
Turkiye Garanti Bankasi A.S. TKGZY
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Revenue | 287.168 B 79.30 % | 160.159 B 20.41 % | 133.007 B 116.01 % | 61.573 B 57.10 % | 39.193 B 27.20 % | 30.812 B |
Net income | 91.243 B 5.64 % | 86.375 B 48.19 % | 58.285 B 332.81 % | 13.467 B 113.59 % | 6.305 B 2.27 % | 6.165 B |
Income before tax | 123.928 B 15.75 % | 107.061 B 39.06 % | 76.988 B 330.52 % | 17.883 B 94.20 % | 9.209 B 12.68 % | 8.172 B |
Income before tax ratio | 0.43 -35.44 % | 0.67 15.49 % | 0.58 99.30 % | 0.29 23.61 % | 0.23 -11.41 % | 0.27 |
EBITDA | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net income ratio | 0.32 -41.08 % | 0.54 23.07 % | 0.44 100.36 % | 0.22 35.95 % | 0.16 -19.60 % | 0.20 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B |
Weighted average shs out | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B |
EPS diluted | 21.72 5.59 % | 20.57 48.20 % | 13.88 332.40 % | 3.21 103.16 % | 1.58 7.48 % | 1.47 |
Earnings per share | 21.72 5.59 % | 20.57 48.20 % | 13.88 332.40 % | 3.21 103.16 % | 1.58 7.48 % | 1.47 |
Gross profit | 287.168 B 79.30 % | 160.159 B 20.41 % | 133.007 B 116.01 % | 61.573 B 57.10 % | 39.193 B 27.20 % | 30.812 B |
Income tax expense | 31.749 B 57.53 % | 20.154 B 9.07 % | 18.477 B 283.12 % | 4.823 B 70.82 % | 2.823 B 46.23 % | 1.931 B |
Cost of revenue | 414.500 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 3.701 B 189.85 % | 1.277 B 170.09 % | 472.760 M 74.42 % | 271.046 M 57.59 % | 171.995 M -6.23 % | 183.420 M |
Other expenses | 102.756 B -48.12 % | 198.047 B | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 106.457 B -46.59 % | 199.324 B 543.93 % | 30.954 B 36.74 % | 22.637 B 48.47 % | 15.246 B 37.48 % | 11.090 B |
Cost and expenses | 106.457 B 100.49 % | 53.098 B 71.54 % | 30.954 B 36.74 % | 22.637 B 48.47 % | 15.246 B 37.48 % | 11.090 B |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 3.701 B 189.85 % | 1.277 B 170.09 % | 472.760 M 74.42 % | 271.046 M 57.59 % | 171.995 M -6.23 % | 183.420 M |
Interest income | 540.539 B 131.43 % | 233.567 B 75.88 % | 132.801 B 120.63 % | 60.193 B 52.80 % | 39.393 B -6.31 % | 42.046 B |
Interest expense | 414.500 B 181.59 % | 147.200 B 229.25 % | 44.708 B 85.29 % | 24.128 B 72.34 % | 14.001 B -34.49 % | 21.372 B |
Depreciation and amortization | 3.707 B 65.09 % | 2.246 B 80.84 % | 1.242 B 31.72 % | 942.714 M 13.92 % | 827.496 M -4.71 % | 868.371 M |
Operating income | 180.712 B 69.98 % | 106.316 B 38.50 % | 76.763 B 332.18 % | 17.762 B 94.58 % | 9.129 B 12.76 % | 8.096 B |
Operating income ratio | 0.63 -5.20 % | 0.66 15.02 % | 0.58 100.07 % | 0.29 23.85 % | 0.23 -11.35 % | 0.26 |
Total other income expenses net | -56.783 B -7 715.71 % | 745.608 M 561.01 % | -161.734 M -903.61 % | 20.126 M 100.64 % | -3.161 B -379.25 % | 1.132 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Net debt | -591.842 B -24.77 % | -474.343 B -401.97 % | -94.496 B 20.99 % | -119.602 B -3 765.72 % | -3.094 B -165.11 % | 4.752 B |
Total investments | 314.455 B 77.64 % | 177.019 B -19.91 % | 221.013 B 81.71 % | 121.629 B 46.21 % | 83.188 B 28.50 % | 64.737 B |
Total debt | 223.969 B 45.92 % | 153.489 B 46.92 % | 104.469 B 7.48 % | 97.196 B 66.82 % | 58.264 B 9.03 % | 53.439 B |
Accumulated other comprehensive income loss | 0.000 | 0.000 -100.00 % | 25.248 B 157.20 % | 9.817 B 86.65 % | 5.259 B 38.87 % | 3.787 B |
Retained earnings | 91.279 B 5.68 % | 86.375 B 45.42 % | 59.397 B 358.58 % | 12.952 B 98.86 % | 6.513 B 5.65 % | 6.165 B |
Common stock | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B |
Total equity | 331.409 B 34.93 % | 245.622 B 60.41 % | 153.124 B 93.28 % | 79.223 B 26.94 % | 62.409 B 15.46 % | 54.051 B |
Other non current liabilities | 182.167 B -90.68 % | 1.955 T 1 971.50 % | -104.469 B | 0.000 100.00 % | -58.264 B | 0.000 |
Long term debt | 223.969 B | 0.000 -100.00 % | 104.469 B | 0.000 -100.00 % | 58.264 B | 0.000 |
Total non current liabilities | 406.136 B -79.23 % | 1.955 T 1 771.50 % | 104.469 B 7.48 % | 97.196 B 66.82 % | 58.264 B 9.03 % | 53.439 B |
Other current liabilities | 2.136 T 16 036.72 % | 13.234 B 129.09 % | -45.496 B -86.55 % | -24.387 B -55.04 % | -15.729 B -38.67 % | -11.343 B |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 2.265 T 2 411.32 % | 90.193 B 140.87 % | 37.445 B 74.86 % | 21.414 B 59.42 % | 13.433 B 33.12 % | 10.091 B |
Total liabilities | 2.671 T 36.56 % | 1.956 T 70.03 % | 1.150 T 49.38 % | 770.175 B 60.95 % | 478.504 B 27.77 % | 374.503 B |
Other non current assets | 2.035 T 646.62 % | -372.200 B -59.02 % | -234.064 B -81.87 % | -128.699 B -43.38 % | -89.763 B -26.88 % | -70.745 B |
Long term investments | 314.455 B -9.56 % | 347.699 B 57.32 % | 221.013 B 81.71 % | 121.629 B 46.21 % | 83.188 B 28.50 % | 64.737 B |
Intangible assets | 4.364 B 71.70 % | 2.542 B 102.28 % | 1.257 B 31.27 % | 957.262 M 54.89 % | 618.026 M 30.52 % | 473.518 M |
GoodWill | 0.000 -100.00 % | 6.388 M 0.00 % | 6.388 M 0.00 % | 6.388 M -80.61 % | 32.948 M 415.78 % | 6.388 M |
Goodwill and intangible assets | 4.364 B 71.27 % | 2.548 B 101.76 % | 1.263 B 31.07 % | 963.650 M 48.03 % | 650.974 M 35.65 % | 479.906 M |
Property plant equipment net | 36.679 B 67.08 % | 21.953 B 86.23 % | 11.788 B 93.05 % | 6.106 B 2.45 % | 5.960 B 7.81 % | 5.528 B |
Total non current assets | 2.411 T 11.50 % | 2.162 T 823.74 % | 234.064 B 81.87 % | 128.699 B 43.38 % | 89.763 B 26.88 % | 70.745 B |
Other current assets | -57.811 B -349.21 % | 23.198 B 21.93 % | 19.025 B 494.84 % | 3.198 B | 0.000 | 0.000 |
Short term investments | 0.000 100.00 % | -170.680 B | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 591.842 B 12.88 % | 524.306 B 163.52 % | 198.965 B -8.23 % | 216.798 B 253.33 % | 61.358 B 26.03 % | 48.687 B |
Cash and short term investments | 591.842 B 52.82 % | 387.283 B 94.65 % | 198.965 B -8.23 % | 216.798 B 253.33 % | 61.358 B 26.03 % | 48.687 B |
Total current assets | 591.842 B 44.18 % | 410.481 B 83.87 % | 223.245 B 1.01 % | 221.014 B 243.81 % | 64.285 B 25.76 % | 51.117 B |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 57.811 B | 0.000 -100.00 % | 24.279 B 475.81 % | 4.217 B 44.08 % | 2.927 B 20.43 % | 2.430 B |
Tax assets | 20.728 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -370.896 B -143.83 % | 846.270 B 69.36 % | 499.684 B 29.16 % | 386.865 B 26.14 % | 306.692 B |
Account payables | 110.694 B 69.62 % | 65.258 B 74.28 % | 37.445 B 74.86 % | 21.414 B 59.42 % | 13.433 B 33.12 % | 10.091 B |
Tax payables | 18.780 B 60.50 % | 11.701 B 45.34 % | 8.050 B 170.79 % | 2.973 B 29.46 % | 2.296 B 83.42 % | 1.252 B |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 1.620 B 76.04 % | 920.327 M 89.86 % | 484.735 M 51.71 % | 319.516 M 29.00 % | 247.679 M -9.58 % | 273.910 M |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 234.309 B 52.02 % | 154.126 B 73.09 % | 89.043 B 46.72 % | 60.687 B 17.96 % | 51.448 B 18.51 % | 43.412 B |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 2.671 T 3 093.08 % | -89.245 B -108.85 % | 1.009 T 54.79 % | 651.564 B 60.17 % | 406.806 B 30.82 % | 310.973 B |
Total assets | 3.003 T 36.37 % | 2.202 T 68.90 % | 1.304 T 53.47 % | 849.397 B 57.03 % | 540.913 B 26.22 % | 428.554 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 100.00 % | -518.598 B -59.08 % | -326.007 B -68.33 % | -193.670 B -113.07 % | -90.896 B -149.43 % | -36.441 B |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 100.00 % | -518.598 B -59.08 % | -326.007 B -68.33 % | -193.670 B -113.07 % | -90.896 B -149.43 % | -36.441 B |
Other non cash items | -145.823 B -468.14 % | -25.667 B -108.22 % | 312.244 B 47.59 % | 211.565 B 127.39 % | 93.041 B 112.20 % | 43.847 B |
Net cash provided by operating activities | -145.823 B 68.00 % | -455.644 B -1 095.63 % | 45.764 B 41.66 % | 32.305 B 235.52 % | 9.629 B -33.32 % | 14.439 B |
Investments in property plant and equipment | -9.430 B -84.37 % | -5.115 B -140.15 % | -2.130 B -65.59 % | -1.286 B -1.68 % | -1.265 B -108.48 % | -606.785 M |
Acquisitions net | -848.000 M -62.06 % | -523.268 M -174.23 % | -190.817 M | 0.000 100.00 % | -6.921 M | 0.000 |
Purchases of investments | -178.232 B -21.95 % | -146.152 B -63.33 % | -89.484 B -154.58 % | -35.150 B -18.48 % | -29.667 B -246.35 % | -8.566 B |
Sales maturities of investments | 139.627 B 101.87 % | 69.166 B 90.81 % | 36.249 B 55.16 % | 23.362 B 25.45 % | 18.623 B 157.30 % | 7.238 B |
Other investing activites | 2.036 B 136.43 % | 861.366 M 182.93 % | 304.441 M -54.42 % | 667.948 M 11.90 % | 596.902 M 55.36 % | 384.197 M |
Net cash used for investing activites | -46.847 B 42.70 % | -81.762 B -47.98 % | -55.251 B -345.36 % | -12.406 B -5.86 % | -11.719 B -655.91 % | -1.550 B |
Debt repayment | 110.148 B 447.86 % | 20.105 B -26.94 % | 27.519 B -9.13 % | 30.283 B 112.70 % | 14.238 B 480.55 % | -3.741 B |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -13.341 B -52.01 % | -8.776 B -571.32 % | -1.307 B -109.58 % | -623.800 M | 0.000 100.00 % | -680.000 K |
Other financing activites | -1.540 B -74.51 % | -882.416 M -62.69 % | -542.403 M -68.76 % | -321.400 M 37.69 % | -515.838 M -66.33 % | -310.131 M |
Net cash used provided by financing activities | 95.267 B 811.97 % | 10.446 B -59.30 % | 25.670 B -12.50 % | 29.338 B 568.84 % | 4.386 B 208.25 % | -4.052 B |
Effect of forex changes on cash | 6.963 B -70.94 % | 23.957 B 121.43 % | 10.819 B -47.12 % | 20.461 B 731.31 % | 2.461 B 67.17 % | 1.472 B |
Net change in cash | -90.441 B -162.84 % | 143.922 B 433.00 % | 27.002 B -61.26 % | 69.699 B 1 365.10 % | 4.757 B -53.85 % | 10.309 B |
Cash at beginning of period | 293.387 B 96.29 % | 149.465 B 22.05 % | 122.462 B 132.10 % | 52.764 B 9.91 % | 48.006 B 27.35 % | 37.698 B |
Cash at end of period | 202.946 B -30.83 % | 293.387 B 96.29 % | 149.465 B 22.05 % | 122.462 B 132.10 % | 52.764 B 9.91 % | 48.006 B |
Operating cash flow | -145.823 B -176.23 % | 191.281 B 317.97 % | 45.764 B 41.66 % | 32.305 B 235.52 % | 9.629 B -33.32 % | 14.439 B |
Capital expenditure | -9.430 B -84.37 % | -5.115 B -140.15 % | -2.130 B -65.59 % | -1.286 B -1.68 % | -1.265 B -108.48 % | -606.785 M |
Free CashFlow | -155.253 B -183.40 % | 186.166 B 326.65 % | 43.635 B 40.67 % | 31.019 B 270.88 % | 8.363 B -39.54 % | 13.832 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 238.193 B 154.23 % | 93.692 B 7.15 % | 87.437 B 26.86 % | 68.922 B 5.22 % | 65.504 B 0.30 % | 65.306 B 2.40 % | 63.778 B 18.89 % | 53.646 B 14.23 % | 46.964 B 17.60 % | 39.935 B -5.31 % | 42.176 B 11.94 % | 37.677 B 30.75 % | 28.815 B |
Net income | 27.845 B 10.96 % | 25.095 B 0.50 % | 24.971 B 12.91 % | 22.116 B 1.15 % | 21.865 B -1.91 % | 22.290 B -23.55 % | 29.158 B 23.37 % | 23.633 B 29.72 % | 18.218 B 18.56 % | 15.366 B -22.06 % | 19.716 B 12.76 % | 17.485 B 35.87 % | 12.869 B |
Income before tax | 37.469 B 8.34 % | 34.585 B -2.28 % | 35.391 B 16.21 % | 30.455 B 2.15 % | 29.815 B 5.48 % | 28.267 B -16.92 % | 34.021 B 5.84 % | 32.145 B 40.80 % | 22.831 B 26.39 % | 18.064 B -31.11 % | 26.223 B 11.73 % | 23.469 B 46.99 % | 15.967 B |
Income before tax ratio | 0.16 -57.39 % | 0.37 -8.80 % | 0.40 -8.40 % | 0.44 -2.92 % | 0.46 5.16 % | 0.43 -18.86 % | 0.53 -10.98 % | 0.60 23.26 % | 0.49 7.48 % | 0.45 -27.25 % | 0.62 -0.19 % | 0.62 12.41 % | 0.55 |
EBITDA | 37.469 B | 0.000 | 0.000 -100.00 % | 30.455 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net income ratio | 0.12 -56.36 % | 0.27 -6.21 % | 0.29 -11.00 % | 0.32 -3.87 % | 0.33 -2.20 % | 0.34 -25.34 % | 0.46 3.77 % | 0.44 13.57 % | 0.39 0.82 % | 0.38 -17.69 % | 0.47 0.73 % | 0.46 3.91 % | 0.45 |
Ratio EBITDA | 0.16 | 0.00 | 0.00 -100.00 % | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 0.40 -59.74 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 32.37 % | 0.76 -2.37 % | 0.77 -22.62 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.01 % | 4.200 B -0.01 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B |
Weighted average shs out | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.01 % | 4.200 B -0.01 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B |
EPS diluted | 6.63 10.87 % | 5.98 0.50 % | 5.95 12.90 % | 5.27 1.15 % | 5.21 -1.88 % | 5.31 -23.49 % | 6.94 23.27 % | 5.63 29.72 % | 4.34 18.58 % | 3.66 -21.96 % | 4.69 12.74 % | 4.16 35.95 % | 3.06 |
Earnings per share | 6.63 10.87 % | 5.98 0.50 % | 5.95 12.90 % | 5.27 1.15 % | 5.21 -1.88 % | 5.31 -23.49 % | 6.94 23.27 % | 5.63 29.72 % | 4.34 18.58 % | 3.66 -21.96 % | 4.69 12.74 % | 4.16 35.95 % | 3.06 |
Gross profit | 95.894 B 2.35 % | 93.692 B 7.15 % | 87.437 B 26.86 % | 68.922 B 5.22 % | 65.504 B 32.77 % | 49.334 B -0.03 % | 49.350 B -8.01 % | 53.646 B 14.23 % | 46.964 B 17.60 % | 39.935 B -5.31 % | 42.176 B 11.94 % | 37.677 B 30.75 % | 28.815 B |
Income tax expense | 9.254 B 0.74 % | 9.186 B -9.60 % | 10.162 B 25.54 % | 8.095 B 5.06 % | 7.705 B 33.14 % | 5.787 B 23.18 % | 4.698 B -43.87 % | 8.371 B 87.12 % | 4.474 B 71.34 % | 2.611 B -59.45 % | 6.438 B 8.68 % | 5.924 B 94.33 % | 3.048 B |
Cost of revenue | 142.299 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.971 B 10.70 % | 14.428 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.267 B 19.93 % | 4.392 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.361 B |
Selling and marketing expenses | 0.000 -100.00 % | 1.359 B -17.26 % | 1.642 B | 0.000 | 0.000 -100.00 % | 529.975 M -2.52 % | 543.684 M 53.93 % | 353.212 M 37.32 % | 257.219 M 109.51 % | 122.769 M -32.06 % | 180.715 M | 0.000 -100.00 % | 129.166 M |
Other expenses | 58.425 B 69.94 % | 34.380 B 7.37 % | 32.020 B -16.76 % | 38.467 B -41.28 % | 65.504 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 58.425 B 63.48 % | 35.739 B 6.17 % | 33.662 B -12.49 % | 38.467 B -41.28 % | 65.504 B 0.30 % | 65.306 B 276.81 % | 17.331 B 21.40 % | 14.276 B 13.93 % | 12.530 B 4.31 % | 12.013 B 21.44 % | 9.892 B 33.94 % | 7.386 B 27.94 % | 5.773 B |
Cost and expenses | 200.724 B 461.64 % | 35.739 B 6.17 % | 33.662 B -78.15 % | 154.083 B 135.23 % | 65.504 B 210.92 % | 21.068 B 37.44 % | 15.329 B 7.37 % | 14.276 B 13.93 % | 12.530 B 4.31 % | 12.013 B 21.44 % | 9.892 B 33.94 % | 7.386 B 27.94 % | 5.773 B |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 -100.00 % | 1.359 B -17.26 % | 1.642 B | 0.000 | 0.000 -100.00 % | 529.975 M -2.52 % | 543.684 M -90.33 % | 5.620 B 20.89 % | 4.649 B 3 686.94 % | 122.769 M -32.06 % | 180.715 M -93.89 % | 2.958 B 18.78 % | 2.490 B |
Interest income | 185.349 B 6.63 % | 173.824 B 7.22 % | 162.116 B 9.95 % | 147.442 B 16.57 % | 126.481 B 21.04 % | 104.499 B 17.96 % | 88.590 B 41.85 % | 62.453 B 36.41 % | 45.783 B 24.61 % | 36.740 B -18.43 % | 45.040 B 14.48 % | 39.343 B 49.45 % | 26.325 B |
Interest expense | 142.299 B 5.80 % | 134.503 B 7.06 % | 125.633 B 8.66 % | 115.617 B 23.40 % | 93.691 B 17.76 % | 79.559 B 27.66 % | 62.322 B 59.27 % | 39.131 B 41.39 % | 27.675 B 53.13 % | 18.073 B 21.33 % | 14.896 B 20.37 % | 12.375 B 29.06 % | 9.589 B |
Depreciation and amortization | 0.000 -100.00 % | 1.335 B 24.06 % | 1.076 B | 0.000 | 0.000 -100.00 % | 785.292 M 12.08 % | 700.641 M 18.34 % | 592.060 M 17.12 % | 505.536 M 12.98 % | 447.456 M 26.74 % | 353.042 M 13.71 % | 310.468 M 4.48 % | 297.148 M |
Operating income | 37.469 B -35.35 % | 57.954 B 7.77 % | 53.775 B 76.57 % | 30.455 B 4.23 % | 29.220 B 6.19 % | 27.516 B -20.34 % | 34.542 B 7.93 % | 32.004 B 41.04 % | 22.692 B 26.23 % | 17.977 B -31.26 % | 26.154 B 11.73 % | 23.409 B 47.06 % | 15.918 B |
Operating income ratio | 0.16 -74.57 % | 0.62 0.58 % | 0.62 39.18 % | 0.44 -0.94 % | 0.45 5.87 % | 0.42 -22.20 % | 0.54 -9.22 % | 0.60 23.47 % | 0.48 7.34 % | 0.45 -27.41 % | 0.62 -0.19 % | 0.62 12.47 % | 0.55 |
Total other income expenses net | 0.000 100.00 % | -23.369 B -27.11 % | -18.384 B | 0.000 -100.00 % | 595.348 M -20.71 % | 750.843 M 244.29 % | -520.359 M 92.80 % | -7.224 B 37.74 % | -11.603 B -2 481.81 % | 487.145 M 155.52 % | -877.457 M 87.14 % | -6.822 B 3.58 % | -7.076 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -461.295 B 41.87 % | -793.599 B -34.09 % | -591.842 B 11.14 % | -666.043 B -13.95 % | -584.493 B -6.50 % | -548.835 B -48.01 % | -370.817 B -13.07 % | -327.955 B -5.88 % | -309.753 B -44.97 % | -213.663 B -126.11 % | -94.496 B 50.45 % | -190.700 B -139.98 % | -79.466 B |
Total investments | 2.216 T 514.06 % | 360.883 B 14.76 % | 314.455 B -27.63 % | 434.505 B 66.52 % | 260.926 B -35.35 % | 403.628 B 16.09 % | 347.699 B 9.95 % | 316.231 B 8.82 % | 290.606 B 12.15 % | 259.118 B 17.24 % | 221.013 B 9.05 % | 202.665 B | 0.000 |
Total debt | 343.485 B 27.45 % | 269.503 B 20.33 % | 223.969 B -8.56 % | 244.925 B | 0.000 -100.00 % | 207.426 B 35.14 % | 153.489 B 7.00 % | 143.450 B 7.95 % | 132.891 B 21.19 % | 109.655 B 4.96 % | 104.469 B 2.29 % | 102.133 B 45.04 % | 70.415 B |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.525 B 2.31 % | 38.633 B 8.67 % | 35.551 B 14.06 % | 31.168 B 23.45 % | 25.248 B 6.77 % | 23.646 B 9.29 % | 21.637 B |
Retained earnings | 53.010 B 110.65 % | 25.165 B -72.43 % | 91.279 B 37.74 % | 66.272 B 50.09 % | 44.155 B 98.09 % | 22.290 B -74.19 % | 86.375 B 50.96 % | 57.217 B 70.37 % | 33.584 B -55.08 % | 74.763 B 25.87 % | 59.397 B 49.71 % | 39.676 B -53.80 % | 85.885 B |
Common stock | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B 0.00 % | 4.200 B |
Total equity | 379.130 B 11.29 % | 340.667 B 2.79 % | 331.409 B 9.02 % | 304.002 B 8.45 % | 280.312 B 9.48 % | 256.050 B 4.25 % | 245.622 B 14.03 % | 215.396 B 14.25 % | 188.532 B 8.09 % | 174.417 B 13.91 % | 153.124 B 16.30 % | 131.668 B 17.47 % | 112.088 B |
Other non current liabilities | 293.355 B 56.34 % | 187.637 B 3.00 % | 182.167 B 5.80 % | 172.175 B | 0.000 100.00 % | -157.537 B | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -104.469 B | 0.000 -100.00 % | 913.194 B |
Long term debt | 343.485 B 27.45 % | 269.503 B 20.33 % | 223.969 B -8.56 % | 244.925 B | 0.000 -100.00 % | 157.537 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 104.469 B | 0.000 -100.00 % | 70.415 B |
Total non current liabilities | 636.840 B 39.31 % | 457.140 B 12.56 % | 406.136 B -2.63 % | 417.100 B | 0.000 -100.00 % | 157.537 B -91.94 % | 1.955 T 1 262.95 % | 143.450 B 7.95 % | 132.891 B 21.19 % | 109.655 B 4.96 % | 104.469 B 2.29 % | 102.133 B -89.62 % | 983.609 B |
Other current liabilities | 2.651 T 3.64 % | 2.558 T 19.78 % | 2.136 T 4.20 % | 2.050 T 2 191.15 % | -98.010 B 0.95 % | -98.951 B -28.58 % | -76.959 B -22.56 % | -62.795 B -26.79 % | -49.525 B 1.71 % | -50.388 B -10.75 % | -45.496 B -10.89 % | -41.027 B | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 2.806 T 3.90 % | 2.700 T 19.22 % | 2.265 T 5.02 % | 2.157 T | 0.000 -100.00 % | 114.533 B 11 980.94 % | 948.044 M -98.18 % | 52.195 B 23.75 % | 42.179 B 11.15 % | 37.949 B 1.35 % | 37.445 B 11.03 % | 33.726 B 8 817.91 % | 378.182 M |
Total liabilities | 3.443 T 9.02 % | 3.158 T 18.21 % | 2.671 T 3.78 % | 2.574 T 10.13 % | 2.337 T 5.92 % | 2.206 T 12.80 % | 1.956 T 11.08 % | 1.761 T 3.43 % | 1.703 T 31.24 % | 1.297 T 12.76 % | 1.150 T 5.38 % | 1.092 T 10.95 % | 983.987 B |
Other non current assets | 603.747 B -73.50 % | 2.278 T 11.97 % | 2.035 T 18.06 % | 1.723 T 690.27 % | -291.960 B 31.97 % | -429.156 B -123.98 % | 1.790 T 633.54 % | -335.479 B -8.57 % | -309.003 B -12.61 % | -274.401 B -17.23 % | -234.064 B -10.63 % | -211.564 B -122.57 % | 937.366 B |
Long term investments | 2.216 T 514.06 % | 360.883 B 14.76 % | 314.455 B -27.63 % | 434.505 B 66.52 % | 260.926 B -35.35 % | 403.628 B 16.09 % | 347.699 B 9.95 % | 316.231 B 8.82 % | 290.606 B 12.15 % | 259.118 B 17.24 % | 221.013 B 9.05 % | 202.665 B | 0.000 |
Intangible assets | 6.584 B 22.56 % | 5.372 B 23.09 % | 4.364 B 20.10 % | 3.634 B 12.90 % | 3.219 B 12.95 % | 2.850 B 12.11 % | 2.542 B 48.42 % | 1.713 B 11.18 % | 1.540 B 12.77 % | 1.366 B 8.69 % | 1.257 B 12.87 % | 1.113 B 5.20 % | 1.058 B |
GoodWill | 6.388 M 0.00 % | 6.388 M | 0.000 | 0.000 | 0.000 -100.00 % | 6.388 M 0.00 % | 6.388 M 0.00 % | 6.388 M 0.00 % | 6.388 M 0.00 % | 6.388 M 0.00 % | 6.388 M 0.00 % | 6.388 M 0.00 % | 6.388 M |
Goodwill and intangible assets | 6.591 B 22.54 % | 5.379 B 23.23 % | 4.364 B 20.10 % | 3.634 B 12.90 % | 3.219 B 12.70 % | 2.856 B 12.08 % | 2.548 B 48.24 % | 1.719 B 11.14 % | 1.547 B 12.71 % | 1.372 B 8.65 % | 1.263 B 12.80 % | 1.120 B 5.17 % | 1.065 B |
Property plant equipment net | 42.350 B 7.66 % | 39.337 B 7.25 % | 36.679 B 30.43 % | 28.123 B 1.10 % | 27.815 B 22.69 % | 22.672 B 3.27 % | 21.953 B 25.23 % | 17.530 B 4.03 % | 16.850 B 21.13 % | 13.911 B 18.01 % | 11.788 B 51.53 % | 7.779 B 0.21 % | 7.763 B |
Total non current assets | 2.893 T 6.95 % | 2.705 T 12.19 % | 2.411 T 8.99 % | 2.212 T 8.80 % | 2.033 T -12.27 % | 2.317 T 27.71 % | 1.814 T 440.85 % | 335.479 B 8.57 % | 309.003 B 12.61 % | 274.401 B 17.23 % | 234.064 B 10.63 % | 211.564 B -77.64 % | 946.194 B |
Other current assets | 53.434 B 215.62 % | -46.215 B 20.06 % | -57.811 B -17.94 % | -49.019 B -45.65 % | -33.655 B | 0.000 -100.00 % | 23.198 B | 0.000 | 0.000 | 0.000 -100.00 % | 19.025 B | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 85.653 B 162.51 % | -137.024 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 804.780 B 1.41 % | 793.599 B 34.09 % | 591.842 B -11.14 % | 666.043 B 13.95 % | 584.493 B 26.19 % | 463.181 B -11.66 % | 524.306 B 11.22 % | 471.405 B 6.50 % | 442.644 B 36.91 % | 323.318 B 62.50 % | 198.965 B -32.06 % | 292.834 B 95.38 % | 149.881 B |
Cash and short term investments | 804.780 B 1.41 % | 793.599 B 34.09 % | 591.842 B -11.14 % | 666.043 B 13.95 % | 584.493 B 6.50 % | 548.835 B 41.71 % | 387.283 B -17.85 % | 471.405 B 6.50 % | 442.644 B 36.91 % | 323.318 B 62.50 % | 198.965 B -32.06 % | 292.834 B 95.38 % | 149.881 B |
Total current assets | 928.917 B 17.05 % | 793.599 B 34.09 % | 591.842 B -11.14 % | 666.043 B 13.95 % | 584.493 B 6.50 % | 548.835 B 41.71 % | 387.283 B -19.65 % | 482.012 B 6.09 % | 454.343 B 35.85 % | 334.440 B 49.81 % | 223.245 B -25.19 % | 298.396 B 99.09 % | 149.881 B |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 70.703 B 52.99 % | 46.215 B -20.06 % | 57.811 B 17.94 % | 49.019 B 45.65 % | 33.655 B | 0.000 -100.00 % | 31.735 B 199.17 % | 10.607 B -9.33 % | 11.699 B 5.19 % | 11.122 B -54.19 % | 24.279 B 336.50 % | 5.562 B | 0.000 |
Tax assets | 24.080 B 14.79 % | 20.977 B 1.20 % | 20.728 B -6.53 % | 22.177 B | 0.000 | 0.000 100.00 % | -347.699 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -403.628 B | 0.000 -100.00 % | 1.159 T 2.76 % | 1.128 T 30.70 % | 862.824 B 1.96 % | 846.270 B 18.61 % | 713.477 B | 0.000 |
Account payables | 128.555 B 10.99 % | 115.826 B 4.64 % | 110.694 B 12.85 % | 98.094 B 19.94 % | 81.785 B 3.54 % | 78.985 B 21.03 % | 65.258 B 25.03 % | 52.195 B 23.75 % | 42.179 B 11.15 % | 37.949 B 1.35 % | 37.445 B 11.03 % | 33.726 B | 0.000 |
Tax payables | 26.007 B -2.42 % | 26.651 B 41.91 % | 18.780 B 106.12 % | 9.111 B -43.85 % | 16.225 B -18.74 % | 19.965 B 70.64 % | 11.701 B 10.38 % | 10.601 B 44.30 % | 7.346 B -40.94 % | 12.439 B 54.51 % | 8.050 B 10.26 % | 7.301 B | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 1.777 B 27.85 % | 1.390 B -14.22 % | 1.620 B 19.18 % | 1.359 B 22.82 % | 1.107 B 28.02 % | 864.561 M -6.06 % | 920.327 M 22.24 % | 752.873 M 23.11 % | 611.526 M 29.29 % | 472.995 M -2.42 % | 484.735 M 16.19 % | 417.203 M 17.74 % | 354.349 M |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 114.589 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 320.143 B 3.30 % | 309.912 B 32.27 % | 234.309 B 0.92 % | 232.171 B 0.57 % | 230.850 B 0.94 % | 228.695 B 48.38 % | 154.126 B 0.59 % | 153.225 B 2.06 % | 150.136 B 58.07 % | 94.982 B 6.67 % | 89.043 B 1.91 % | 87.376 B 735 384.64 % | 11.880 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.337 T 20.82 % | 1.934 T | 0.000 -100.00 % | 1.565 T 2.47 % | 1.527 T 32.87 % | 1.150 T 13.99 % | 1.009 T 5.51 % | 955.910 B | 0.000 |
Total assets | 3.822 T 9.25 % | 3.498 T 16.51 % | 3.003 T 4.33 % | 2.878 T 9.95 % | 2.617 T 6.29 % | 2.462 T 11.84 % | 2.202 T 11.40 % | 1.976 T 4.51 % | 1.891 T 28.50 % | 1.472 T 12.89 % | 1.304 T 6.55 % | 1.223 T 11.62 % | 1.096 T |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -156.713 B -107.92 % | -75.372 B 63.57 % | -206.908 B -159.92 % | -79.605 B -13.17 % | -70.339 B 27.28 % | -96.723 B -20.47 % | -80.288 B |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -192.171 B -22.63 % | -156.713 B -107.92 % | -75.372 B 63.57 % | -206.908 B -159.92 % | -79.605 B -13.17 % | -70.339 B 27.28 % | -96.723 B -20.47 % | -80.288 B |
Other non cash items | -137.949 B -166.20 % | 208.385 B 358.35 % | -80.660 B -94.74 % | -41.420 B -21.42 % | -34.112 B 79.77 % | -168.582 B -220.88 % | 139.465 B 28.65 % | 108.406 B -54.45 % | 238.017 B 75.83 % | 135.371 B 205.25 % | 44.347 B -58.63 % | 107.184 B 42.75 % | 75.084 B |
Net cash provided by operating activities | -137.949 B -166.20 % | 208.385 B 358.35 % | -80.660 B -94.74 % | -41.420 B -238.21 % | -12.247 B 91.63 % | -146.292 B -1 260.14 % | 12.610 B -77.98 % | 57.259 B 14.90 % | 49.833 B -30.38 % | 71.579 B 1 308.44 % | -5.923 B -120.96 % | 28.256 B 254.85 % | 7.963 B |
Investments in property plant and equipment | -1.577 B 73.93 % | -6.050 B -33.69 % | -4.525 B -143.53 % | -1.858 B -10.65 % | -1.679 B -22.82 % | -1.367 B 7.91 % | -1.485 B -87.32 % | -792.677 M 42.65 % | -1.382 B 5.02 % | -1.455 B -153.69 % | -573.630 M -73.70 % | -330.235 M 66.09 % | -973.783 M |
Acquisitions net | -870.000 M | 0.000 | 0.000 | 0.000 100.00 % | -848.000 M | 0.000 100.00 % | -517.015 M -8 524.56 % | 6.137 M 149.53 % | -12.390 M -100.04 % | 33.488 B 17 649.61 % | -190.817 M -5.53 % | -180.817 M -1 871.40 % | -9.172 M |
Purchases of investments | -66.877 B 2.71 % | -68.741 B -69.58 % | -40.537 B -130.66 % | -17.575 B 71.68 % | -62.050 B -6.85 % | -58.071 B -56.06 % | -37.211 B -6.55 % | -34.923 B -14.06 % | -30.618 B 29.45 % | -43.399 B -145.76 % | -17.659 B 27.67 % | -24.414 B -48.50 % | -16.441 B |
Sales maturities of investments | 62.498 B 35.33 % | 46.184 B -5.02 % | 48.623 B 98.02 % | 24.555 B -43.80 % | 43.691 B 91.98 % | 22.758 B 16.92 % | 19.464 B 21.46 % | 16.025 B -32.57 % | 23.766 B 139.78 % | 9.911 B -7.92 % | 10.764 B 0.81 % | 10.677 B 50.96 % | 7.073 B |
Other investing activites | 2.234 B 5.94 % | 2.109 B 255.06 % | 593.857 M -13.38 % | 685.619 M 8.93 % | 629.398 M 393.21 % | 127.612 M -85.14 % | 858.951 M 35 467.33 % | 2.415 M 100.04 % | -6.865 B 79.50 % | -33.488 B -20 826.64 % | -160.024 M -153.18 % | 300.937 M 36.73 % | 220.099 M |
Net cash used for investing activites | -4.592 B 82.67 % | -26.499 B -737.87 % | 4.154 B -28.47 % | 5.808 B 128.67 % | -20.256 B 44.58 % | -36.553 B -93.50 % | -18.890 B 4.02 % | -19.682 B -138.65 % | -8.247 B 76.40 % | -34.943 B -346.83 % | -7.820 B 43.93 % | -13.947 B -37.67 % | -10.131 B |
Debt repayment | 53.910 B 51.91 % | 35.487 B -24.15 % | 46.785 B 121.93 % | 21.081 B -36.04 % | 32.958 B 253.52 % | 9.323 B -41.33 % | 15.892 B 536.90 % | -3.637 B -127.35 % | 13.300 B 344.07 % | -5.449 B -126.14 % | 20.843 B 476.15 % | -5.541 B -162.20 % | 8.909 B |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -11.173 B -43.43 % | -7.790 B | 0.000 | 0.000 100.00 % | -8.172 B -58.11 % | -5.169 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | -2.264 B -316.95 % | 1.043 B 309.32 % | -498.448 M -40.89 % | -353.777 M -697.47 % | 59.213 M 107.93 % | -746.896 M -221.48 % | -232.332 M -1.02 % | -229.997 M 97.43 % | -8.948 B -3 500.01 % | -248.552 M -58.56 % | -156.757 M -22.95 % | -127.497 M 91.18 % | -1.446 B |
Net cash used provided by financing activities | 40.473 B 40.82 % | 28.741 B -37.91 % | 46.287 B 123.31 % | 20.727 B -16.57 % | 24.845 B 629.18 % | 3.407 B -78.24 % | 15.659 B 504.91 % | -3.867 B -188.86 % | 4.352 B 176.38 % | -5.698 B -127.54 % | 20.686 B 464.92 % | -5.669 B -175.96 % | 7.463 B |
Effect of forex changes on cash | 3.127 B -51.71 % | 6.475 B 678.50 % | -1.119 B -134.97 % | 3.201 B 2 239.59 % | -149.597 M -102.97 % | 5.031 B 77.67 % | 2.831 B 127.70 % | -10.223 B -136.37 % | 28.107 B 767.08 % | 3.242 B 398.79 % | -1.085 B -127.02 % | 4.015 B 2.38 % | 3.922 B |
Net change in cash | -98.941 B -145.57 % | 217.102 B 739.96 % | -33.924 B -190.35 % | -11.684 B -49.65 % | -7.808 B 78.91 % | -37.025 B -403.22 % | 12.211 B -48.01 % | 23.487 B -68.28 % | 74.045 B 116.63 % | 34.180 B 483.48 % | 5.858 B -53.71 % | 12.655 B 37.30 % | 9.217 B |
Cash at beginning of period | 420.048 B 106.98 % | 202.946 B -14.32 % | 236.870 B -4.70 % | 248.554 B -3.05 % | 256.361 B -13.38 % | 295.973 B 5.26 % | 281.176 B 9.11 % | 257.689 B 40.32 % | 183.645 B 22.87 % | 149.465 B 4.08 % | 143.607 B 9.66 % | 130.952 B 7.57 % | 121.735 B |
Cash at end of period | 321.106 B -23.55 % | 420.048 B 106.98 % | 202.946 B -14.32 % | 236.870 B -4.70 % | 248.554 B -3.05 % | 256.361 B -12.62 % | 293.387 B 4.34 % | 281.176 B 9.11 % | 257.689 B 40.32 % | 183.645 B 22.87 % | 149.465 B 4.08 % | 143.607 B 9.66 % | 130.952 B |
Operating cash flow | -137.949 B -166.20 % | 208.385 B 358.35 % | -80.660 B -94.74 % | -41.420 B -238.21 % | -12.247 B -6.52 % | -11.497 B -191.17 % | 12.610 B -77.98 % | 57.259 B 14.90 % | 49.833 B -30.38 % | 71.579 B 1 308.44 % | -5.923 B -120.96 % | 28.256 B 254.85 % | 7.963 B |
Capital expenditure | -1.577 B 73.93 % | -6.050 B -33.69 % | -4.525 B -143.53 % | -1.858 B -10.65 % | -1.679 B -22.82 % | -1.367 B 7.91 % | -1.485 B -87.32 % | -792.677 M 42.65 % | -1.382 B 5.02 % | -1.455 B -153.69 % | -573.630 M -73.70 % | -330.235 M 66.09 % | -973.783 M |
Free CashFlow | -139.526 B -168.96 % | 202.335 B 337.52 % | -85.185 B -96.83 % | -43.278 B -210.77 % | -13.926 B -8.26 % | -12.864 B -215.63 % | 11.125 B -80.30 % | 56.467 B 16.55 % | 48.450 B -30.91 % | 70.124 B 1 179.35 % | -6.497 B -123.27 % | 27.926 B 299.56 % | 6.989 B |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |