TPVC.L

Triple Point Income VCT plc TPVC.L

Trading inactive

Finances

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Revenue 756.000 K -10.43 % 844.000 K -65.44 % 2.442 M -66.67 % 7.327 M 111.34 % 3.467 M 48.61 % 2.333 M 13.20 % 2.061 M -3.60 % 2.138 M 112.74 % 1.005 M 38.24 % 727.000 K 0.000 0.000 0.000 0.000
Net income 174.000 K -52.07 % 363.000 K -81.15 % 1.926 M -71.69 % 6.804 M 138.49 % 2.853 M 52.98 % 1.865 M 11.61 % 1.671 M -12.19 % 1.903 M 138.17 % 799.000 K 41.67 % 564.000 K 80.77 % 312.000 K 10.64 % 282.000 K 1.08 % 279.000 K -30.94 % 404.000 K
Income before tax 181.000 K -59.05 % 442.000 K -78.43 % 2.049 M -70.87 % 7.033 M 138.97 % 2.943 M 39.41 % 2.111 M 12.65 % 1.874 M -7.27 % 2.021 M 125.06 % 898.000 K 41.19 % 636.000 K 62.66 % 391.000 K 11.40 % 351.000 K -8.83 % 385.000 K -24.66 % 511.000 K
Income before tax ratio 0.24 -54.28 % 0.52 -37.59 % 0.84 -12.59 % 0.96 13.08 % 0.85 -6.19 % 0.90 -0.49 % 0.91 -3.81 % 0.95 5.79 % 0.89 2.14 % 0.87 0.00 0.00 0.00 0.00
EBITDA 297.000 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.011 M -1.90 % 2.050 M 120.91 % 928.000 K 39.55 % 665.000 K 70.08 % 391.000 K 11.40 % 351.000 K -8.83 % 385.000 K -24.66 % 511.000 K
Net income ratio 0.23 -46.49 % 0.43 -45.47 % 0.79 -15.07 % 0.93 12.85 % 0.82 2.94 % 0.80 -1.40 % 0.81 -8.91 % 0.89 11.96 % 0.80 2.48 % 0.78 0.00 0.00 0.00 0.00
Ratio EBITDA 0.39 0.00 0.00 0.00 0.00 0.00 -100.00 % 0.98 1.76 % 0.96 3.84 % 0.92 0.95 % 0.91 0.00 0.00 0.00 0.00
Gross profit ratio 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 55.967 M -0.11 % 56.028 M -0.12 % 56.093 M -23.93 % 73.743 M -1.86 % 75.143 M 205.53 % 24.594 M -52.13 % 51.373 M 71.15 % 30.016 M -34.61 % 45.901 M 37.53 % 33.376 M 44.49 % 23.100 M 0.00 % 23.100 M 0.00 % 23.100 M 12.33 % 20.565 M
Weighted average shs out 55.967 M -0.11 % 56.028 M -0.12 % 56.093 M -23.93 % 73.743 M -1.86 % 75.143 M 205.53 % 24.594 M -52.13 % 51.373 M 71.15 % 30.016 M -34.61 % 45.901 M 37.53 % 33.376 M 44.49 % 23.100 M 0.00 % 23.100 M 0.00 % 23.100 M 12.33 % 20.565 M
EPS diluted 0.00 150.82 % -0.01 -111.53 % 0.05 -42.69 % 0.09 142.89 % 0.04 -49.87 % 0.08 133.23 % 0.03 -48.74 % 0.06 264.37 % 0.02 2.96 % 0.02 25.19 % 0.01 10.66 % 0.01 0.83 % 0.01 -38.27 % 0.02
Earnings per share 0.00 150.82 % -0.01 -111.53 % 0.05 -42.69 % 0.09 142.89 % 0.04 -49.87 % 0.08 133.23 % 0.03 -48.74 % 0.06 264.37 % 0.02 2.96 % 0.02 25.19 % 0.01 10.66 % 0.01 0.83 % 0.01 -38.27 % 0.02
Gross profit 756.000 K -10.43 % 844.000 K -65.44 % 2.442 M -66.67 % 7.327 M 111.34 % 3.467 M 48.61 % 2.333 M 13.20 % 2.061 M -3.60 % 2.138 M 112.74 % 1.005 M 38.24 % 727.000 K 0.000 0.000 0.000 0.000
Income tax expense 7.000 K -91.14 % 79.000 K -35.77 % 123.000 K -46.29 % 229.000 K 154.44 % 90.000 K -63.41 % 246.000 K 21.18 % 203.000 K 72.03 % 118.000 K 19.19 % 99.000 K 37.50 % 72.000 K -8.86 % 79.000 K 14.49 % 69.000 K -34.91 % 106.000 K -0.93 % 107.000 K
Cost of revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 532.000 K 32.34 % 402.000 K 2.29 % 393.000 K 33.67 % 294.000 K -43.89 % 524.000 K 136.04 % 222.000 K 18.72 % 187.000 K 59.83 % 117.000 K 9.35 % 107.000 K 17.58 % 91.000 K 160.00 % 35.000 K -7.89 % 38.000 K 40.74 % 27.000 K 28.57 % 21.000 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 43.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -426.000 K -9.51 % -389.000 K 5.58 % -412.000 K 22.56 % -532.000 K
Operating expenses 575.000 K 43.03 % 402.000 K 2.29 % 393.000 K 33.67 % 294.000 K -43.89 % 524.000 K 136.04 % 222.000 K 18.72 % 187.000 K 59.83 % 117.000 K 9.35 % 107.000 K 17.58 % 91.000 K 123.27 % -391.000 K -11.40 % -351.000 K 8.83 % -385.000 K 24.66 % -511.000 K
Cost and expenses 575.000 K 43.03 % 402.000 K 2.29 % 393.000 K 33.67 % 294.000 K -43.89 % 524.000 K 136.04 % 222.000 K 18.72 % 187.000 K 59.83 % 117.000 K 9.35 % 107.000 K 17.58 % 91.000 K 123.27 % -391.000 K -11.40 % -351.000 K 8.83 % -385.000 K 24.66 % -511.000 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 532.000 K 32.34 % 402.000 K 2.29 % 393.000 K 33.67 % 294.000 K -43.89 % 524.000 K 136.04 % 222.000 K 18.72 % 187.000 K 59.83 % 117.000 K 9.35 % 107.000 K 17.58 % 91.000 K 160.00 % 35.000 K -7.89 % 38.000 K 40.74 % 27.000 K 28.57 % 21.000 K
Interest income 1.422 M -25.86 % 1.918 M -9.06 % 2.109 M -6.22 % 2.249 M -1.88 % 2.292 M -0.65 % 2.307 M 13.25 % 2.037 M 55.14 % 1.313 M 34.94 % 973.000 K 3.62 % 939.000 K 0.000 0.000 0.000 0.000
Interest expense 116.000 K 11.54 % 104.000 K 3 366.67 % 3.000 K -91.89 % 37.000 K -11.90 % 42.000 K 31.25 % 32.000 K -76.64 % 137.000 K 372.41 % 29.000 K -3.33 % 30.000 K 3.45 % 29.000 K 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 -100.00 % 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K 130.17 % 22.816 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating income 181.000 K -66.85 % 546.000 K -73.39 % 2.052 M -70.98 % 7.070 M 136.85 % 2.985 M 39.29 % 2.143 M 6.56 % 2.011 M -1.90 % 2.050 M 120.91 % 928.000 K 39.55 % 665.000 K 70.08 % 391.000 K 11.40 % 351.000 K -8.83 % 385.000 K -24.66 % 511.000 K
Operating income ratio 0.24 -62.99 % 0.65 -23.01 % 0.84 -12.92 % 0.96 12.07 % 0.86 -6.27 % 0.92 -5.86 % 0.98 1.76 % 0.96 3.84 % 0.92 0.95 % 0.91 0.00 0.00 0.00 0.00
Total other income expenses net 0.000 0.000 0.000 0.000 100.00 % -42.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Net debt -1.531 M -186.06 % 1.779 M 11.26 % 1.599 M 125.84 % -6.188 M 66.46 % -18.448 M -628.02 % -2.534 M -145.54 % -1.032 M -3.93 % -993.000 K 86.63 % -7.426 M 13.04 % -8.540 M -4 808.05 % -174.000 K -32.82 % -131.000 K 91.66 % -1.571 M 59.88 % -3.916 M
Total investments 20.134 M -58.07 % 48.022 M -5.40 % 50.763 M -10.84 % 56.937 M 9.19 % 52.144 M 28.00 % 40.736 M -1.99 % 41.561 M 0.90 % 41.190 M 113.01 % 19.337 M -41.67 % 33.153 M 77.43 % 18.685 M -3.03 % 19.268 M 2.83 % 18.738 M 37.99 % 13.579 M
Total debt 2.300 M 0.00 % 2.300 M 0.00 % 2.300 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 245.000 K -13.73 % 284.000 K 1.79 % 279.000 K -30.94 % 404.000 K
Common stock 560.000 K 0.00 % 560.000 K -0.18 % 561.000 K 0.00 % 561.000 K -25.79 % 756.000 K 45.95 % 518.000 K 0.00 % 518.000 K 19.35 % 434.000 K 36.48 % 318.000 K -41.65 % 545.000 K 135.93 % 231.000 K 0.00 % 231.000 K 0.00 % 231.000 K 0.00 % 231.000 K
Total equity 24.431 M -47.67 % 46.682 M -5.52 % 49.407 M -22.63 % 63.855 M -10.34 % 71.218 M 60.12 % 44.479 M 2.76 % 43.286 M 8.98 % 39.721 M 48.91 % 26.675 M -40.32 % 44.700 M 137.70 % 18.805 M -3.01 % 19.388 M -2.92 % 19.972 M 0.20 % 19.932 M
Other non current liabilities -2.300 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 2.300 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 2.300 M 0.00 % 2.300 M 0.00 % 2.300 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities -221.000 K -121.00 % -100.000 K 16.67 % -120.000 K 75.31 % -486.000 K 10.00 % -540.000 K -4.45 % -517.000 K 0.00 % -517.000 K 80.32 % -2.627 M -918.22 % -258.000 K -0.78 % -256.000 K 0.000 0.000 0.000 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 -100.00 % 388.000 K 2.37 % 379.000 K 32.52 % 286.000 K -35.44 % 443.000 K 75.10 % 253.000 K -19.94 % 316.000 K -87.42 % 2.511 M 1 489.24 % 158.000 K -13.66 % 183.000 K 144.00 % 75.000 K 17.19 % 64.000 K -83.55 % 389.000 K 357.65 % 85.000 K
Total liabilities 259.000 K -90.90 % 2.845 M 0.11 % 2.842 M 446.54 % 520.000 K -30.67 % 750.000 K 45.07 % 517.000 K 0.00 % 517.000 K -80.32 % 2.627 M 918.22 % 258.000 K 0.78 % 256.000 K 241.33 % 75.000 K 17.19 % 64.000 K -83.55 % 389.000 K 357.65 % 85.000 K
Other non current assets -20.134 M 58.07 % -48.022 M 5.40 % -50.763 M 10.84 % -56.937 M -9.19 % -52.144 M -28.00 % -40.736 M 1.99 % -41.561 M -0.90 % -41.190 M -113.01 % -19.337 M 41.67 % -33.153 M -279.10 % 18.511 M -3.27 % 19.137 M 11.48 % 17.167 M 77.66 % 9.663 M
Long term investments 20.134 M -58.07 % 48.022 M -5.40 % 50.763 M -10.84 % 56.937 M 9.19 % 52.144 M 28.00 % 40.736 M -1.99 % 41.561 M 0.90 % 41.190 M 113.01 % 19.337 M -41.67 % 33.153 M 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 20.134 M -58.07 % 48.022 M -5.40 % 50.763 M -10.84 % 56.937 M 9.19 % 52.144 M 28.00 % 40.736 M -1.99 % 41.561 M 0.90 % 41.190 M 113.01 % 19.337 M -41.67 % 33.153 M 77.43 % 18.685 M -3.03 % 19.268 M 2.83 % 18.738 M 37.99 % 13.579 M
Other current assets 47.000 K -30.88 % 68.000 K 51.11 % 45.000 K -47.67 % 86.000 K 115.00 % 40.000 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 21.000 K -60.38 % 53.000 K 1.92 % 52.000 K -97.94 % 2.522 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 3.831 M 635.32 % 521.000 K -25.68 % 701.000 K -88.67 % 6.188 M -66.46 % 18.448 M 628.02 % 2.534 M 145.54 % 1.032 M 3.93 % 993.000 K -86.63 % 7.426 M -13.04 % 8.540 M 4 808.05 % 174.000 K 32.82 % 131.000 K -91.66 % 1.571 M -59.88 % 3.916 M
Cash and short term investments 3.831 M 635.32 % 521.000 K -25.68 % 701.000 K -88.67 % 6.188 M -66.46 % 18.448 M 628.02 % 2.534 M 145.54 % 1.032 M 3.93 % 993.000 K -86.63 % 7.426 M -13.04 % 8.540 M 4 808.05 % 174.000 K 32.82 % 131.000 K -91.66 % 1.571 M -59.88 % 3.916 M
Total current assets 4.556 M 217.05 % 1.437 M -0.28 % 1.441 M -80.40 % 7.352 M -62.84 % 19.784 M 364.41 % 4.260 M 90.01 % 2.242 M 93.61 % 1.158 M -84.76 % 7.596 M -35.64 % 11.803 M 5 952.82 % 195.000 K 5.98 % 184.000 K -88.66 % 1.623 M -74.79 % 6.438 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 678.000 K -25.98 % 916.000 K 23.78 % 740.000 K -36.43 % 1.164 M -12.87 % 1.336 M -22.60 % 1.726 M 42.64 % 1.210 M 633.33 % 165.000 K -2.94 % 170.000 K -94.79 % 3.263 M 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 174.000 K 32.82 % 131.000 K -91.66 % 1.571 M -59.88 % 3.916 M
Other assets 0.000 -100.00 % 68.000 K 51.11 % 45.000 K -47.67 % 86.000 K 115.00 % 40.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 203.000 K -47.68 % 388.000 K 2.37 % 379.000 K 32.52 % 286.000 K -35.44 % 443.000 K 75.10 % 253.000 K -19.94 % 316.000 K -87.42 % 2.511 M 1 489.24 % 158.000 K -13.66 % 183.000 K 297.83 % 46.000 K 4.55 % 44.000 K -87.91 % 364.000 K 883.78 % 37.000 K
Tax payables 18.000 K -82.00 % 100.000 K -16.67 % 120.000 K -40.00 % 200.000 K 106.19 % 97.000 K -63.26 % 264.000 K 31.34 % 201.000 K 73.28 % 116.000 K 16.00 % 100.000 K 36.99 % 73.000 K 151.72 % 29.000 K 45.00 % 20.000 K -20.00 % 25.000 K -47.92 % 48.000 K
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 23.871 M -48.24 % 46.122 M -5.58 % 48.846 M -22.83 % 63.294 M -10.17 % 70.462 M 60.28 % 43.961 M 2.79 % 42.768 M 8.86 % 39.287 M 49.06 % 26.357 M -40.31 % 44.155 M 140.90 % 18.329 M -2.88 % 18.873 M -3.03 % 19.462 M 0.86 % 19.297 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 259.000 K 64.97 % 157.000 K -3.68 % 163.000 K -68.65 % 520.000 K -30.67 % 750.000 K 45.07 % 517.000 K 0.00 % 517.000 K -80.32 % 2.627 M 918.22 % 258.000 K 0.78 % 256.000 K 0.000 0.000 0.000 0.000
Total assets 24.690 M -50.15 % 49.527 M -5.21 % 52.249 M -18.84 % 64.375 M -10.55 % 71.968 M 59.94 % 44.996 M 2.72 % 43.803 M 3.44 % 42.348 M 57.23 % 26.933 M -40.09 % 44.956 M 138.11 % 18.880 M -2.94 % 19.452 M -4.46 % 20.361 M 1.72 % 20.017 M
2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 52.000 K 106.54 % -795.000 K -239.96 % 568.000 K 375.73 % -206.000 K -205.10 % 196.000 K 130.91 % -634.000 K 75.84 % -2.624 M -211.28 % 2.358 M 19 550.00 % 12.000 K 105.97 % -201.000 K -691.18 % 34.000 K 110.59 % -321.000 K -111.48 % 2.797 M 212.56 % -2.485 M
Accounts receivables 256.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -204.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -2.501 M -753.00 % 383.000 K 134.85 % -1.099 M 80.36 % -5.596 M -126.83 % -2.467 M -147.19 % -998.000 K -147.64 % -403.000 K 74.30 % -1.568 M -217.41 % -494.000 K -65.22 % -299.000 K -89.24 % -158.000 K 37.80 % -254.000 K 12.41 % -290.000 K -3.94 % -279.000 K
Net cash provided by operating activities -2.268 M -7 660.00 % 30.000 K -98.02 % 1.518 M 23.31 % 1.231 M 83.18 % 672.000 K 40.29 % 479.000 K 141.54 % -1.153 M -141.02 % 2.811 M 575.72 % 416.000 K 205.88 % 136.000 K -44.94 % 247.000 K 201.23 % -244.000 K -108.59 % 2.841 M 226.10 % -2.253 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -2.651 M 55.84 % -6.003 M -221.36 % -1.868 M 88.21 % -15.839 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 100.00 % -11.001 M 0.000 100.00 % -16.707 M 20.09 % -20.907 M -733.61 % -2.508 M 32.71 % -3.727 M -45.53 % -2.561 M 64.54 % -7.223 M -84.73 % -3.910 M 75.31 % -15.839 M
Sales maturities of investments 30.419 M 920.09 % 2.982 M -57.82 % 7.069 M 945.71 % 676.000 K -71.32 % 2.357 M 39.06 % 1.695 M -89.41 % 16.005 M 2 977.88 % 520.000 K -96.89 % 16.746 M 58.47 % 10.567 M 277.66 % 2.798 M -18.88 % 3.449 M 246.29 % 996.000 K 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.056 M 200.00 % -3.056 M -215.28 % 2.651 M -55.84 % 6.003 M 253.53 % -3.910 M -124.69 % 15.839 M
Net cash used for investing activites 30.419 M 920.09 % 2.982 M -57.82 % 7.069 M 945.71 % 676.000 K 107.82 % -8.644 M -609.97 % 1.695 M 341.45 % -702.000 K 96.56 % -20.387 M -217.88 % 17.294 M 357.03 % 3.784 M 2 474.15 % 147.000 K 116.00 % -919.000 K 80.78 % -4.782 M 69.81 % -15.839 M
Debt repayment -2.300 M 0.000 -100.00 % 2.300 M 1 279.49 % -195.000 K -282.35 % -51.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 -100.00 % 29.730 M 0.000 -100.00 % 8.388 M -27.94 % 11.640 M -33.01 % 17.377 M 260.15 % 4.825 M 0.000 0.000 0.000 -100.00 % 23.045 M
Common stock repurchased -29.000 K 43.14 % -51.000 K 0.000 0.000 0.000 0.000 100.00 % -7.000 K 96.09 % -179.000 K 99.49 % -35.132 M -1 964.16 % -1.702 M 0.000 0.000 0.000 0.000
Dividends paid -22.396 M -637.44 % -3.037 M 81.45 % -16.374 M 0.000 100.00 % -5.013 M -645.98 % -672.000 K 89.64 % -6.487 M -1 939.94 % -318.000 K 70.25 % -1.069 M -242.63 % -312.000 K 11.11 % -351.000 K -26.71 % -277.000 K 31.44 % -404.000 K 0.000
Other financing activites -116.000 K -11.54 % -104.000 K 0.000 0.000 100.00 % -780.000 K 0.000 0.000 0.000 0.000 -100.00 % 1.635 M 0.000 0.000 0.000 100.00 % -1.037 M
Net cash used provided by financing activities -24.841 M -678.23 % -3.192 M 77.32 % -14.074 M 0.66 % -14.167 M -159.31 % 23.886 M 3 654.46 % -672.000 K -135.48 % 1.894 M -83.00 % 11.143 M 159.20 % -18.824 M -523.39 % 4.446 M 1 366.67 % -351.000 K -26.71 % -277.000 K 31.44 % -404.000 K -101.84 % 22.008 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 18.092 M
Net change in cash 3.310 M 1 938.89 % -180.000 K 96.72 % -5.487 M 55.24 % -12.260 M -177.04 % 15.914 M 959.52 % 1.502 M 3 751.28 % 39.000 K 100.61 % -6.433 M -477.47 % -1.114 M -113.32 % 8.366 M 19 355.81 % 43.000 K 102.99 % -1.440 M 38.59 % -2.345 M -110.66 % 22.008 M
Cash at beginning of period 521.000 K -25.68 % 701.000 K -88.67 % 6.188 M -66.46 % 18.448 M 628.02 % 2.534 M 145.54 % 1.032 M 3.93 % 993.000 K -86.63 % 7.426 M -13.04 % 8.540 M 4 808.05 % 174.000 K 32.82 % 131.000 K -91.66 % 1.571 M -59.88 % 3.916 M 121.64 % -18.092 M
Cash at end of period 3.831 M 635.32 % 521.000 K -25.68 % 701.000 K -88.67 % 6.188 M -66.46 % 18.448 M 628.02 % 2.534 M 145.54 % 1.032 M 3.93 % 993.000 K -86.63 % 7.426 M -13.04 % 8.540 M 4 808.05 % 174.000 K 32.82 % 131.000 K -91.66 % 1.571 M -59.88 % 3.916 M
Operating cash flow -2.268 M -7 660.00 % 30.000 K -98.02 % 1.518 M 23.31 % 1.231 M 83.18 % 672.000 K 40.29 % 479.000 K 141.54 % -1.153 M -141.02 % 2.811 M 575.72 % 416.000 K 205.88 % 136.000 K -44.94 % 247.000 K 201.23 % -244.000 K -108.59 % 2.841 M 226.10 % -2.253 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -2.651 M 55.84 % -6.003 M -221.36 % -1.868 M 88.21 % -15.839 M
Free CashFlow -2.268 M -7 660.00 % 30.000 K -98.02 % 1.518 M 23.31 % 1.231 M 83.18 % 672.000 K 40.29 % 479.000 K 141.54 % -1.153 M -141.02 % 2.811 M 575.72 % 416.000 K 205.88 % 136.000 K 105.66 % -2.404 M 61.52 % -6.247 M -742.03 % 973.000 K 105.38 % -18.092 M
2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009
Revenue
Net income
Income before tax
Income before tax ratio
EBITDA
Net income ratio
Ratio EBITDA
Gross profit ratio
Weighted average shs out dil
Weighted average shs out
EPS diluted
Earnings per share
Gross profit
Income tax expense
Cost of revenue
General and administrative expenses
Selling and marketing expenses
Other expenses
Operating expenses
Cost and expenses
Research and development expenses
Selling general and administrative expenses
Interest income
Interest expense
Depreciation and amortization
Operating income
Operating income ratio
Total other income expenses net
2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31 2017-09-30 2017-03-31 2016-09-30 2016-03-31 2015-09-30 2015-03-31 2014-09-30 2014-03-31 2013-09-30 2013-03-31 2012-09-30 2012-03-31 2011-09-30 2011-03-31 2010-09-30 2010-03-31 2009-09-30
Net debt -3.761 M 1.83 % -3.831 M -281.74 % 2.108 M 18.49 % 1.779 M 5.33 % 1.689 M 5.63 % 1.599 M 119.62 % -8.151 M -31.72 % -6.188 M -0.59 % -6.152 M 66.65 % -18.448 M 36.75 % -29.166 M -1 050.99 % -2.534 M -84.16 % -1.376 M -33.33 % -1.032 M 68.78 % -3.306 M -232.93 % -993.000 K 66.93 % -3.003 M 59.56 % -7.426 M 74.73 % -29.392 M -244.17 % -8.540 M -3 872.09 % -215.000 K -23.56 % -174.000 K 10.31 % -194.000 K -48.09 % -131.000 K -25.96 % -104.000 K 93.38 % -1.571 M -797.71 % -175.000 K
Total investments 21.500 M 6.78 % 20.134 M -57.05 % 46.876 M -2.39 % 48.022 M -0.15 % 48.096 M -5.25 % 50.763 M -5.49 % 53.713 M -5.66 % 56.937 M 8.89 % 52.289 M 0.28 % 52.144 M 345.48 % 11.705 M -71.27 % 40.736 M -0.50 % 40.941 M -1.49 % 41.561 M -0.46 % 41.754 M 1.37 % 41.190 M 54.37 % 26.682 M 37.98 % 19.337 M 1.38 % 19.074 M -42.47 % 33.153 M 90.83 % 17.373 M -7.02 % 18.685 M 1.08 % 18.485 M -4.06 % 19.268 M 1.09 % 19.060 M 1.72 % 18.738 M -4.71 % 19.664 M
Total debt 0.000 0.000 -100.00 % 2.300 M 0.00 % 2.300 M 0.00 % 2.300 M 0.00 % 2.300 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 91.000 K 0.000 -100.00 % 117.000 K 0.000 -100.00 % 160.000 K
Common stock 560.000 K 0.00 % 560.000 K 0.00 % 560.000 K 0.00 % 560.000 K 0.00 % 560.000 K -0.18 % 561.000 K 0.00 % 561.000 K 0.00 % 561.000 K -25.79 % 756.000 K 0.00 % 756.000 K -6.32 % 807.000 K 55.79 % 518.000 K 0.00 % 518.000 K 0.00 % 518.000 K 0.00 % 518.000 K 19.35 % 434.000 K 13.91 % 381.000 K 19.81 % 318.000 K -45.17 % 580.000 K 6.42 % 545.000 K 135.93 % 231.000 K 0.00 % 231.000 K 0.00 % 231.000 K 0.00 % 231.000 K 0.00 % 231.000 K 0.00 % 231.000 K 0.00 % 231.000 K
Total equity 25.795 M 5.58 % 24.431 M -46.13 % 45.348 M -2.86 % 46.682 M -0.75 % 47.036 M -4.80 % 49.407 M -21.26 % 62.747 M -1.74 % 63.855 M 7.97 % 59.139 M -16.96 % 71.218 M 1.78 % 69.973 M 57.32 % 44.479 M 3.07 % 43.153 M -0.31 % 43.286 M -5.15 % 45.635 M 14.89 % 39.721 M 21.41 % 32.716 M 22.65 % 26.675 M -44.95 % 48.460 M 8.41 % 44.700 M 136.17 % 18.927 M 0.65 % 18.805 M 1.33 % 18.559 M -4.28 % 19.388 M 1.52 % 19.098 M -4.38 % 19.972 M 0.51 % 19.870 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 183.000 K -9.85 % 203.000 K -91.17 % 2.300 M 0.00 % 2.300 M 0.00 % 2.300 M 0.00 % 2.300 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities -194.000 K 12.22 % -221.000 K -81.15 % -122.000 K -238.89 % -36.000 K 77.78 % -162.000 K -35.00 % -120.000 K 52.76 % -254.000 K -27.00 % -200.000 K -2.56 % -195.000 K -101.03 % -97.000 K 86.82 % -736.000 K -178.79 % -264.000 K 16.72 % -317.000 K -57.71 % -201.000 K -2.55 % -196.000 K -68.97 % -116.000 K 12.12 % -132.000 K -32.00 % -100.000 K 31.51 % -146.000 K -100.00 % -73.000 K 0.000 -100.00 % 23.000 K 0.000 -100.00 % 18.000 K 0.000 -100.00 % 24.000 K 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 183.000 K -9.85 % 203.000 K -68.08 % 636.000 K 40.71 % 452.000 K 0.89 % 448.000 K 18.21 % 379.000 K 1 795.00 % 20.000 K -93.01 % 286.000 K -41.63 % 490.000 K 10.61 % 443.000 K 302.73 % 110.000 K -56.52 % 253.000 K -41.57 % 433.000 K 37.03 % 316.000 K 28.98 % 245.000 K -90.24 % 2.511 M 1 343.10 % 174.000 K 10.13 % 158.000 K -57.41 % 371.000 K 102.73 % 183.000 K 215.52 % 58.000 K -22.67 % 75.000 K -80.77 % 390.000 K 509.38 % 64.000 K -35.35 % 99.000 K -74.55 % 389.000 K 784.09 % 44.000 K
Total liabilities 194.000 K -25.10 % 259.000 K -91.53 % 3.058 M 7.49 % 2.845 M -2.23 % 2.910 M 2.39 % 2.842 M 14 110.00 % 20.000 K -93.01 % 286.000 K -41.63 % 490.000 K 10.61 % 443.000 K 302.73 % 110.000 K -56.52 % 253.000 K -41.57 % 433.000 K 37.03 % 316.000 K 28.98 % 245.000 K -90.24 % 2.511 M 1 343.10 % 174.000 K 10.13 % 158.000 K -57.41 % 371.000 K 102.73 % 183.000 K 215.52 % 58.000 K -22.67 % 75.000 K -80.77 % 390.000 K 509.38 % 64.000 K -35.35 % 99.000 K -74.55 % 389.000 K 784.09 % 44.000 K
Other non current assets -21.500 M -6.78 % -20.134 M 57.05 % -46.876 M 2.39 % -48.022 M 0.15 % -48.096 M 5.25 % -50.763 M 5.49 % -53.713 M 5.66 % -56.937 M -8.89 % -52.289 M -0.28 % -52.144 M -81.65 % -28.705 M 29.53 % -40.736 M 0.50 % -40.941 M 1.49 % -41.561 M 0.46 % -41.754 M -1.37 % -41.190 M -54.37 % -26.682 M -37.98 % -19.337 M -1.38 % -19.074 M 42.47 % -33.153 M 0.000 100.00 % -174.000 K 0.000 100.00 % -131.000 K 0.000 100.00 % -1.571 M 0.000
Long term investments 21.500 M 6.78 % 20.134 M -57.05 % 46.876 M -2.39 % 48.022 M -0.15 % 48.096 M -5.25 % 50.763 M -5.49 % 53.713 M -5.66 % 56.937 M 8.89 % 52.289 M 0.28 % 52.144 M 29.04 % 40.410 M -0.80 % 40.736 M -0.50 % 40.941 M -1.49 % 41.561 M -0.46 % 41.754 M 1.37 % 41.190 M 54.37 % 26.682 M 37.98 % 19.337 M 1.38 % 19.074 M -42.47 % 33.153 M 90.83 % 17.373 M 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 21.500 M 6.78 % 20.134 M -57.05 % 46.876 M -2.39 % 48.022 M -0.15 % 48.096 M -5.25 % 50.763 M -5.49 % 53.713 M -5.66 % 56.937 M 8.89 % 52.289 M 0.28 % 52.144 M 345.48 % 11.705 M -71.27 % 40.736 M -0.50 % 40.941 M -1.49 % 41.561 M -0.46 % 41.754 M 1.37 % 41.190 M 54.37 % 26.682 M 37.98 % 19.337 M 1.38 % 19.074 M -42.47 % 33.153 M 90.83 % 17.373 M -7.02 % 18.685 M 1.08 % 18.485 M -4.06 % 19.268 M 1.09 % 19.060 M 1.72 % 18.738 M -4.71 % 19.664 M
Other current assets 0.000 -100.00 % 47.000 K 0.000 -100.00 % 68.000 K 0.000 -100.00 % 45.000 K 0.000 -100.00 % 86.000 K 0.000 -100.00 % 40.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.397 M 6 552.38 % 21.000 K -92.22 % 270.000 K 409.43 % 53.000 K 60.61 % 33.000 K -36.54 % 52.000 K -30.67 % 75.000 K
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -28.705 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 3.761 M -1.83 % 3.831 M 1 895.31 % 192.000 K -63.15 % 521.000 K -14.73 % 611.000 K -12.84 % 701.000 K -91.40 % 8.151 M 31.72 % 6.188 M 0.59 % 6.152 M -66.65 % 18.448 M -36.75 % 29.166 M 1 050.99 % 2.534 M 84.16 % 1.376 M 33.33 % 1.032 M -68.78 % 3.306 M 232.93 % 993.000 K -66.93 % 3.003 M -59.56 % 7.426 M -74.73 % 29.392 M 244.17 % 8.540 M 3 872.09 % 215.000 K 23.56 % 174.000 K -10.31 % 194.000 K 48.09 % 131.000 K 25.96 % 104.000 K -93.38 % 1.571 M 797.71 % 175.000 K
Cash and short term investments 3.761 M -1.83 % 3.831 M 1 895.31 % 192.000 K -63.15 % 521.000 K -14.73 % 611.000 K -12.84 % 701.000 K -91.40 % 8.151 M 31.72 % 6.188 M 0.59 % 6.152 M -66.65 % 18.448 M 3 361.16 % 533.000 K -78.97 % 2.534 M 84.16 % 1.376 M 33.33 % 1.032 M -68.78 % 3.306 M 232.93 % 993.000 K -66.93 % 3.003 M -59.56 % 7.426 M -74.73 % 29.392 M 244.17 % 8.540 M 3 872.09 % 215.000 K 23.56 % 174.000 K -10.31 % 194.000 K 48.09 % 131.000 K 25.96 % 104.000 K -93.38 % 1.571 M 797.71 % 175.000 K
Total current assets 4.489 M -0.44 % 4.509 M 194.71 % 1.530 M 6.47 % 1.437 M -22.32 % 1.850 M 28.38 % 1.441 M -84.52 % 9.308 M 26.61 % 7.352 M -2.43 % 7.535 M -61.91 % 19.784 M 3 116.91 % 615.000 K -85.56 % 4.260 M 43.82 % 2.962 M 32.11 % 2.242 M -48.13 % 4.322 M 273.23 % 1.158 M -81.74 % 6.340 M -16.54 % 7.596 M -74.60 % 29.903 M 153.35 % 11.803 M 632.20 % 1.612 M 726.67 % 195.000 K -57.97 % 464.000 K 152.17 % 184.000 K 34.31 % 137.000 K -91.56 % 1.623 M 549.20 % 250.000 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 728.000 K 7.37 % 678.000 K -49.33 % 1.338 M 46.07 % 916.000 K -26.07 % 1.239 M 67.43 % 740.000 K -36.04 % 1.157 M -0.60 % 1.164 M -15.84 % 1.383 M 3.52 % 1.336 M 7.48 % 1.243 M -27.98 % 1.726 M 8.83 % 1.586 M 31.07 % 1.210 M 19.09 % 1.016 M 515.76 % 165.000 K -95.06 % 3.337 M 1 862.94 % 170.000 K -66.73 % 511.000 K -84.34 % 3.263 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 174.000 K 0.000 -100.00 % 131.000 K 0.000 -100.00 % 1.571 M 0.000
Other assets 0.000 -100.00 % 47.000 K 0.000 -100.00 % 68.000 K 0.000 -100.00 % 45.000 K 0.000 -100.00 % 86.000 K 0.000 -100.00 % 40.000 K -99.93 % 58.499 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 183.000 K -9.85 % 203.000 K -68.08 % 636.000 K 63.92 % 388.000 K -13.39 % 448.000 K 18.21 % 379.000 K 1 795.00 % 20.000 K -93.01 % 286.000 K -41.63 % 490.000 K 10.61 % 443.000 K -16.57 % 531.000 K 109.88 % 253.000 K -41.57 % 433.000 K 37.03 % 316.000 K 28.98 % 245.000 K -90.24 % 2.511 M 1 343.10 % 174.000 K 10.13 % 158.000 K -57.41 % 371.000 K 102.73 % 183.000 K 0.000 -100.00 % 23.000 K -93.52 % 355.000 K 1 265.38 % 26.000 K -62.86 % 70.000 K -79.41 % 340.000 K 1 689.47 % 19.000 K
Tax payables 11.000 K -38.89 % 18.000 K -85.25 % 122.000 K 22.00 % 100.000 K -38.27 % 162.000 K 35.00 % 120.000 K -52.76 % 254.000 K 27.00 % 200.000 K 2.56 % 195.000 K 101.03 % 97.000 K -69.21 % 315.000 K 19.32 % 264.000 K -16.72 % 317.000 K 57.71 % 201.000 K 2.55 % 196.000 K 68.97 % 116.000 K -12.12 % 132.000 K 32.00 % 100.000 K -31.51 % 146.000 K 100.00 % 73.000 K 25.86 % 58.000 K 100.00 % 29.000 K -17.14 % 35.000 K 75.00 % 20.000 K -31.03 % 29.000 K 16.00 % 25.000 K 0.00 % 25.000 K
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 25.235 M 5.71 % 23.871 M -46.70 % 44.788 M -2.89 % 46.122 M -0.76 % 46.476 M -4.85 % 48.846 M -21.45 % 62.186 M -1.75 % 63.294 M 8.41 % 58.383 M -17.14 % 70.462 M 1.87 % 69.166 M 57.33 % 43.961 M 3.11 % 42.635 M -0.31 % 42.768 M -5.21 % 45.117 M 14.84 % 39.287 M 21.50 % 32.335 M 22.68 % 26.357 M -44.95 % 47.880 M 8.44 % 44.155 M 136.17 % 18.696 M 0.66 % 18.574 M 1.85 % 18.237 M -4.80 % 19.157 M 2.17 % 18.750 M -5.02 % 19.741 M 1.35 % 19.479 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities -172.000 K -17.01 % -147.000 K -220.49 % 122.000 K 31.18 % 93.000 K -42.59 % 162.000 K -0.61 % 163.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 25.989 M 5.26 % 24.690 M -48.99 % 48.406 M -2.26 % 49.527 M -0.84 % 49.946 M -4.41 % 52.249 M -17.09 % 63.021 M -2.10 % 64.375 M 7.61 % 59.824 M -16.87 % 71.968 M 1.62 % 70.819 M 57.39 % 44.996 M 2.49 % 43.903 M 0.23 % 43.803 M -4.93 % 46.076 M 8.80 % 42.348 M 28.24 % 33.022 M 22.61 % 26.933 M -45.01 % 48.977 M 8.94 % 44.956 M 136.80 % 18.985 M 0.56 % 18.880 M -0.36 % 18.949 M -2.59 % 19.452 M 1.33 % 19.197 M -5.72 % 20.361 M 2.24 % 19.914 M
2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31 2017-09-30 2017-03-31 2016-09-30 2016-03-31 2015-09-30 2015-03-31 2014-09-30 2014-03-31 2013-09-30 2013-03-31 2012-09-30 2012-03-31 2011-09-30 2011-03-31 2010-09-30 2010-03-31 2009-09-30
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow
Date Form 10K
2022 https://find-and-update.company-information.service.gov.uk/search/companies?q=Triple+Point+Income+VCT+plc
2021 https://find-and-update.company-information.service.gov.uk/search/companies?q=Triple+Point+Income+VCT+plc
2020 https://find-and-update.company-information.service.gov.uk/search/companies?q=Triple+Point+Income+VCT+plc
2019 https://find-and-update.company-information.service.gov.uk/search/companies?q=Triple+Point+Income+VCT+plc
2018 https://find-and-update.company-information.service.gov.uk/search/companies?q=Triple+Point+Income+VCT+plc
2017 https://find-and-update.company-information.service.gov.uk/search/companies?q=Triple+Point+Income+VCT+plc
2016 https://find-and-update.company-information.service.gov.uk/search/companies?q=Triple+Point+Income+VCT+plc
2015 https://find-and-update.company-information.service.gov.uk/search/companies?q=Triple+Point+Income+VCT+plc
2014 https://find-and-update.company-information.service.gov.uk/search/companies?q=Triple+Point+Income+VCT+plc
2013 https://find-and-update.company-information.service.gov.uk/search/companies?q=Triple+Point+Income+VCT+plc
2012 https://find-and-update.company-information.service.gov.uk/search/companies?q=Triple+Point+Income+VCT+plc
2011 https://find-and-update.company-information.service.gov.uk/search/companies?q=Triple+Point+Income+VCT+plc
2010 https://find-and-update.company-information.service.gov.uk/search/companies?q=Triple+Point+Income+VCT+plc
2009 https://find-and-update.company-information.service.gov.uk/search/companies?q=Triple+Point+Income+VCT+plc