Trendmaker, Inc. Limited TMIN
Trading inactive
Finances
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 111.000 | 0.000 | 0.000 |
| Net income | -39.990 K -4.44 % | -38.290 K -5.36 % | -36.342 K 43.46 % | -64.281 K -13.85 % | -56.461 K 80.09 % | -283.641 K -105.68 % | -137.907 K 2.51 % | -141.456 K -212.77 % | -45.227 K |
| Income before tax | -39.990 K -4.44 % | -38.290 K -5.36 % | -36.342 K 43.46 % | -64.281 K -13.85 % | -56.461 K 80.09 % | -283.641 K -105.68 % | -137.907 K 2.51 % | -141.456 K -212.77 % | -45.227 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -1 242.41 | 0.00 | 0.00 |
| EBITDA | -39.990 K -4.44 % | -38.290 K -5.36 % | -36.342 K 43.46 % | -64.281 K -13.85 % | -56.461 K 80.09 % | -283.641 K -106.26 % | -137.517 K 2.66 % | -141.276 K -212.99 % | -45.137 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -1 242.41 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -1 238.89 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 1.24 % | 13.372 M 2.47 % | 13.049 M 1.35 % | 12.875 M 14.67 % | 11.228 M |
| Weighted average shs out | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 1.24 % | 13.372 M 3.86 % | 12.875 M 0.00 % | 12.875 M 14.67 % | 11.228 M |
| EPS diluted | 0.00 -7.14 % | 0.00 -3.70 % | 0.00 42.55 % | 0.00 -11.90 % | 0.00 80.19 % | -0.02 -100.00 % | -0.01 3.64 % | -0.01 -175.00 % | 0.00 |
| Earnings per share | 0.00 -7.14 % | 0.00 -3.70 % | 0.00 42.55 % | 0.00 -11.90 % | 0.00 80.19 % | -0.02 -100.00 % | -0.01 3.64 % | -0.01 -175.00 % | 0.00 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 111.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 300.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 39.990 K 4.44 % | 38.290 K 5.36 % | 36.342 K -43.46 % | 64.281 K 13.85 % | 56.461 K -83.80 % | 348.441 K 153.01 % | 137.718 K 43.59 % | 95.912 K | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 45.544 K | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 39.990 K 4.44 % | 38.290 K 5.36 % | 36.342 K -43.46 % | 64.281 K 13.85 % | 56.461 K -80.09 % | 283.641 K 105.96 % | 137.718 K -2.64 % | 141.456 K 212.77 % | 45.227 K |
| Cost and expenses | 39.990 K 4.44 % | 38.290 K 5.36 % | 36.342 K -43.46 % | 64.281 K 13.85 % | 56.461 K -80.09 % | 283.641 K 105.96 % | 137.718 K -2.64 % | 141.456 K 212.77 % | 45.227 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 39.990 K 4.44 % | 38.290 K 5.36 % | 36.342 K -43.46 % | 64.281 K 13.85 % | 56.461 K -83.80 % | 348.441 K 153.01 % | 137.718 K -2.64 % | 141.456 K 212.77 % | 45.227 K |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 300.000 | 0.000 | 0.000 |
| Depreciation and amortization | 228.485 K -3.41 % | 236.558 K 14.67 % | 206.297 K 20.04 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K 58 251.11 % | 90.000 -50.00 % | 180.000 100.00 % | 90.000 |
| Operating income | -39.990 K -4.44 % | -38.290 K -5.36 % | -36.342 K 43.46 % | -64.281 K -13.85 % | -56.461 K 80.09 % | -283.641 K -106.12 % | -137.607 K 2.72 % | -141.456 K -212.77 % | -45.227 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -1 239.70 | 0.00 | 0.00 |
| Total other income expenses net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -300.000 | 0.000 | 0.000 |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Net debt | 214.842 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 203.700 K 410.46 % | 39.905 K 569.97 % | -8.491 K 92.16 % | -108.326 K |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 214.842 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 203.700 K 410.46 % | 39.905 K | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -866.647 K -4.84 % | -826.657 K -8.02 % | -765.316 K -4.99 % | -728.974 K -9.67 % | -664.693 K -9.28 % | -608.232 K -87.38 % | -324.590 K -73.87 % | -186.683 K -312.77 % | -45.227 K |
| Common stock | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 3.52 % | 1.308 K 103.11 % | 644.000 0.00 % | 644.000 |
| Total equity | -40.127 K -29 189.78 % | -137.000 -100.22 % | 61.204 K -37.26 % | 97.546 K -39.72 % | 161.827 K -25.87 % | 218.288 K | 0.000 100.00 % | -31.633 K -132.87 % | 96.223 K |
| Other non current liabilities | 214.842 K | 0.000 -100.00 % | 222.912 K -7.17 % | 240.142 K 6.80 % | 224.842 K 2.02 % | 220.398 K 307.01 % | 54.150 K 33.21 % | 40.650 K 217.35 % | 12.809 K |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 214.842 K | 0.000 -100.00 % | 222.912 K -7.17 % | 240.142 K 6.80 % | 224.842 K 2.02 % | 220.398 K 307.01 % | 54.150 K 33.21 % | 40.650 K 217.35 % | 12.809 K |
| Other current liabilities | 10.298 K 105.02 % | -205.042 K 0.84 % | -206.772 K -9.09 % | -189.542 K 11.78 % | -214.842 K -202.94 % | 208.700 K 1 565.08 % | -14.245 K 64.87 % | -40.550 K -219.07 % | -12.709 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -215.398 K | 0.000 | 0.000 | 0.000 |
| Short term debt | 214.842 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 203.700 K 410.46 % | 39.905 K | 0.000 | 0.000 |
| Total current liabilities | 225.140 K 0.22 % | 224.642 K 0.78 % | 222.912 K -7.17 % | 240.142 K 6.80 % | 224.842 K 2.02 % | 220.398 K 307.01 % | 54.150 K 32.88 % | 40.750 K 215.67 % | 12.909 K |
| Total liabilities | 225.140 K 0.22 % | 224.642 K 0.78 % | 222.912 K -7.17 % | 240.142 K 6.80 % | 224.842 K 2.02 % | 220.398 K 307.01 % | 54.150 K 32.88 % | 40.750 K 215.67 % | 12.909 K |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 626.000 -22.33 % | 806.000 |
| Total non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 626.000 -22.33 % | 806.000 |
| Other current assets | 0.000 -100.00 % | 248.656 K -12.48 % | 284.116 K -15.86 % | 337.688 K -12.67 % | 386.669 K -11.86 % | 438.686 K | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.491 K -92.16 % | 108.326 K |
| Cash and short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.491 K -92.16 % | 108.326 K |
| Total current assets | 185.013 K -17.59 % | 224.505 K -20.98 % | 284.116 K -15.86 % | 337.688 K -12.67 % | 386.669 K -11.86 % | 438.686 K | 0.000 -100.00 % | 8.491 K -92.16 % | 108.326 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 185.013 K -17.59 % | 224.505 K -20.98 % | 284.116 K -15.86 % | 337.688 K -12.67 % | 386.669 K -11.86 % | 438.686 K | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 -100.00 % | 214.842 K 0.00 % | 214.842 K 0.00 % | 214.842 K -2.27 % | 219.842 K 1 779.31 % | 11.698 K -17.88 % | 14.245 K -64.96 % | 40.650 K 217.35 % | 12.809 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 206.60 % | 269.132 K 74.30 % | 154.406 K 9.66 % | 140.806 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | -214.842 K | 0.000 100.00 % | -222.912 K 7.17 % | -240.142 K -6.80 % | -224.842 K -2.02 % | -220.398 K -307.01 % | -54.150 K -33.21 % | -40.650 K -217.35 % | -12.809 K |
| Total assets | 185.013 K -17.59 % | 224.505 K -20.98 % | 284.116 K -15.86 % | 337.688 K -12.67 % | 386.669 K -11.86 % | 438.686 K | 0.000 -100.00 % | 9.117 K -91.65 % | 109.132 K |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.400 K | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.400 K -23.53 % | 13.600 K 36.00 % | 10.000 K |
| Change in working capital | 39.990 K 4.44 % | 38.290 K 5.36 % | 36.342 K -43.46 % | 64.281 K 13.85 % | 56.461 K 120.72 % | -272.438 K -931.77 % | -26.405 K -191.15 % | 28.970 K 148.03 % | 11.680 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 -100.00 % | 2.830 K 116.42 % | -17.230 K -212.61 % | 15.300 K -92.65 % | 208.144 K 8 385.28 % | 2.453 K 109.29 % | -26.405 K -191.15 % | 28.970 K | 0.000 |
| Other working capital | 0.000 -100.00 % | 35.460 K -33.81 % | 53.572 K 9.37 % | 48.981 K 132.29 % | -151.683 K 44.82 % | -274.891 K | 0.000 | 0.000 | 0.000 |
| Other non cash items | 0.000 | 0.000 -100.00 % | 36.342 K -43.46 % | 64.281 K | 0.000 | 0.000 -100.00 % | 10.400 K | 0.000 -100.00 % | 500.000 |
| Net cash provided by operating activities | 0.000 -100.00 % | 38.290 K 5.36 % | 36.342 K -43.46 % | 64.281 K -43.07 % | 112.922 K 120.31 % | -556.080 K -261.51 % | -153.822 K -55.84 % | -98.706 K -329.96 % | -22.957 K |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -896.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 100.00 % | -36.342 K 43.46 % | -64.281 K | 0.000 | 0.000 -100.00 % | 536.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 100.00 % | -36.342 K 43.46 % | -64.281 K | 0.000 | 0.000 -100.00 % | 536.000 | 0.000 100.00 % | -896.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 556.080 K 5 460.80 % | 10.000 K | 0.000 -100.00 % | 130.950 K |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.491 K | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 134.795 K 1 487.50 % | 8.491 K 590.89 % | 1.229 K |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 556.080 K 284.05 % | 144.795 K 12 925.07 % | -1.129 K -100.85 % | 132.179 K |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 -100.00 % | 38.290 K | 0.000 | 0.000 -100.00 % | 112.922 K | 0.000 100.00 % | -8.491 K 91.49 % | -99.835 K -192.16 % | 108.326 K |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.491 K -107.84 % | 108.326 K | 0.000 |
| Cash at end of period | 0.000 -100.00 % | 38.290 K | 0.000 | 0.000 -100.00 % | 112.922 K | 0.000 100.00 % | -16.982 K -300.00 % | 8.491 K -92.16 % | 108.326 K |
| Operating cash flow | 0.000 -100.00 % | 38.290 K 5.36 % | 36.342 K -43.46 % | 64.281 K -43.07 % | 112.922 K 120.31 % | -556.080 K -261.51 % | -153.822 K -55.84 % | -98.706 K -329.96 % | -22.957 K |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -896.000 |
| Free CashFlow | 0.000 -100.00 % | 38.290 K 5.36 % | 36.342 K -43.46 % | 64.281 K -43.07 % | 112.922 K 120.31 % | -556.080 K -261.51 % | -153.822 K -55.84 % | -98.706 K -313.81 % | -23.853 K |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
| 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-04-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.850 K 109.03 % | -64.800 K -1 207.69 % | 5.850 K -62.86 % | 15.750 K -63.54 % | 43.200 K 359 900.00 % | 12.000 -45.45 % | 22.000 -48.84 % | 43.000 22.86 % | 35.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | -6.150 K 28.79 % | -8.637 K -132.71 % | 26.407 K 351.78 % | -10.488 K -59.25 % | -6.586 K 19.47 % | -8.178 K 7.61 % | -8.852 K 28.90 % | -12.450 K -107.50 % | -6.000 K 17.88 % | -7.306 K 41.71 % | -12.534 K -13.19 % | -11.073 K -48.65 % | -7.449 K -13.86 % | -6.542 K 41.99 % | -11.278 K 74.05 % | -43.467 K -1 107.42 % | -3.600 K 38.45 % | -5.849 K 48.53 % | -11.365 K 60.32 % | -28.644 K -222.53 % | -8.881 K -66.09 % | -5.347 K 60.65 % | -13.589 K -5.57 % | -12.872 K 69.52 % | -42.232 K 45.05 % | -76.851 K 49.34 % | -151.686 K -449.53 % | -27.603 K -9.60 % | -25.185 K 44.18 % | -45.122 K -12.82 % | -39.996 K -35.93 % | -29.425 K 24.23 % | -38.833 K 7.17 % | -41.833 K -33.37 % | -31.365 K -251.94 % | -8.912 K |
| Income before tax | -6.150 K 28.79 % | -8.637 K 36.41 % | -13.583 K -29.51 % | -10.488 K -59.25 % | -6.586 K 29.43 % | -9.333 K -5.43 % | -8.852 K 28.90 % | -12.450 K -107.50 % | -6.000 K 17.88 % | -7.306 K 41.71 % | -12.534 K -13.19 % | -11.073 K -48.65 % | -7.449 K -13.86 % | -6.542 K 41.99 % | -11.278 K 74.05 % | -43.467 K -1 107.42 % | -3.600 K 38.45 % | -5.849 K 48.53 % | -11.365 K 60.32 % | -28.644 K -222.53 % | -8.881 K -66.09 % | -5.347 K 60.65 % | -13.589 K -5.57 % | -12.872 K 69.52 % | -42.232 K 45.05 % | -76.851 K 49.34 % | -151.686 K -449.53 % | -27.603 K -9.60 % | -25.185 K 44.18 % | -45.122 K -12.82 % | -39.996 K -35.93 % | -29.425 K 24.23 % | -38.833 K 7.17 % | -41.833 K -33.37 % | -31.365 K -251.94 % | -8.912 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -2.32 -1 269.39 % | 0.20 102.75 % | -7.22 -47.95 % | -4.88 -38.97 % | -3.51 99.85 % | -2 300.25 -100.94 % | -1 144.77 -9.09 % | -1 049.35 8.17 % | -1 142.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -6.150 K 28.79 % | -8.637 K 36.41 % | -13.583 K -29.51 % | -10.488 K -59.25 % | -6.586 K 29.43 % | -9.333 K -5.43 % | -8.852 K 28.90 % | -12.450 K -107.50 % | -6.000 K 17.88 % | -7.306 K 41.71 % | -12.534 K -13.19 % | -11.073 K -48.65 % | -7.449 K -13.86 % | -6.542 K 41.99 % | -11.278 K 74.05 % | -43.467 K -1 107.42 % | -3.600 K 38.45 % | -5.849 K 48.53 % | -11.365 K 60.32 % | -28.644 K -222.53 % | -8.881 K -66.09 % | -5.347 K 60.65 % | -13.589 K -5.57 % | -12.872 K 69.52 % | -42.232 K 45.05 % | -76.851 K 49.34 % | -151.686 K -449.53 % | -27.603 K -9.60 % | -25.185 K 44.04 % | -45.002 K -12.64 % | -39.951 K -35.98 % | -29.379 K 24.26 % | -38.790 K 7.17 % | -41.787 K -33.42 % | -31.320 K -251.44 % | -8.912 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -2.32 -1 269.39 % | 0.20 102.75 % | -7.22 -47.95 % | -4.88 -38.97 % | -3.51 99.85 % | -2 300.25 -100.94 % | -1 144.77 -9.09 % | -1 049.35 8.17 % | -1 142.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -2.32 -1 269.39 % | 0.20 102.75 % | -7.22 -47.95 % | -4.88 -38.97 % | -3.51 99.85 % | -2 300.25 -100.94 % | -1 144.77 -9.38 % | -1 046.56 8.31 % | -1 141.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 6.06 % | 0.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 1.66 % | 13.316 M -1.47 % | 13.515 M 0.76 % | 13.413 M 2.97 % | 13.026 M -0.28 % | 13.062 M -0.10 % | 13.075 M 0.00 % | 13.075 M 0.80 % | 12.971 M 0.74 % | 12.875 M 0.00 % | 12.875 M 0.00 % | 12.875 M 0.00 % | 12.875 M 13.10 % | 11.383 M |
| Weighted average shs out | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 0.00 % | 13.537 M 1.66 % | 13.316 M -1.47 % | 13.515 M 0.76 % | 13.413 M 2.97 % | 13.026 M 0.39 % | 12.975 M -0.76 % | 13.075 M 0.00 % | 13.075 M 0.80 % | 12.971 M 0.74 % | 12.875 M 0.00 % | 12.875 M 0.00 % | 12.875 M 0.00 % | 12.875 M 13.10 % | 11.383 M |
| EPS diluted | 0.00 16.67 % | 0.00 -130.00 % | 0.00 350.00 % | 0.00 -60.00 % | 0.00 16.67 % | 0.00 14.29 % | 0.00 22.22 % | 0.00 -125.00 % | 0.00 20.00 % | 0.00 44.44 % | 0.00 -12.50 % | 0.00 -33.33 % | 0.00 -20.00 % | 0.00 37.50 % | 0.00 75.00 % | 0.00 -966.67 % | 0.00 25.00 % | 0.00 50.00 % | 0.00 61.90 % | 0.00 -200.00 % | 0.00 -75.00 % | 0.00 60.00 % | 0.00 0.00 % | 0.00 67.74 % | 0.00 45.61 % | -0.01 50.86 % | -0.01 -452.38 % | 0.00 -10.53 % | 0.00 45.71 % | 0.00 -12.90 % | 0.00 -34.78 % | 0.00 23.33 % | 0.00 6.25 % | 0.00 -33.33 % | 0.00 -200.00 % | 0.00 |
| Earnings per share | 0.00 16.67 % | 0.00 -130.00 % | 0.00 350.00 % | 0.00 -60.00 % | 0.00 16.67 % | 0.00 14.29 % | 0.00 22.22 % | 0.00 -125.00 % | 0.00 20.00 % | 0.00 44.44 % | 0.00 -12.50 % | 0.00 -33.33 % | 0.00 -20.00 % | 0.00 37.50 % | 0.00 75.00 % | 0.00 -966.67 % | 0.00 25.00 % | 0.00 50.00 % | 0.00 61.90 % | 0.00 -200.00 % | 0.00 -75.00 % | 0.00 60.00 % | 0.00 0.00 % | 0.00 67.74 % | 0.00 45.61 % | -0.01 50.86 % | -0.01 -452.38 % | 0.00 -10.53 % | 0.00 45.71 % | 0.00 -12.90 % | 0.00 -34.78 % | 0.00 23.33 % | 0.00 6.25 % | 0.00 -33.33 % | 0.00 -200.00 % | 0.00 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.850 K 109.03 % | -64.800 K -1 207.69 % | 5.850 K -62.86 % | 15.750 K -63.54 % | 43.200 K 359 900.00 % | 12.000 -45.45 % | 22.000 -48.84 % | 43.000 30.30 % | 33.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 100.00 % | -39.990 K | 0.000 | 0.000 100.00 % | -1.155 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -501.000 -186.68 % | 578.000 159.19 % | 223.000 -62.83 % | 600.000 900.00 % | -75.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 6.150 K -28.79 % | 8.637 K -36.41 % | 13.583 K 29.51 % | 10.488 K 59.25 % | 6.586 K -29.43 % | 9.333 K 5.43 % | 8.852 K -28.90 % | 12.450 K 107.50 % | 6.000 K -17.88 % | 7.306 K -41.71 % | 12.534 K 13.19 % | 11.073 K 48.65 % | 7.449 K 13.86 % | 6.542 K -41.99 % | 11.278 K -74.05 % | 43.467 K 1 107.42 % | 3.600 K -38.45 % | 5.849 K -48.53 % | 11.365 K -60.32 % | 28.644 K 222.53 % | 8.881 K 66.09 % | 5.347 K -60.65 % | 13.589 K 5.57 % | 12.872 K -73.23 % | 48.082 K -48.08 % | 92.601 K -52.48 % | 194.886 K 611.06 % | 27.408 K -18.97 % | 33.825 K -24.98 % | 45.090 K 12.64 % | 40.031 K 55.31 % | 25.775 K -63.25 % | 70.137 K 67.66 % | 41.833 K 33.37 % | 31.365 K | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.456 K 181.28 % | 6.206 K | 0.000 | 0.000 -100.00 % | 3.650 K 111.66 % | -31.304 K | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 6.150 K -28.79 % | 8.637 K -36.41 % | 13.583 K 29.51 % | 10.488 K 59.25 % | 6.586 K -29.43 % | 9.333 K 5.43 % | 8.852 K -28.90 % | 12.450 K 107.50 % | 6.000 K -17.88 % | 7.306 K -41.71 % | 12.534 K 13.19 % | 11.073 K 48.65 % | 7.449 K 13.86 % | 6.542 K -41.99 % | 11.278 K -74.05 % | 43.467 K 1 107.42 % | 3.600 K -38.45 % | 5.849 K -48.53 % | 11.365 K -60.32 % | 28.644 K 222.53 % | 8.881 K 66.09 % | 5.347 K -60.65 % | 13.589 K 126.17 % | -51.928 K -208.00 % | 48.082 K -48.08 % | 92.601 K -52.48 % | 194.886 K 608.26 % | 27.516 K 9.16 % | 25.207 K -44.10 % | 45.090 K 12.64 % | 40.031 K 36.04 % | 29.425 K -24.23 % | 38.833 K -7.17 % | 41.833 K 33.37 % | 31.365 K 251.94 % | 8.912 K |
| Cost and expenses | 6.150 K -28.79 % | 8.637 K -36.41 % | 13.583 K 29.51 % | 10.488 K 59.25 % | 6.586 K -29.43 % | 9.333 K 5.43 % | 8.852 K -28.90 % | 12.450 K 107.50 % | 6.000 K -17.88 % | 7.306 K -41.71 % | 12.534 K 13.19 % | 11.073 K 48.65 % | 7.449 K 13.86 % | 6.542 K -41.99 % | 11.278 K -74.05 % | 43.467 K 1 107.42 % | 3.600 K -38.45 % | 5.849 K -48.53 % | 11.365 K -60.32 % | 28.644 K 222.53 % | 8.881 K 66.09 % | 5.347 K -60.65 % | 13.589 K 126.17 % | -51.928 K -208.00 % | 48.082 K -48.08 % | 92.601 K -52.48 % | 194.886 K 608.26 % | 27.516 K 9.16 % | 25.207 K -44.10 % | 45.090 K 12.64 % | 40.031 K 36.04 % | 29.425 K -24.23 % | 38.833 K -7.17 % | 41.833 K 33.37 % | 31.365 K 251.94 % | 8.912 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 6.150 K -28.79 % | 8.637 K -36.41 % | 13.583 K 29.51 % | 10.488 K 59.25 % | 6.586 K -29.43 % | 9.333 K 5.43 % | 8.852 K -28.90 % | 12.450 K 107.50 % | 6.000 K -17.88 % | 7.306 K -41.71 % | 12.534 K 13.19 % | 11.073 K 48.65 % | 7.449 K 13.86 % | 6.542 K -41.99 % | 11.278 K -74.05 % | 43.467 K 1 107.42 % | 3.600 K -38.45 % | 5.849 K -48.53 % | 11.365 K -60.32 % | 28.644 K 222.53 % | 8.881 K 66.09 % | 5.347 K -60.65 % | 13.589 K 5.57 % | 12.872 K -73.23 % | 48.082 K -48.08 % | 92.601 K -52.48 % | 194.886 K 608.26 % | 27.516 K 9.16 % | 25.207 K -44.10 % | 45.090 K 12.64 % | 40.031 K 36.04 % | 29.425 K -24.23 % | 38.833 K -7.17 % | 41.833 K 33.37 % | 31.365 K 251.94 % | 8.912 K |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 600.000 | 0.000 -100.00 % | 300.000 | 0.000 -100.00 % | 75.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 122.085 K 193.59 % | 41.584 K 203.99 % | -39.990 K -247.67 % | 27.081 K -68.53 % | 86.065 K 7 351.52 % | 1.155 K -97.86 % | 54.000 K -3.24 % | 55.806 K 1.07 % | 55.213 K 1 365.70 % | 3.767 K 174.08 % | -5.085 K -12.23 % | -4.531 K -218.33 % | 3.829 K -89.63 % | 36.925 K 580.92 % | -7.678 K 79.59 % | -37.618 K -584.46 % | 7.765 K -65.94 % | 22.795 K 1 017.67 % | -2.484 K 89.34 % | -23.297 K -594.84 % | 4.708 K -37.44 % | 7.525 K -73.73 % | 28.643 K -55.23 % | 63.979 K -41.55 % | 109.454 K 21 747.11 % | 501.000 186.68 % | -578.000 -573.77 % | 122.000 171.11 % | 45.000 0.00 % | 45.000 0.00 % | 45.000 -2.17 % | 46.000 6.98 % | 43.000 -6.52 % | 46.000 2.22 % | 45.000 | 0.000 |
| Operating income | -6.150 K 28.79 % | -8.637 K -132.71 % | 26.407 K 351.78 % | -10.488 K -59.25 % | -6.586 K 37.20 % | -10.488 K -18.48 % | -8.852 K 28.90 % | -12.450 K -107.50 % | -6.000 K 45.81 % | -11.073 K -48.65 % | -7.449 K -13.86 % | -6.542 K 41.99 % | -11.278 K 74.05 % | -43.467 K -1 107.42 % | -3.600 K 38.45 % | -5.849 K 48.53 % | -11.365 K 60.32 % | -28.644 K -222.53 % | -8.881 K -66.09 % | -5.347 K 60.65 % | -13.589 K -5.57 % | -12.872 K 69.52 % | -42.232 K 45.05 % | -76.851 K 49.34 % | -151.686 K -451.51 % | -27.504 K -9.11 % | -25.208 K 8.35 % | -27.504 K -9.11 % | -25.207 K 44.04 % | -45.047 K -12.63 % | -39.996 K -35.93 % | -29.425 K 24.23 % | -38.833 K 7.17 % | -41.833 K -33.37 % | -31.365 K -251.94 % | -8.912 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -7.22 -708.71 % | 1.19 104.57 % | -25.93 -1 384.82 % | -1.75 -199.27 % | -0.58 99.97 % | -2 292.00 -100.04 % | -1 145.77 -9.37 % | -1 047.60 8.33 % | -1 142.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 0.000 | 0.000 100.00 % | -39.990 K | 0.000 | 0.000 -100.00 % | 1.155 K | 0.000 | 0.000 | 0.000 -100.00 % | 3.767 K 174.08 % | -5.085 K -12.23 % | -4.531 K -218.33 % | 3.829 K -89.63 % | 36.925 K 580.92 % | -7.678 K 79.59 % | -37.618 K -584.46 % | 7.765 K -65.94 % | 22.795 K 1 017.67 % | -2.484 K 89.34 % | -23.297 K -594.84 % | 4.708 K -37.44 % | 7.525 K -73.73 % | 28.643 K -55.23 % | 63.979 K -41.55 % | 109.454 K 110 659.60 % | -99.000 -550.00 % | 22.000 109.87 % | -223.000 -1 113.64 % | 22.000 168.75 % | -32.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-04-30 |
| 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 0.000 | 0.000 -100.00 % | 214.842 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 207.821 K 2.02 % | 203.700 K 2.10 % | 199.517 K 19.12 % | 167.495 K 71.27 % | 97.797 K 145.07 % | 39.905 K 698.90 % | 4.995 K -87.19 % | 38.981 K 40 932.63 % | 95.000 111.53 % | -824.000 81.04 % | -4.346 K 48.82 % | -8.491 K 51.55 % | -17.527 K |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 0.000 | 0.000 -100.00 % | 214.842 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 207.821 K 2.02 % | 203.700 K 2.10 % | 199.517 K 19.12 % | 167.495 K 71.27 % | 97.797 K 145.07 % | 39.905 K 698.10 % | 5.000 K -87.47 % | 39.905 K 39 805.00 % | 100.000 0.00 % | 100.000 0.00 % | 100.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -881.434 K -0.70 % | -875.284 K -1.00 % | -866.647 K -1.59 % | -853.064 K -1.24 % | -842.576 K -0.79 % | -835.990 K -2.90 % | -812.458 K -1.10 % | -803.606 K -1.57 % | -791.156 K -0.76 % | -785.156 K -0.94 % | -777.850 K -1.64 % | -765.316 K -1.47 % | -754.243 K -1.00 % | -746.794 K -0.88 % | -740.252 K -1.55 % | -728.974 K -6.34 % | -685.507 K -0.53 % | -681.907 K -0.87 % | -676.058 K -1.71 % | -664.693 K -4.50 % | -636.049 K -1.42 % | -627.168 K -0.86 % | -621.821 K -2.23 % | -608.232 K -2.16 % | -595.360 K -7.64 % | -553.128 K -16.14 % | -476.277 K -46.73 % | -324.590 K -9.29 % | -296.987 K -9.27 % | -271.801 K -19.91 % | -226.679 K -21.42 % | -186.683 K -18.71 % | -157.258 K |
| Common stock | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.00 % | 1.354 K 0.52 % | 1.347 K 1.05 % | 1.333 K 1.91 % | 1.308 K 0.00 % | 1.308 K 100.00 % | 654.000 0.00 % | 654.000 1.55 % | 644.000 0.00 % | 644.000 |
| Total equity | -54.914 K -12.61 % | -48.764 K -21.52 % | -40.127 K -51.17 % | -26.544 K -65.32 % | -16.056 K -69.55 % | -9.470 K -167.34 % | 14.062 K -38.63 % | 22.914 K -35.21 % | 35.364 K -14.51 % | 41.364 K -15.01 % | 48.670 K -20.48 % | 61.204 K -15.32 % | 72.277 K -9.34 % | 79.726 K -7.58 % | 86.268 K -11.56 % | 97.546 K -30.82 % | 141.013 K -2.49 % | 144.613 K -3.89 % | 150.462 K -7.02 % | 161.827 K -15.04 % | 190.471 K -4.45 % | 199.352 K -2.61 % | 204.699 K -6.23 % | 218.288 K -5.57 % | 231.160 K 5.65 % | 218.792 K 26.47 % | 173.003 K | 0.000 100.00 % | -26.530 K 72.47 % | -96.351 K -70.75 % | -56.429 K -78.39 % | -31.633 K -236.24 % | -9.408 K |
| Other non current liabilities | 0.000 | 0.000 -100.00 % | 214.842 K 0.00 % | 214.842 K 0.00 % | 214.842 K 0.00 % | 214.842 K | 0.000 -100.00 % | 214.842 K | 0.000 -100.00 % | 222.912 K 0.90 % | 220.922 K 0.07 % | 220.761 K -1.95 % | 225.142 K -6.25 % | 240.142 K 3.36 % | 232.342 K 1.09 % | 229.842 K 1.10 % | 227.342 K 1.11 % | 224.842 K 3.34 % | 217.566 K -2.83 % | 223.903 K 1.09 % | 221.481 K 0.49 % | 220.398 K 4.56 % | 210.795 K 19.52 % | 176.363 K 54.13 % | 114.422 K 111.31 % | 54.150 K 104.07 % | 26.535 K -72.87 % | 97.811 K 59.09 % | 61.481 K 50.87 % | 40.750 K 47.61 % | 27.607 K -32.09 % | 40.650 K 47.78 % | 27.507 K |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 -100.00 % | 214.842 K 0.00 % | 214.842 K 0.00 % | 214.842 K 0.00 % | 214.842 K | 0.000 -100.00 % | 214.842 K | 0.000 -100.00 % | 222.912 K 0.90 % | 220.922 K 0.07 % | 220.761 K -1.95 % | 225.142 K -6.25 % | 240.142 K 3.36 % | 232.342 K 1.09 % | 229.842 K 1.10 % | 227.342 K 1.11 % | 224.842 K 3.34 % | 217.566 K -2.83 % | 223.903 K 1.09 % | 221.481 K 0.49 % | 220.398 K 4.56 % | 210.795 K 19.52 % | 176.363 K 54.13 % | 114.422 K 111.31 % | 54.150 K 104.07 % | 26.535 K -72.87 % | 97.811 K 59.09 % | 61.481 K 50.87 % | 40.750 K 47.61 % | 27.607 K -32.09 % | 40.650 K 47.78 % | 27.507 K |
| Other current liabilities | 220.140 K -0.14 % | 220.438 K 2 040.59 % | 10.298 K 104.93 % | -208.944 K -0.01 % | -208.932 K 0.21 % | -209.372 K -195.11 % | 220.142 K 207.94 % | -203.942 K -192.52 % | 220.442 K 198.81 % | -223.092 K -4.33 % | -213.827 K -3.41 % | -206.772 K 9.85 % | -229.362 K 11.62 % | -259.523 K -26.88 % | -204.542 K -7.91 % | -189.542 K 3.95 % | -197.342 K 1.25 % | -199.842 K 1.24 % | -202.342 K 5.82 % | -214.842 K -4 396.84 % | 5.000 K 0.00 % | 5.000 K 7.67 % | 4.644 K -84.26 % | 29.507 K -85.36 % | 201.612 K 18.88 % | 169.590 K 111.03 % | 80.362 K 144.36 % | -181.177 K -989.13 % | -16.635 K 82.99 % | -97.811 K -59.09 % | -61.481 K -51.62 % | -40.550 K -47.95 % | -27.407 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -420.387 K 0.52 % | -422.603 K | 0.000 | 0.000 100.00 % | -106.980 K -129.19 % | -46.678 K | 0.000 | 0.000 | 0.000 -100.00 % | 100.000 0.00 % | 100.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 -100.00 % | 214.842 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 207.821 K 2.02 % | 203.700 K 2.10 % | 199.517 K 19.12 % | 167.495 K 71.27 % | 97.797 K 145.07 % | 39.905 K 698.10 % | 5.000 K -87.47 % | 39.905 K 39 805.00 % | 100.000 0.00 % | 100.000 0.00 % | 100.000 | 0.000 | 0.000 |
| Total current liabilities | 220.140 K -0.14 % | 220.438 K -2.09 % | 225.140 K 1.99 % | 220.740 K -0.01 % | 220.752 K 0.20 % | 220.312 K 0.08 % | 220.142 K -2.48 % | 225.742 K 2.40 % | 220.442 K -1.03 % | 222.732 K -2.32 % | 228.017 K 2.29 % | 222.912 K 0.90 % | 220.922 K 0.07 % | 220.761 K -1.95 % | 225.142 K -6.25 % | 240.142 K 3.36 % | 232.342 K 1.09 % | 229.842 K 1.10 % | 227.342 K 1.11 % | 224.842 K 3.34 % | 217.566 K -2.83 % | 223.903 K 1.09 % | 221.481 K 0.49 % | 220.398 K 4.56 % | 210.795 K 19.52 % | 176.363 K 54.13 % | 114.422 K 111.31 % | 54.150 K 104.07 % | 26.535 K -72.87 % | 97.811 K 59.09 % | 61.481 K 50.87 % | 40.750 K 47.61 % | 27.607 K |
| Total liabilities | 220.140 K -0.14 % | 220.438 K -2.09 % | 225.140 K 1.99 % | 220.740 K -0.01 % | 220.752 K 0.20 % | 220.312 K 0.08 % | 220.142 K -2.48 % | 225.742 K 2.40 % | 220.442 K -1.03 % | 222.732 K -2.32 % | 228.017 K 2.29 % | 222.912 K 0.90 % | 220.922 K 0.07 % | 220.761 K -1.95 % | 225.142 K -6.25 % | 240.142 K 3.36 % | 232.342 K 1.09 % | 229.842 K 1.10 % | 227.342 K 1.11 % | 224.842 K 3.34 % | 217.566 K -2.83 % | 223.903 K 1.09 % | 221.481 K 0.49 % | 220.398 K 4.56 % | 210.795 K 19.52 % | 176.363 K 54.13 % | 114.422 K 111.31 % | 54.150 K 104.07 % | 26.535 K -72.87 % | 97.811 K 59.09 % | 61.481 K 50.87 % | 40.750 K 47.61 % | 27.607 K |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 536.000 -7.75 % | 581.000 8.40 % | 536.000 -7.75 % | 581.000 -7.19 % | 626.000 -6.85 % | 672.000 |
| Total non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 536.000 -7.75 % | 581.000 8.40 % | 536.000 -7.75 % | 581.000 -7.19 % | 626.000 -6.85 % | 672.000 |
| Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 284.116 K -3.10 % | 293.199 K -2.43 % | 300.487 K -3.51 % | 311.410 K -7.78 % | 337.688 K -9.55 % | 373.355 K -0.29 % | 374.455 K -0.89 % | 377.804 K -2.29 % | 386.669 K -5.24 % | 408.037 K -3.60 % | 423.255 K -0.69 % | 426.180 K -2.85 % | 438.686 K -0.74 % | 441.955 K 11.84 % | 395.155 K 37.48 % | 287.425 K -27.26 % | 395.155 K 37.48 % | 287.425 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 -99.46 % | 924.000 18 380.00 % | 5.000 -99.46 % | 924.000 -79.22 % | 4.446 K -47.64 % | 8.491 K -51.55 % | 17.527 K |
| Cash and short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 -99.46 % | 924.000 18 380.00 % | 5.000 -99.46 % | 924.000 -79.22 % | 4.446 K -47.64 % | 8.491 K -51.55 % | 17.527 K |
| Total current assets | 165.226 K -3.76 % | 171.674 K -7.21 % | 185.013 K -4.73 % | 194.196 K -5.13 % | 204.696 K -2.91 % | 210.842 K -9.98 % | 234.204 K -5.81 % | 248.656 K -2.80 % | 255.806 K -3.14 % | 264.096 K -4.55 % | 276.687 K -2.61 % | 284.116 K -3.10 % | 293.199 K -2.43 % | 300.487 K -3.51 % | 311.410 K -7.78 % | 337.688 K -9.55 % | 373.355 K -0.29 % | 374.455 K -0.89 % | 377.804 K -2.29 % | 386.669 K -5.24 % | 408.037 K -3.60 % | 423.255 K -0.69 % | 426.180 K -2.85 % | 438.686 K -0.74 % | 441.955 K 11.84 % | 395.155 K 37.48 % | 287.425 K 31 006.60 % | 924.000 18 380.00 % | 5.000 -99.46 % | 924.000 -79.33 % | 4.471 K -47.34 % | 8.491 K -51.55 % | 17.527 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -287.430 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 165.226 K -3.76 % | 171.674 K -7.21 % | 185.013 K -4.73 % | 194.196 K -5.13 % | 204.696 K -2.91 % | 210.842 K -9.98 % | 234.204 K -5.81 % | 248.656 K -2.80 % | 255.806 K -3.14 % | 264.096 K -4.55 % | 276.687 K -2.61 % | 284.116 K -3.10 % | 293.199 K -2.43 % | 300.487 K -3.51 % | 311.410 K -7.78 % | 337.688 K -9.55 % | 373.355 K -0.29 % | 374.455 K -0.89 % | 377.804 K -2.29 % | 386.669 K -5.24 % | 408.037 K -3.60 % | 423.255 K -0.69 % | 426.180 K -2.85 % | 438.686 K -0.74 % | 441.955 K 11.84 % | 395.155 K 37.48 % | 287.425 K | 0.000 | 0.000 | 0.000 -100.00 % | 25.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -581.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 | 0.000 -100.00 % | 214.842 K 0.00 % | 214.842 K 0.00 % | 214.842 K | 0.000 -100.00 % | 214.842 K | 0.000 -100.00 % | 222.912 K 0.90 % | 220.922 K 2.83 % | 214.842 K -4.57 % | 225.142 K -6.25 % | 240.142 K 11.78 % | 214.842 K 0.00 % | 214.842 K 0.00 % | 214.842 K 0.00 % | 214.842 K 0.00 % | 214.842 K -2.27 % | 219.842 K 3.42 % | 212.566 K -2.89 % | 218.903 K 2 427.75 % | 8.660 K -25.97 % | 11.698 K 27.39 % | 9.183 K 35.58 % | 6.773 K -53.39 % | 14.530 K -85.13 % | 97.711 K 353.73 % | 21.535 K -77.96 % | 97.711 K 59.19 % | 61.381 K 51.00 % | 40.650 K 47.78 % | 27.507 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 0.00 % | 825.166 K 7.08 % | 770.573 K 18.93 % | 647.947 K 140.75 % | 269.132 K -0.01 % | 269.149 K 53.98 % | 174.796 K 3.07 % | 169.596 K 9.84 % | 154.406 K 4.89 % | 147.206 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 100.00 % | -214.842 K 0.00 % | -214.842 K 0.00 % | -214.842 K 0.00 % | -214.842 K | 0.000 100.00 % | -214.842 K | 0.000 100.00 % | -222.912 K -0.90 % | -220.922 K -0.07 % | -220.761 K 1.95 % | -225.142 K 6.25 % | -240.142 K -3.36 % | -232.342 K -1.09 % | -229.842 K -1.10 % | -227.342 K -1.11 % | -224.842 K -3.34 % | -217.566 K 2.83 % | -223.903 K -1.09 % | -221.481 K -0.49 % | -220.398 K -4.56 % | -210.795 K -19.52 % | -176.363 K -54.13 % | -114.422 K -111.31 % | -54.150 K -104.07 % | -26.535 K 72.87 % | -97.811 K -59.09 % | -61.481 K -50.87 % | -40.750 K -47.61 % | -27.607 K 32.09 % | -40.650 K -47.78 % | -27.507 K |
| Total assets | 165.226 K -3.76 % | 171.674 K -7.21 % | 185.013 K -4.73 % | 194.196 K -5.13 % | 204.696 K -2.91 % | 210.842 K -9.98 % | 234.204 K -5.81 % | 248.656 K -2.80 % | 255.806 K -3.14 % | 264.096 K -4.55 % | 276.687 K -2.61 % | 284.116 K -3.10 % | 293.199 K -2.43 % | 300.487 K -3.51 % | 311.410 K -7.78 % | 337.688 K -9.55 % | 373.355 K -0.29 % | 374.455 K -0.89 % | 377.804 K -2.29 % | 386.669 K -5.24 % | 408.037 K -3.60 % | 423.255 K -0.69 % | 426.180 K -2.85 % | 438.686 K -0.74 % | 441.955 K 11.84 % | 395.155 K 37.48 % | 287.425 K 19 586.64 % | 1.460 K 29 100.00 % | 5.000 -99.66 % | 1.460 K -71.10 % | 5.052 K -44.59 % | 9.117 K -49.90 % | 18.199 K |
| 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 |
| 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -82.013 K -63.16 % | -50.266 K -598.14 % | -7.200 K -12.50 % | -6.400 K | 0.000 100.00 % | -6.400 K | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.400 K 200.00 % | -10.400 K -300.00 % | 5.200 K 0.00 % | 5.200 K -27.78 % | 7.200 K 12.50 % | 6.400 K -11.11 % | 7.200 K 12.50 % | 6.400 K | 0.000 | 0.000 |
| Change in working capital | 6.150 K -28.79 % | 8.637 K -36.41 % | 13.583 K 29.51 % | 10.488 K 59.25 % | 6.586 K -29.43 % | 9.333 K 5.43 % | 8.852 K -28.90 % | 12.450 K 107.50 % | 6.000 K -17.88 % | 7.306 K -41.71 % | 12.534 K 13.19 % | 11.073 K 48.65 % | 7.449 K 13.86 % | 6.542 K -41.99 % | 11.278 K -74.05 % | 43.467 K 1 107.42 % | 3.600 K -38.45 % | 5.849 K -48.53 % | 11.365 K -60.32 % | 28.644 K 222.53 % | 8.881 K 66.09 % | 5.347 K -60.65 % | 13.589 K 5.56 % | 12.873 K 204.08 % | -12.368 K 72.99 % | -45.789 K 79.84 % | -227.154 K -3 015.97 % | -7.290 K 90.43 % | -76.176 K -309.53 % | 36.355 K 75.58 % | 20.706 K 57.54 % | 13.143 K -28.21 % | 18.308 K 1 031.23 % | -1.966 K -281.75 % | -515.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.000 200.00 % | -25.000 -200.00 % | 25.000 200.00 % | -25.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 32.587 K 163.49 % | -51.325 K -187.68 % | 58.534 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.800 K 50.00 % | -5.600 K | 0.000 | 0.000 -100.00 % | 1.990 K 1 136.02 % | 161.000 103.67 % | -4.381 K 70.79 % | -15.000 K -292.31 % | 7.800 K 212.00 % | 2.500 K -67.95 % | 7.800 K 212.00 % | 2.500 K 0.00 % | 2.500 K 0.00 % | 2.500 K -65.64 % | 7.276 K 214.82 % | -6.337 K -103.01 % | 210.243 K 7 020.44 % | -3.038 K -156.04 % | 5.421 K 124.94 % | 2.410 K 131.07 % | -7.757 K -426.06 % | 2.379 K -93.45 % | 36.330 K 75.24 % | 20.731 K 57.73 % | 13.143 K -16.96 % | 15.827 K 20.42 % | 13.143 K -16.96 % | 15.827 K | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.133 K -16.05 % | 14.452 K | 0.000 | 0.000 -100.00 % | 5.316 K -57.04 % | 12.373 K -19.94 % | 15.454 K -31.16 % | 22.449 K 1 884.50 % | -1.258 K -114.33 % | 8.778 K -75.39 % | 35.667 K 3 142.45 % | 1.100 K -67.15 % | 3.349 K -62.22 % | 8.865 K -58.51 % | 21.368 K 40.41 % | 15.218 K 107.43 % | -204.896 K -1 332.31 % | 16.627 K 123.12 % | 7.452 K 150.43 % | -14.778 K 61.14 % | -38.032 K 83.43 % | -229.533 K -201.10 % | -76.232 K -67.33 % | -45.557 K -28.89 % | -35.347 K -820.78 % | 4.904 K | 0.000 -100.00 % | 2.481 K | 0.000 | 0.000 |
| Other non cash items | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 36.342 K | 0.000 -100.00 % | 36.342 K | 0.000 -100.00 % | 64.281 K | 0.000 -100.00 % | 64.281 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -54.600 K 55.48 % | -122.641 K | 0.000 100.00 % | -10.400 K -200.00 % | 10.400 K -86.36 % | 76.232 K 67.33 % | 45.557 K 776.10 % | 5.200 K 0.00 % | 5.200 K | 0.000 -100.00 % | 3.200 K 0.00 % | 3.200 K | 0.000 |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 36.342 K 143.94 % | 14.898 K -59.01 % | 36.342 K 61.12 % | 22.556 K -64.91 % | 64.281 K 792.79 % | 7.200 K -88.80 % | 64.281 K 182.80 % | 22.730 K -60.32 % | 57.288 K 222.53 % | 17.762 K 66.09 % | 10.694 K -60.65 % | 27.178 K 5.57 % | 25.744 K 147.15 % | -54.600 K 55.48 % | -122.640 K -124.62 % | -54.600 K 55.48 % | -122.640 K 67.63 % | -378.840 K -969.29 % | -35.429 K 64.86 % | -100.826 K -2 762.75 % | -3.522 K 74.92 % | -14.045 K -55.43 % | -9.036 K 47.71 % | -17.282 K 57.38 % | -40.553 K -27.38 % | -31.835 K |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -36.342 K | 0.000 100.00 % | -36.342 K | 0.000 100.00 % | -64.281 K | 0.000 100.00 % | -64.281 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 536.000 | 0.000 -100.00 % | 536.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -36.342 K | 0.000 100.00 % | -36.342 K | 0.000 100.00 % | -64.281 K | 0.000 100.00 % | -64.281 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 536.000 | 0.000 -100.00 % | 536.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 54.600 K -55.48 % | 122.640 K 124.62 % | 54.600 K -55.48 % | 122.640 K -67.63 % | 378.840 K | 0.000 -100.00 % | 10.000 K | 0.000 -100.00 % | 10.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 -99.46 % | 919.000 -73.91 % | 3.522 K 179.22 % | -4.446 K -149.20 % | 9.036 K 151.55 % | -17.527 K -293.97 % | 9.036 K 151.55 % | -17.527 K | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -87.752 K 68.54 % | -278.933 K | 0.000 100.00 % | -89.907 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 92.747 K -67.23 % | 283.014 K 678.24 % | 36.366 K -80.79 % | 189.260 K 2 194.51 % | -9.036 K -151.55 % | 17.527 K 293.97 % | -9.036 K -155.10 % | 16.398 K | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 54.600 K -55.48 % | 122.640 K 124.62 % | 54.600 K -55.48 % | 122.640 K -67.63 % | 378.840 K 985.87 % | 34.888 K -65.08 % | 99.907 K | 0.000 -100.00 % | 10.000 K | 0.000 100.00 % | -1.129 K | 0.000 100.00 % | -1.129 K |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -541.000 | 0.000 100.00 % | -3.517 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.898 K | 0.000 -100.00 % | 22.556 K | 0.000 -100.00 % | 7.200 K | 0.000 -100.00 % | 22.730 K -60.32 % | 57.288 K 222.53 % | 17.762 K 66.09 % | 10.694 K -60.65 % | 27.178 K 5.57 % | 25.744 K | 0.000 | 0.000 | 0.000 100.00 % | -5.000 99.46 % | -919.000 -200.00 % | 919.000 200.00 % | -919.000 73.91 % | -3.522 K 12.93 % | -4.045 K 55.23 % | -9.036 K 47.71 % | -17.282 K 57.38 % | -40.553 K -23.02 % | -32.964 K |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 -99.46 % | 924.000 18 380.00 % | 5.000 -99.46 % | 924.000 -79.22 % | 4.446 K -47.64 % | 8.491 K -51.55 % | 17.527 K -49.65 % | 34.809 K -53.81 % | 75.362 K -30.43 % | 108.326 K |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.898 K | 0.000 -100.00 % | 22.556 K | 0.000 -100.00 % | 7.200 K | 0.000 -100.00 % | 22.730 K -60.32 % | 57.288 K 222.53 % | 17.762 K 66.09 % | 10.694 K -60.65 % | 27.178 K 5.57 % | 25.744 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 -99.46 % | 924.000 18 380.00 % | 5.000 -99.46 % | 924.000 -79.22 % | 4.446 K -47.64 % | 8.491 K -51.55 % | 17.527 K -49.65 % | 34.809 K -53.81 % | 75.362 K |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 36.342 K 143.94 % | 14.898 K -59.01 % | 36.342 K 61.12 % | 22.556 K -64.91 % | 64.281 K 792.79 % | 7.200 K -88.80 % | 64.281 K 182.80 % | 22.730 K -60.32 % | 57.288 K 222.53 % | 17.762 K 66.09 % | 10.694 K -60.65 % | 27.178 K 5.57 % | 25.744 K 147.15 % | -54.600 K 55.48 % | -122.640 K -124.62 % | -54.600 K 55.48 % | -122.640 K 67.63 % | -378.840 K -969.29 % | -35.429 K 64.86 % | -100.826 K -2 762.75 % | -3.522 K 74.92 % | -14.045 K -55.43 % | -9.036 K 47.71 % | -17.282 K 57.38 % | -40.553 K -27.38 % | -31.835 K |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 36.342 K 143.94 % | 14.898 K -59.01 % | 36.342 K 61.12 % | 22.556 K -64.91 % | 64.281 K 792.79 % | 7.200 K -88.80 % | 64.281 K 182.80 % | 22.730 K -60.32 % | 57.288 K 222.53 % | 17.762 K 66.09 % | 10.694 K -60.65 % | 27.178 K 5.57 % | 25.744 K 147.15 % | -54.600 K 55.48 % | -122.640 K -124.62 % | -54.600 K 55.48 % | -122.640 K 67.63 % | -378.840 K -969.29 % | -35.429 K 64.86 % | -100.826 K -2 762.75 % | -3.522 K 74.92 % | -14.045 K -55.43 % | -9.036 K 47.71 % | -17.282 K 57.38 % | -40.553 K -27.38 % | -31.835 K |
| 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 |