Touchwood Entertainment Limited TOUCHWOOD.NS
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 688.545 M 107.10 % | 332.467 M -9.43 % | 367.094 M 37.90 % | 266.200 M 164.66 % | 100.581 M -51.66 % | 208.089 M -35.53 % | 322.776 M 78.26 % | 181.072 M 39.11 % | 130.162 M 5.94 % | 122.868 M 100.11 % | 61.400 M 70.79 % | 35.950 M 95.76 % | 18.364 M |
| Net income | 51.859 M 59.75 % | 32.463 M 31.66 % | 24.656 M 16.80 % | 21.110 M 115.41 % | 9.800 M -44.46 % | 17.644 M -43.08 % | 30.997 M 105.43 % | 15.089 M 48.69 % | 10.148 M 3 700.75 % | 267.000 K -54.12 % | 582.000 K 107.18 % | -8.111 M -3 184.03 % | 263.000 K |
| Income before tax | 70.064 M 57.07 % | 44.608 M 25.00 % | 35.687 M 21.38 % | 29.400 M 106.34 % | 14.248 M -44.76 % | 25.793 M -40.99 % | 43.706 M 108.88 % | 20.924 M 30.77 % | 16.001 M 607.38 % | 2.262 M 83.75 % | 1.231 M 115.77 % | -7.806 M -2 154.21 % | 380.000 K |
| Income before tax ratio | 0.10 -24.16 % | 0.13 38.02 % | 0.10 -11.98 % | 0.11 -22.04 % | 0.14 14.28 % | 0.12 -8.46 % | 0.14 17.18 % | 0.12 -6.00 % | 0.12 567.74 % | 0.02 -8.17 % | 0.02 109.23 % | -0.22 -1 149.33 % | 0.02 |
| EBITDA | 79.462 M 57.70 % | 50.387 M 18.91 % | 42.375 M 18.70 % | 35.700 M 65.28 % | 21.600 M -33.65 % | 32.552 M -33.73 % | 49.119 M 58.56 % | 30.979 M 36.95 % | 22.621 M 5 790.86 % | 384.000 K -85.26 % | 2.606 M 139.18 % | -6.652 M -403.88 % | 2.189 M |
| Net income ratio | 0.08 -22.86 % | 0.10 45.38 % | 0.07 -15.30 % | 0.08 -18.61 % | 0.10 14.91 % | 0.08 -11.71 % | 0.10 15.24 % | 0.08 6.88 % | 0.08 3 487.76 % | 0.00 -77.07 % | 0.01 104.20 % | -0.23 -1 675.39 % | 0.01 |
| Ratio EBITDA | 0.12 -23.85 % | 0.15 31.29 % | 0.12 -13.93 % | 0.13 -37.55 % | 0.21 37.28 % | 0.16 2.80 % | 0.15 -11.05 % | 0.17 -1.56 % | 0.17 5 460.75 % | 0.00 -92.64 % | 0.04 122.94 % | -0.19 -255.23 % | 0.12 |
| Gross profit ratio | 0.90 -10.43 % | 1.00 -0.27 % | 1.00 0.25 % | 1.00 -0.01 % | 1.00 233.34 % | 0.30 -69.94 % | 1.00 169.93 % | 0.37 -63.02 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 11.097 M 0.14 % | 11.081 M 8.84 % | 10.181 M -0.18 % | 10.200 M 0.18 % | 10.181 M 0.00 % | 10.181 M 0.00 % | 10.181 M 30.89 % | 7.778 M -23.60 % | 10.181 M 0.00 % | 10.181 M 0.00 % | 10.181 M 0.00 % | 10.181 M 0.00 % | 10.181 M |
| Weighted average shs out | 11.097 M 0.14 % | 11.081 M 8.84 % | 10.181 M -0.18 % | 10.200 M 0.18 % | 10.181 M 0.00 % | 10.181 M 0.00 % | 10.181 M 30.89 % | 7.778 M -23.60 % | 10.181 M 0.00 % | 10.181 M 0.00 % | 10.181 M 0.00 % | 10.181 M 0.00 % | 10.181 M |
| EPS diluted | 4.67 59.39 % | 2.93 21.07 % | 2.42 16.91 % | 2.07 115.63 % | 0.96 -44.51 % | 1.73 -43.09 % | 3.04 56.70 % | 1.94 94.00 % | 1.00 3 716.79 % | 0.03 -54.20 % | 0.06 107.15 % | -0.80 -3 200.78 % | 0.03 |
| Earnings per share | 4.67 59.39 % | 2.93 21.07 % | 2.42 16.91 % | 2.07 115.63 % | 0.96 -44.51 % | 1.73 -43.09 % | 3.04 56.70 % | 1.94 94.00 % | 1.00 3 716.79 % | 0.03 -54.20 % | 0.06 107.15 % | -0.80 -3 200.78 % | 0.03 |
| Gross profit | 616.759 M 85.51 % | 332.467 M -9.67 % | 368.074 M 38.25 % | 266.235 M 164.65 % | 100.600 M 61.12 % | 62.437 M -80.62 % | 322.240 M 381.18 % | 66.969 M -48.55 % | 130.162 M 5.94 % | 122.868 M 100.11 % | 61.400 M 70.79 % | 35.950 M 95.76 % | 18.364 M |
| Income tax expense | 18.350 M 49.56 % | 12.269 M 8.47 % | 11.311 M 36.28 % | 8.300 M 88.64 % | 4.400 M -46.01 % | 8.149 M -35.88 % | 12.709 M 117.82 % | 5.835 M -0.31 % | 5.853 M 193.38 % | 1.995 M 207.40 % | 649.000 K 112.79 % | 305.000 K 158.47 % | 118.000 K |
| Cost of revenue | 71.786 M -74.26 % | 278.896 M 28 558.78 % | -980.000 K -2 700.00 % | -35.000 K -82.83 % | -19.143 K -100.01 % | 145.652 M 27 076.48 % | 535.947 K -99.53 % | 114.103 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 -100.00 % | 44.595 M 35.49 % | 32.915 M 104.44 % | 16.100 M 20.05 % | 13.412 M -60.41 % | 33.877 M 13.68 % | 29.799 M 67.01 % | 17.843 M -9.20 % | 19.652 M -14.42 % | 22.964 M 69.41 % | 13.555 M 76.20 % | 7.693 M 104.82 % | 3.756 M |
| Selling and marketing expenses | 0.000 -100.00 % | 1.146 M -85.64 % | 7.983 M 514.08 % | 1.300 M -56.67 % | 3.000 M -54.45 % | 6.587 M 1 981.70 % | 316.419 K -69.26 % | 1.030 M 124.78 % | 458.000 K 420.45 % | 88.000 K -91.46 % | 1.031 M -78.86 % | 4.877 M | 0.000 |
| Other expenses | 0.000 100.00 % | -30.141 M -110.18 % | 296.044 M 33.66 % | 221.484 M 2 227.48 % | 9.516 M -93.42 % | 144.512 M 68 711.60 % | 210.011 K 650.33 % | 27.989 K 110.60 % | -264.000 K -8 900.00 % | 3.000 K -82.35 % | 17.000 K 1 600.00 % | 1.000 K -99.99 % | 14.874 M |
| Operating expenses | 548.778 M 3 417.81 % | 15.600 M -95.37 % | 336.942 M 41.05 % | 238.884 M 822.33 % | 25.900 M -86.00 % | 184.976 M -34.27 % | 281.397 M 78.82 % | 157.366 M 39.49 % | 112.816 M -8.65 % | 123.503 M 106.37 % | 59.844 M 29.61 % | 46.174 M 147.85 % | 18.630 M |
| Cost and expenses | 620.564 M 110.72 % | 294.496 M -12.60 % | 336.942 M 41.05 % | 238.884 M 822.33 % | 25.900 M -86.00 % | 184.976 M -34.39 % | 281.933 M 79.16 % | 157.366 M 39.49 % | 112.816 M -8.65 % | 123.503 M 106.37 % | 59.844 M 29.61 % | 46.174 M 147.85 % | 18.630 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 548.778 M 1 099.75 % | 45.741 M 11.84 % | 40.898 M 135.05 % | 17.400 M 6.20 % | 16.384 M -59.51 % | 40.464 M 34.36 % | 30.116 M 59.57 % | 18.873 M -6.15 % | 20.110 M -12.76 % | 23.052 M 58.04 % | 14.586 M 16.04 % | 12.570 M 234.66 % | 3.756 M |
| Interest income | 0.000 | 0.000 -100.00 % | 559.000 K | 0.000 -100.00 % | 258.325 K 717.85 % | 31.586 K -94.25 % | 549.682 K 1 129.19 % | 44.719 K -52.93 % | 95.000 K -1.04 % | 96.000 K -76.24 % | 404.000 K -4.49 % | 423.000 K 291.67 % | 108.000 K |
| Interest expense | 1.805 M 240.57 % | 530.000 K -5.19 % | 559.000 K -54.18 % | 1.220 M 157.01 % | 474.688 K -59.75 % | 1.179 M 0.43 % | 1.174 M -19.96 % | 1.467 M -13.02 % | 1.687 M 11.94 % | 1.507 M 331.81 % | 349.000 K 68.60 % | 207.000 K -49.01 % | 406.000 K |
| Depreciation and amortization | 7.593 M 44.66 % | 5.249 M -14.36 % | 6.129 M 5.67 % | 5.800 M -6.93 % | 6.232 M 1.83 % | 6.120 M -2.70 % | 6.290 M 40.01 % | 4.493 M 35.85 % | 3.307 M 140.86 % | 1.373 M 21.94 % | 1.126 M 18.90 % | 947.000 K -32.50 % | 1.403 M |
| Operating income | 67.981 M 79.03 % | 37.972 M 25.94 % | 30.152 M 10.24 % | 27.352 M 92.40 % | 14.216 M -46.74 % | 26.691 M -34.65 % | 40.843 M 72.29 % | 23.706 M 36.67 % | 17.346 M 2 831.65 % | -635.000 K -140.81 % | 1.556 M 115.22 % | -10.224 M -3 743.61 % | -266.000 K |
| Operating income ratio | 0.10 -13.55 % | 0.11 39.05 % | 0.08 -20.06 % | 0.10 -27.30 % | 0.14 10.19 % | 0.13 1.37 % | 0.13 -3.35 % | 0.13 -1.76 % | 0.13 2 678.58 % | -0.01 -120.39 % | 0.03 108.91 % | -0.28 -1 863.39 % | -0.01 |
| Total other income expenses net | 2.083 M -68.61 % | 6.636 M 19.89 % | 5.535 M 165.72 % | 2.083 M 6 395.37 % | 32.069 K -98.80 % | 2.680 M 101.07 % | -250.782 M -8 136.01 % | -3.045 M -125.86 % | -1.348 M 98.76 % | -108.458 M -33 271.69 % | -325.000 K -113.44 % | 2.418 M 273.72 % | 647.000 K |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -209.969 M -6.95 % | -196.320 M -16.82 % | -168.060 M -150.46 % | -67.100 M -78.21 % | -37.652 M 5.05 % | -39.656 M -26.54 % | -31.340 M 8.93 % | -34.413 M -859.50 % | 4.531 M 183.54 % | -5.424 M 28.52 % | -7.588 M 9.42 % | -8.377 M -3 168.50 % | 273.000 K |
| Total investments | 18.152 M -65.91 % | 53.240 M 26 520.00 % | 200.000 K -98.98 % | 19.700 M -58.28 % | 47.222 M 8 184.62 % | 570.000 K -89.66 % | 5.513 M 20.49 % | 4.575 M -14.03 % | 5.322 M -10.79 % | 5.966 M 32.64 % | 4.498 M | 0.000 | 0.000 |
| Total debt | 13.575 M -21.10 % | 17.205 M 542.46 % | 2.678 M -40.49 % | 4.500 M -31.53 % | 6.573 M 64.79 % | 3.989 M -45.48 % | 7.316 M -6.14 % | 7.795 M 11.00 % | 7.023 M -12.68 % | 8.043 M 147.10 % | 3.255 M -16.47 % | 3.897 M 117.59 % | 1.791 M |
| Accumulated other comprehensive income loss | 0.000 -100.00 % | 51.000 M -31.03 % | 73.950 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 100.00 % | 0.000 | 0.000 -100.00 % | 0.000 -25.00 % | 0.000 |
| Retained earnings | 206.791 M 91.09 % | 108.219 M 36.85 % | 79.080 M 43.78 % | 55.000 M 65.11 % | 33.311 M 58.73 % | 20.986 M -57.09 % | 48.907 M 173.07 % | 17.910 M 128.06 % | 7.853 M 678.28 % | -1.358 M 16.43 % | -1.625 M 18.14 % | -1.985 M -131.75 % | 6.251 M |
| Common stock | 110.812 M 0.00 % | 110.812 M 8.84 % | 101.812 M 0.01 % | 101.800 M -0.01 % | 101.812 M 0.00 % | 101.812 M 150.00 % | 40.725 M 0.00 % | 40.725 M 102.31 % | 20.130 M 0.00 % | 20.130 M 0.00 % | 20.130 M 0.00 % | 20.130 M 0.00 % | 20.130 M |
| Total equity | 406.855 M 13.20 % | 359.428 M 37.42 % | 261.563 M 66.81 % | 156.800 M 16.04 % | 135.123 M 10.04 % | 122.798 M 3.05 % | 119.164 M 35.16 % | 88.167 M 215.07 % | 27.983 M 49.07 % | 18.772 M 1.44 % | 18.505 M 1.98 % | 18.145 M -31.22 % | 26.381 M |
| Other non current liabilities | 9.253 M 13.49 % | 8.153 M 7.36 % | 7.594 M -0.08 % | 7.600 M -7.32 % | 8.200 M -7.19 % | 8.835 M 29.86 % | 6.804 M 18.18 % | 5.757 M 398.46 % | 1.155 M 41.37 % | 817.000 K 0.00 % | 817.000 K 1.87 % | 802.000 K 0.00 % | 802.000 K |
| Long term debt | 10.431 M -21.14 % | 13.227 M 763.38 % | 1.532 M -30.36 % | 2.200 M -24.14 % | 2.900 M 40.32 % | 2.067 M -48.19 % | 3.989 M 4.55 % | 3.815 M 38.13 % | 2.762 M -27.16 % | 3.792 M 111.96 % | 1.789 M -40.37 % | 3.000 M 1 675.15 % | 169.000 K |
| Total non current liabilities | 19.684 M -7.93 % | 21.380 M 134.28 % | 9.126 M -6.88 % | 9.800 M -11.30 % | 11.048 M 1.34 % | 10.902 M 0.36 % | 10.863 M 13.48 % | 9.572 M 144.38 % | 3.917 M -15.01 % | 4.609 M 76.86 % | 2.606 M -31.74 % | 3.818 M 293.20 % | 971.000 K |
| Other current liabilities | 49.677 M 197.79 % | 16.682 M 41.59 % | 11.782 M 154.03 % | 4.638 M -37.83 % | 7.460 M 332.07 % | -3.214 M -112.94 % | 24.848 M 99.27 % | 12.469 M -20.29 % | 15.644 M 43.28 % | 10.918 M 958.97 % | 1.031 M 267.92 % | -614.000 K -111.80 % | 5.204 M |
| Deferred revenue | 0.000 -100.00 % | 6.223 M 94.83 % | 3.194 M 190.36 % | 1.100 M -65.87 % | 3.223 M -82.58 % | 18.504 M 445.58 % | 3.392 M -2.03 % | 3.462 M -61.57 % | 9.008 M 79.41 % | 5.021 M 35.52 % | 3.705 M -76.55 % | 15.798 M 130.02 % | 6.868 M |
| Short term debt | 3.144 M -20.97 % | 3.978 M 247.12 % | 1.146 M -50.17 % | 2.300 M -37.84 % | 3.700 M 542.69 % | -835.790 K -125.12 % | 3.328 M -16.39 % | 3.980 M -6.60 % | 4.261 M 653.42 % | -770.000 K 65.61 % | -2.239 M -349.61 % | 897.000 K -44.70 % | 1.622 M |
| Total current liabilities | 67.280 M 38.52 % | 48.572 M -29.05 % | 68.461 M 266.10 % | 18.700 M -43.34 % | 33.007 M -39.68 % | 54.723 M -34.55 % | 83.608 M 45.91 % | 57.303 M 16.15 % | 49.333 M 10.27 % | 44.740 M 92.85 % | 23.199 M -28.86 % | 32.609 M 140.18 % | 13.577 M |
| Total liabilities | 86.964 M 24.32 % | 69.952 M -9.84 % | 77.586 M 172.23 % | 28.500 M -35.31 % | 44.055 M -32.87 % | 65.625 M -30.53 % | 94.471 M 41.26 % | 66.875 M 25.59 % | 53.250 M 7.90 % | 49.349 M 91.24 % | 25.805 M -29.16 % | 36.427 M 150.39 % | 14.548 M |
| Other non current assets | 0.000 | 0.000 -100.00 % | 37.508 M 37 408.00 % | 100.000 K 100.34 % | -29.000 M -3.51 % | -28.016 M -186.47 % | 32.399 M 4.60 % | 30.973 M 43.10 % | 21.644 M -4.88 % | 22.755 M 191.77 % | 7.799 M -45.24 % | 14.242 M 25.26 % | 11.370 M |
| Long term investments | 16.969 M 7.27 % | 15.819 M 176.85 % | -20.585 M -204.49 % | 19.700 M -58.28 % | 47.222 M -6.64 % | 50.579 M 59.44 % | 31.723 M 382.46 % | 6.575 M 23.55 % | 5.322 M -10.80 % | 5.966 M 32.64 % | 4.498 M | 0.000 | 0.000 |
| Intangible assets | 2.193 M -24.54 % | 2.906 M 7 165.00 % | 40.000 K -99.05 % | 4.200 M 141.91 % | 1.736 M 1 177.40 % | 135.913 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 2.193 M -24.54 % | 2.906 M 7 165.00 % | 40.000 K -99.05 % | 4.200 M 141.91 % | 1.736 M 1 177.40 % | 135.913 K 100.43 % | -31.723 M -382.46 % | -6.575 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 67.510 M 65.71 % | 40.741 M 97.35 % | 20.644 M -22.39 % | 26.600 M -2.21 % | 27.202 M -2.43 % | 27.880 M -17.94 % | 33.976 M -5.02 % | 35.773 M 31.94 % | 27.113 M 92.55 % | 14.081 M 18.80 % | 11.853 M -11.97 % | 13.464 M -32.62 % | 19.983 M |
| Total non current assets | 88.868 M 44.32 % | 61.576 M 55.22 % | 39.670 M -25.01 % | 52.900 M 6.71 % | 49.573 M -6.10 % | 52.793 M -22.71 % | 68.302 M 0.94 % | 67.665 M 25.12 % | 54.079 M 26.35 % | 42.802 M 77.23 % | 24.150 M -12.83 % | 27.706 M -11.72 % | 31.385 M |
| Other current assets | 104.765 M 290.06 % | 26.859 M -5.19 % | 28.330 M 1 024.65 % | 2.519 M -84.53 % | 16.280 M -24.25 % | 21.490 M -4.78 % | 22.570 M 449.44 % | 4.108 M -51.37 % | 8.448 M 7.37 % | 7.868 M 57.42 % | 4.998 M -53.49 % | 10.746 M 214.58 % | 3.416 M |
| Short term investments | 52.342 M -1.69 % | 53.240 M 156.15 % | 20.785 M | 0.000 | 0.000 -100.00 % | 570.000 K 25.27 % | 455.000 K 122.75 % | -2.000 M -1 047 220.42 % | 191.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 223.544 M 4.69 % | 213.525 M 25.06 % | 170.738 M 138.46 % | 71.600 M 61.90 % | 44.225 M 1.33 % | 43.644 M 12.90 % | 38.656 M -8.42 % | 42.208 M 1 593.75 % | 2.492 M -81.50 % | 13.467 M 24.20 % | 10.843 M -11.66 % | 12.274 M 708.56 % | 1.518 M |
| Cash and short term investments | 224.727 M -15.76 % | 266.765 M 35.74 % | 196.524 M 174.47 % | 71.600 M 61.90 % | 44.225 M 0.02 % | 44.214 M 14.38 % | 38.656 M -8.42 % | 42.208 M 1 593.75 % | 2.492 M -81.50 % | 13.467 M 24.20 % | 10.843 M -11.66 % | 12.274 M 708.56 % | 1.518 M |
| Total current assets | 404.951 M 10.10 % | 367.804 M 24.62 % | 295.130 M 122.91 % | 132.400 M 2.16 % | 129.604 M -4.44 % | 135.630 M -6.68 % | 145.333 M 66.33 % | 87.377 M 221.77 % | 27.155 M 7.25 % | 25.319 M 25.58 % | 20.161 M -24.96 % | 26.866 M 181.50 % | 9.544 M |
| Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 10.100 M | 0.000 100.00 % | -9.070 M -184.54 % | 10.728 M | 0.000 100.00 % | -16.215 M | 0.000 -100.00 % | 589.000 K 0.00 % | 589.000 K 0.00 % | 589.000 K |
| Net receivables | 75.459 M 1.72 % | 74.180 M 5.56 % | 70.276 M 45.86 % | 48.181 M -30.27 % | 69.100 M -12.53 % | 78.995 M -16.04 % | 94.086 M 108.30 % | 45.168 M 178.56 % | 16.215 M 307.00 % | 3.984 M 6.78 % | 3.731 M 14.55 % | 3.257 M -56.21 % | 7.437 M |
| Tax assets | 2.196 M 4.08 % | 2.110 M 2.28 % | 2.063 M -10.30 % | 2.300 M -4.66 % | 2.412 M 8.93 % | 2.215 M 14.92 % | 1.927 M 109.83 % | 918.379 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 32.000 K |
| Other assets | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 |
| Account payables | 14.459 M 54.26 % | 9.373 M -77.30 % | 41.296 M 1 511.87 % | 2.562 M -82.08 % | 14.300 M -56.60 % | 32.953 M -36.78 % | 52.121 M 43.16 % | 36.408 M 78.30 % | 20.420 M 4.56 % | 19.529 M 46.92 % | 13.292 M -4.55 % | 13.926 M 349.37 % | 3.099 M |
| Tax payables | 0.000 -100.00 % | 12.316 M 11.53 % | 11.043 M 36.33 % | 8.100 M 87.31 % | 4.324 M -40.89 % | 7.316 M 115.70 % | 3.392 M -2.03 % | 3.462 M -61.57 % | 9.008 M 79.41 % | 5.021 M 35.52 % | 3.705 M 42.34 % | 2.603 M -28.72 % | 3.652 M |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 802.000 K | 0.000 |
| Minority interest | 6.452 M -2.20 % | 6.597 M -1.84 % | 6.721 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.758 M | 0.000 | 0.000 | 0.000 100.00 % | -5.021 M -35.52 % | -3.705 M | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 82.800 M 0.00 % | 82.800 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.923 M 1.32 % | 29.532 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 353.000 K 2 253.33 % | 15.000 K 0.00 % | 15.000 K 0.00 % | 15.000 K | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 493.819 M 15.01 % | 429.380 M 26.61 % | 339.149 M 83.03 % | 185.300 M 3.42 % | 179.178 M -4.91 % | 188.423 M -11.80 % | 213.634 M 37.79 % | 155.042 M 90.86 % | 81.233 M 19.25 % | 68.121 M 53.74 % | 44.310 M -18.80 % | 54.572 M 33.33 % | 40.929 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 18.350 M | 0.000 | 0.000 -100.00 % | 8.300 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | -66.913 M -16.54 % | -57.417 M -646.64 % | -7.690 M -143.76 % | 17.575 M 272.02 % | -10.217 M -250.81 % | 6.775 M 118.93 % | -35.789 M -185.49 % | -12.536 M -80.74 % | -6.936 M -411.45 % | 2.227 M -0.45 % | 2.237 M -76.66 % | 9.583 M 644.18 % | -1.761 M |
| Accounts receivables | -1.279 M 67.24 % | -3.904 M 89.12 % | -35.895 M -203.30 % | 34.749 M 2 144.06 % | -1.700 M -109.79 % | 17.357 M 139.70 % | -43.722 M -75.97 % | -24.846 M -103.14 % | -12.231 M -4 734.41 % | -253.000 K 46.51 % | -473.000 K -161.91 % | 764.000 K -11.88 % | 867.000 K |
| Inventory | 0.000 | 0.000 100.00 % | -38.734 M -431.06 % | 11.700 M -37.43 % | 18.700 M -2.44 % | 19.168 M 241.94 % | 5.606 M | 0.000 | 0.000 -100.00 % | 589.000 K | 0.000 | 0.000 | 0.000 |
| Accounts payables | 5.086 M 115.93 % | -31.923 M -182.42 % | 38.734 M 431.06 % | -11.700 M 37.43 % | -18.700 M 2.44 % | -19.168 M -221.98 % | 15.713 M -1.72 % | 15.988 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | -70.720 M -227.56 % | -21.590 M -105.05 % | -10.529 M 38.69 % | -17.174 M -101.65 % | -8.517 M 19.52 % | -10.582 M 20.94 % | -13.386 M -907.42 % | -1.329 M -142.55 % | 3.123 M 90.65 % | 1.638 M -51.02 % | 3.344 M 266.53 % | -2.008 M -60.64 % | -1.250 M |
| Other non cash items | -12.316 M -185.89 % | -4.308 M -227.87 % | 3.369 M 124.47 % | -13.768 M -368.31 % | -2.940 M 76.57 % | -12.548 M 11.76 % | -14.221 M -208.96 % | -4.603 M -32.80 % | -3.466 M 10.46 % | -3.871 M -2 767.41 % | -135.000 K 95.12 % | -2.767 M -2 548.67 % | 113.000 K |
| Net cash provided by operating activities | -1.427 M 94.06 % | -24.013 M -190.74 % | 26.464 M -32.09 % | 38.972 M 621.70 % | 5.400 M -67.57 % | 16.649 M 256 600.57 % | -6.491 K -100.08 % | 8.278 M -7.06 % | 8.906 M 347.31 % | 1.991 M -55.35 % | 4.459 M 10 469.77 % | -43.000 K -131.85 % | 135.000 K |
| Investments in property plant and equipment | -33.648 M -27.25 % | -26.442 M -442.73 % | -4.872 M 56.88 % | -11.300 M -57.34 % | -7.182 M -1 021.03 % | -640.635 K 85.84 % | -4.524 M 66.68 % | -13.576 M 24.37 % | -17.950 M -158.94 % | -6.932 M -6 259.63 % | -109.000 K 97.73 % | -4.805 M -5 906.25 % | -80.000 K |
| Acquisitions net | 0.000 | 0.000 -100.00 % | 4.397 M 4.69 % | 4.200 M | 0.000 -100.00 % | 80.000 K 700.00 % | 10.000 K -79.59 % | 49.000 K | 0.000 | 0.000 -100.00 % | 109.000 K | 0.000 | 0.000 |
| Purchases of investments | -1.183 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.593 M -496.69 % | -937.262 K -251.33 % | -266.776 K | 0.000 100.00 % | -702.000 K 84.39 % | -4.498 M | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.513 M 1 598.35 % | 324.583 K | 0.000 -100.00 % | 688.000 K | 0.000 -100.00 % | 73.000 K | 0.000 | 0.000 |
| Other investing activites | -1.000 K -100.01 % | 9.269 M 847.75 % | 978.000 K 295.60 % | -500.000 K -293.55 % | 258.325 K -95.45 % | 5.680 M 274.41 % | 1.517 M 1 003.23 % | 137.499 K -48.50 % | 267.000 K -95.57 % | 6.021 M 1 805.38 % | 316.000 K -97.69 % | 13.684 M 12 570.37 % | 108.000 K |
| Net cash used for investing activites | -34.832 M -102.83 % | -17.173 M -3 514.12 % | 503.000 K 106.62 % | -7.600 M -9.77 % | -6.923 M -237.40 % | 5.039 M 239.61 % | -3.609 M 73.66 % | -13.705 M 19.36 % | -16.995 M -953.63 % | -1.613 M 60.74 % | -4.109 M -146.28 % | 8.879 M 31 610.71 % | 28.000 K |
| Debt repayment | -3.630 M -124.99 % | 14.527 M 882.70 % | -1.856 M 11.62 % | -2.100 M -362.50 % | 800.000 K 124.04 % | -3.328 M -595.03 % | -478.799 K -145.46 % | 1.053 M 202.24 % | -1.030 M -151.43 % | 2.003 M 275.55 % | -1.141 M -140.13 % | 2.843 M 866.31 % | -371.000 K |
| Common stock issued | 0.000 -100.00 % | 68.850 M -14.95 % | 80.950 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 45.095 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | -4.432 M -14.29 % | -3.878 M -153.96 % | -1.527 M -27.25 % | -1.200 M | 0.000 100.00 % | -12.277 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 100.00 % | -526.000 K -18.47 % | -444.000 K 63.00 % | -1.200 M -192.31 % | 1.300 M 303.13 % | -639.981 K 12.58 % | -732.039 K 27.09 % | -1.004 M -74.30 % | -576.033 K -336.08 % | 244.000 K 138.13 % | -640.000 K 30.59 % | -922.000 K -126.54 % | -407.000 K |
| Net cash used provided by financing activities | -8.062 M -110.21 % | 78.973 M 2.40 % | 77.123 M 1 813.84 % | -4.500 M -314.29 % | 2.100 M 112.93 % | -16.245 M -25 672.49 % | 63.526 K -99.86 % | 45.144 M 1 663.69 % | -2.887 M -228.48 % | 2.247 M 226.17 % | -1.781 M -192.71 % | 1.921 M 346.92 % | -778.000 K |
| Effect of forex changes on cash | 1.100 M 110 099.80 % | -1.000 K -102.04 % | 49.000 K 0.00 % | 49.000 K 297.73 % | -24.781 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K 200.00 % | -1.000 K | 0.000 100.00 % | -1.000 K -200.00 % | 1.000 K |
| Net change in cash | -43.221 M -214.38 % | 37.786 M -63.70 % | 104.090 M 279.89 % | 27.400 M 4 829.64 % | 555.821 K -89.79 % | 5.443 M 253.23 % | -3.552 M -108.94 % | 39.716 M 461.88 % | -10.975 M -518.25 % | 2.624 M 283.37 % | -1.431 M -113.30 % | 10.756 M 1 851.79 % | -614.000 K |
| Cash at beginning of period | 266.765 M 51.80 % | 175.739 M 145.28 % | 71.649 M 62.10 % | 44.200 M 1.27 % | 43.644 M 14.25 % | 38.201 M -9.49 % | 42.208 M 1 593.78 % | 2.492 M -81.50 % | 13.467 M 24.20 % | 10.843 M -11.66 % | 12.274 M 708.56 % | 1.518 M -28.80 % | 2.132 M |
| Cash at end of period | 223.544 M 4.69 % | 213.525 M 21.50 % | 175.739 M 145.45 % | 71.600 M 61.90 % | 44.225 M 1.33 % | 43.644 M 12.90 % | 38.656 M -8.42 % | 42.208 M 1 593.75 % | 2.492 M -81.50 % | 13.467 M 24.20 % | 10.843 M -11.66 % | 12.274 M 708.56 % | 1.518 M |
| Operating cash flow | -1.427 M 94.06 % | -24.013 M -190.74 % | 26.464 M -33.00 % | 39.500 M 626.56 % | 5.437 M -67.35 % | 16.649 M 256 600.57 % | -6.491 K -100.08 % | 8.278 M -7.06 % | 8.906 M 347.31 % | 1.991 M -55.35 % | 4.459 M 10 469.77 % | -43.000 K -131.85 % | 135.000 K |
| Capital expenditure | -33.648 M -27.25 % | -26.442 M -442.73 % | -4.872 M 56.88 % | -11.300 M -57.34 % | -7.182 M -1 021.03 % | -640.635 K 85.84 % | -4.524 M 66.68 % | -13.576 M 24.37 % | -17.950 M -158.94 % | -6.932 M -6 259.63 % | -109.000 K 97.73 % | -4.805 M -5 906.25 % | -80.000 K |
| Free CashFlow | -35.075 M 30.48 % | -50.455 M -333.67 % | 21.592 M -23.43 % | 28.200 M 1 715.88 % | -1.745 M -110.90 % | 16.009 M 453.39 % | -4.530 M 14.50 % | -5.298 M 41.42 % | -9.044 M -83.04 % | -4.941 M -213.59 % | 4.350 M 189.73 % | -4.848 M -8 914.55 % | 55.000 K |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169.014 M -32.22 % | 249.358 M -30.94 % | 361.088 M 814.82 % | 39.471 M 2.19 % | 38.627 M -81.58 % | 209.758 M 203.81 % | 69.043 M 81.98 % | 37.939 M 141.23 % | 15.727 M -93.08 % | 227.285 M 317.09 % | 54.493 M 100.64 % | 27.159 M -53.30 % | 58.158 M -39.64 % | 96.350 M 100.45 % | 48.066 M -59.08 % | 117.470 M 2 622.90 % | 4.314 M -93.91 % | 70.802 M 229.47 % | 21.490 M 255.61 % | 6.043 M 168.98 % | 2.247 M -92.88 % | 31.547 M -65.23 % | 90.722 M 75.44 % | 51.710 M 51.60 % | 34.110 M |
| Net income | 12.516 M -8.06 % | 13.613 M -58.13 % | 32.514 M 938.12 % | 3.132 M 21.30 % | 2.582 M -81.25 % | 13.774 M 26.91 % | 10.853 M 46.35 % | 7.416 M 1 904.32 % | 370.000 K -96.11 % | 9.518 M 61.57 % | 5.891 M 178.01 % | 2.119 M -70.27 % | 7.128 M -31.37 % | 10.386 M 25.03 % | 8.307 M 16.09 % | 7.156 M 250.68 % | -4.749 M -140.03 % | 11.863 M 5.85 % | 11.208 M 340.91 % | -4.653 M 45.99 % | -8.615 M -20.02 % | -7.178 M -145.21 % | 15.877 M 12 455.20 % | 126.454 K -98.57 % | 8.818 M |
| Income before tax | 16.497 M -10.95 % | 18.525 M -57.46 % | 43.547 M 907.33 % | 4.323 M 17.83 % | 3.669 M -80.55 % | 18.867 M 43.90 % | 13.111 M 13.71 % | 11.530 M 948.18 % | 1.100 M -93.25 % | 16.290 M 98.85 % | 8.192 M 177.23 % | 2.955 M -64.18 % | 8.250 M -38.95 % | 13.513 M 11.52 % | 12.117 M 42.23 % | 8.519 M 279.39 % | -4.749 M -127.09 % | 17.529 M 75.52 % | 9.987 M 314.65 % | -4.653 M 45.99 % | -8.615 M 15.10 % | -10.147 M -147.36 % | 21.425 M 1 008.68 % | 1.932 M -84.64 % | 12.583 M |
| Income before tax ratio | 0.10 31.39 % | 0.07 -38.40 % | 0.12 10.11 % | 0.11 15.31 % | 0.09 5.60 % | 0.09 -52.63 % | 0.19 -37.52 % | 0.30 334.51 % | 0.07 -2.41 % | 0.07 -52.32 % | 0.15 38.17 % | 0.11 -23.30 % | 0.14 1.15 % | 0.14 -44.37 % | 0.25 247.61 % | 0.07 106.59 % | -1.10 -544.63 % | 0.25 -46.73 % | 0.46 160.36 % | -0.77 79.92 % | -3.83 -1 092.19 % | -0.32 -236.20 % | 0.24 531.93 % | 0.04 -89.87 % | 0.37 |
| EBITDA | 18.765 M -9.82 % | 20.808 M -54.95 % | 46.188 M 602.27 % | 6.577 M 11.68 % | 5.889 M -71.27 % | 20.498 M 42.04 % | 14.431 M 11.45 % | 12.948 M 418.54 % | 2.497 M -86.10 % | 17.965 M 92.43 % | 9.336 M 101.03 % | 4.644 M -53.31 % | 9.947 M -34.26 % | 15.130 M 6.41 % | 14.219 M 40.34 % | 10.132 M 429.93 % | -3.071 M -115.40 % | 19.936 M 69.93 % | 11.732 M 480.09 % | -3.087 M 55.60 % | -6.952 M 12.53 % | -7.948 M -134.18 % | 23.257 M 566.52 % | 3.489 M -75.66 % | 14.336 M |
| Net income ratio | 0.07 35.65 % | 0.05 -39.37 % | 0.09 13.48 % | 0.08 18.71 % | 0.07 1.79 % | 0.07 -58.23 % | 0.16 -19.58 % | 0.20 730.86 % | 0.02 -43.82 % | 0.04 -61.26 % | 0.11 38.56 % | 0.08 -36.34 % | 0.12 13.70 % | 0.11 -37.63 % | 0.17 183.71 % | 0.06 105.53 % | -1.10 -756.96 % | 0.17 -67.87 % | 0.52 167.74 % | -0.77 79.92 % | -3.83 -1 585.32 % | -0.23 -230.01 % | 0.18 7 056.25 % | 0.00 -99.05 % | 0.26 |
| Ratio EBITDA | 0.11 33.05 % | 0.08 -34.76 % | 0.13 -23.23 % | 0.17 9.29 % | 0.15 56.01 % | 0.10 -53.25 % | 0.21 -38.76 % | 0.34 114.95 % | 0.16 100.87 % | 0.08 -53.86 % | 0.17 0.19 % | 0.17 -0.02 % | 0.17 8.92 % | 0.16 -46.92 % | 0.30 242.97 % | 0.09 112.12 % | -0.71 -352.81 % | 0.28 -48.42 % | 0.55 206.88 % | -0.51 83.49 % | -3.09 -1 128.22 % | -0.25 -198.28 % | 0.26 279.90 % | 0.07 -83.94 % | 0.42 |
| Gross profit ratio | 1.00 0.00 % | 1.00 7.02 % | 0.93 11.39 % | 0.84 971.17 % | 0.08 -92.06 % | 0.99 451.20 % | 0.18 -29.36 % | 0.25 262.70 % | 0.07 1.80 % | 0.07 -51.52 % | 0.14 31.76 % | 0.11 58.48 % | 0.07 -52.71 % | 0.14 -39.82 % | 0.24 307.22 % | 0.06 105.25 % | -1.11 -545.97 % | 0.25 -75.05 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 11.076 M -0.19 % | 11.097 M 0.00 % | 11.097 M -0.79 % | 11.186 M -0.36 % | 11.226 M 5.14 % | 10.678 M -3.64 % | 11.081 M 0.00 % | 11.081 M 8.84 % | 10.181 M 0.00 % | 10.181 M 0.00 % | 10.181 M 0.90 % | 10.090 M -0.91 % | 10.183 M 0.02 % | 10.181 M 0.00 % | 10.181 M -0.41 % | 10.223 M 1.17 % | 10.104 M -0.83 % | 10.189 M 0.00 % | 10.189 M 0.74 % | 10.114 M -0.20 % | 10.135 M -0.45 % | 10.181 M 0.00 % | 10.181 M -19.49 % | 12.645 M 24.76 % | 10.136 M |
| Weighted average shs out | 11.076 M -0.19 % | 11.097 M 0.00 % | 11.097 M -0.79 % | 11.186 M -0.36 % | 11.226 M 5.14 % | 10.678 M -3.64 % | 11.081 M 0.00 % | 11.081 M 8.84 % | 10.181 M 0.00 % | 10.181 M 0.00 % | 10.181 M 1.04 % | 10.076 M -1.03 % | 10.181 M 0.00 % | 10.181 M 0.50 % | 10.131 M -0.50 % | 10.181 M 0.76 % | 10.104 M 1.91 % | 9.915 M -2.70 % | 10.189 M 0.74 % | 10.114 M -0.20 % | 10.135 M -0.45 % | 10.181 M 0.00 % | 10.181 M -19.49 % | 12.645 M 24.76 % | 10.136 M |
| EPS diluted | 1.13 -8.13 % | 1.23 -58.02 % | 2.93 946.43 % | 0.28 21.74 % | 0.23 -82.17 % | 1.29 31.63 % | 0.98 46.27 % | 0.67 1 745.73 % | 0.04 -96.10 % | 0.93 60.34 % | 0.58 176.19 % | 0.21 -70.00 % | 0.70 -31.37 % | 1.02 24.39 % | 0.82 17.14 % | 0.70 248.94 % | -0.47 -140.52 % | 1.16 5.45 % | 1.10 339.13 % | -0.46 45.88 % | -0.85 -21.43 % | -0.70 -144.87 % | 1.56 15 500.00 % | 0.01 -98.85 % | 0.87 |
| Earnings per share | 1.13 -8.13 % | 1.23 -58.02 % | 2.93 946.43 % | 0.28 21.74 % | 0.23 -82.17 % | 1.29 31.63 % | 0.98 46.27 % | 0.67 1 745.73 % | 0.04 -96.10 % | 0.93 60.34 % | 0.58 176.19 % | 0.21 -70.00 % | 0.70 -31.37 % | 1.02 24.39 % | 0.82 17.14 % | 0.70 248.94 % | -0.47 -140.52 % | 1.16 5.45 % | 1.10 339.13 % | -0.46 45.88 % | -0.85 -21.43 % | -0.70 -144.87 % | 1.56 15 500.00 % | 0.01 -98.85 % | 0.87 |
| Gross profit | 169.014 M -32.22 % | 249.358 M -26.10 % | 337.404 M 919.01 % | 33.111 M 994.58 % | 3.025 M -98.54 % | 206.811 M 1 574.58 % | 12.350 M 28.55 % | 9.607 M 774.95 % | 1.098 M -92.96 % | 15.588 M 102.21 % | 7.709 M 164.37 % | 2.916 M -25.99 % | 3.940 M -71.46 % | 13.804 M 20.63 % | 11.444 M 66.63 % | 6.868 M 243.06 % | -4.801 M -127.17 % | 17.667 M -17.79 % | 21.490 M 255.61 % | 6.043 M 168.98 % | 2.247 M -92.88 % | 31.547 M -65.23 % | 90.722 M 75.44 % | 51.710 M 51.60 % | 34.110 M |
| Income tax expense | 4.017 M -18.73 % | 4.943 M -55.34 % | 11.069 M 822.42 % | 1.200 M 5.45 % | 1.138 M -77.92 % | 5.155 M 131.58 % | 2.226 M -45.89 % | 4.114 M 431.52 % | 774.000 K -88.75 % | 6.877 M 183.35 % | 2.427 M 189.27 % | 839.000 K -28.23 % | 1.169 M -62.62 % | 3.127 M -17.92 % | 3.810 M 179.47 % | 1.363 M 203 543.90 % | 669.420 -99.99 % | 5.665 M 563.77 % | -1.222 M | 0.000 -100.00 % | 0.000 100.00 % | -2.969 M -153.51 % | 5.548 M 207.20 % | 1.806 M -52.03 % | 3.764 M |
| Cost of revenue | 153.610 M 2 401.79 % | 6.140 M -74.08 % | 23.684 M 272.39 % | 6.360 M -82.14 % | 35.602 M -81.73 % | 194.842 M 243.68 % | 56.693 M 100.10 % | 28.332 M 93.67 % | 14.629 M -93.09 % | 211.697 M 352.50 % | 46.784 M 92.98 % | 24.243 M -55.29 % | 54.218 M -34.32 % | 82.546 M 125.40 % | 36.622 M -66.89 % | 110.602 M 1 113.42 % | 9.115 M -82.85 % | 53.135 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.443 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 153.610 M -34.16 % | 233.298 M -20.42 % | 293.179 M 928.91 % | 28.494 M 1 041.95 % | -3.025 M | 0.000 -100.00 % | 47.988 M 2 331.00 % | 1.974 M 3 136.07 % | 61.000 K -92.32 % | 794.000 K 1 201.64 % | 61.000 K -51.20 % | 125.000 K -99.77 % | 54.218 M 14 671 654.07 % | 369.540 -99.97 % | 1.393 M 673.87 % | 180.000 K 26 788.95 % | 669.420 100.20 % | -335.837 K -251.47 % | 221.720 K -26.72 % | 302.546 K -97.19 % | 10.767 M 1 756.58 % | -649.929 K -1 228.31 % | 57.602 K -95.57 % | 1.299 M 162.40 % | 494.991 K |
| Operating expenses | 153.610 M -34.16 % | 233.298 M -20.42 % | 293.179 M 928.91 % | 28.494 M -19.97 % | 35.602 M 359.08 % | 7.755 M -86.32 % | 56.693 M 100.10 % | 28.332 M 93.67 % | 14.629 M -93.09 % | 211.697 M 352.50 % | 46.784 M 92.98 % | 24.243 M -55.29 % | 54.218 M -32.78 % | 80.661 M 120.25 % | 36.622 M -66.89 % | 110.602 M 1 113.42 % | 9.115 M -81.73 % | 49.880 M 329.57 % | 11.612 M 6.74 % | 10.879 M 1.04 % | 10.767 M -74.98 % | 43.033 M -37.80 % | 69.189 M 35.90 % | 50.912 M 133.10 % | 21.841 M |
| Cost and expenses | 153.610 M 165.84 % | -233.298 M -173.63 % | 316.863 M 809.12 % | 34.854 M -2.10 % | 35.602 M -81.73 % | 194.842 M 243.68 % | 56.693 M 100.10 % | 28.332 M 93.67 % | 14.629 M -93.09 % | 211.697 M 352.50 % | 46.784 M 92.98 % | 24.243 M -55.29 % | 54.218 M -32.78 % | 80.661 M 120.25 % | 36.622 M -66.89 % | 110.602 M 1 113.42 % | 9.115 M -81.73 % | 49.880 M 329.57 % | 11.612 M 6.74 % | 10.879 M 1.04 % | 10.767 M -74.98 % | 43.033 M -37.80 % | 69.189 M 35.90 % | 50.912 M 133.10 % | 21.841 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 38.627 M 398.09 % | 7.755 M -10.91 % | 8.705 M 12.92 % | 7.709 M -8.51 % | 8.426 M -40.79 % | 14.230 M 117.12 % | 6.554 M 1.96 % | 6.428 M 12.71 % | 5.703 M 58.00 % | 3.609 M -45.63 % | 6.639 M 33.21 % | 4.984 M 0.85 % | 4.942 M -52.67 % | 10.443 M 84.40 % | 5.663 M 18.20 % | 4.791 M -4.23 % | 5.003 M | 0.000 -100.00 % | 9.938 M -23.47 % | 12.986 M 79.22 % | 7.246 M |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 258.324 K | 0.000 | 0.000 | 0.000 -100.00 % | 31.586 K | 0.000 | 0.000 | 0.000 |
| Interest expense | 307.000 K -18.13 % | 375.000 K -47.18 % | 710.000 K 101.70 % | 352.000 K -4.61 % | 369.000 K 44.71 % | 255.000 K 67.76 % | 152.000 K 137.50 % | 64.000 K 8.47 % | 59.000 K -35.87 % | 92.000 K 48.39 % | 62.000 K -27.91 % | 86.000 K -73.04 % | 319.000 K 186.35 % | 111.404 K -84.68 % | 727.179 K 271.91 % | 195.526 K 11.16 % | 175.890 K -78.60 % | 821.765 K 626.78 % | 113.070 K -5.08 % | 119.116 K 25.71 % | 94.755 K -85.82 % | 668.396 K 302.28 % | 166.152 K 1.10 % | 164.342 K -8.99 % | 180.568 K |
| Depreciation and amortization | 1.961 M 2.78 % | 1.908 M -1.19 % | 1.931 M 1.52 % | 1.902 M 2.76 % | 1.851 M 34.62 % | 1.375 M 17.62 % | 1.169 M -14.48 % | 1.367 M 2.17 % | 1.338 M -15.53 % | 1.584 M 1.15 % | 1.566 M -2.31 % | 1.603 M 16.50 % | 1.376 M -5.88 % | 1.462 M 6.35 % | 1.375 M -2.97 % | 1.417 M -5.65 % | 1.502 M -5.28 % | 1.585 M -2.86 % | 1.632 M 12.81 % | 1.447 M -7.72 % | 1.568 M 2.47 % | 1.530 M -8.17 % | 1.666 M 19.65 % | 1.393 M -9.07 % | 1.531 M |
| Operating income | 15.404 M -4.08 % | 16.060 M -63.69 % | 44.225 M 846.80 % | 4.671 M 54.41 % | 3.025 M -79.72 % | 14.916 M 20.78 % | 12.350 M 6.64 % | 11.581 M 899.22 % | 1.159 M -92.93 % | 16.382 M 110.84 % | 7.770 M 155.51 % | 3.041 M -22.82 % | 3.940 M -71.53 % | 13.841 M 20.95 % | 11.444 M 66.63 % | 6.868 M 243.06 % | -4.801 M -122.95 % | 20.922 M 111.80 % | 9.878 M 304.26 % | -4.836 M 43.24 % | -8.520 M 25.82 % | -11.486 M -153.34 % | 21.533 M 2 598.66 % | 797.918 K -93.50 % | 12.268 M |
| Operating income ratio | 0.09 41.51 % | 0.06 -47.41 % | 0.12 3.50 % | 0.12 51.11 % | 0.08 10.13 % | 0.07 -60.25 % | 0.18 -41.40 % | 0.31 314.21 % | 0.07 2.24 % | 0.07 -49.45 % | 0.14 27.34 % | 0.11 65.28 % | 0.07 -52.84 % | 0.14 -39.66 % | 0.24 307.22 % | 0.06 105.25 % | -1.11 -476.58 % | 0.30 -35.71 % | 0.46 157.44 % | -0.80 78.90 % | -3.79 -941.57 % | -0.36 -253.40 % | 0.24 1 438.19 % | 0.02 -95.71 % | 0.36 |
| Total other income expenses net | 1.093 M -55.66 % | 2.465 M 463.57 % | -678.000 K -94.83 % | -348.000 K -154.04 % | 644.000 K -83.70 % | 3.951 M 419.19 % | 761.000 K 103.68 % | -20.674 M -230.15 % | -6.262 M -992.02 % | 702.000 K 101.76 % | -39.808 M -122.38 % | -17.901 M -515.34 % | 4.310 M 298.05 % | -2.176 M -423.23 % | 673.282 K -59.22 % | 1.651 M 3 072.28 % | 52.047 K 101.53 % | -3.393 M -3 222.97 % | 108.649 K -40.77 % | 183.429 K 293.58 % | -94.755 K -107.07 % | 1.340 M 1 334.01 % | -108.550 K -109.57 % | 1.135 M 107.94 % | -14.281 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-08-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 0.000 100.00 % | -209.969 M | 0.000 100.00 % | -148.871 M | 0.000 100.00 % | -249.560 M -259.32 % | 156.643 M 257.45 % | -99.487 M -150.62 % | 196.524 M 216.94 % | -168.060 M -445.48 % | 48.646 M 382.84 % | -17.199 M -124.00 % | 71.649 M 206.78 % | -67.100 M -330.94 % | 29.055 M 223.61 % | -23.506 M 37.57 % | -37.652 M -177.57 % | 48.541 M 305.59 % | -23.611 M -153.40 % | 44.214 M 211.50 % | -39.656 M -57.97 % | -25.103 M -164.94 % | 38.656 M 223.35 % | -31.340 M 10.62 % | -35.063 M -1.89 % | -34.413 M -675.86 % | 5.976 M |
| Total investments | 0.000 -100.00 % | 18.152 M | 0.000 -100.00 % | 1.537 M | 0.000 -100.00 % | 53.240 M -83.01 % | 313.286 M 507.87 % | 51.538 M -86.89 % | 393.048 M 196 424.00 % | 200.000 K -99.79 % | 97.292 M 223.45 % | 30.079 M -79.01 % | 143.298 M 627.40 % | 19.700 M -66.10 % | 58.110 M 195.67 % | 19.654 M 7.86 % | 18.222 M -81.23 % | 97.082 M 330.90 % | 22.530 M -74.52 % | 88.428 M 15 413.75 % | 570.000 K -96.15 % | 14.812 M -80.84 % | 77.312 M 1 302.47 % | 5.513 M 27.95 % | 4.308 M -5.84 % | 4.575 M -12.17 % | 5.209 M |
| Total debt | 0.000 -100.00 % | 13.575 M | 0.000 -100.00 % | 15.435 M | 0.000 -100.00 % | 17.205 M | 0.000 -100.00 % | 5.618 M | 0.000 -100.00 % | 2.678 M | 0.000 -100.00 % | 1.368 M | 0.000 -100.00 % | 4.500 M | 0.000 -100.00 % | 5.549 M -15.58 % | 6.573 M | 0.000 -100.00 % | 2.400 M | 0.000 -100.00 % | 3.989 M -7.31 % | 4.303 M | 0.000 -100.00 % | 7.316 M 240.73 % | 2.147 M -72.45 % | 7.795 M -48.07 % | 15.010 M |
| Accumulated other comprehensive income loss | 400.403 M | 0.000 -100.00 % | 354.129 M 45.54 % | 243.317 M -31.04 % | 352.831 M 591.83 % | 51.000 M -84.44 % | 327.662 M 1 152 858 172 737 086 976.00 % | 0.000 -100.00 % | 254.842 M 244.61 % | 73.950 M -55.04 % | 164.490 M 1 157 495 472 978 395 136.00 % | 0.000 -100.00 % | 156.771 M 1 103 177 839 347 656 192.00 % | 0.000 -100.00 % | 137.530 M 1 935 561 452 934 677 248.00 % | 0.000 -100.00 % | 101.812 M -7.05 % | 109.531 M 3 083 027 648 796 648 448.00 % | 0.000 -100.00 % | 122.798 M | 0.000 -100.00 % | 16.395 M -86.20 % | 118.773 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 0.000 -100.00 % | 206.791 M | 0.000 | 0.000 | 0.000 -100.00 % | 108.219 M | 0.000 -100.00 % | 216.850 M | 0.000 -100.00 % | 79.080 M | 0.000 -100.00 % | 62.678 M | 0.000 -100.00 % | 55.000 M | 0.000 -100.00 % | 35.717 M 7.23 % | 33.311 M | 0.000 -100.00 % | 7.719 M | 0.000 -100.00 % | 20.986 M | 0.000 | 0.000 -100.00 % | 48.907 M | 0.000 -100.00 % | 17.910 M 194.57 % | 6.080 M |
| Common stock | 0.000 -100.00 % | 110.812 M | 0.000 -100.00 % | 110.812 M | 0.000 -100.00 % | 110.812 M | 0.000 -100.00 % | 110.812 M | 0.000 -100.00 % | 101.812 M | 0.000 -100.00 % | 101.812 M | 0.000 -100.00 % | 101.800 M | 0.000 -100.00 % | 101.812 M 0.00 % | 101.812 M | 0.000 -100.00 % | 101.812 M | 0.000 -100.00 % | 101.812 M 0.00 % | 101.812 M | 0.000 -100.00 % | 40.725 M 0.00 % | 40.725 M 0.00 % | 40.725 M 34.87 % | 30.195 M |
| Total equity | 406.855 M 0.00 % | 406.855 M 12.81 % | 360.648 M 0.00 % | 360.648 M 0.34 % | 359.428 M 0.00 % | 359.428 M 7.52 % | 334.276 M 0.00 % | 334.276 M 27.80 % | 261.563 M -2.15 % | 267.307 M 55.92 % | 171.441 M 0.00 % | 171.441 M 9.36 % | 156.771 M -0.02 % | 156.800 M 14.01 % | 137.530 M 0.00 % | 137.530 M 1.78 % | 135.123 M 23.36 % | 109.531 M 0.00 % | 109.531 M -10.80 % | 122.798 M 0.00 % | 122.798 M 3.94 % | 118.142 M -0.53 % | 118.773 M -0.33 % | 119.164 M 28.17 % | 92.976 M 5.45 % | 88.167 M 139.73 % | 36.778 M |
| Other non current liabilities | -406.855 M -4 497.01 % | 9.253 M 102.57 % | -360.648 M -4 523.50 % | 8.153 M 102.27 % | -359.428 M -4 508.54 % | 8.153 M 102.44 % | -334.276 M -4 501.84 % | 7.594 M | 0.000 -100.00 % | 7.594 M | 0.000 -100.00 % | 7.577 M | 0.000 -100.00 % | 7.600 M | 0.000 -100.00 % | 8.137 M -0.14 % | 8.148 M | 0.000 -100.00 % | 9.697 M | 0.000 -100.00 % | 8.835 M 18.79 % | 7.437 M | 0.000 -100.00 % | 6.874 M 19.40 % | 5.757 M 0.00 % | 5.757 M 287 758.90 % | 2.000 K |
| Long term debt | 0.000 -100.00 % | 10.431 M | 0.000 -100.00 % | 11.603 M | 0.000 -100.00 % | 13.227 M | 0.000 -100.00 % | 3.353 M | 0.000 -100.00 % | 1.532 M | 0.000 -100.00 % | 820.000 K | 0.000 -100.00 % | 2.200 M | 0.000 -100.00 % | 2.091 M -27.89 % | 2.900 M | 0.000 -100.00 % | 1.818 M | 0.000 -100.00 % | 2.067 M 0.15 % | 2.064 M | 0.000 -100.00 % | 3.989 M 85.75 % | 2.147 M -43.72 % | 3.815 M 7.83 % | 3.538 M |
| Total non current liabilities | -406.855 M -2 166.93 % | 19.684 M 105.46 % | -360.648 M -1 925.51 % | 19.756 M 105.50 % | -359.428 M -1 781.14 % | 21.380 M 106.40 % | -334.276 M -3 153.59 % | 10.947 M | 0.000 -100.00 % | 9.126 M | 0.000 -100.00 % | 8.397 M | 0.000 -100.00 % | 9.800 M | 0.000 -100.00 % | 10.228 M -7.42 % | 11.048 M | 0.000 -100.00 % | 11.515 M | 0.000 -100.00 % | 10.902 M 14.75 % | 9.501 M | 0.000 -100.00 % | 10.863 M 37.43 % | 7.904 M -17.42 % | 9.572 M 94.88 % | 4.912 M |
| Other current liabilities | 0.000 -100.00 % | 49.677 M | 0.000 -100.00 % | 159.847 M | 0.000 -100.00 % | 16.682 M | 0.000 -100.00 % | 20.486 M | 0.000 -100.00 % | 11.782 M | 0.000 -100.00 % | 24.563 M | 0.000 -100.00 % | 4.638 M | 0.000 -100.00 % | 10.601 M -0.70 % | 10.676 M | 0.000 -100.00 % | 8.386 M | 0.000 -100.00 % | 19.848 M 18.96 % | 16.685 M | 0.000 -100.00 % | 24.848 M -22.53 % | 32.076 M 221.04 % | 9.991 M -11.00 % | 11.226 M |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.223 M | 0.000 -100.00 % | 13.048 M | 0.000 -100.00 % | 14.591 M | 0.000 -100.00 % | 7.147 M | 0.000 -100.00 % | 13.900 M | 0.000 -100.00 % | 8.873 M 22.92 % | 7.218 M | 0.000 -100.00 % | 9.721 M | 0.000 -100.00 % | 18.504 M -12.44 % | 21.134 M | 0.000 -100.00 % | 3.392 M | 0.000 -100.00 % | 3.462 M | 0.000 |
| Short term debt | 0.000 -100.00 % | 3.144 M | 0.000 -100.00 % | 3.832 M | 0.000 -100.00 % | 3.978 M | 0.000 100.00 % | -23.831 M | 0.000 100.00 % | -2.441 M | 0.000 100.00 % | -13.746 M | 0.000 -100.00 % | 2.300 M | 0.000 100.00 % | -6.670 M -280.26 % | 3.700 M | 0.000 100.00 % | -10.580 M | 0.000 -100.00 % | 1.922 M -14.18 % | 2.239 M | 0.000 -100.00 % | 3.328 M | 0.000 -100.00 % | 3.980 M -65.31 % | 11.472 M |
| Total current liabilities | 0.000 -100.00 % | 67.280 M | 0.000 -100.00 % | 192.143 M | 0.000 -100.00 % | 48.572 M | 0.000 -100.00 % | 39.427 M | 0.000 -100.00 % | 67.518 M | 0.000 -100.00 % | 34.219 M | 0.000 -100.00 % | 18.700 M | 0.000 -100.00 % | 72.941 M 120.99 % | 33.007 M | 0.000 -100.00 % | 42.453 M | 0.000 -100.00 % | 54.723 M -45.32 % | 100.076 M | 0.000 -100.00 % | 83.608 M 36.24 % | 61.369 M 7.10 % | 57.303 M 59.38 % | 35.954 M |
| Total liabilities | -406.855 M -567.84 % | 86.964 M 124.11 % | -360.648 M -270.20 % | 211.899 M 158.95 % | -359.428 M -613.82 % | 69.952 M 120.93 % | -334.276 M -763.59 % | 50.374 M | 0.000 -100.00 % | 76.644 M | 0.000 -100.00 % | 42.616 M | 0.000 -100.00 % | 28.500 M | 0.000 -100.00 % | 83.169 M 88.79 % | 44.055 M | 0.000 -100.00 % | 53.968 M | 0.000 -100.00 % | 65.625 M -40.11 % | 109.577 M | 0.000 -100.00 % | 94.471 M 36.37 % | 69.274 M 3.59 % | 66.875 M 63.64 % | 40.866 M |
| Other non current assets | 0.000 | 0.000 | 0.000 -100.00 % | 15.819 M 105.93 % | -266.765 M | 0.000 100.00 % | -156.643 M -15 664 200.00 % | -1.000 K 100.00 % | -196.524 M -623.95 % | 37.508 M 177.10 % | -48.646 M -85.79 % | -26.183 M 63.46 % | -71.649 M -71 749.00 % | 100.000 K 100.34 % | -29.055 M | 0.000 | 0.000 100.00 % | -48.541 M -348.13 % | 19.562 M 144.24 % | -44.214 M -295.96 % | 22.562 M -6.81 % | 24.210 M 162.63 % | -38.656 M -219.31 % | 32.399 M -7.49 % | 35.021 M 13.07 % | 30.973 M 19.07 % | 26.012 M |
| Long term investments | 0.000 -100.00 % | 16.969 M | 0.000 | 0.000 | 0.000 -100.00 % | 15.819 M | 0.000 -100.00 % | 18.853 M | 0.000 100.00 % | -20.585 M | 0.000 -100.00 % | 48.907 M | 0.000 -100.00 % | 19.700 M | 0.000 -100.00 % | 19.654 M 7.86 % | 18.222 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.812 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 -100.00 % | 2.193 M | 0.000 -100.00 % | 2.559 M | 0.000 -100.00 % | 2.906 M | 0.000 -100.00 % | 3.252 M | 0.000 -100.00 % | 40.000 K | 0.000 -100.00 % | 3.955 M | 0.000 -100.00 % | 4.200 M | 0.000 -100.00 % | 2.421 M 39.46 % | 1.736 M | 0.000 -100.00 % | 106.065 K | 0.000 -100.00 % | 135.913 K -17.97 % | 165.679 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 -100.00 % | 2.193 M | 0.000 -100.00 % | 2.559 M | 0.000 -100.00 % | 2.906 M | 0.000 -100.00 % | 3.252 M | 0.000 -100.00 % | 40.000 K | 0.000 -100.00 % | 3.955 M | 0.000 -100.00 % | 4.200 M | 0.000 -100.00 % | 2.421 M 39.46 % | 1.736 M | 0.000 -100.00 % | 106.065 K | 0.000 -100.00 % | 135.913 K -17.97 % | 165.679 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 -100.00 % | 67.510 M | 0.000 -100.00 % | 70.622 M | 0.000 -100.00 % | 40.741 M | 0.000 -100.00 % | 23.598 M | 0.000 -100.00 % | 20.644 M | 0.000 -100.00 % | 22.228 M | 0.000 -100.00 % | 26.600 M | 0.000 -100.00 % | 24.436 M -10.17 % | 27.202 M | 0.000 -100.00 % | 24.973 M | 0.000 -100.00 % | 27.880 M -10.06 % | 31.000 M | 0.000 -100.00 % | 33.976 M 3.23 % | 32.911 M -8.00 % | 35.773 M 27.75 % | 28.003 M |
| Total non current assets | 0.000 -100.00 % | 88.868 M | 0.000 -100.00 % | 91.110 M 134.15 % | -266.765 M -533.23 % | 61.576 M 139.31 % | -156.643 M -427.95 % | 47.765 M 124.30 % | -196.524 M -595.40 % | 39.670 M 181.55 % | -48.646 M -194.89 % | 51.268 M 171.55 % | -71.649 M -235.44 % | 52.900 M 282.07 % | -29.055 M -159.39 % | 48.924 M -1.31 % | 49.573 M 202.13 % | -48.541 M -203.60 % | 46.856 M 205.97 % | -44.214 M -183.75 % | 52.793 M -26.79 % | 72.115 M 286.56 % | -38.656 M -156.60 % | 68.302 M -0.80 % | 68.851 M 1.75 % | 67.665 M 25.27 % | 54.015 M |
| Other current assets | -224.727 M -314.51 % | 104.765 M 163.17 % | -165.843 M -172.08 % | 230.077 M | 0.000 -100.00 % | 26.859 M | 0.000 -100.00 % | 121.248 M | 0.000 -100.00 % | 28.330 M | 0.000 -100.00 % | 85.354 M | 0.000 -100.00 % | 26.334 M | 0.000 -100.00 % | 46.136 M 183.05 % | 16.300 M | 0.000 -100.00 % | 21.508 M | 0.000 -100.00 % | 12.420 M -50.42 % | 25.051 M | 0.000 -100.00 % | 105.489 M | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 -100.00 % | 52.342 M | 0.000 -100.00 % | 1.537 M | 0.000 -100.00 % | 53.240 M -83.01 % | 313.286 M 507.87 % | 51.538 M -86.89 % | 393.048 M 1 791.02 % | 20.785 M -78.64 % | 97.292 M 223.45 % | 30.079 M -79.01 % | 143.298 M | 0.000 -100.00 % | 58.110 M | 0.000 | 0.000 -100.00 % | 97.082 M 330.90 % | 22.530 M -74.52 % | 88.428 M 15 413.75 % | 570.000 K 146 153 745.93 % | 0.390 -100.00 % | 77.312 M | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 0.000 -100.00 % | 223.544 M | 0.000 -100.00 % | 164.306 M | 0.000 -100.00 % | 266.765 M 270.30 % | -156.643 M -249.03 % | 105.105 M 153.48 % | -196.524 M -215.10 % | 170.738 M 450.98 % | -48.646 M -362.00 % | 18.567 M 125.91 % | -71.649 M -200.07 % | 71.600 M 346.43 % | -29.055 M -200.00 % | 29.055 M -34.30 % | 44.225 M 191.11 % | -48.541 M -286.62 % | 26.011 M 158.83 % | -44.214 M -201.31 % | 43.644 M 48.42 % | 29.406 M 176.07 % | -38.656 M -200.00 % | 38.656 M 3.88 % | 37.211 M -11.84 % | 42.208 M 367.22 % | 9.034 M |
| Cash and short term investments | 224.727 M 0.00 % | 224.727 M 35.51 % | 165.843 M 0.00 % | 165.843 M -37.83 % | 266.765 M 0.00 % | 266.765 M 70.30 % | 156.643 M 0.00 % | 156.643 M -20.29 % | 196.524 M 2.61 % | 191.523 M 293.71 % | 48.646 M 0.00 % | 48.646 M -32.11 % | 71.649 M 0.07 % | 71.600 M 146.43 % | 29.055 M 0.00 % | 29.055 M -34.30 % | 44.225 M -8.89 % | 48.541 M 0.00 % | 48.541 M 9.79 % | 44.214 M 0.00 % | 44.214 M 50.36 % | 29.406 M -23.93 % | 38.656 M 0.00 % | 38.656 M 3.88 % | 37.211 M -11.84 % | 42.208 M 367.22 % | 9.034 M |
| Total current assets | 0.000 -100.00 % | 404.951 M | 0.000 -100.00 % | 481.437 M 80.47 % | 266.765 M -27.47 % | 367.804 M 134.80 % | 156.643 M -53.50 % | 336.885 M 71.42 % | 196.524 M -33.95 % | 297.559 M 511.68 % | 48.646 M -70.12 % | 162.789 M 127.20 % | 71.649 M -45.88 % | 132.400 M 355.69 % | 29.055 M -83.09 % | 171.775 M 32.54 % | 129.604 M 167.00 % | 48.541 M -58.39 % | 116.644 M 163.81 % | 44.214 M -67.40 % | 135.630 M -12.84 % | 155.603 M 302.53 % | 38.656 M -73.40 % | 145.333 M 55.60 % | 93.399 M 6.89 % | 87.377 M 269.79 % | 23.629 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.900 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.990 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 -100.00 % | 75.459 M | 0.000 -100.00 % | 85.517 M | 0.000 -100.00 % | 74.180 M | 0.000 -100.00 % | 58.994 M | 0.000 -100.00 % | 70.276 M | 0.000 -100.00 % | 28.789 M | 0.000 | 0.000 | 0.000 -100.00 % | 96.584 M 39.77 % | 69.100 M | 0.000 -100.00 % | 46.595 M | 0.000 -100.00 % | 78.995 M -21.90 % | 101.146 M | 0.000 100.00 % | -675.588 K -101.20 % | 56.189 M 24.40 % | 45.168 M 209.48 % | 14.595 M |
| Tax assets | 0.000 -100.00 % | 2.196 M | 0.000 -100.00 % | 2.110 M | 0.000 -100.00 % | 2.110 M | 0.000 -100.00 % | 2.063 M | 0.000 -100.00 % | 2.063 M | 0.000 -100.00 % | 2.361 M | 0.000 -100.00 % | 2.300 M | 0.000 -100.00 % | 2.412 M 0.00 % | 2.412 M | 0.000 -100.00 % | 2.215 M | 0.000 -100.00 % | 2.215 M 14.92 % | 1.927 M | 0.000 -100.00 % | 1.927 M 109.83 % | 918.379 K 0.00 % | 918.379 K | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 -100.00 % | 14.459 M | 0.000 -100.00 % | 28.464 M | 0.000 -100.00 % | 9.373 M | 0.000 -100.00 % | 3.628 M | 0.000 -100.00 % | 41.296 M | 0.000 -100.00 % | 1.961 M | 0.000 -100.00 % | 2.562 M | 0.000 -100.00 % | 50.010 M 249.72 % | 14.300 M | 0.000 -100.00 % | 23.765 M | 0.000 -100.00 % | 32.953 M -45.09 % | 60.018 M | 0.000 -100.00 % | 52.121 M 77.93 % | 29.293 M -19.54 % | 36.408 M 297.25 % | 9.165 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.316 M | 0.000 | 0.000 | 0.000 -100.00 % | 11.043 M | 0.000 | 0.000 | 0.000 -100.00 % | 8.100 M | 0.000 | 0.000 -100.00 % | 4.324 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.392 M | 0.000 -100.00 % | 3.462 M -15.38 % | 4.091 M |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 802.000 K |
| Minority interest | 0.000 -100.00 % | 6.452 M | 0.000 -100.00 % | 6.519 M | 0.000 -100.00 % | 6.597 M | 0.000 -100.00 % | 6.614 M | 0.000 -100.00 % | 6.721 M | 0.000 -100.00 % | 6.951 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -26.096 M | 0.000 100.00 % | -3.587 M | 0.000 100.00 % | -14.294 M | 0.000 | 0.000 | 0.000 100.00 % | -10.127 M | 0.000 | 0.000 100.00 % | -11.162 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 6.452 M -92.21 % | 82.800 M 1 170.13 % | 6.519 M -97.32 % | 243.317 M 3 588.30 % | 6.597 M -92.03 % | 82.800 M 1 151.89 % | 6.614 M | 0.000 -100.00 % | 6.721 M | 0.000 -100.00 % | 6.951 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -101.812 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -65.128 K | 0.000 -100.00 % | 29.532 M -43.48 % | 52.251 M 77.08 % | 29.507 M 5 766.21 % | 503.000 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 570.000 K |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 0.000 -100.00 % | 493.819 M | 0.000 -100.00 % | 572.547 M | 0.000 -100.00 % | 429.380 M | 0.000 -100.00 % | 384.650 M | 0.000 -100.00 % | 337.230 M | 0.000 -100.00 % | 214.057 M | 0.000 -100.00 % | 185.300 M | 0.000 -100.00 % | 220.699 M 23.17 % | 179.178 M | 0.000 -100.00 % | 163.499 M | 0.000 -100.00 % | 188.423 M -17.26 % | 227.719 M | 0.000 -100.00 % | 213.634 M 31.67 % | 162.250 M 4.65 % | 155.042 M 99.68 % | 77.644 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-08-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2019-12-31 | 2019-09-30 | 2019-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -12.516 M 8.07 % | -13.614 M 58.13 % | -32.514 M -932.19 % | -3.150 M -22.00 % | -2.582 M 81.25 % | -13.774 M -42.23 % | -9.684 M -29.48 % | -7.479 M -1 921.35 % | -370.000 K 96.11 % | -9.518 M -61.57 % | -5.891 M -178.01 % | -2.119 M 70.27 % | -7.128 M 31.44 % | -10.396 M -25.15 % | -8.307 M -16.09 % | -7.156 M -250.68 % | 4.749 M 140.05 % | -11.859 M -5.81 % | -11.208 M -340.91 % | 4.653 M -45.99 % | 8.615 M 154.26 % | -15.877 M -12 455.20 % | -126.454 K 98.57 % | -8.818 M |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.338 M -14.48 % | 2.734 M 2.17 % | 2.676 M -15.53 % | 3.168 M 1.15 % | 3.132 M -2.31 % | 3.206 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.338 M -14.48 % | 2.734 M 2.17 % | 2.676 M -15.53 % | 3.168 M 1.15 % | 3.132 M -2.31 % | 3.206 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 107.443 M 2.22 % | 105.105 M 2.67 % | 102.371 M -47.91 % | 196.524 M 1.64 % | 193.356 M 297.48 % | 48.646 M 7.06 % | 45.440 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 213.525 M 98.73 % | 107.443 M 2.22 % | 105.105 M -47.24 % | 199.200 M 1.36 % | 196.524 M 279.55 % | 51.778 M 6.44 % | 48.646 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.338 M -14.48 % | 2.734 M 2.17 % | 2.676 M -15.53 % | 3.168 M 1.15 % | 3.132 M -2.31 % | 3.206 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.338 M -14.48 % | 2.734 M 2.17 % | 2.676 M -15.53 % | 3.168 M 1.15 % | 3.132 M -2.31 % | 3.206 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 |