TKGZY

Turkiye Garanti Bankasi A.S. TKGZY

Finances

2024 2023 2022 2021 2020 2019
Revenue 287.168 B 79.30 % 160.159 B 20.41 % 133.007 B 116.01 % 61.573 B 57.10 % 39.193 B 27.20 % 30.812 B
Net income 91.243 B 5.64 % 86.375 B 48.19 % 58.285 B 332.81 % 13.467 B 113.59 % 6.305 B 2.27 % 6.165 B
Income before tax 123.928 B 15.75 % 107.061 B 39.06 % 76.988 B 330.52 % 17.883 B 94.20 % 9.209 B 12.68 % 8.172 B
Income before tax ratio 0.43 -35.44 % 0.67 15.49 % 0.58 99.30 % 0.29 23.61 % 0.23 -11.41 % 0.27
EBITDA 0.000 0.000 0.000 0.000 0.000 0.000
Net income ratio 0.32 -41.08 % 0.54 23.07 % 0.44 100.36 % 0.22 35.95 % 0.16 -19.60 % 0.20
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00
Weighted average shs out dil 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B
Weighted average shs out 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B
EPS diluted 21.72 5.59 % 20.57 48.20 % 13.88 332.40 % 3.21 103.16 % 1.58 7.48 % 1.47
Earnings per share 21.72 5.59 % 20.57 48.20 % 13.88 332.40 % 3.21 103.16 % 1.58 7.48 % 1.47
Gross profit 287.168 B 79.30 % 160.159 B 20.41 % 133.007 B 116.01 % 61.573 B 57.10 % 39.193 B 27.20 % 30.812 B
Income tax expense 31.749 B 57.53 % 20.154 B 9.07 % 18.477 B 283.12 % 4.823 B 70.82 % 2.823 B 46.23 % 1.931 B
Cost of revenue 414.500 B 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 3.701 B 189.85 % 1.277 B 170.09 % 472.760 M 74.42 % 271.046 M 57.59 % 171.995 M -6.23 % 183.420 M
Other expenses 102.756 B -48.12 % 198.047 B 0.000 0.000 0.000 0.000
Operating expenses 106.457 B -46.59 % 199.324 B 543.93 % 30.954 B 36.74 % 22.637 B 48.47 % 15.246 B 37.48 % 11.090 B
Cost and expenses 106.457 B 100.49 % 53.098 B 71.54 % 30.954 B 36.74 % 22.637 B 48.47 % 15.246 B 37.48 % 11.090 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 3.701 B 189.85 % 1.277 B 170.09 % 472.760 M 74.42 % 271.046 M 57.59 % 171.995 M -6.23 % 183.420 M
Interest income 540.539 B 131.43 % 233.567 B 75.88 % 132.801 B 120.63 % 60.193 B 52.80 % 39.393 B -6.31 % 42.046 B
Interest expense 414.500 B 181.59 % 147.200 B 229.25 % 44.708 B 85.29 % 24.128 B 72.34 % 14.001 B -34.49 % 21.372 B
Depreciation and amortization 3.707 B 65.09 % 2.246 B 80.84 % 1.242 B 31.72 % 942.714 M 13.92 % 827.496 M -4.71 % 868.371 M
Operating income 180.712 B 69.98 % 106.316 B 38.50 % 76.763 B 332.18 % 17.762 B 94.58 % 9.129 B 12.76 % 8.096 B
Operating income ratio 0.63 -5.20 % 0.66 15.02 % 0.58 100.07 % 0.29 23.85 % 0.23 -11.35 % 0.26
Total other income expenses net -56.783 B -7 715.71 % 745.608 M 561.01 % -161.734 M -903.61 % 20.126 M 100.64 % -3.161 B -379.25 % 1.132 B
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Net debt -591.842 B -24.77 % -474.343 B -401.97 % -94.496 B 20.99 % -119.602 B -3 765.72 % -3.094 B -165.11 % 4.752 B
Total investments 314.455 B 77.64 % 177.019 B -19.91 % 221.013 B 81.71 % 121.629 B 46.21 % 83.188 B 28.50 % 64.737 B
Total debt 223.969 B 45.92 % 153.489 B 46.92 % 104.469 B 7.48 % 97.196 B 66.82 % 58.264 B 9.03 % 53.439 B
Accumulated other comprehensive income loss 0.000 0.000 -100.00 % 25.248 B 157.20 % 9.817 B 86.65 % 5.259 B 38.87 % 3.787 B
Retained earnings 91.279 B 5.68 % 86.375 B 45.42 % 59.397 B 358.58 % 12.952 B 98.86 % 6.513 B 5.65 % 6.165 B
Common stock 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B
Total equity 331.409 B 34.93 % 245.622 B 60.41 % 153.124 B 93.28 % 79.223 B 26.94 % 62.409 B 15.46 % 54.051 B
Other non current liabilities 182.167 B -90.68 % 1.955 T 1 971.50 % -104.469 B 0.000 100.00 % -58.264 B 0.000
Long term debt 223.969 B 0.000 -100.00 % 104.469 B 0.000 -100.00 % 58.264 B 0.000
Total non current liabilities 406.136 B -79.23 % 1.955 T 1 771.50 % 104.469 B 7.48 % 97.196 B 66.82 % 58.264 B 9.03 % 53.439 B
Other current liabilities 2.136 T 16 036.72 % 13.234 B 129.09 % -45.496 B -86.55 % -24.387 B -55.04 % -15.729 B -38.67 % -11.343 B
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 2.265 T 2 411.32 % 90.193 B 140.87 % 37.445 B 74.86 % 21.414 B 59.42 % 13.433 B 33.12 % 10.091 B
Total liabilities 2.671 T 36.56 % 1.956 T 70.03 % 1.150 T 49.38 % 770.175 B 60.95 % 478.504 B 27.77 % 374.503 B
Other non current assets 2.035 T 646.62 % -372.200 B -59.02 % -234.064 B -81.87 % -128.699 B -43.38 % -89.763 B -26.88 % -70.745 B
Long term investments 314.455 B -9.56 % 347.699 B 57.32 % 221.013 B 81.71 % 121.629 B 46.21 % 83.188 B 28.50 % 64.737 B
Intangible assets 4.364 B 71.70 % 2.542 B 102.28 % 1.257 B 31.27 % 957.262 M 54.89 % 618.026 M 30.52 % 473.518 M
GoodWill 0.000 -100.00 % 6.388 M 0.00 % 6.388 M 0.00 % 6.388 M -80.61 % 32.948 M 415.78 % 6.388 M
Goodwill and intangible assets 4.364 B 71.27 % 2.548 B 101.76 % 1.263 B 31.07 % 963.650 M 48.03 % 650.974 M 35.65 % 479.906 M
Property plant equipment net 36.679 B 67.08 % 21.953 B 86.23 % 11.788 B 93.05 % 6.106 B 2.45 % 5.960 B 7.81 % 5.528 B
Total non current assets 2.411 T 11.50 % 2.162 T 823.74 % 234.064 B 81.87 % 128.699 B 43.38 % 89.763 B 26.88 % 70.745 B
Other current assets -57.811 B -349.21 % 23.198 B 21.93 % 19.025 B 494.84 % 3.198 B 0.000 0.000
Short term investments 0.000 100.00 % -170.680 B 0.000 0.000 0.000 0.000
cash and cash equivalents 591.842 B 12.88 % 524.306 B 163.52 % 198.965 B -8.23 % 216.798 B 253.33 % 61.358 B 26.03 % 48.687 B
Cash and short term investments 591.842 B 52.82 % 387.283 B 94.65 % 198.965 B -8.23 % 216.798 B 253.33 % 61.358 B 26.03 % 48.687 B
Total current assets 591.842 B 44.18 % 410.481 B 83.87 % 223.245 B 1.01 % 221.014 B 243.81 % 64.285 B 25.76 % 51.117 B
Inventory 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 57.811 B 0.000 -100.00 % 24.279 B 475.81 % 4.217 B 44.08 % 2.927 B 20.43 % 2.430 B
Tax assets 20.728 B 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 100.00 % -370.896 B -143.83 % 846.270 B 69.36 % 499.684 B 29.16 % 386.865 B 26.14 % 306.692 B
Account payables 110.694 B 69.62 % 65.258 B 74.28 % 37.445 B 74.86 % 21.414 B 59.42 % 13.433 B 33.12 % 10.091 B
Tax payables 18.780 B 60.50 % 11.701 B 45.34 % 8.050 B 170.79 % 2.973 B 29.46 % 2.296 B 83.42 % 1.252 B
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 1.620 B 76.04 % 920.327 M 89.86 % 484.735 M 51.71 % 319.516 M 29.00 % 247.679 M -9.58 % 273.910 M
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 234.309 B 52.02 % 154.126 B 73.09 % 89.043 B 46.72 % 60.687 B 17.96 % 51.448 B 18.51 % 43.412 B
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 2.671 T 3 093.08 % -89.245 B -108.85 % 1.009 T 54.79 % 651.564 B 60.17 % 406.806 B 30.82 % 310.973 B
Total assets 3.003 T 36.37 % 2.202 T 68.90 % 1.304 T 53.47 % 849.397 B 57.03 % 540.913 B 26.22 % 428.554 B
2024 2023 2022 2021 2020 2019
2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 100.00 % -518.598 B -59.08 % -326.007 B -68.33 % -193.670 B -113.07 % -90.896 B -149.43 % -36.441 B
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 100.00 % -518.598 B -59.08 % -326.007 B -68.33 % -193.670 B -113.07 % -90.896 B -149.43 % -36.441 B
Other non cash items -145.823 B -468.14 % -25.667 B -108.22 % 312.244 B 47.59 % 211.565 B 127.39 % 93.041 B 112.20 % 43.847 B
Net cash provided by operating activities -145.823 B 68.00 % -455.644 B -1 095.63 % 45.764 B 41.66 % 32.305 B 235.52 % 9.629 B -33.32 % 14.439 B
Investments in property plant and equipment -9.430 B -84.37 % -5.115 B -140.15 % -2.130 B -65.59 % -1.286 B -1.68 % -1.265 B -108.48 % -606.785 M
Acquisitions net -848.000 M -62.06 % -523.268 M -174.23 % -190.817 M 0.000 100.00 % -6.921 M 0.000
Purchases of investments -178.232 B -21.95 % -146.152 B -63.33 % -89.484 B -154.58 % -35.150 B -18.48 % -29.667 B -246.35 % -8.566 B
Sales maturities of investments 139.627 B 101.87 % 69.166 B 90.81 % 36.249 B 55.16 % 23.362 B 25.45 % 18.623 B 157.30 % 7.238 B
Other investing activites 2.036 B 136.43 % 861.366 M 182.93 % 304.441 M -54.42 % 667.948 M 11.90 % 596.902 M 55.36 % 384.197 M
Net cash used for investing activites -46.847 B 42.70 % -81.762 B -47.98 % -55.251 B -345.36 % -12.406 B -5.86 % -11.719 B -655.91 % -1.550 B
Debt repayment 110.148 B 447.86 % 20.105 B -26.94 % 27.519 B -9.13 % 30.283 B 112.70 % 14.238 B 480.55 % -3.741 B
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -13.341 B -52.01 % -8.776 B -571.32 % -1.307 B -109.58 % -623.800 M 0.000 100.00 % -680.000 K
Other financing activites -1.540 B -74.51 % -882.416 M -62.69 % -542.403 M -68.76 % -321.400 M 37.69 % -515.838 M -66.33 % -310.131 M
Net cash used provided by financing activities 95.267 B 811.97 % 10.446 B -59.30 % 25.670 B -12.50 % 29.338 B 568.84 % 4.386 B 208.25 % -4.052 B
Effect of forex changes on cash 6.963 B -70.94 % 23.957 B 121.43 % 10.819 B -47.12 % 20.461 B 731.31 % 2.461 B 67.17 % 1.472 B
Net change in cash -90.441 B -162.84 % 143.922 B 433.00 % 27.002 B -61.26 % 69.699 B 1 365.10 % 4.757 B -53.85 % 10.309 B
Cash at beginning of period 293.387 B 96.29 % 149.465 B 22.05 % 122.462 B 132.10 % 52.764 B 9.91 % 48.006 B 27.35 % 37.698 B
Cash at end of period 202.946 B -30.83 % 293.387 B 96.29 % 149.465 B 22.05 % 122.462 B 132.10 % 52.764 B 9.91 % 48.006 B
Operating cash flow -145.823 B -176.23 % 191.281 B 317.97 % 45.764 B 41.66 % 32.305 B 235.52 % 9.629 B -33.32 % 14.439 B
Capital expenditure -9.430 B -84.37 % -5.115 B -140.15 % -2.130 B -65.59 % -1.286 B -1.68 % -1.265 B -108.48 % -606.785 M
Free CashFlow -155.253 B -183.40 % 186.166 B 326.65 % 43.635 B 40.67 % 31.019 B 270.88 % 8.363 B -39.54 % 13.832 B
2024 2023 2022 2021 2020 2019
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Revenue 238.193 B 154.23 % 93.692 B 7.15 % 87.437 B 26.86 % 68.922 B 5.22 % 65.504 B 0.30 % 65.306 B 2.40 % 63.778 B 18.89 % 53.646 B 14.23 % 46.964 B 17.60 % 39.935 B -5.31 % 42.176 B 11.94 % 37.677 B 30.75 % 28.815 B
Net income 27.845 B 10.96 % 25.095 B 0.50 % 24.971 B 12.91 % 22.116 B 1.15 % 21.865 B -1.91 % 22.290 B -23.55 % 29.158 B 23.37 % 23.633 B 29.72 % 18.218 B 18.56 % 15.366 B -22.06 % 19.716 B 12.76 % 17.485 B 35.87 % 12.869 B
Income before tax 37.469 B 8.34 % 34.585 B -2.28 % 35.391 B 16.21 % 30.455 B 2.15 % 29.815 B 5.48 % 28.267 B -16.92 % 34.021 B 5.84 % 32.145 B 40.80 % 22.831 B 26.39 % 18.064 B -31.11 % 26.223 B 11.73 % 23.469 B 46.99 % 15.967 B
Income before tax ratio 0.16 -57.39 % 0.37 -8.80 % 0.40 -8.40 % 0.44 -2.92 % 0.46 5.16 % 0.43 -18.86 % 0.53 -10.98 % 0.60 23.26 % 0.49 7.48 % 0.45 -27.25 % 0.62 -0.19 % 0.62 12.41 % 0.55
EBITDA 37.469 B 0.000 0.000 -100.00 % 30.455 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net income ratio 0.12 -56.36 % 0.27 -6.21 % 0.29 -11.00 % 0.32 -3.87 % 0.33 -2.20 % 0.34 -25.34 % 0.46 3.77 % 0.44 13.57 % 0.39 0.82 % 0.38 -17.69 % 0.47 0.73 % 0.46 3.91 % 0.45
Ratio EBITDA 0.16 0.00 0.00 -100.00 % 0.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.40 -59.74 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 32.37 % 0.76 -2.37 % 0.77 -22.62 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00
Weighted average shs out dil 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.01 % 4.200 B -0.01 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B
Weighted average shs out 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.01 % 4.200 B -0.01 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B
EPS diluted 6.63 10.87 % 5.98 0.50 % 5.95 12.90 % 5.27 1.15 % 5.21 -1.88 % 5.31 -23.49 % 6.94 23.27 % 5.63 29.72 % 4.34 18.58 % 3.66 -21.96 % 4.69 12.74 % 4.16 35.95 % 3.06
Earnings per share 6.63 10.87 % 5.98 0.50 % 5.95 12.90 % 5.27 1.15 % 5.21 -1.88 % 5.31 -23.49 % 6.94 23.27 % 5.63 29.72 % 4.34 18.58 % 3.66 -21.96 % 4.69 12.74 % 4.16 35.95 % 3.06
Gross profit 95.894 B 2.35 % 93.692 B 7.15 % 87.437 B 26.86 % 68.922 B 5.22 % 65.504 B 32.77 % 49.334 B -0.03 % 49.350 B -8.01 % 53.646 B 14.23 % 46.964 B 17.60 % 39.935 B -5.31 % 42.176 B 11.94 % 37.677 B 30.75 % 28.815 B
Income tax expense 9.254 B 0.74 % 9.186 B -9.60 % 10.162 B 25.54 % 8.095 B 5.06 % 7.705 B 33.14 % 5.787 B 23.18 % 4.698 B -43.87 % 8.371 B 87.12 % 4.474 B 71.34 % 2.611 B -59.45 % 6.438 B 8.68 % 5.924 B 94.33 % 3.048 B
Cost of revenue 142.299 B 0.000 0.000 0.000 0.000 -100.00 % 15.971 B 10.70 % 14.428 B 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 5.267 B 19.93 % 4.392 B 0.000 0.000 0.000 -100.00 % 2.361 B
Selling and marketing expenses 0.000 -100.00 % 1.359 B -17.26 % 1.642 B 0.000 0.000 -100.00 % 529.975 M -2.52 % 543.684 M 53.93 % 353.212 M 37.32 % 257.219 M 109.51 % 122.769 M -32.06 % 180.715 M 0.000 -100.00 % 129.166 M
Other expenses 58.425 B 69.94 % 34.380 B 7.37 % 32.020 B -16.76 % 38.467 B -41.28 % 65.504 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 58.425 B 63.48 % 35.739 B 6.17 % 33.662 B -12.49 % 38.467 B -41.28 % 65.504 B 0.30 % 65.306 B 276.81 % 17.331 B 21.40 % 14.276 B 13.93 % 12.530 B 4.31 % 12.013 B 21.44 % 9.892 B 33.94 % 7.386 B 27.94 % 5.773 B
Cost and expenses 200.724 B 461.64 % 35.739 B 6.17 % 33.662 B -78.15 % 154.083 B 135.23 % 65.504 B 210.92 % 21.068 B 37.44 % 15.329 B 7.37 % 14.276 B 13.93 % 12.530 B 4.31 % 12.013 B 21.44 % 9.892 B 33.94 % 7.386 B 27.94 % 5.773 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 1.359 B -17.26 % 1.642 B 0.000 0.000 -100.00 % 529.975 M -2.52 % 543.684 M -90.33 % 5.620 B 20.89 % 4.649 B 3 686.94 % 122.769 M -32.06 % 180.715 M -93.89 % 2.958 B 18.78 % 2.490 B
Interest income 185.349 B 6.63 % 173.824 B 7.22 % 162.116 B 9.95 % 147.442 B 16.57 % 126.481 B 21.04 % 104.499 B 17.96 % 88.590 B 41.85 % 62.453 B 36.41 % 45.783 B 24.61 % 36.740 B -18.43 % 45.040 B 14.48 % 39.343 B 49.45 % 26.325 B
Interest expense 142.299 B 5.80 % 134.503 B 7.06 % 125.633 B 8.66 % 115.617 B 23.40 % 93.691 B 17.76 % 79.559 B 27.66 % 62.322 B 59.27 % 39.131 B 41.39 % 27.675 B 53.13 % 18.073 B 21.33 % 14.896 B 20.37 % 12.375 B 29.06 % 9.589 B
Depreciation and amortization 0.000 -100.00 % 1.335 B 24.06 % 1.076 B 0.000 0.000 -100.00 % 785.292 M 12.08 % 700.641 M 18.34 % 592.060 M 17.12 % 505.536 M 12.98 % 447.456 M 26.74 % 353.042 M 13.71 % 310.468 M 4.48 % 297.148 M
Operating income 37.469 B -35.35 % 57.954 B 7.77 % 53.775 B 76.57 % 30.455 B 4.23 % 29.220 B 6.19 % 27.516 B -20.34 % 34.542 B 7.93 % 32.004 B 41.04 % 22.692 B 26.23 % 17.977 B -31.26 % 26.154 B 11.73 % 23.409 B 47.06 % 15.918 B
Operating income ratio 0.16 -74.57 % 0.62 0.58 % 0.62 39.18 % 0.44 -0.94 % 0.45 5.87 % 0.42 -22.20 % 0.54 -9.22 % 0.60 23.47 % 0.48 7.34 % 0.45 -27.41 % 0.62 -0.19 % 0.62 12.47 % 0.55
Total other income expenses net 0.000 100.00 % -23.369 B -27.11 % -18.384 B 0.000 -100.00 % 595.348 M -20.71 % 750.843 M 244.29 % -520.359 M 92.80 % -7.224 B 37.74 % -11.603 B -2 481.81 % 487.145 M 155.52 % -877.457 M 87.14 % -6.822 B 3.58 % -7.076 B
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Net debt -461.295 B 41.87 % -793.599 B -34.09 % -591.842 B 11.14 % -666.043 B -13.95 % -584.493 B -6.50 % -548.835 B -48.01 % -370.817 B -13.07 % -327.955 B -5.88 % -309.753 B -44.97 % -213.663 B -126.11 % -94.496 B 50.45 % -190.700 B -139.98 % -79.466 B
Total investments 2.216 T 514.06 % 360.883 B 14.76 % 314.455 B -27.63 % 434.505 B 66.52 % 260.926 B -35.35 % 403.628 B 16.09 % 347.699 B 9.95 % 316.231 B 8.82 % 290.606 B 12.15 % 259.118 B 17.24 % 221.013 B 9.05 % 202.665 B 0.000
Total debt 343.485 B 27.45 % 269.503 B 20.33 % 223.969 B -8.56 % 244.925 B 0.000 -100.00 % 207.426 B 35.14 % 153.489 B 7.00 % 143.450 B 7.95 % 132.891 B 21.19 % 109.655 B 4.96 % 104.469 B 2.29 % 102.133 B 45.04 % 70.415 B
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 39.525 B 2.31 % 38.633 B 8.67 % 35.551 B 14.06 % 31.168 B 23.45 % 25.248 B 6.77 % 23.646 B 9.29 % 21.637 B
Retained earnings 53.010 B 110.65 % 25.165 B -72.43 % 91.279 B 37.74 % 66.272 B 50.09 % 44.155 B 98.09 % 22.290 B -74.19 % 86.375 B 50.96 % 57.217 B 70.37 % 33.584 B -55.08 % 74.763 B 25.87 % 59.397 B 49.71 % 39.676 B -53.80 % 85.885 B
Common stock 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B 0.00 % 4.200 B
Total equity 379.130 B 11.29 % 340.667 B 2.79 % 331.409 B 9.02 % 304.002 B 8.45 % 280.312 B 9.48 % 256.050 B 4.25 % 245.622 B 14.03 % 215.396 B 14.25 % 188.532 B 8.09 % 174.417 B 13.91 % 153.124 B 16.30 % 131.668 B 17.47 % 112.088 B
Other non current liabilities 293.355 B 56.34 % 187.637 B 3.00 % 182.167 B 5.80 % 172.175 B 0.000 100.00 % -157.537 B 0.000 0.000 0.000 0.000 100.00 % -104.469 B 0.000 -100.00 % 913.194 B
Long term debt 343.485 B 27.45 % 269.503 B 20.33 % 223.969 B -8.56 % 244.925 B 0.000 -100.00 % 157.537 B 0.000 0.000 0.000 0.000 -100.00 % 104.469 B 0.000 -100.00 % 70.415 B
Total non current liabilities 636.840 B 39.31 % 457.140 B 12.56 % 406.136 B -2.63 % 417.100 B 0.000 -100.00 % 157.537 B -91.94 % 1.955 T 1 262.95 % 143.450 B 7.95 % 132.891 B 21.19 % 109.655 B 4.96 % 104.469 B 2.29 % 102.133 B -89.62 % 983.609 B
Other current liabilities 2.651 T 3.64 % 2.558 T 19.78 % 2.136 T 4.20 % 2.050 T 2 191.15 % -98.010 B 0.95 % -98.951 B -28.58 % -76.959 B -22.56 % -62.795 B -26.79 % -49.525 B 1.71 % -50.388 B -10.75 % -45.496 B -10.89 % -41.027 B 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 2.806 T 3.90 % 2.700 T 19.22 % 2.265 T 5.02 % 2.157 T 0.000 -100.00 % 114.533 B 11 980.94 % 948.044 M -98.18 % 52.195 B 23.75 % 42.179 B 11.15 % 37.949 B 1.35 % 37.445 B 11.03 % 33.726 B 8 817.91 % 378.182 M
Total liabilities 3.443 T 9.02 % 3.158 T 18.21 % 2.671 T 3.78 % 2.574 T 10.13 % 2.337 T 5.92 % 2.206 T 12.80 % 1.956 T 11.08 % 1.761 T 3.43 % 1.703 T 31.24 % 1.297 T 12.76 % 1.150 T 5.38 % 1.092 T 10.95 % 983.987 B
Other non current assets 603.747 B -73.50 % 2.278 T 11.97 % 2.035 T 18.06 % 1.723 T 690.27 % -291.960 B 31.97 % -429.156 B -123.98 % 1.790 T 633.54 % -335.479 B -8.57 % -309.003 B -12.61 % -274.401 B -17.23 % -234.064 B -10.63 % -211.564 B -122.57 % 937.366 B
Long term investments 2.216 T 514.06 % 360.883 B 14.76 % 314.455 B -27.63 % 434.505 B 66.52 % 260.926 B -35.35 % 403.628 B 16.09 % 347.699 B 9.95 % 316.231 B 8.82 % 290.606 B 12.15 % 259.118 B 17.24 % 221.013 B 9.05 % 202.665 B 0.000
Intangible assets 6.584 B 22.56 % 5.372 B 23.09 % 4.364 B 20.10 % 3.634 B 12.90 % 3.219 B 12.95 % 2.850 B 12.11 % 2.542 B 48.42 % 1.713 B 11.18 % 1.540 B 12.77 % 1.366 B 8.69 % 1.257 B 12.87 % 1.113 B 5.20 % 1.058 B
GoodWill 6.388 M 0.00 % 6.388 M 0.000 0.000 0.000 -100.00 % 6.388 M 0.00 % 6.388 M 0.00 % 6.388 M 0.00 % 6.388 M 0.00 % 6.388 M 0.00 % 6.388 M 0.00 % 6.388 M 0.00 % 6.388 M
Goodwill and intangible assets 6.591 B 22.54 % 5.379 B 23.23 % 4.364 B 20.10 % 3.634 B 12.90 % 3.219 B 12.70 % 2.856 B 12.08 % 2.548 B 48.24 % 1.719 B 11.14 % 1.547 B 12.71 % 1.372 B 8.65 % 1.263 B 12.80 % 1.120 B 5.17 % 1.065 B
Property plant equipment net 42.350 B 7.66 % 39.337 B 7.25 % 36.679 B 30.43 % 28.123 B 1.10 % 27.815 B 22.69 % 22.672 B 3.27 % 21.953 B 25.23 % 17.530 B 4.03 % 16.850 B 21.13 % 13.911 B 18.01 % 11.788 B 51.53 % 7.779 B 0.21 % 7.763 B
Total non current assets 2.893 T 6.95 % 2.705 T 12.19 % 2.411 T 8.99 % 2.212 T 8.80 % 2.033 T -12.27 % 2.317 T 27.71 % 1.814 T 440.85 % 335.479 B 8.57 % 309.003 B 12.61 % 274.401 B 17.23 % 234.064 B 10.63 % 211.564 B -77.64 % 946.194 B
Other current assets 53.434 B 215.62 % -46.215 B 20.06 % -57.811 B -17.94 % -49.019 B -45.65 % -33.655 B 0.000 -100.00 % 23.198 B 0.000 0.000 0.000 -100.00 % 19.025 B 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 -100.00 % 85.653 B 162.51 % -137.024 B 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 804.780 B 1.41 % 793.599 B 34.09 % 591.842 B -11.14 % 666.043 B 13.95 % 584.493 B 26.19 % 463.181 B -11.66 % 524.306 B 11.22 % 471.405 B 6.50 % 442.644 B 36.91 % 323.318 B 62.50 % 198.965 B -32.06 % 292.834 B 95.38 % 149.881 B
Cash and short term investments 804.780 B 1.41 % 793.599 B 34.09 % 591.842 B -11.14 % 666.043 B 13.95 % 584.493 B 6.50 % 548.835 B 41.71 % 387.283 B -17.85 % 471.405 B 6.50 % 442.644 B 36.91 % 323.318 B 62.50 % 198.965 B -32.06 % 292.834 B 95.38 % 149.881 B
Total current assets 928.917 B 17.05 % 793.599 B 34.09 % 591.842 B -11.14 % 666.043 B 13.95 % 584.493 B 6.50 % 548.835 B 41.71 % 387.283 B -19.65 % 482.012 B 6.09 % 454.343 B 35.85 % 334.440 B 49.81 % 223.245 B -25.19 % 298.396 B 99.09 % 149.881 B
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 70.703 B 52.99 % 46.215 B -20.06 % 57.811 B 17.94 % 49.019 B 45.65 % 33.655 B 0.000 -100.00 % 31.735 B 199.17 % 10.607 B -9.33 % 11.699 B 5.19 % 11.122 B -54.19 % 24.279 B 336.50 % 5.562 B 0.000
Tax assets 24.080 B 14.79 % 20.977 B 1.20 % 20.728 B -6.53 % 22.177 B 0.000 0.000 100.00 % -347.699 B 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 100.00 % -403.628 B 0.000 -100.00 % 1.159 T 2.76 % 1.128 T 30.70 % 862.824 B 1.96 % 846.270 B 18.61 % 713.477 B 0.000
Account payables 128.555 B 10.99 % 115.826 B 4.64 % 110.694 B 12.85 % 98.094 B 19.94 % 81.785 B 3.54 % 78.985 B 21.03 % 65.258 B 25.03 % 52.195 B 23.75 % 42.179 B 11.15 % 37.949 B 1.35 % 37.445 B 11.03 % 33.726 B 0.000
Tax payables 26.007 B -2.42 % 26.651 B 41.91 % 18.780 B 106.12 % 9.111 B -43.85 % 16.225 B -18.74 % 19.965 B 70.64 % 11.701 B 10.38 % 10.601 B 44.30 % 7.346 B -40.94 % 12.439 B 54.51 % 8.050 B 10.26 % 7.301 B 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 1.777 B 27.85 % 1.390 B -14.22 % 1.620 B 19.18 % 1.359 B 22.82 % 1.107 B 28.02 % 864.561 M -6.06 % 920.327 M 22.24 % 752.873 M 23.11 % 611.526 M 29.29 % 472.995 M -2.42 % 484.735 M 16.19 % 417.203 M 17.74 % 354.349 M
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 114.589 B 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 320.143 B 3.30 % 309.912 B 32.27 % 234.309 B 0.92 % 232.171 B 0.57 % 230.850 B 0.94 % 228.695 B 48.38 % 154.126 B 0.59 % 153.225 B 2.06 % 150.136 B 58.07 % 94.982 B 6.67 % 89.043 B 1.91 % 87.376 B 735 384.64 % 11.880 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 -100.00 % 2.337 T 20.82 % 1.934 T 0.000 -100.00 % 1.565 T 2.47 % 1.527 T 32.87 % 1.150 T 13.99 % 1.009 T 5.51 % 955.910 B 0.000
Total assets 3.822 T 9.25 % 3.498 T 16.51 % 3.003 T 4.33 % 2.878 T 9.95 % 2.617 T 6.29 % 2.462 T 11.84 % 2.202 T 11.40 % 1.976 T 4.51 % 1.891 T 28.50 % 1.472 T 12.89 % 1.304 T 6.55 % 1.223 T 11.62 % 1.096 T
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -156.713 B -107.92 % -75.372 B 63.57 % -206.908 B -159.92 % -79.605 B -13.17 % -70.339 B 27.28 % -96.723 B -20.47 % -80.288 B
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 100.00 % -192.171 B -22.63 % -156.713 B -107.92 % -75.372 B 63.57 % -206.908 B -159.92 % -79.605 B -13.17 % -70.339 B 27.28 % -96.723 B -20.47 % -80.288 B
Other non cash items -137.949 B -166.20 % 208.385 B 358.35 % -80.660 B -94.74 % -41.420 B -21.42 % -34.112 B 79.77 % -168.582 B -220.88 % 139.465 B 28.65 % 108.406 B -54.45 % 238.017 B 75.83 % 135.371 B 205.25 % 44.347 B -58.63 % 107.184 B 42.75 % 75.084 B
Net cash provided by operating activities -137.949 B -166.20 % 208.385 B 358.35 % -80.660 B -94.74 % -41.420 B -238.21 % -12.247 B 91.63 % -146.292 B -1 260.14 % 12.610 B -77.98 % 57.259 B 14.90 % 49.833 B -30.38 % 71.579 B 1 308.44 % -5.923 B -120.96 % 28.256 B 254.85 % 7.963 B
Investments in property plant and equipment -1.577 B 73.93 % -6.050 B -33.69 % -4.525 B -143.53 % -1.858 B -10.65 % -1.679 B -22.82 % -1.367 B 7.91 % -1.485 B -87.32 % -792.677 M 42.65 % -1.382 B 5.02 % -1.455 B -153.69 % -573.630 M -73.70 % -330.235 M 66.09 % -973.783 M
Acquisitions net -870.000 M 0.000 0.000 0.000 100.00 % -848.000 M 0.000 100.00 % -517.015 M -8 524.56 % 6.137 M 149.53 % -12.390 M -100.04 % 33.488 B 17 649.61 % -190.817 M -5.53 % -180.817 M -1 871.40 % -9.172 M
Purchases of investments -66.877 B 2.71 % -68.741 B -69.58 % -40.537 B -130.66 % -17.575 B 71.68 % -62.050 B -6.85 % -58.071 B -56.06 % -37.211 B -6.55 % -34.923 B -14.06 % -30.618 B 29.45 % -43.399 B -145.76 % -17.659 B 27.67 % -24.414 B -48.50 % -16.441 B
Sales maturities of investments 62.498 B 35.33 % 46.184 B -5.02 % 48.623 B 98.02 % 24.555 B -43.80 % 43.691 B 91.98 % 22.758 B 16.92 % 19.464 B 21.46 % 16.025 B -32.57 % 23.766 B 139.78 % 9.911 B -7.92 % 10.764 B 0.81 % 10.677 B 50.96 % 7.073 B
Other investing activites 2.234 B 5.94 % 2.109 B 255.06 % 593.857 M -13.38 % 685.619 M 8.93 % 629.398 M 393.21 % 127.612 M -85.14 % 858.951 M 35 467.33 % 2.415 M 100.04 % -6.865 B 79.50 % -33.488 B -20 826.64 % -160.024 M -153.18 % 300.937 M 36.73 % 220.099 M
Net cash used for investing activites -4.592 B 82.67 % -26.499 B -737.87 % 4.154 B -28.47 % 5.808 B 128.67 % -20.256 B 44.58 % -36.553 B -93.50 % -18.890 B 4.02 % -19.682 B -138.65 % -8.247 B 76.40 % -34.943 B -346.83 % -7.820 B 43.93 % -13.947 B -37.67 % -10.131 B
Debt repayment 53.910 B 51.91 % 35.487 B -24.15 % 46.785 B 121.93 % 21.081 B -36.04 % 32.958 B 253.52 % 9.323 B -41.33 % 15.892 B 536.90 % -3.637 B -127.35 % 13.300 B 344.07 % -5.449 B -126.14 % 20.843 B 476.15 % -5.541 B -162.20 % 8.909 B
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -11.173 B -43.43 % -7.790 B 0.000 0.000 100.00 % -8.172 B -58.11 % -5.169 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -2.264 B -316.95 % 1.043 B 309.32 % -498.448 M -40.89 % -353.777 M -697.47 % 59.213 M 107.93 % -746.896 M -221.48 % -232.332 M -1.02 % -229.997 M 97.43 % -8.948 B -3 500.01 % -248.552 M -58.56 % -156.757 M -22.95 % -127.497 M 91.18 % -1.446 B
Net cash used provided by financing activities 40.473 B 40.82 % 28.741 B -37.91 % 46.287 B 123.31 % 20.727 B -16.57 % 24.845 B 629.18 % 3.407 B -78.24 % 15.659 B 504.91 % -3.867 B -188.86 % 4.352 B 176.38 % -5.698 B -127.54 % 20.686 B 464.92 % -5.669 B -175.96 % 7.463 B
Effect of forex changes on cash 3.127 B -51.71 % 6.475 B 678.50 % -1.119 B -134.97 % 3.201 B 2 239.59 % -149.597 M -102.97 % 5.031 B 77.67 % 2.831 B 127.70 % -10.223 B -136.37 % 28.107 B 767.08 % 3.242 B 398.79 % -1.085 B -127.02 % 4.015 B 2.38 % 3.922 B
Net change in cash -98.941 B -145.57 % 217.102 B 739.96 % -33.924 B -190.35 % -11.684 B -49.65 % -7.808 B 78.91 % -37.025 B -403.22 % 12.211 B -48.01 % 23.487 B -68.28 % 74.045 B 116.63 % 34.180 B 483.48 % 5.858 B -53.71 % 12.655 B 37.30 % 9.217 B
Cash at beginning of period 420.048 B 106.98 % 202.946 B -14.32 % 236.870 B -4.70 % 248.554 B -3.05 % 256.361 B -13.38 % 295.973 B 5.26 % 281.176 B 9.11 % 257.689 B 40.32 % 183.645 B 22.87 % 149.465 B 4.08 % 143.607 B 9.66 % 130.952 B 7.57 % 121.735 B
Cash at end of period 321.106 B -23.55 % 420.048 B 106.98 % 202.946 B -14.32 % 236.870 B -4.70 % 248.554 B -3.05 % 256.361 B -12.62 % 293.387 B 4.34 % 281.176 B 9.11 % 257.689 B 40.32 % 183.645 B 22.87 % 149.465 B 4.08 % 143.607 B 9.66 % 130.952 B
Operating cash flow -137.949 B -166.20 % 208.385 B 358.35 % -80.660 B -94.74 % -41.420 B -238.21 % -12.247 B -6.52 % -11.497 B -191.17 % 12.610 B -77.98 % 57.259 B 14.90 % 49.833 B -30.38 % 71.579 B 1 308.44 % -5.923 B -120.96 % 28.256 B 254.85 % 7.963 B
Capital expenditure -1.577 B 73.93 % -6.050 B -33.69 % -4.525 B -143.53 % -1.858 B -10.65 % -1.679 B -22.82 % -1.367 B 7.91 % -1.485 B -87.32 % -792.677 M 42.65 % -1.382 B 5.02 % -1.455 B -153.69 % -573.630 M -73.70 % -330.235 M 66.09 % -973.783 M
Free CashFlow -139.526 B -168.96 % 202.335 B 337.52 % -85.185 B -96.83 % -43.278 B -210.77 % -13.926 B -8.26 % -12.864 B -215.63 % 11.125 B -80.30 % 56.467 B 16.55 % 48.450 B -30.91 % 70.124 B 1 179.35 % -6.497 B -123.27 % 27.926 B 299.56 % 6.989 B
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022
Date Form 10K
2024
2023
2022
2021
2020
2019