
Abrdn World Healthcare Fund THW
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 94.489 M 105.48 % | 45.984 M 20.66 % | 38.111 M -55.96 % | 86.530 M 39.24 % | 62.145 M 760.16 % | -9.414 M -127.97 % | 33.652 M 20.44 % | 27.940 M -39.32 % | 46.046 M 3 269.28 % | 1.367 M |
Net income | 93.361 M 148.18 % | 37.618 M 159.87 % | -62.836 M -173.81 % | 85.134 M 39.79 % | 60.903 M 670.84 % | -10.669 M -133.04 % | 32.295 M 21.74 % | 26.528 M 1 725.08 % | -1.632 M 96.38 % | -45.131 M |
Income before tax | 93.361 M 148.18 % | 37.618 M 159.87 % | -62.836 M -173.81 % | 85.134 M 39.79 % | 60.903 M 670.84 % | -10.669 M -133.04 % | 32.295 M 21.74 % | 26.528 M 757.27 % | 3.094 M 106.86 % | -45.131 M |
Income before tax ratio | 0.99 20.78 % | 0.82 149.62 % | -1.65 -267.58 % | 0.98 0.39 % | 0.98 -13.53 % | 1.13 18.09 % | 0.96 1.08 % | 0.95 1 312.81 % | 0.07 100.20 % | -33.02 |
EBITDA | 101.341 M 127.37 % | 44.571 M 173.42 % | -60.711 M -170.33 % | 86.329 M 36.13 % | 63.417 M 694.41 % | -10.669 M -136.09 % | 29.561 M 5.32 % | 28.069 M 1 100.62 % | -2.805 M 96.87 % | -89.722 M |
Net income ratio | 0.99 20.78 % | 0.82 149.62 % | -1.65 -267.58 % | 0.98 0.39 % | 0.98 -13.53 % | 1.13 18.09 % | 0.96 1.08 % | 0.95 2 778.18 % | -0.04 99.89 % | -33.02 |
Ratio EBITDA | 1.07 10.65 % | 0.97 160.84 % | -1.59 -259.67 % | 1.00 -2.23 % | 1.02 -9.96 % | 1.13 29.02 % | 0.88 -12.56 % | 1.00 1 749.05 % | -0.06 99.91 % | -65.65 |
Gross profit ratio | 1.00 17.54 % | 0.85 5.99 % | 0.80 -12.57 % | 0.92 2.22 % | 0.90 -45.96 % | 1.66 130.94 % | 0.72 5.02 % | 0.69 -18.91 % | 0.85 454.73 % | -0.24 |
Weighted average shs out dil | 38.245 M 2.68 % | 37.246 M -0.73 % | 37.520 M 0.71 % | 37.255 M 23.49 % | 30.169 M 0.04 % | 30.156 M -0.09 % | 30.183 M -2.15 % | 30.846 M -0.11 % | 30.880 M -0.96 % | 31.180 M |
Weighted average shs out | 38.245 M 2.68 % | 37.246 M -0.73 % | 37.520 M 0.71 % | 37.255 M 23.49 % | 30.169 M 0.04 % | 30.156 M -0.09 % | 30.183 M -2.15 % | 30.846 M -0.11 % | 30.880 M -0.96 % | 31.180 M |
EPS diluted | 2.44 141.58 % | 1.01 160.48 % | -1.67 -172.93 % | 2.29 13.37 % | 2.02 677.14 % | -0.35 -132.71 % | 1.07 24.42 % | 0.86 1 725.71 % | -0.05 96.35 % | -1.45 |
Earnings per share | 2.44 141.58 % | 1.01 160.48 % | -1.67 -172.93 % | 2.29 13.37 % | 2.02 677.14 % | -0.35 -132.71 % | 1.07 24.42 % | 0.86 1 725.71 % | -0.05 96.35 % | -1.45 |
Gross profit | 94.489 M 141.52 % | 39.123 M 27.89 % | 30.590 M -61.49 % | 79.442 M 42.33 % | 55.814 M 456.74 % | -15.645 M -164.60 % | 24.218 M 26.49 % | 19.147 M -50.79 % | 38.911 M 12 051.90 % | -325.560 K |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 57.505 M 25.47 % | 45.830 M | 0.000 | 0.000 |
Cost of revenue | 6.498 M -5.30 % | 6.862 M -8.76 % | 7.521 M 6.10 % | 7.088 M 11.96 % | 6.331 M 1.60 % | 6.232 M -33.94 % | 9.434 M 7.29 % | 8.793 M 23.24 % | 7.135 M 321.64 % | 1.692 M |
General and administrative expenses | 1.093 M 2.70 % | 1.064 M -13.91 % | 1.236 M 17.55 % | 1.051 M 11.79 % | 940.366 K -1.82 % | 957.827 K -8.32 % | 1.045 M -4.23 % | 1.091 M 151.23 % | 434.200 K 159.95 % | 167.030 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -434.200 K | 0.000 |
Other expenses | 35.698 K -89.23 % | 331.607 K -6.00 % | 352.784 K 2.14 % | 345.387 K 14.32 % | 302.128 K 1.59 % | 297.407 K -69.62 % | 979.015 K 0.91 % | 970.215 K -96.87 % | 31.041 M 66 698.29 % | 46.470 K |
Operating expenses | 1.128 M -19.15 % | 1.395 M -12.15 % | 1.588 M 13.74 % | 1.397 M 12.40 % | 1.242 M -1.01 % | 1.255 M -7.46 % | 1.356 M -3.93 % | 1.412 M -96.52 % | 40.543 M 18 889.71 % | 213.500 K |
Cost and expenses | 1.128 M -20.17 % | 1.413 M -98.57 % | 98.821 M 6 975.89 % | 1.397 M -97.75 % | 62.145 M 4 850.90 % | 1.255 M -87.69 % | 10.198 M 6.34 % | 9.590 M -75.35 % | 38.911 M 1 941.81 % | 1.906 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.288 | 0.000 -100.00 % | 1.103 90.49 % | 0.579 761.49 % | 0.067 | 0.000 |
Selling general and administrative expenses | 1.093 M 2.70 % | 1.064 M -13.91 % | 1.236 M 17.55 % | 1.051 M 11.79 % | 940.366 K -1.82 % | 957.827 K -8.32 % | 1.045 M -4.23 % | 1.091 M 1 623 171 916.13 % | 0.067 -100.00 % | 167.030 K |
Interest income | 4.382 M 75.66 % | 2.495 M 5.82 % | 2.358 M 1.95 % | 2.312 M -25.35 % | 3.098 M -11.65 % | 3.506 M -5.60 % | 3.714 M -8.38 % | 4.054 M | 0.000 | 0.000 |
Interest expense | 7.986 M 14.28 % | 6.988 M 241.62 % | 2.045 M 79.37 % | 1.140 M -54.12 % | 2.485 M -36.60 % | 3.920 M 23.47 % | 3.175 M 36.81 % | 2.321 M 97.87 % | 1.173 M 102.63 % | -44.592 M |
Depreciation and amortization | 0.000 -100.00 % | 34.695 K -84.82 % | 228.485 K -3.41 % | 236.558 K | 0.000 -100.00 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K -92.59 % | 708.290 K 100.79 % | -89.183 M |
Operating income | 101.341 M 127.55 % | 44.536 M 173.36 % | -60.711 M -170.33 % | 86.329 M 36.13 % | 63.417 M 694.41 % | -10.669 M -117.45 % | 61.129 M 23.57 % | 49.469 M 3 130.45 % | -1.632 M -202.83 % | -539.060 K |
Operating income ratio | 1.07 10.74 % | 0.97 160.80 % | -1.59 -259.67 % | 1.00 -2.23 % | 1.02 -9.96 % | 1.13 -37.61 % | 1.82 2.59 % | 1.77 5 094.28 % | -0.04 91.01 % | -0.39 |
Total other income expenses net | -7.980 M -14.78 % | -6.953 M -227.14 % | -2.125 M -77.87 % | -1.195 M 52.48 % | -2.514 M | 0.000 -100.00 % | 2.734 M 277.42 % | -1.541 M -132.60 % | 4.727 M 110.60 % | -44.592 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Net debt | -246.000 -100.00 % | 119.998 M 0.00 % | 119.999 M 0.00 % | 120.000 M 1.16 % | 118.625 M -1.15 % | 119.999 M 0.00 % | 119.999 M 0.00 % | 120.000 M 0.01 % | 119.989 M 25 558.63 % | -471.310 K |
Total investments | 31.568 M 58.88 % | 19.869 M 6.85 % | 18.595 M -46.33 % | 34.645 M -93.63 % | 544.225 M 4.08 % | 522.905 M -3.16 % | 539.976 M -9.98 % | 599.868 M 2 890.07 % | 20.062 M -96.40 % | 557.753 M |
Total debt | 120.114 M 0.09 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -102.749 M -10.93 % | -92.628 M -69.93 % | -54.509 M |
Retained earnings | 30.563 M 153.88 % | -56.720 M 11.28 % | -63.933 M -313.30 % | 29.973 M 159.33 % | -50.522 M 54.08 % | -110.014 M -17.43 % | -93.688 M -2 015.83 % | -4.428 M -1 163.97 % | -350.322 K -116.67 % | 2.101 M |
Common stock | 384.535 K 0.89 % | 381.133 K 1.58 % | 375.202 K 0.71 % | 372.549 K 23.49 % | 301.687 K -99.94 % | 517.488 M -7.09 % | 556.949 M -5.20 % | 587.499 M -0.79 % | 592.197 M -0.35 % | 594.291 M |
Total equity | 491.177 M 9.85 % | 447.118 M -1.59 % | 454.343 M -19.68 % | 565.682 M 32.63 % | 426.526 M 4.68 % | 407.475 M -12.04 % | 463.262 M -3.46 % | 479.858 M -3.88 % | 499.219 M -7.87 % | 541.883 M |
Other non current liabilities | 1.138 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 121.449 M 1.21 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 120.000 M | 0.000 |
Total non current liabilities | 122.587 M 2.16 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 20 083.33 % | 594.550 K |
Other current liabilities | -120.630 M -0.52 % | -120.000 M -15 764.10 % | -756.425 K 96.62 % | -22.366 M -10 341.02 % | -214.217 K -100.18 % | 118.163 M 42.75 % | 82.776 M -30.55 % | 119.194 M 4 947.91 % | 2.361 M 110.80 % | -21.858 M |
Deferred revenue | 0.000 | 0.000 100.00 % | -119.244 M -22.13 % | -97.634 M 18.49 % | -119.786 M -1.37 % | -118.163 M 1.53 % | -120.000 M 0.00 % | -120.000 M 0.00 % | -120.000 M | 0.000 |
Short term debt | 120.114 M 0.09 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 120.000 M | 0.000 |
Total current liabilities | 0.000 -100.00 % | 1.585 M 109.52 % | 756.425 K -96.62 % | 22.366 M 10 341.02 % | 214.217 K -88.34 % | 1.837 M -95.25 % | 38.642 M 1 670.23 % | 2.183 M -85.10 % | 14.650 M -32.97 % | 21.858 M |
Total liabilities | 123.103 M 0.39 % | 122.621 M -4.64 % | 128.591 M -13.40 % | 148.497 M 22.12 % | 121.597 M -1.15 % | 123.015 M -22.46 % | 158.642 M 29.84 % | 122.183 M -9.26 % | 134.650 M 472.07 % | 23.538 M |
Other non current assets | 0.000 -100.00 % | 566.687 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -539.976 M 9.98 % | -599.868 M -3 090.07 % | 20.062 M 103.60 % | -557.753 M |
Long term investments | 610.620 M 582 429.93 % | 104.822 K -99.98 % | 579.591 M -18.52 % | 711.357 M 30.71 % | 544.225 M 4.08 % | 522.905 M -3.16 % | 539.976 M -9.98 % | 599.868 M -1.91 % | 611.576 M 9.65 % | 557.753 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 610.620 M 7.73 % | 566.791 M -2.21 % | 579.591 M -18.52 % | 711.357 M 30.71 % | 544.225 M 4.08 % | 522.905 M -3.16 % | 539.976 M -9.98 % | 599.868 M -5.03 % | 631.638 M 13.25 % | 557.753 M |
Other current assets | -1.698 M 95.99 % | -42.364 M -127.82 % | -18.595 M 46.33 % | -34.645 M | 0.000 100.00 % | -14.731 M 84.59 % | -95.602 M -396.41 % | -19.259 M 13.39 % | -22.235 M | 0.000 |
Short term investments | 31.568 M 58.88 % | 19.869 M 6.85 % | 18.595 M -46.33 % | 34.645 M | 0.000 -100.00 % | 5.200 M -82.67 % | 30.000 M | 0.000 -100.00 % | 20.062 M | 0.000 |
cash and cash equivalents | 246.000 -89.65 % | 2.377 K 141.32 % | 985.000 236.18 % | 293.000 -99.98 % | 1.375 M 194 935.46 % | 705.000 20.51 % | 585.000 32.65 % | 441.000 -95.97 % | 10.932 K -97.68 % | 471.310 K |
Cash and short term investments | 31.568 M 58.86 % | 19.871 M 6.86 % | 18.596 M -46.32 % | 34.645 M | 0.000 -100.00 % | 5.201 M -82.66 % | 30.000 M 6 818 147.73 % | 440.000 -100.00 % | 20.073 M 4 158.97 % | 471.310 K |
Total current assets | 31.568 M 1 102.16 % | 2.626 M -14.94 % | 3.087 M 11.66 % | 2.765 M 11.66 % | 2.476 M -67.15 % | 7.539 M -90.79 % | 81.870 M 3 775.26 % | 2.113 M 3.18 % | 2.048 M 9.03 % | 1.878 M |
Inventory | 0.000 -100.00 % | 22.495 M | 0.000 | 0.000 | 0.000 -100.00 % | 14.731 M -84.59 % | 95.602 M 396.41 % | 19.259 M | 0.000 | 0.000 |
Net receivables | 1.698 M -35.27 % | 2.624 M -14.99 % | 3.086 M 11.63 % | 2.765 M 11.64 % | 2.476 M 5.90 % | 2.338 M -95.49 % | 51.870 M 2 355.72 % | 2.112 M -2.30 % | 2.162 M 53.70 % | 1.407 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -27.908 M -8 776.43 % | 321.657 K 25.73 % | 255.829 K 347.59 % | 57.157 K -99.99 % | 548.122 M 1 206 872.43 % | 45.413 K -21.71 % | 58.009 K -3.71 % | 60.245 K -67.18 % | 183.557 K -96.83 % | 5.790 M |
Account payables | 515.858 K -67.45 % | 1.585 M 109.52 % | 756.425 K -96.62 % | 22.366 M 10 341.02 % | 214.217 K -88.34 % | 1.837 M -95.07 % | 37.224 M 4 520.22 % | 805.676 K | 0.000 -100.00 % | 21.858 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 460.229 M -8.59 % | 503.457 M -2.79 % | 517.900 M -3.26 % | 535.337 M 12.29 % | 476.746 M | 0.000 | 0.000 100.00 % | -464.932 K | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 123.103 M 11 777.28 % | 1.036 M -86.77 % | 7.835 M 27.80 % | 6.131 M -94.96 % | 121.597 M 10 223.49 % | 1.178 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.085 M |
Total assets | 614.280 M 7.82 % | 569.739 M -2.26 % | 582.934 M -18.38 % | 714.179 M 30.30 % | 548.122 M 3.32 % | 530.489 M -14.70 % | 621.904 M 3.30 % | 602.041 M -5.02 % | 633.869 M 12.11 % | 565.420 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -243.108 K -164.48 % | 377.004 K -30.39 % | 541.614 K 574.07 % | 80.350 K 115.26 % | -526.547 K -204.45 % | 504.137 K 160.84 % | -828.600 K -285.18 % | -215.120 K 23.92 % | -282.739 K |
Accounts receivables | -140.422 K -17 224.63 % | 820.000 101.82 % | -44.947 K 56.21 % | -102.642 K 25.64 % | -138.040 K -552.74 % | 30.490 K 111.88 % | -256.601 K -48.63 % | -172.642 K 67.61 % | -532.984 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -9.569 M |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.569 M |
Other working capital | -102.686 K -127.30 % | 376.184 K -35.87 % | 586.561 K 220.54 % | 182.992 K 147.10 % | -388.507 K -182.02 % | 473.647 K 182.81 % | -572.000 K -1 246.58 % | -42.478 K -116.97 % | 250.245 K |
Other non cash items | -43.514 M -735.30 % | 6.849 M -93.82 % | 110.754 M 178.80 % | -140.553 M -533.36 % | -22.192 M -172.79 % | 30.487 M -35.76 % | 47.460 M 142.09 % | 19.604 M 55.21 % | 12.631 M |
Net cash provided by operating activities | 49.604 M 10.61 % | 44.844 M -7.46 % | 48.459 M 187.57 % | -55.339 M -244.92 % | 38.185 M 87.90 % | 20.322 M -74.25 % | 78.926 M 71.89 % | 45.917 M 207.98 % | 14.909 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -232.354 M 1.90 % | -236.846 M 21.63 % | -302.228 M 35.84 % | -471.038 M -75.32 % | -268.670 M 21.52 % | -342.331 M -29.21 % | -264.944 M 24.18 % | -349.438 M 37.15 % | -555.952 M |
Sales maturities of investments | 294.945 M 0.76 % | 292.731 M -11.55 % | 330.949 M -23.44 % | 432.259 M 43.28 % | 301.684 M -13.55 % | 348.954 M 3.69 % | 336.534 M -12.17 % | 383.175 M 0.18 % | 382.468 M |
Other investing activites | -62.591 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 -100.00 % | 55.885 M 94.58 % | 28.721 M 174.06 % | -38.780 M -217.47 % | 33.014 M 398.45 % | 6.623 M -90.75 % | 71.590 M 112.20 % | 33.737 M 119.45 % | -173.484 M |
Debt repayment | 113.668 K | 0.000 | 0.000 100.00 % | -13.975 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 120.000 M |
Common stock issued | 131.146 K -96.68 % | 3.951 M | 0.000 -100.00 % | 98.843 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -120.000 M |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -598.698 K 78.63 % | -2.802 M 54.90 % | -6.214 M -132.25 % | -2.675 M -27.76 % | -2.094 M |
Dividends paid | -49.850 M -2.18 % | -48.786 M -0.58 % | -48.503 M -8.22 % | -44.820 M -8.19 % | -41.426 M 2.11 % | -42.319 M 0.92 % | -42.713 M 1.25 % | -43.252 M 0.38 % | -43.415 M |
Other financing activites | -482.000 93.55 % | -7.478 K | 0.000 | 0.000 -100.00 % | 13.975 K | 0.000 100.00 % | -30.000 M | 0.000 | 0.000 |
Net cash used provided by financing activities | -49.606 M -10.62 % | -44.843 M 7.55 % | -48.503 M -189.81 % | 54.009 M 228.56 % | -42.010 M 6.89 % | -45.121 M 42.83 % | -78.926 M -71.85 % | -45.928 M -161.66 % | 74.491 M |
Effect of forex changes on cash | 0.000 -100.00 % | 234.000 100.00 % | -28.721 M -174.06 % | 38.780 M 217.47 % | -33.014 M -398.45 % | -6.623 M 90.75 % | -71.590 M -112.20 % | -33.737 M -143.11 % | 78.268 M |
Net change in cash | -2.131 K -253.09 % | 1.392 K 103.18 % | -43.806 K 96.71 % | -1.330 M 65.23 % | -3.826 M 84.57 % | -24.800 M -17 222 030.56 % | 144.000 101.37 % | -10.491 K 97.72 % | -460.378 K |
Cash at beginning of period | 2.377 K 141.32 % | 985.000 -97.80 % | 44.791 K -96.74 % | 1.375 M -73.56 % | 5.201 M -82.66 % | 30.000 M 6 802 685.71 % | 441.000 -95.97 % | 10.932 K -97.68 % | 471.310 K |
Cash at end of period | 246.000 -89.65 % | 2.377 K 141.32 % | 985.000 -97.80 % | 44.791 K -96.74 % | 1.375 M -73.56 % | 5.201 M 888 909.40 % | 585.000 32.65 % | 441.000 -95.97 % | 10.932 K |
Operating cash flow | 49.604 M 10.61 % | 44.844 M -7.46 % | 48.459 M 187.57 % | -55.339 M -244.92 % | 38.185 M 87.90 % | 20.322 M -74.25 % | 78.926 M 71.89 % | 45.917 M 207.98 % | 14.909 M |
Capital expenditure | 0.000 100.00 % | -4.000 -33.33 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 49.604 M 10.61 % | 44.844 M -7.46 % | 48.459 M 187.57 % | -55.339 M -244.92 % | 38.185 M 87.90 % | 20.322 M -74.25 % | 78.926 M 71.89 % | 45.917 M 207.98 % | 14.909 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.905 M -44.91 % | 19.796 M 988.39 % | -2.228 M -105.06 % | 44.023 M 2 144.58 % | 1.961 M -93.77 % | 31.465 M 375.57 % | 6.616 M -87.91 % | 54.742 M 527.35 % | 8.726 M -28.17 % | 12.147 M 490.69 % | 2.056 M 127.93 % | -7.363 M -210.68 % | 6.653 M 6.43 % | 6.251 M -9.80 % | 6.930 M 23.75 % | 5.600 M -5.08 % | 5.900 M |
Net income | -34.468 M -194.82 % | 36.351 M -36.24 % | 57.009 M 808.30 % | -8.049 M -117.62 % | 45.667 M 162.15 % | -73.482 M -790.24 % | 10.646 M -71.74 % | 37.676 M -20.61 % | 47.458 M -30.09 % | 67.887 M 1 072.05 % | -6.984 M -194.32 % | 7.405 M -87.50 % | 59.234 M 111.17 % | 28.050 M 1 945.39 % | -1.520 M -104.01 % | 37.950 M 208.86 % | -34.860 M |
Income before tax | -34.468 M -194.82 % | 36.351 M -36.24 % | 57.009 M 808.30 % | -8.049 M -117.62 % | 45.667 M 162.15 % | -73.482 M -790.24 % | 10.646 M -71.74 % | 37.676 M -20.61 % | 47.458 M -30.09 % | 67.887 M 1 072.05 % | -6.984 M -194.32 % | 7.405 M -87.50 % | 59.234 M 111.17 % | 28.050 M 1 945.39 % | -1.520 M -104.01 % | 37.950 M 208.86 % | -34.860 M |
Income before tax ratio | -3.16 -272.12 % | 1.84 107.18 % | -25.58 -13 893.50 % | -0.18 -100.79 % | 23.28 1 097.02 % | -2.34 -245.14 % | 1.61 133.78 % | 0.69 -87.35 % | 5.44 -2.68 % | 5.59 264.56 % | -3.40 -237.70 % | -1.01 -111.29 % | 8.90 98.42 % | 4.49 2 145.81 % | -0.22 -103.24 % | 6.78 214.70 % | -5.91 |
EBITDA | -32.897 M -181.58 % | 40.324 M -33.91 % | 61.017 M 1 558.52 % | -4.183 M -108.58 % | 48.754 M 167.66 % | -72.060 M -736.57 % | 11.320 M -70.41 % | 38.256 M -20.42 % | 48.072 M -30.11 % | 68.783 M 1 381.97 % | -5.365 M -172.90 % | 7.360 M -86.38 % | 54.033 M -1.40 % | 54.802 M 1 128.18 % | -5.330 M -107.09 % | 75.140 M 204.81 % | -71.690 M |
Net income ratio | -3.16 -272.12 % | 1.84 107.18 % | -25.58 -13 893.50 % | -0.18 -100.79 % | 23.28 1 097.02 % | -2.34 -245.14 % | 1.61 133.78 % | 0.69 -87.35 % | 5.44 -2.68 % | 5.59 264.56 % | -3.40 -237.70 % | -1.01 -111.29 % | 8.90 98.42 % | 4.49 2 145.81 % | -0.22 -103.24 % | 6.78 214.70 % | -5.91 |
Ratio EBITDA | -3.02 -248.09 % | 2.04 107.44 % | -27.38 -28 714.94 % | -0.10 -100.38 % | 24.86 1 185.45 % | -2.29 -233.85 % | 1.71 144.82 % | 0.70 -87.31 % | 5.51 -2.70 % | 5.66 317.03 % | -2.61 -161.03 % | -1.00 -112.31 % | 8.12 -7.36 % | 8.77 1 239.84 % | -0.77 -105.73 % | 13.42 210.43 % | -12.15 |
Gross profit ratio | 0.00 -100.00 % | 0.83 -65.91 % | 2.45 165.70 % | 0.92 223.79 % | -0.74 -184.50 % | 0.88 105.99 % | 0.43 -53.92 % | 0.93 45.90 % | 0.64 -14.16 % | 0.74 237.65 % | -0.54 -137.83 % | 1.42 463.21 % | 0.25 -6.73 % | 0.27 -30.18 % | 0.39 92.37 % | 0.20 -49.98 % | 0.40 |
Weighted average shs out dil | 38.728 M 1.14 % | 38.291 M 0.12 % | 38.245 M 0.34 % | 38.113 M 0.44 % | 37.946 M 1.19 % | 37.500 M 0.32 % | 37.380 M 0.34 % | 37.255 M 23.25 % | 30.228 M 0.22 % | 30.162 M 0.20 % | 30.102 M -0.18 % | 30.156 M -0.80 % | 30.400 M -1.47 % | 30.855 M -0.02 % | 30.860 M -0.13 % | 30.900 M -0.90 % | 31.180 M |
Weighted average shs out | 38.728 M 1.14 % | 38.291 M 0.12 % | 38.245 M 0.34 % | 38.113 M 0.44 % | 37.946 M 1.19 % | 37.500 M 0.32 % | 37.380 M 0.34 % | 37.255 M 23.25 % | 30.228 M 0.22 % | 30.162 M 0.20 % | 30.102 M -0.18 % | 30.156 M -0.80 % | 30.400 M -1.47 % | 30.855 M -0.02 % | 30.860 M -0.13 % | 30.900 M -0.90 % | 31.180 M |
EPS diluted | -0.89 -193.68 % | 0.95 -36.24 % | 1.49 809.52 % | -0.21 -117.50 % | 1.20 161.22 % | -1.96 -800.00 % | 0.28 -72.28 % | 1.01 -35.67 % | 1.57 -30.22 % | 2.25 1 078.26 % | -0.23 -192.00 % | 0.25 -87.18 % | 1.95 114.29 % | 0.91 1 945.84 % | -0.05 -104.01 % | 1.23 209.82 % | -1.12 |
Earnings per share | -0.89 -193.68 % | 0.95 -36.24 % | 1.49 809.52 % | -0.21 -117.50 % | 1.20 161.22 % | -1.96 -800.00 % | 0.28 -72.28 % | 1.01 -35.67 % | 1.57 -30.22 % | 2.25 1 078.26 % | -0.23 -192.00 % | 0.25 -87.18 % | 1.95 114.29 % | 0.91 1 945.84 % | -0.05 -104.01 % | 1.23 209.82 % | -1.12 |
Gross profit | 0.000 -100.00 % | 16.527 M 402.81 % | -5.458 M -113.45 % | 40.583 M 2 878.58 % | -1.461 M -105.27 % | 27.730 M 879.65 % | 2.831 M -94.43 % | 50.826 M 815.30 % | 5.553 M -38.34 % | 9.005 M 913.07 % | -1.108 M 89.43 % | -10.483 M -723.35 % | 1.682 M -0.73 % | 1.694 M -37.02 % | 2.690 M 138.05 % | 1.130 M -52.52 % | 2.380 M |
Income tax expense | 0.000 | 0.000 | 0.000 100.00 % | -43.811 K 64.11 % | -122.085 K -122.46 % | -54.880 K 36.23 % | -86.065 K -20.55 % | -71.391 K -27.93 % | -55.806 K -1.22 % | -55.131 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 3.094 M -5.33 % | 3.269 M 1.21 % | 3.230 M -6.11 % | 3.440 M 0.52 % | 3.422 M -8.38 % | 3.735 M -1.34 % | 3.786 M -3.32 % | 3.916 M 23.41 % | 3.173 M 0.98 % | 3.142 M -0.70 % | 3.164 M 1.42 % | 3.120 M -37.24 % | 4.971 M 9.09 % | 4.557 M 7.47 % | 4.240 M -5.15 % | 4.470 M 26.99 % | 3.520 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 190.480 K 0.98 % | 188.630 K 9.19 % | 172.760 K -21.28 % | 219.460 K -0.25 % | 220.000 K 0.00 % | 220.000 K 4.76 % | 210.000 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 147.439 K 1.67 % | 145.019 K -25.62 % | 194.969 K 10.37 % | 176.650 K -1.86 % | 180.000 K 20.00 % | 150.000 K -21.05 % | 190.000 K |
Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 44.767 M -10.85 % | 50.215 M 150.32 % | -99.790 M -1 275.46 % | 8.489 M 167.54 % | -12.570 M -129.56 % | 42.519 M -28.87 % | 59.777 M 1 503.94 % | -4.258 M -123.86 % | 17.843 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 0.000 100.00 % | -23.797 M 64.20 % | -66.475 M -248.49 % | 44.767 M 189.15 % | -50.215 M -150.32 % | 99.790 M 1 275.46 % | -8.489 M -167.54 % | 12.570 M 129.56 % | -42.519 M 28.87 % | -59.777 M -1 503.94 % | 4.258 M 123.86 % | -17.843 M -4 952.13 % | 367.729 K -7.16 % | 396.110 K -0.97 % | 400.000 K 8.11 % | 370.000 K -7.50 % | 400.000 K |
Cost and expenses | 43.803 M 313.38 % | -20.528 M 67.54 % | -63.245 M -231.20 % | 48.207 M 203.02 % | -46.793 M -145.20 % | 103.525 M 2 300.91 % | -4.704 M -128.53 % | 16.486 M 141.90 % | -39.346 M 30.53 % | -56.635 M -727.56 % | 9.025 M 170.66 % | -12.772 M -339.24 % | 5.339 M 7.79 % | 4.953 M 6.75 % | 4.640 M -4.13 % | 4.840 M 23.47 % | 3.920 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 100.00 % | -23.797 M 64.20 % | -66.475 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 337.919 K 1.28 % | 333.649 K -9.27 % | 367.729 K -7.16 % | 396.110 K -0.97 % | 400.000 K 8.11 % | 370.000 K -7.50 % | 400.000 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 -100.00 % | 4.009 M 3.71 % | 3.866 M 23.83 % | 3.122 M 127.68 % | 1.371 M 103.36 % | 674.255 K 18.64 % | 568.312 K -0.65 % | 572.025 K -35.18 % | 882.510 K -44.94 % | 1.603 M -17.82 % | 1.950 M -96.63 % | 57.920 M 116.51 % | 26.752 M | 0.000 -100.00 % | 37.190 M 200.98 % | -36.830 M |
Depreciation and amortization | 0.000 | 0.000 | 0.000 -100.00 % | 43.812 K -64.11 % | 122.085 K 122.46 % | 54.880 K -36.23 % | 86.065 K 20.55 % | 71.391 K 27.93 % | 55.806 K 1.22 % | 55.131 K 100.32 % | -16.970 M -227.58 % | 13.302 M -88.52 % | 115.841 M 116.51 % | 53.504 M 802.15 % | -7.620 M -110.24 % | 74.380 M 200.96 % | -73.670 M |
Operating income | -32.897 M -181.58 % | 40.324 M -33.91 % | 61.017 M 1 558.52 % | -4.183 M -108.58 % | 48.754 M 167.66 % | -72.060 M -736.57 % | 11.320 M -70.41 % | 38.256 M -20.42 % | 48.072 M -30.11 % | 68.783 M 1 381.97 % | -5.365 M -172.90 % | 7.360 M 460.09 % | 1.314 M 1.23 % | 1.298 M -43.32 % | 2.290 M 201.32 % | 760.000 K -61.62 % | 1.980 M |
Operating income ratio | -3.02 -248.09 % | 2.04 107.44 % | -27.38 -28 714.92 % | -0.10 -100.38 % | 24.86 1 185.45 % | -2.29 -233.85 % | 1.71 144.82 % | 0.70 -87.31 % | 5.51 -2.70 % | 5.66 317.03 % | -2.61 -161.03 % | -1.00 -606.05 % | 0.20 -4.89 % | 0.21 -37.16 % | 0.33 143.49 % | 0.14 -59.56 % | 0.34 |
Total other income expenses net | -1.570 M 60.47 % | -3.973 M 0.85 % | -4.007 M -3.68 % | -3.865 M -25.18 % | -3.088 M -117.12 % | -1.422 M -110.92 % | -674.261 K -16.22 % | -580.176 K 5.62 % | -614.726 K 31.38 % | -895.807 K 44.65 % | -1.618 M -3 686.90 % | 45.122 K -99.92 % | 57.920 M 1 340.92 % | -4.668 M -22.51 % | -3.810 M -110.24 % | 37.190 M 200.95 % | -36.840 M |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 119.992 M 48 777 398.78 % | -246.000 -100.00 % | 119.964 M -0.03 % | 119.998 M 0.01 % | 119.991 M -0.01 % | 119.999 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 119.999 M 1.16 % | 118.625 M -1.15 % | 119.999 M 0.00 % | 119.999 M 0.02 % | 119.976 M -0.02 % | 119.999 M 0.02 % | 119.979 M -0.02 % | 120.000 M 0.17 % | 119.800 M -0.17 % | 120.000 M 92.00 % | 62.500 M 13 360.91 % | -471.310 K |
Total investments | 5.264 M -83.32 % | 31.568 M -94.72 % | 597.378 M 569 797.46 % | 104.822 K -99.98 % | 603.846 M 4.18 % | 579.591 M -13.97 % | 673.719 M -5.29 % | 711.357 M 24.21 % | 572.716 M 5.24 % | 544.225 M 10.35 % | 493.177 M -5.69 % | 522.905 M -3.20 % | 540.211 M 0.04 % | 539.976 M -0.34 % | 541.839 M -9.63 % | 599.554 M -0.29 % | 601.300 M -4.80 % | 631.600 M 15.21 % | 548.200 M -1.71 % | 557.753 M |
Total debt | 120.000 M -0.09 % | 120.114 M 0.09 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 92.00 % | 62.500 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -123.114 M | 0.000 100.00 % | -112.800 M -19.24 % | -94.600 M 10.33 % | -105.500 M -93.54 % | -54.509 M |
Retained earnings | -31.296 M -202.40 % | 30.563 M 215.68 % | -26.421 M 53.42 % | -56.720 M -27.07 % | -44.636 M 30.18 % | -63.933 M -541.00 % | 14.497 M -51.63 % | 29.973 M 223.80 % | -24.212 M 52.08 % | -50.522 M 63.42 % | -138.107 M -25.54 % | -110.014 M 17.26 % | -132.962 M -41.92 % | -93.688 M -295.78 % | -23.672 M -383.80 % | -4.893 M -48.27 % | -3.300 M -306.25 % | 1.600 M 144.44 % | -3.600 M -271.32 % | 2.101 M |
Common stock | 398.317 K 3.58 % | 384.535 K 0.55 % | 382.446 K 0.34 % | 381.133 K 0.44 % | 379.457 K 1.13 % | 375.202 K 0.38 % | 373.800 K 0.34 % | 372.549 K 23.17 % | 302.457 K 0.26 % | 301.687 K -99.94 % | 516.890 M -0.12 % | 517.488 M -6.62 % | 554.147 M -0.50 % | 556.949 M -4.19 % | 581.286 M -1.06 % | 587.499 M -0.34 % | 589.500 M -0.46 % | 592.200 M -0.35 % | 594.300 M 0.00 % | 594.291 M |
Total equity | 445.807 M -9.24 % | 491.177 M 2.53 % | 479.034 M 7.14 % | 447.118 M -6.78 % | 479.622 M 5.56 % | 454.343 M -17.70 % | 552.088 M -2.40 % | 565.682 M 24.60 % | 453.987 M 6.44 % | 426.526 M 12.60 % | 378.783 M -7.04 % | 407.475 M -3.26 % | 421.185 M -9.08 % | 463.262 M 8.92 % | 425.313 M -11.37 % | 479.858 M 1.36 % | 473.400 M -5.17 % | 499.200 M 2.89 % | 485.200 M -10.46 % | 541.883 M |
Other non current liabilities | 0.000 -100.00 % | 1.138 M -59.24 % | 2.792 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 -100.00 % | 121.449 M | 0.000 -100.00 % | 120.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 92.00 % | 62.500 M | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 122.587 M 4 291.37 % | 2.792 M -97.67 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 0.00 % | 120.000 M 92.00 % | 62.500 M 10 412.15 % | 594.550 K |
Other current liabilities | -120.000 M 0.09 % | -120.114 M -0.57 % | -119.429 M -7 435.50 % | -1.585 M -101.33 % | 118.746 M -0.42 % | 119.244 M -0.38 % | 119.693 M 22.59 % | 97.634 M -18.51 % | 119.807 M 56 027.65 % | -214.217 K -100.18 % | 121.440 M 0.22 % | 121.178 M 9 083.85 % | 1.319 M 103.54 % | -37.224 M -17 171.79 % | -215.519 K -109.87 % | 2.183 M -19.15 % | 2.700 M 12.50 % | 2.400 M -29.41 % | 3.400 M 115.56 % | -21.858 M |
Deferred revenue | 0.000 | 0.000 | 0.000 100.00 % | -118.415 M 0.28 % | -118.746 M 0.42 % | -119.244 M 0.38 % | -119.693 M -22.59 % | -97.634 M 18.51 % | -119.807 M -0.02 % | -119.786 M 0.18 % | -120.000 M 0.00 % | -120.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 120.000 M -0.09 % | 120.114 M 0.09 % | 120.000 M 0.00 % | 120.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 120.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 -100.00 % | 515.858 K -74.32 % | 2.009 M 26.75 % | 1.585 M 26.41 % | 1.254 M 65.75 % | 756.425 K 146.28 % | 307.136 K -98.63 % | 22.366 M 11 460.32 % | 193.476 K -9.68 % | 214.217 K -89.89 % | 2.119 M -29.69 % | 3.015 M -67.78 % | 9.357 M -75.78 % | 38.642 M 4 098.66 % | 920.350 K -57.84 % | 2.183 M -85.05 % | 14.600 M -0.68 % | 14.700 M 332.35 % | 3.400 M -84.44 % | 21.858 M |
Total liabilities | 124.816 M 1.39 % | 123.103 M 0.25 % | 122.792 M 0.14 % | 122.621 M -3.87 % | 127.558 M -0.80 % | 128.591 M 0.93 % | 127.412 M -14.20 % | 148.497 M 22.23 % | 121.493 M -0.09 % | 121.597 M -0.43 % | 122.119 M -0.73 % | 123.015 M -4.90 % | 129.357 M -18.46 % | 158.642 M 31.20 % | 120.920 M -1.03 % | 122.183 M -9.23 % | 134.600 M -0.07 % | 134.700 M 104.40 % | 65.900 M 179.98 % | 23.538 M |
Other non current assets | 0.000 | 0.000 -100.00 % | 19.385 M | 0.000 100.00 % | -603.846 M -4.18 % | -579.591 M 13.97 % | -673.719 M 5.29 % | -711.357 M -24.21 % | -572.716 M -5.24 % | -544.225 M -10.35 % | -493.177 M 5.69 % | -522.905 M 3.20 % | -540.211 M -0.04 % | -539.976 M 0.34 % | -541.839 M 9.63 % | -599.554 M 0.29 % | -601.300 M 4.80 % | -631.600 M -15.21 % | -548.200 M 1.71 % | -557.753 M |
Long term investments | 0.000 -100.00 % | 610.620 M 5.36 % | 579.538 M 2.25 % | 566.791 M -6.14 % | 603.846 M 4.18 % | 579.591 M -13.97 % | 673.719 M -5.29 % | 711.357 M 24.21 % | 572.716 M 5.24 % | 544.225 M 10.35 % | 493.177 M -5.69 % | 522.905 M -3.20 % | 540.211 M 0.04 % | 539.976 M -0.34 % | 541.839 M -9.63 % | 599.554 M -0.29 % | 601.300 M -4.80 % | 631.600 M 15.21 % | 548.200 M -1.71 % | 557.753 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 610.620 M 1.95 % | 598.923 M 5.67 % | 566.791 M -6.14 % | 603.846 M 4.18 % | 579.591 M -13.97 % | 673.719 M -5.29 % | 711.357 M 24.21 % | 572.716 M 5.24 % | 544.225 M 10.35 % | 493.177 M -5.69 % | 522.905 M -3.20 % | 540.211 M 0.04 % | 539.976 M -0.34 % | 541.839 M -9.63 % | 599.554 M -0.29 % | 601.300 M -4.80 % | 631.600 M 15.21 % | 548.200 M -1.71 % | 557.753 M |
Other current assets | -11.960 M -604.29 % | -1.698 M 90.93 % | -18.718 M 5.79 % | -19.869 M 29.11 % | -28.026 M 30.42 % | -40.278 M -1.35 % | -39.739 M 44.85 % | -72.054 M -116.27 % | -33.317 M -130.82 % | -14.434 M 42.15 % | -24.953 M -69.39 % | -14.731 M -2 147 477.26 % | 686.000 -98.82 % | 58.012 K -59.01 % | 141.512 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 5.264 M -83.32 % | 31.568 M 76.96 % | 17.839 M -10.21 % | 19.869 M 58.58 % | 12.530 M -32.62 % | 18.595 M 9.20 % | 17.029 M -50.85 % | 34.645 M 125.23 % | 15.382 M 45.35 % | 10.583 M 1 028.85 % | 937.500 K -81.97 % | 5.200 M -17.20 % | 6.280 M -79.07 % | 30.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 7.844 K 3 088.62 % | 246.000 -99.32 % | 36.303 K 1 427.26 % | 2.377 K -73.90 % | 9.106 K 824.47 % | 985.000 117.92 % | 452.000 54.27 % | 293.000 -64.44 % | 824.000 -99.94 % | 1.375 M 149 356.52 % | 920.000 30.50 % | 705.000 -97.06 % | 23.963 K 3 996.24 % | 585.000 -97.18 % | 20.755 K 4 617.05 % | 440.000 -99.78 % | 200.000 K | 0.000 | 0.000 -100.00 % | 471.310 K |
Cash and short term investments | 5.272 M -83.30 % | 31.568 M 76.60 % | 17.876 M -10.04 % | 19.871 M 218 122.90 % | 9.106 K 824.47 % | 985.000 117.92 % | 452.000 54.27 % | 293.000 -64.44 % | 824.000 -99.99 % | 11.958 M 1 174.27 % | 938.420 K -81.96 % | 5.201 M -17.50 % | 6.304 M -78.99 % | 30.000 M 144 410.07 % | 20.760 K 4 618.18 % | 440.000 -99.78 % | 200.000 K | 0.000 | 0.000 -100.00 % | 471.310 K |
Total current assets | 0.000 -100.00 % | 31.568 M 987.54 % | 2.903 M 10.54 % | 2.626 M -11.49 % | 2.967 M -3.90 % | 3.087 M -45.67 % | 5.682 M 105.50 % | 2.765 M 8.30 % | 2.553 M 3.10 % | 2.476 M -67.56 % | 7.634 M 1.26 % | 7.539 M -27.02 % | 10.331 M -87.38 % | 81.870 M 1 824.88 % | 4.253 M 101.33 % | 2.113 M -65.37 % | 6.100 M 205.00 % | 2.000 M -28.57 % | 2.800 M 49.10 % | 1.878 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.496 M -28.53 % | 21.683 M -4.53 % | 22.711 M -39.29 % | 37.410 M 108.58 % | 17.935 M | 0.000 -100.00 % | 24.953 M 69.39 % | 14.731 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 6.688 M 293.83 % | 1.698 M -54.66 % | 3.745 M 42.76 % | 2.624 M -11.30 % | 2.958 M -4.17 % | 3.086 M -45.68 % | 5.682 M 105.50 % | 2.765 M 8.32 % | 2.552 M 3.07 % | 2.476 M -63.02 % | 6.696 M 186.35 % | 2.338 M -41.93 % | 4.027 M -92.24 % | 51.870 M 1 125.51 % | 4.232 M 100.38 % | 2.112 M -64.20 % | 5.900 M 195.00 % | 2.000 M -28.57 % | 2.800 M 99.07 % | 1.407 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 570.622 M 2 144.63 % | -27.908 M | 0.000 -100.00 % | 321.657 K -12.50 % | 367.620 K 43.70 % | 255.829 K 159.74 % | 98.493 K 72.32 % | 57.157 K -72.88 % | 210.769 K -85.17 % | 1.422 M 1 448.95 % | 91.772 K 102.08 % | 45.413 K 6 491.15 % | 689.000 -98.81 % | 58.007 K -59.01 % | 141.507 K -62.23 % | 374.610 K -37.57 % | 600.000 K 100.00 % | 300.000 K 200.00 % | 100.000 K -98.27 % | 5.790 M |
Account payables | 0.000 -100.00 % | 515.858 K -64.12 % | 1.438 M -9.28 % | 1.585 M 26.41 % | 1.254 M 65.75 % | 756.425 K 146.28 % | 307.136 K -98.63 % | 22.366 M 11 460.32 % | 193.476 K -9.68 % | 214.217 K -68.45 % | 678.966 K -63.03 % | 1.837 M -77.15 % | 8.038 M -78.41 % | 37.224 M 17 171.79 % | 215.519 K | 0.000 | 0.000 -100.00 % | 12.300 M | 0.000 -100.00 % | 21.858 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 476.704 M 3.58 % | 460.229 M -8.88 % | 505.073 M 0.32 % | 503.457 M -3.90 % | 523.879 M 1.15 % | 517.900 M -3.60 % | 537.217 M 0.35 % | 535.337 M 12.02 % | 477.896 M 0.24 % | 476.746 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -9.187 M 91.06 % | -102.749 M | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 124.816 M 1.39 % | 123.103 M 4.33 % | 117.991 M 11 284.10 % | 1.036 M -83.56 % | 6.304 M -19.54 % | 7.835 M 10.28 % | 7.105 M 15.89 % | 6.131 M 371.82 % | 1.299 M -6.02 % | 1.383 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.085 M |
Total assets | 570.622 M -7.11 % | 614.280 M 2.07 % | 601.826 M 5.63 % | 569.739 M -6.17 % | 607.180 M 4.16 % | 582.934 M -14.21 % | 679.500 M -4.86 % | 714.179 M 24.10 % | 575.480 M 4.99 % | 548.122 M 9.43 % | 500.903 M -5.58 % | 530.489 M -3.64 % | 550.542 M -11.47 % | 621.904 M 13.85 % | 546.234 M -9.27 % | 602.041 M -0.98 % | 608.000 M -4.09 % | 633.900 M 15.02 % | 551.100 M -2.53 % | 565.420 M |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 |
2025-03-31 | 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -658.176 K -154.63 % | 1.205 M 183.21 % | -1.448 M -1 440.20 % | 108.035 K 172.21 % | -149.621 K -118.71 % | 799.741 K 409.82 % | -258.127 K -171.10 % | 363.073 K 228.42 % | -282.723 K -383.48 % | -58.477 K 87.51 % | -468.070 K -334.32 % | 199.760 K 125.65 % | -778.780 K -101.56 % | 49.982 M 95.83 % | 25.523 M 26.58 % | 20.164 M -9.21 % | 22.210 M |
Accounts receivables | -539.046 K -158.19 % | 926.410 K 186.84 % | -1.067 M -1 163.82 % | -84.413 K 74.68 % | -333.357 K -199.53 % | 334.933 K 188.17 % | -379.880 K -1 325.07 % | -26.657 K 64.92 % | -75.985 K -131.96 % | 237.735 K 163.27 % | -375.775 K -233.45 % | 281.577 K -99.41 % | 48.094 M 198.67 % | -48.741 M -6 312.32 % | -760.110 K -126.21 % | 2.900 M 203.57 % | -2.800 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.179 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.179 M -79.26 % | 29.785 M | 0.000 | 0.000 -100.00 % | 11.900 M 2 875.00 % | 400.000 K |
Other working capital | -119.130 K -142.80 % | 278.370 K 173.05 % | -381.056 K -298.00 % | 192.448 K 4.74 % | 183.736 K -60.47 % | 464.808 K 281.76 % | 121.753 K -68.76 % | 389.730 K 288.51 % | -206.738 K 30.21 % | -296.212 K -220.94 % | -92.295 K -12.81 % | -81.817 K 99.90 % | -78.657 M -179.67 % | 98.723 M 275.62 % | 26.283 M 390.01 % | 5.364 M -78.21 % | 24.610 M |
Other non cash items | 36.364 M 201.12 % | -35.963 M 38.46 % | -58.442 M -1 842.67 % | 3.354 M 107.45 % | -44.993 M -161.11 % | 73.622 M 964.87 % | -8.512 M 76.85 % | -36.765 M 19.12 % | -45.455 M 28.92 % | -63.953 M -620.93 % | 12.277 M 385.22 % | -4.304 M -122.45 % | 19.171 M 133.09 % | -57.941 M -299.33 % | 29.067 M 208.60 % | -26.767 M -808.11 % | 3.780 M |
Net cash provided by operating activities | 1.238 M -22.31 % | 1.593 M 155.31 % | -2.881 M 37.20 % | -4.587 M -2 505.16 % | 190.717 K -85.03 % | 1.274 M -14.78 % | 1.495 M 19.89 % | 1.247 M -24.10 % | 1.643 M -60.04 % | 4.113 M -7.55 % | 4.449 M 24.21 % | 3.582 M 1 024.59 % | 318.500 K -99.38 % | 51.275 M 85.44 % | 27.651 M 28.93 % | 21.447 M -12.35 % | 24.470 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -103.731 M 39.21 % | -170.649 M -176.55 % | -61.706 M 53.33 % | -132.207 M -26.35 % | -104.639 M 29.83 % | -149.114 M 2.61 % | -153.114 M 51.96 % | -318.735 M -109.28 % | -152.304 M -29.21 % | -117.875 M 21.83 % | -150.796 M -9.18 % | -138.120 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 87.241 M -57.91 % | 207.261 M 136.37 % | 87.684 M -49.46 % | 173.500 M 45.52 % | 119.231 M -30.64 % | 171.892 M 8.07 % | 159.057 M -38.38 % | 258.147 M 48.26 % | 174.112 M 36.27 % | 127.768 M -26.53 % | 173.916 M 26.60 % | 137.371 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -16.490 M -145.04 % | 36.613 M 40.94 % | 25.978 M -37.09 % | 41.293 M 182.99 % | 14.592 M -35.94 % | 22.777 M 283.24 % | 5.943 M 109.81 % | -60.588 M -377.82 % | 21.808 M 120.43 % | 9.893 M -57.21 % | 23.120 M 3 184.33 % | -749.604 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -113.668 K -200.00 % | 113.668 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -13.975 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 14.346 M 10 879.58 % | 130.664 K | 0.000 | 0.000 -100.00 % | 3.943 M | 0.000 | 0.000 -100.00 % | 98.843 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -598.698 K | 0.000 100.00 % | -2.802 M | 0.000 100.00 % | -6.214 M -136 363.07 % | 4.560 K 100.17 % | -2.675 M |
Dividends paid | -25.277 M -9.23 % | -23.140 M 13.37 % | -26.710 M -9.22 % | -24.456 M -0.51 % | -24.330 M -0.28 % | -24.263 M -0.10 % | -24.240 M 2.35 % | -24.824 M -24.15 % | -19.996 M 1.59 % | -20.320 M 3.73 % | -21.106 M 0.08 % | -21.123 M 0.34 % | -21.196 M 0.47 % | -21.296 M 0.57 % | -21.417 M 0.95 % | -21.622 M 0.04 % | -21.630 M |
Other financing activites | 0.000 100.00 % | -1.618 M -200.00 % | 1.618 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.975 K 200.00 % | -13.975 K -200.00 % | 13.975 K | 0.000 | 0.000 -100.00 % | 23.720 M 179.07 % | -30.000 M | 0.000 -100.00 % | 999.000 121.91 % | -4.559 K |
Net cash used provided by financing activities | -11.044 M 54.95 % | -24.513 M 2.31 % | -25.093 M -2.60 % | -24.456 M -19.96 % | -20.387 M 15.97 % | -24.263 M -0.10 % | -24.240 M -132.75 % | 74.019 M 469.91 % | -20.010 M 1.46 % | -20.306 M 6.45 % | -21.705 M -2.75 % | -21.123 M -7 486.24 % | -278.440 K 99.46 % | -51.296 M -85.65 % | -27.631 M -27.82 % | -21.618 M 11.08 % | -24.310 M |
Effect of forex changes on cash | 26.304 M 291.60 % | -13.729 M -776.45 % | 2.030 M 116.56 % | -12.257 M -318.37 % | 5.613 M 2 543.82 % | 212.307 K -98.74 % | 16.801 M | 0.000 | 0.000 | 0.000 100.00 % | -10.109 M -54.37 % | -6.549 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 7.598 K 121.07 % | -36.057 K -206.28 % | 33.926 K 604.18 % | -6.729 K -182.86 % | 8.121 K 1 423.64 % | 533.000 235.22 % | 159.000 129.94 % | -531.000 99.96 % | -1.374 M -428.01 % | 418.945 K 109.87 % | -4.245 M -284.74 % | -1.103 M -2 854.01 % | 40.060 K 298.61 % | -20.170 K -199.31 % | 20.310 K 111.91 % | -170.490 K -206.56 % | 160.000 K |
Cash at beginning of period | 246.000 -99.32 % | 36.303 K 1 427.26 % | 2.377 K -73.90 % | 9.106 K 824.47 % | 985.000 117.92 % | 452.000 54.27 % | 293.000 -64.44 % | 824.000 -99.94 % | 1.375 M 43.82 % | 956.055 K -81.62 % | 5.201 M -17.50 % | 6.304 M -78.99 % | 30.000 M 144 410.07 % | 20.760 K 4 618.18 % | 440.000 -99.78 % | 200.000 K | 0.000 |
Cash at end of period | 7.844 K 3 088.62 % | 246.000 -99.32 % | 36.303 K 1 427.26 % | 2.377 K -73.90 % | 9.106 K 824.47 % | 985.000 117.92 % | 452.000 54.27 % | 293.000 -64.44 % | 824.000 -99.94 % | 1.375 M 43.82 % | 956.055 K -81.62 % | 5.201 M -82.69 % | 30.040 M 5 091 484.75 % | 590.000 -97.16 % | 20.750 K -29.68 % | 29.510 K -81.56 % | 160.000 K |
Operating cash flow | 1.238 M -22.31 % | 1.593 M 155.31 % | -2.881 M 37.20 % | -4.587 M -2 505.16 % | 190.717 K -85.03 % | 1.274 M -14.78 % | 1.495 M 19.89 % | 1.247 M -24.10 % | 1.643 M -60.04 % | 4.113 M -7.55 % | 4.449 M 24.21 % | 3.582 M 1 024.59 % | 318.500 K -99.38 % | 51.275 M 85.44 % | 27.651 M 28.93 % | 21.447 M -12.35 % | 24.470 M |
Capital expenditure | 0.000 | 0.000 | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 1.238 M -22.31 % | 1.593 M 155.31 % | -2.881 M 37.20 % | -4.587 M -2 505.16 % | 190.717 K -85.03 % | 1.274 M -14.78 % | 1.495 M 19.89 % | 1.247 M -24.10 % | 1.643 M -60.04 % | 4.113 M -7.55 % | 4.449 M 24.21 % | 3.582 M 1 024.59 % | 318.500 K -99.38 % | 51.275 M 85.44 % | 27.651 M 28.93 % | 21.447 M -12.35 % | 24.470 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 |