
Earnings per share -0.89 -193.68 % 0.95 -36.24 % 1.49 809.52 % -0.21 -117.50 % 1.20 161.22 % -1.96 -800.00 % 0.28 -72.28 % 1.01 -35.67 % 1.57 -30.22 % 2.25 1 078.26 % -0.23 -192.00 % 0.25 -87.18 % 1.95 114.29 % 0.91 1 945.84 % -0.05 -104.01 % 1.23 209.82 % -1.12
Gross profit 0.000 -100.00 % 16.527 M 402.81 % -5.458 M -113.45 % 40.583 M 2 878.58 % -1.461 M -105.27 % 27.730 M 879.65 % 2.831 M -94.43 % 50.826 M 815.30 % 5.553 M -38.34 % 9.005 M 913.07 % -1.108 M 89.43 % -10.483 M -723.35 % 1.682 M -0.73 % 1.694 M -37.02 % 2.690 M 138.05 % 1.130 M -52.52 % 2.380 M
Income tax expense 0.000 0.000 0.000 100.00 % -43.811 K 64.11 % -122.085 K -122.46 % -54.880 K 36.23 % -86.065 K -20.55 % -71.391 K -27.93 % -55.806 K -1.22 % -55.131 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 3.094 M -5.33 % 3.269 M 1.21 % 3.230 M -6.11 % 3.440 M 0.52 % 3.422 M -8.38 % 3.735 M -1.34 % 3.786 M -3.32 % 3.916 M 23.41 % 3.173 M 0.98 % 3.142 M -0.70 % 3.164 M 1.42 % 3.120 M -37.24 % 4.971 M 9.09 % 4.557 M 7.47 % 4.240 M -5.15 % 4.470 M 26.99 % 3.520 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 190.480 K 0.98 % 188.630 K 9.19 % 172.760 K -21.28 % 219.460 K -0.25 % 220.000 K 0.00 % 220.000 K 4.76 % 210.000 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 147.439 K 1.67 % 145.019 K -25.62 % 194.969 K 10.37 % 176.650 K -1.86 % 180.000 K 20.00 % 150.000 K -21.05 % 190.000 K
Other expenses 0.000 0.000 0.000 -100.00 % 44.767 M -10.85 % 50.215 M 150.32 % -99.790 M -1 275.46 % 8.489 M 167.54 % -12.570 M -129.56 % 42.519 M -28.87 % 59.777 M 1 503.94 % -4.258 M -123.86 % 17.843 M 0.000 0.000 0.000 0.000 0.000
Operating expenses 0.000 100.00 % -23.797 M 64.20 % -66.475 M -248.49 % 44.767 M 189.15 % -50.215 M -150.32 % 99.790 M 1 275.46 % -8.489 M -167.54 % 12.570 M 129.56 % -42.519 M 28.87 % -59.777 M -1 503.94 % 4.258 M 123.86 % -17.843 M -4 952.13 % 367.729 K -7.16 % 396.110 K -0.97 % 400.000 K 8.11 % 370.000 K -7.50 % 400.000 K
Cost and expenses 43.803 M 313.38 % -20.528 M 67.54 % -63.245 M -231.20 % 48.207 M 203.02 % -46.793 M -145.20 % 103.525 M 2 300.91 % -4.704 M -128.53 % 16.486 M 141.90 % -39.346 M 30.53 % -56.635 M -727.56 % 9.025 M 170.66 % -12.772 M -339.24 % 5.339 M 7.79 % 4.953 M 6.75 % 4.640 M -4.13 % 4.840 M 23.47 % 3.920 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 100.00 % -23.797 M 64.20 % -66.475 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 337.919 K 1.28 % 333.649 K -9.27 % 367.729 K -7.16 % 396.110 K -0.97 % 400.000 K 8.11 % 370.000 K -7.50 % 400.000 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 -100.00 % 4.009 M 3.71 % 3.866 M 23.83 % 3.122 M 127.68 % 1.371 M 103.36 % 674.255 K 18.64 % 568.312 K -0.65 % 572.025 K -35.18 % 882.510 K -44.94 % 1.603 M -17.82 % 1.950 M -96.63 % 57.920 M 116.51 % 26.752 M 0.000 -100.00 % 37.190 M 200.98 % -36.830 M
Depreciation and amortization 0.000 0.000 0.000 -100.00 % 43.812 K -64.11 % 122.085 K 122.46 % 54.880 K -36.23 % 86.065 K 20.55 % 71.391 K 27.93 % 55.806 K 1.22 % 55.131 K 100.32 % -16.970 M -227.58 % 13.302 M -88.52 % 115.841 M 116.51 % 53.504 M 802.15 % -7.620 M -110.24 % 74.380 M 200.96 % -73.670 M
Operating income -32.897 M -181.58 % 40.324 M -33.91 % 61.017 M 1 558.52 % -4.183 M -108.58 % 48.754 M 167.66 % -72.060 M -736.57 % 11.320 M -70.41 % 38.256 M -20.42 % 48.072 M -30.11 % 68.783 M 1 381.97 % -5.365 M -172.90 % 7.360 M 460.09 % 1.314 M 1.23 % 1.298 M -43.32 % 2.290 M 201.32 % 760.000 K -61.62 % 1.980 M
Operating income ratio -3.02 -248.09 % 2.04 107.44 % -27.38 -28 714.92 % -0.10 -100.38 % 24.86 1 185.45 % -2.29 -233.85 % 1.71 144.82 % 0.70 -87.31 % 5.51 -2.70 % 5.66 317.03 % -2.61 -161.03 % -1.00 -606.05 % 0.20 -4.89 % 0.21 -37.16 % 0.33 143.49 % 0.14 -59.56 % 0.34
Total other income expenses net -1.570 M 60.47 % -3.973 M 0.85 % -4.007 M -3.68 % -3.865 M -25.18 % -3.088 M -117.12 % -1.422 M -110.92 % -674.261 K -16.22 % -580.176 K 5.62 % -614.726 K 31.38 % -895.807 K 44.65 % -1.618 M -3 686.90 % 45.122 K -99.92 % 57.920 M 1 340.92 % -4.668 M -22.51 % -3.810 M -110.24 % 37.190 M 200.95 % -36.840 M
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2018-09-30 2017-09-30 2017-03-31 2016-09-30 2016-03-31
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31 2017-09-30 2017-03-31 2016-09-30 2016-03-31 2015-09-30
Net debt 119.992 M 48 777 398.78 % -246.000 -100.00 % 119.964 M -0.03 % 119.998 M 0.01 % 119.991 M -0.01 % 119.999 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 119.999 M 1.16 % 118.625 M -1.15 % 119.999 M 0.00 % 119.999 M 0.02 % 119.976 M -0.02 % 119.999 M 0.02 % 119.979 M -0.02 % 120.000 M 0.17 % 119.800 M -0.17 % 120.000 M 92.00 % 62.500 M 13 360.91 % -471.310 K
Total investments 5.264 M -83.32 % 31.568 M -94.72 % 597.378 M 569 797.46 % 104.822 K -99.98 % 603.846 M 4.18 % 579.591 M -13.97 % 673.719 M -5.29 % 711.357 M 24.21 % 572.716 M 5.24 % 544.225 M 10.35 % 493.177 M -5.69 % 522.905 M -3.20 % 540.211 M 0.04 % 539.976 M -0.34 % 541.839 M -9.63 % 599.554 M -0.29 % 601.300 M -4.80 % 631.600 M 15.21 % 548.200 M -1.71 % 557.753 M
Total debt 120.000 M -0.09 % 120.114 M 0.09 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 92.00 % 62.500 M 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -123.114 M 0.000 100.00 % -112.800 M -19.24 % -94.600 M 10.33 % -105.500 M -93.54 % -54.509 M
Retained earnings -31.296 M -202.40 % 30.563 M 215.68 % -26.421 M 53.42 % -56.720 M -27.07 % -44.636 M 30.18 % -63.933 M -541.00 % 14.497 M -51.63 % 29.973 M 223.80 % -24.212 M 52.08 % -50.522 M 63.42 % -138.107 M -25.54 % -110.014 M 17.26 % -132.962 M -41.92 % -93.688 M -295.78 % -23.672 M -383.80 % -4.893 M -48.27 % -3.300 M -306.25 % 1.600 M 144.44 % -3.600 M -271.32 % 2.101 M
Common stock 398.317 K 3.58 % 384.535 K 0.55 % 382.446 K 0.34 % 381.133 K 0.44 % 379.457 K 1.13 % 375.202 K 0.38 % 373.800 K 0.34 % 372.549 K 23.17 % 302.457 K 0.26 % 301.687 K -99.94 % 516.890 M -0.12 % 517.488 M -6.62 % 554.147 M -0.50 % 556.949 M -4.19 % 581.286 M -1.06 % 587.499 M -0.34 % 589.500 M -0.46 % 592.200 M -0.35 % 594.300 M 0.00 % 594.291 M
Total equity 445.807 M -9.24 % 491.177 M 2.53 % 479.034 M 7.14 % 447.118 M -6.78 % 479.622 M 5.56 % 454.343 M -17.70 % 552.088 M -2.40 % 565.682 M 24.60 % 453.987 M 6.44 % 426.526 M 12.60 % 378.783 M -7.04 % 407.475 M -3.26 % 421.185 M -9.08 % 463.262 M 8.92 % 425.313 M -11.37 % 479.858 M 1.36 % 473.400 M -5.17 % 499.200 M 2.89 % 485.200 M -10.46 % 541.883 M
Other non current liabilities 0.000 -100.00 % 1.138 M -59.24 % 2.792 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 -100.00 % 121.449 M 0.000 -100.00 % 120.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 92.00 % 62.500 M 0.000
Total non current liabilities 0.000 -100.00 % 122.587 M 4 291.37 % 2.792 M -97.67 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 0.00 % 120.000 M 92.00 % 62.500 M 10 412.15 % 594.550 K
Other current liabilities -120.000 M 0.09 % -120.114 M -0.57 % -119.429 M -7 435.50 % -1.585 M -101.33 % 118.746 M -0.42 % 119.244 M -0.38 % 119.693 M 22.59 % 97.634 M -18.51 % 119.807 M 56 027.65 % -214.217 K -100.18 % 121.440 M 0.22 % 121.178 M 9 083.85 % 1.319 M 103.54 % -37.224 M -17 171.79 % -215.519 K -109.87 % 2.183 M -19.15 % 2.700 M 12.50 % 2.400 M -29.41 % 3.400 M 115.56 % -21.858 M
Deferred revenue 0.000 0.000 0.000 100.00 % -118.415 M 0.28 % -118.746 M 0.42 % -119.244 M 0.38 % -119.693 M -22.59 % -97.634 M 18.51 % -119.807 M -0.02 % -119.786 M 0.18 % -120.000 M 0.00 % -120.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 120.000 M -0.09 % 120.114 M 0.09 % 120.000 M 0.00 % 120.000 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 120.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 -100.00 % 515.858 K -74.32 % 2.009 M 26.75 % 1.585 M 26.41 % 1.254 M 65.75 % 756.425 K 146.28 % 307.136 K -98.63 % 22.366 M 11 460.32 % 193.476 K -9.68 % 214.217 K -89.89 % 2.119 M -29.69 % 3.015 M -67.78 % 9.357 M -75.78 % 38.642 M 4 098.66 % 920.350 K -57.84 % 2.183 M -85.05 % 14.600 M -0.68 % 14.700 M 332.35 % 3.400 M -84.44 % 21.858 M
Total liabilities 124.816 M 1.39 % 123.103 M 0.25 % 122.792 M 0.14 % 122.621 M -3.87 % 127.558 M -0.80 % 128.591 M 0.93 % 127.412 M -14.20 % 148.497 M 22.23 % 121.493 M -0.09 % 121.597 M -0.43 % 122.119 M -0.73 % 123.015 M -4.90 % 129.357 M -18.46 % 158.642 M 31.20 % 120.920 M -1.03 % 122.183 M -9.23 % 134.600 M -0.07 % 134.700 M 104.40 % 65.900 M 179.98 % 23.538 M
Other non current assets 0.000 0.000 -100.00 % 19.385 M 0.000 100.00 % -603.846 M -4.18 % -579.591 M 13.97 % -673.719 M 5.29 % -711.357 M -24.21 % -572.716 M -5.24 % -544.225 M -10.35 % -493.177 M 5.69 % -522.905 M 3.20 % -540.211 M -0.04 % -539.976 M 0.34 % -541.839 M 9.63 % -599.554 M 0.29 % -601.300 M 4.80 % -631.600 M -15.21 % -548.200 M 1.71 % -557.753 M
Long term investments 0.000 -100.00 % 610.620 M 5.36 % 579.538 M 2.25 % 566.791 M -6.14 % 603.846 M 4.18 % 579.591 M -13.97 % 673.719 M -5.29 % 711.357 M 24.21 % 572.716 M 5.24 % 544.225 M 10.35 % 493.177 M -5.69 % 522.905 M -3.20 % 540.211 M 0.04 % 539.976 M -0.34 % 541.839 M -9.63 % 599.554 M -0.29 % 601.300 M -4.80 % 631.600 M 15.21 % 548.200 M -1.71 % 557.753 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 0.000 -100.00 % 610.620 M 1.95 % 598.923 M 5.67 % 566.791 M -6.14 % 603.846 M 4.18 % 579.591 M -13.97 % 673.719 M -5.29 % 711.357 M 24.21 % 572.716 M 5.24 % 544.225 M 10.35 % 493.177 M -5.69 % 522.905 M -3.20 % 540.211 M 0.04 % 539.976 M -0.34 % 541.839 M -9.63 % 599.554 M -0.29 % 601.300 M -4.80 % 631.600 M 15.21 % 548.200 M -1.71 % 557.753 M
Other current assets -11.960 M -604.29 % -1.698 M 90.93 % -18.718 M 5.79 % -19.869 M 29.11 % -28.026 M 30.42 % -40.278 M -1.35 % -39.739 M 44.85 % -72.054 M -116.27 % -33.317 M -130.82 % -14.434 M 42.15 % -24.953 M -69.39 % -14.731 M -2 147 477.26 % 686.000 -98.82 % 58.012 K -59.01 % 141.512 K 0.000 0.000 0.000 0.000 0.000
Short term investments 5.264 M -83.32 % 31.568 M 76.96 % 17.839 M -10.21 % 19.869 M 58.58 % 12.530 M -32.62 % 18.595 M 9.20 % 17.029 M -50.85 % 34.645 M 125.23 % 15.382 M 45.35 % 10.583 M 1 028.85 % 937.500 K -81.97 % 5.200 M -17.20 % 6.280 M -79.07 % 30.000 M 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 7.844 K 3 088.62 % 246.000 -99.32 % 36.303 K 1 427.26 % 2.377 K -73.90 % 9.106 K 824.47 % 985.000 117.92 % 452.000 54.27 % 293.000 -64.44 % 824.000 -99.94 % 1.375 M 149 356.52 % 920.000 30.50 % 705.000 -97.06 % 23.963 K 3 996.24 % 585.000 -97.18 % 20.755 K 4 617.05 % 440.000 -99.78 % 200.000 K 0.000 0.000 -100.00 % 471.310 K
Cash and short term investments 5.272 M -83.30 % 31.568 M 76.60 % 17.876 M -10.04 % 19.871 M 218 122.90 % 9.106 K 824.47 % 985.000 117.92 % 452.000 54.27 % 293.000 -64.44 % 824.000 -99.99 % 11.958 M 1 174.27 % 938.420 K -81.96 % 5.201 M -17.50 % 6.304 M -78.99 % 30.000 M 144 410.07 % 20.760 K 4 618.18 % 440.000 -99.78 % 200.000 K 0.000 0.000 -100.00 % 471.310 K
Total current assets 0.000 -100.00 % 31.568 M 987.54 % 2.903 M 10.54 % 2.626 M -11.49 % 2.967 M -3.90 % 3.087 M -45.67 % 5.682 M 105.50 % 2.765 M 8.30 % 2.553 M 3.10 % 2.476 M -67.56 % 7.634 M 1.26 % 7.539 M -27.02 % 10.331 M -87.38 % 81.870 M 1 824.88 % 4.253 M 101.33 % 2.113 M -65.37 % 6.100 M 205.00 % 2.000 M -28.57 % 2.800 M 49.10 % 1.878 M
Inventory 0.000 0.000 0.000 0.000 -100.00 % 15.496 M -28.53 % 21.683 M -4.53 % 22.711 M -39.29 % 37.410 M 108.58 % 17.935 M 0.000 -100.00 % 24.953 M 69.39 % 14.731 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 6.688 M 293.83 % 1.698 M -54.66 % 3.745 M 42.76 % 2.624 M -11.30 % 2.958 M -4.17 % 3.086 M -45.68 % 5.682 M 105.50 % 2.765 M 8.32 % 2.552 M 3.07 % 2.476 M -63.02 % 6.696 M 186.35 % 2.338 M -41.93 % 4.027 M -92.24 % 51.870 M 1 125.51 % 4.232 M 100.38 % 2.112 M -64.20 % 5.900 M 195.00 % 2.000 M -28.57 % 2.800 M 99.07 % 1.407 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 570.622 M 2 144.63 % -27.908 M 0.000 -100.00 % 321.657 K -12.50 % 367.620 K 43.70 % 255.829 K 159.74 % 98.493 K 72.32 % 57.157 K -72.88 % 210.769 K -85.17 % 1.422 M 1 448.95 % 91.772 K 102.08 % 45.413 K 6 491.15 % 689.000 -98.81 % 58.007 K -59.01 % 141.507 K -62.23 % 374.610 K -37.57 % 600.000 K 100.00 % 300.000 K 200.00 % 100.000 K -98.27 % 5.790 M
Account payables 0.000 -100.00 % 515.858 K -64.12 % 1.438 M -9.28 % 1.585 M 26.41 % 1.254 M 65.75 % 756.425 K 146.28 % 307.136 K -98.63 % 22.366 M 11 460.32 % 193.476 K -9.68 % 214.217 K -68.45 % 678.966 K -63.03 % 1.837 M -77.15 % 8.038 M -78.41 % 37.224 M 17 171.79 % 215.519 K 0.000 0.000 -100.00 % 12.300 M 0.000 -100.00 % 21.858 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 476.704 M 3.58 % 460.229 M -8.88 % 505.073 M 0.32 % 503.457 M -3.90 % 523.879 M 1.15 % 517.900 M -3.60 % 537.217 M 0.35 % 535.337 M 12.02 % 477.896 M 0.24 % 476.746 M 0.000 0.000 0.000 0.000 100.00 % -9.187 M 91.06 % -102.749 M 0.000 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 124.816 M 1.39 % 123.103 M 4.33 % 117.991 M 11 284.10 % 1.036 M -83.56 % 6.304 M -19.54 % 7.835 M 10.28 % 7.105 M 15.89 % 6.131 M 371.82 % 1.299 M -6.02 % 1.383 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.085 M
Total assets 570.622 M -7.11 % 614.280 M 2.07 % 601.826 M 5.63 % 569.739 M -6.17 % 607.180 M 4.16 % 582.934 M -14.21 % 679.500 M -4.86 % 714.179 M 24.10 % 575.480 M 4.99 % 548.122 M 9.43 % 500.903 M -5.58 % 530.489 M -3.64 % 550.542 M -11.47 % 621.904 M 13.85 % 546.234 M -9.27 % 602.041 M -0.98 % 608.000 M -4.09 % 633.900 M 15.02 % 551.100 M -2.53 % 565.420 M
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31 2017-09-30 2017-03-31 2016-09-30 2016-03-31 2015-09-30
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31 2017-09-30 2017-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -658.176 K -154.63 % 1.205 M 183.21 % -1.448 M -1 440.20 % 108.035 K 172.21 % -149.621 K -118.71 % 799.741 K 409.82 % -258.127 K -171.10 % 363.073 K 228.42 % -282.723 K -383.48 % -58.477 K 87.51 % -468.070 K -334.32 % 199.760 K 125.65 % -778.780 K -101.56 % 49.982 M 95.83 % 25.523 M 26.58 % 20.164 M -9.21 % 22.210 M
Accounts receivables -539.046 K -158.19 % 926.410 K 186.84 % -1.067 M -1 163.82 % -84.413 K 74.68 % -333.357 K -199.53 % 334.933 K 188.17 % -379.880 K -1 325.07 % -26.657 K 64.92 % -75.985 K -131.96 % 237.735 K 163.27 % -375.775 K -233.45 % 281.577 K -99.41 % 48.094 M 198.67 % -48.741 M -6 312.32 % -760.110 K -126.21 % 2.900 M 203.57 % -2.800 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -6.179 M 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 6.179 M -79.26 % 29.785 M 0.000 0.000 -100.00 % 11.900 M 2 875.00 % 400.000 K
Other working capital -119.130 K -142.80 % 278.370 K 173.05 % -381.056 K -298.00 % 192.448 K 4.74 % 183.736 K -60.47 % 464.808 K 281.76 % 121.753 K -68.76 % 389.730 K 288.51 % -206.738 K 30.21 % -296.212 K -220.94 % -92.295 K -12.81 % -81.817 K 99.90 % -78.657 M -179.67 % 98.723 M 275.62 % 26.283 M 390.01 % 5.364 M -78.21 % 24.610 M
Other non cash items 36.364 M 201.12 % -35.963 M 38.46 % -58.442 M -1 842.67 % 3.354 M 107.45 % -44.993 M -161.11 % 73.622 M 964.87 % -8.512 M 76.85 % -36.765 M 19.12 % -45.455 M 28.92 % -63.953 M -620.93 % 12.277 M 385.22 % -4.304 M -122.45 % 19.171 M 133.09 % -57.941 M -299.33 % 29.067 M 208.60 % -26.767 M -808.11 % 3.780 M
Net cash provided by operating activities 1.238 M -22.31 % 1.593 M 155.31 % -2.881 M 37.20 % -4.587 M -2 505.16 % 190.717 K -85.03 % 1.274 M -14.78 % 1.495 M 19.89 % 1.247 M -24.10 % 1.643 M -60.04 % 4.113 M -7.55 % 4.449 M 24.21 % 3.582 M 1 024.59 % 318.500 K -99.38 % 51.275 M 85.44 % 27.651 M 28.93 % 21.447 M -12.35 % 24.470 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -103.731 M 39.21 % -170.649 M -176.55 % -61.706 M 53.33 % -132.207 M -26.35 % -104.639 M 29.83 % -149.114 M 2.61 % -153.114 M 51.96 % -318.735 M -109.28 % -152.304 M -29.21 % -117.875 M 21.83 % -150.796 M -9.18 % -138.120 M 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 87.241 M -57.91 % 207.261 M 136.37 % 87.684 M -49.46 % 173.500 M 45.52 % 119.231 M -30.64 % 171.892 M 8.07 % 159.057 M -38.38 % 258.147 M 48.26 % 174.112 M 36.27 % 127.768 M -26.53 % 173.916 M 26.60 % 137.371 M 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -16.490 M -145.04 % 36.613 M 40.94 % 25.978 M -37.09 % 41.293 M 182.99 % 14.592 M -35.94 % 22.777 M 283.24 % 5.943 M 109.81 % -60.588 M -377.82 % 21.808 M 120.43 % 9.893 M -57.21 % 23.120 M 3 184.33 % -749.604 K 0.000 0.000 0.000 0.000 0.000
Debt repayment -113.668 K -200.00 % 113.668 K 0.000 0.000 0.000 0.000 0.000 100.00 % -13.975 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 14.346 M 10 879.58 % 130.664 K 0.000 0.000 -100.00 % 3.943 M 0.000 0.000 -100.00 % 98.843 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -598.698 K 0.000 100.00 % -2.802 M 0.000 100.00 % -6.214 M -136 363.07 % 4.560 K 100.17 % -2.675 M
Dividends paid -25.277 M -9.23 % -23.140 M 13.37 % -26.710 M -9.22 % -24.456 M -0.51 % -24.330 M -0.28 % -24.263 M -0.10 % -24.240 M 2.35 % -24.824 M -24.15 % -19.996 M 1.59 % -20.320 M 3.73 % -21.106 M 0.08 % -21.123 M 0.34 % -21.196 M 0.47 % -21.296 M 0.57 % -21.417 M 0.95 % -21.622 M 0.04 % -21.630 M
Other financing activites 0.000 100.00 % -1.618 M -200.00 % 1.618 M 0.000 0.000 0.000 0.000 -100.00 % 13.975 K 200.00 % -13.975 K -200.00 % 13.975 K 0.000 0.000 -100.00 % 23.720 M 179.07 % -30.000 M 0.000 -100.00 % 999.000 121.91 % -4.559 K
Net cash used provided by financing activities -11.044 M 54.95 % -24.513 M 2.31 % -25.093 M -2.60 % -24.456 M -19.96 % -20.387 M 15.97 % -24.263 M -0.10 % -24.240 M -132.75 % 74.019 M 469.91 % -20.010 M 1.46 % -20.306 M 6.45 % -21.705 M -2.75 % -21.123 M -7 486.24 % -278.440 K 99.46 % -51.296 M -85.65 % -27.631 M -27.82 % -21.618 M 11.08 % -24.310 M
Effect of forex changes on cash 26.304 M 291.60 % -13.729 M -776.45 % 2.030 M 116.56 % -12.257 M -318.37 % 5.613 M 2 543.82 % 212.307 K -98.74 % 16.801 M 0.000 0.000 0.000 100.00 % -10.109 M -54.37 % -6.549 M 0.000 0.000 0.000 0.000 0.000
Net change in cash 7.598 K 121.07 % -36.057 K -206.28 % 33.926 K 604.18 % -6.729 K -182.86 % 8.121 K 1 423.64 % 533.000 235.22 % 159.000 129.94 % -531.000 99.96 % -1.374 M -428.01 % 418.945 K 109.87 % -4.245 M -284.74 % -1.103 M -2 854.01 % 40.060 K 298.61 % -20.170 K -199.31 % 20.310 K 111.91 % -170.490 K -206.56 % 160.000 K
Cash at beginning of period 246.000 -99.32 % 36.303 K 1 427.26 % 2.377 K -73.90 % 9.106 K 824.47 % 985.000 117.92 % 452.000 54.27 % 293.000 -64.44 % 824.000 -99.94 % 1.375 M 43.82 % 956.055 K -81.62 % 5.201 M -17.50 % 6.304 M -78.99 % 30.000 M 144 410.07 % 20.760 K 4 618.18 % 440.000 -99.78 % 200.000 K 0.000
Cash at end of period 7.844 K 3 088.62 % 246.000 -99.32 % 36.303 K 1 427.26 % 2.377 K -73.90 % 9.106 K 824.47 % 985.000 117.92 % 452.000 54.27 % 293.000 -64.44 % 824.000 -99.94 % 1.375 M 43.82 % 956.055 K -81.62 % 5.201 M -82.69 % 30.040 M 5 091 484.75 % 590.000 -97.16 % 20.750 K -29.68 % 29.510 K -81.56 % 160.000 K
Operating cash flow 1.238 M -22.31 % 1.593 M 155.31 % -2.881 M 37.20 % -4.587 M -2 505.16 % 190.717 K -85.03 % 1.274 M -14.78 % 1.495 M 19.89 % 1.247 M -24.10 % 1.643 M -60.04 % 4.113 M -7.55 % 4.449 M 24.21 % 3.582 M 1 024.59 % 318.500 K -99.38 % 51.275 M 85.44 % 27.651 M 28.93 % 21.447 M -12.35 % 24.470 M
Capital expenditure 0.000 0.000 0.000 -100.00 % 3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 1.238 M -22.31 % 1.593 M 155.31 % -2.881 M 37.20 % -4.587 M -2 505.16 % 190.717 K -85.03 % 1.274 M -14.78 % 1.495 M 19.89 % 1.247 M -24.10 % 1.643 M -60.04 % 4.113 M -7.55 % 4.449 M 24.21 % 3.582 M 1 024.59 % 318.500 K -99.38 % 51.275 M 85.44 % 27.651 M 28.93 % 21.447 M -12.35 % 24.470 M
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019 2018 2018 2017 2017
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015