Cambium Global Timberland Limited TREE.L
Trading inactive
Finances
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -269.175 K -22.13 % | -220.392 K -9.21 % | -201.799 K -106.66 % | -97.650 K -2.80 % | -94.989 K -1.64 % | -93.452 K -1 935.63 % | 5.091 K -87.90 % | 42.078 K -85.08 % | 282.014 K -79.22 % | 1.357 M 18.52 % | 1.145 M -16.36 % | 1.369 M 57.00 % | 872.000 K 24.57 % | 700.000 K |
| Net income | 684.604 K 123.14 % | -2.959 M -244.50 % | -858.882 K -121.81 % | 3.938 M 240.41 % | -2.805 M -6.77 % | -2.627 M 79.67 % | -12.921 M -20.15 % | -10.754 M -20.70 % | -8.910 M -98.13 % | -4.497 M 50.95 % | -9.169 M -34.68 % | -6.808 M 61.86 % | -17.848 M -1 503.14 % | 1.272 M |
| Income before tax | -647.609 K -9.79 % | -589.874 K 12.61 % | -675.000 K -36.18 % | -495.678 K -2.53 % | -483.428 K 8.06 % | -525.800 K 43.45 % | -929.783 K 91.52 % | -10.963 M -2.43 % | -10.702 M -155.24 % | -4.193 M 47.61 % | -8.003 M -32.74 % | -6.029 M 63.89 % | -16.695 M -750.12 % | 2.568 M |
| Income before tax ratio | 2.41 -10.11 % | 2.68 -19.98 % | 3.34 -34.10 % | 5.08 -0.26 % | 5.09 -9.55 % | 5.63 103.08 % | -182.63 29.90 % | -260.54 -586.53 % | -37.95 -1 128.19 % | -3.09 55.79 % | -6.99 -58.71 % | -4.40 77.00 % | -19.15 -621.88 % | 3.67 |
| EBITDA | 791.581 K 127.82 % | -2.846 M -272.52 % | -763.917 K -119.22 % | 3.974 M 241.93 % | -2.800 M -6.74 % | -2.623 M 79.71 % | -12.929 M -3.33 % | -12.512 M -19.64 % | -10.458 M -192.86 % | -3.571 M 51.44 % | -7.354 M -22.28 % | -6.014 M 63.97 % | -16.691 M -749.71 % | 2.569 M |
| Net income ratio | -2.54 -118.94 % | 13.43 215.43 % | 4.26 110.55 % | -40.33 -236.58 % | 29.53 5.05 % | 28.11 101.11 % | -2 538.09 -893.06 % | -255.58 -708.97 % | -31.59 -853.36 % | -3.31 58.62 % | -8.01 -61.03 % | -4.97 75.70 % | -20.47 -1 226.38 % | 1.82 |
| Ratio EBITDA | -2.94 -122.78 % | 12.91 241.09 % | 3.79 109.30 % | -40.69 -238.06 % | 29.48 5.01 % | 28.07 101.11 % | -2 539.64 -754.07 % | -297.36 -701.85 % | -37.08 -1 309.20 % | -2.63 59.03 % | -6.42 -46.20 % | -4.39 77.05 % | -19.14 -621.55 % | 3.67 |
| Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 255.96 % | 0.28 241.72 % | -0.20 -176.68 % | 0.26 -40.12 % | 0.43 14.07 % | 0.38 -23.44 % | 0.49 |
| Weighted average shs out dil | 73.768 M 0.00 % | 73.768 M -8.01 % | 80.195 M -2.36 % | 82.130 M 0.00 % | 82.130 M 0.00 % | 82.130 M -15.50 % | 97.198 M -4.83 % | 102.130 M 0.00 % | 102.130 M -1.13 % | 103.293 M -0.80 % | 104.130 M -0.07 % | 104.206 M -0.14 % | 104.350 M 0.00 % | 104.350 M |
| Weighted average shs out | 73.768 M 0.00 % | 73.768 M -8.01 % | 80.195 M -2.36 % | 82.130 M 0.00 % | 82.130 M 0.00 % | 82.130 M -15.50 % | 97.198 M -4.83 % | 102.130 M 0.00 % | 102.130 M -1.13 % | 103.293 M -0.80 % | 104.130 M -0.07 % | 104.206 M -0.14 % | 104.350 M 0.00 % | 104.350 M |
| EPS diluted | 0.01 123.19 % | -0.04 -274.77 % | -0.01 -122.29 % | 0.05 240.35 % | -0.03 -6.88 % | -0.03 75.38 % | -0.13 -18.18 % | -0.11 -26.15 % | -0.09 -100.46 % | -0.04 50.62 % | -0.09 -34.92 % | -0.07 61.59 % | -0.17 -1 493.44 % | 0.01 |
| Earnings per share | 0.01 123.19 % | -0.04 -274.77 % | -0.01 -122.29 % | 0.05 240.35 % | -0.03 -6.88 % | -0.03 75.38 % | -0.13 -18.18 % | -0.11 -26.15 % | -0.09 -100.46 % | -0.04 50.62 % | -0.09 -34.92 % | -0.07 61.59 % | -0.17 -1 493.44 % | 0.01 |
| Gross profit | -269.175 K -22.13 % | -220.392 K -9.21 % | -201.799 K -106.66 % | -97.650 K -2.80 % | -94.989 K -1.64 % | -93.452 K -1 935.63 % | 5.091 K -87.90 % | 42.078 K -46.89 % | 79.227 K 129.45 % | -269.000 K -190.88 % | 296.000 K -49.92 % | 591.000 K 79.09 % | 330.000 K -4.62 % | 346.000 K |
| Income tax expense | -1.332 M -156.24 % | 2.369 M 1 188.31 % | 183.881 K 104.15 % | -4.434 M -291.00 % | 2.322 M 10.48 % | 2.101 M -82.48 % | 11.992 M 5 853.59 % | -208.420 K 88.37 % | -1.793 M -689.64 % | 304.000 K -73.93 % | 1.166 M 49.68 % | 779.000 K -32.44 % | 1.153 M -11.03 % | 1.296 M |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 202.787 K -87.53 % | 1.626 M 91.52 % | 849.000 K 9.13 % | 778.000 K 43.54 % | 542.000 K 53.11 % | 354.000 K |
| General and administrative expenses | 375.581 K 2.45 % | 366.596 K -7.34 % | 395.657 K 8.63 % | 364.223 K -4.73 % | 382.316 K -10.21 % | 425.800 K 367.68 % | 91.046 K -93.96 % | 1.507 M -41.94 % | 2.595 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.396 K -38.88 % | 8.829 K -89.97 % | 88.000 K -33.33 % | 132.000 K | 0.000 | 0.000 | 0.000 |
| Other expenses | 2.853 K -1.14 % | 2.886 K -96.28 % | 77.545 K 129.39 % | 33.805 K 452.10 % | 6.123 K -6.49 % | 6.548 K -99.23 % | 846.659 K -79.92 % | 4.217 M 161.50 % | 1.613 M -32.83 % | 2.401 M 512.54 % | -582.000 K -120.98 % | 2.774 M 116.52 % | -16.796 M -15 309.17 % | -109.000 K |
| Operating expenses | 378.434 K 2.42 % | 369.482 K -21.92 % | 473.202 K 18.89 % | 398.028 K 2.47 % | 388.439 K -10.16 % | 432.348 K -53.89 % | 937.705 K -83.66 % | 5.738 M 35.33 % | 4.240 M 70.34 % | 2.489 M 653.11 % | -450.000 K -116.22 % | 2.774 M 116.52 % | -16.796 M -15 309.17 % | -109.000 K |
| Cost and expenses | 378.434 K 2.42 % | 369.482 K -21.92 % | 473.202 K 2.82 % | 460.223 K -3.78 % | 478.316 K -8.33 % | 521.800 K -44.35 % | 937.705 K -83.66 % | 5.738 M 29.15 % | 4.443 M 7.96 % | 4.115 M 931.33 % | 399.000 K -88.77 % | 3.552 M 121.85 % | -16.254 M -6 734.29 % | 245.000 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.423 K -63.65 % | 23.174 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 375.581 K 2.45 % | 366.596 K -7.34 % | 395.657 K 8.63 % | 364.223 K -4.73 % | 382.316 K -10.21 % | 425.800 K 367.68 % | 91.046 K -93.98 % | 1.512 M -41.93 % | 2.604 M 2 858.95 % | 88.000 K -33.33 % | 132.000 K | 0.000 | 0.000 | 0.000 |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 362.000 -83.48 % | 2.191 K | 0.000 | 0.000 -100.00 % | 242.733 K -60.85 % | 620.000 K -4.17 % | 647.000 K 4 876.92 % | 13.000 K 333.33 % | 3.000 K | 0.000 |
| Interest expense | 106.977 K -5.42 % | 113.110 K 19.11 % | 94.965 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 242.733 K -60.85 % | 620.000 K -4.17 % | 647.000 K 4 876.92 % | 13.000 K 333.33 % | 3.000 K | 0.000 |
| Depreciation and amortization | 206.297 K 20.04 % | 171.860 K 6.65 % | 161.141 K -96.37 % | 4.434 M 291.00 % | -2.322 M -10.48 % | -2.101 M 82.48 % | -11.992 M -1 015 478.75 % | 1.181 K -20.95 % | 1.494 K -25.30 % | 2.000 K 0.00 % | 2.000 K 0.00 % | 2.000 K 100.00 % | 1.000 K 0.00 % | 1.000 K |
| Operating income | 791.581 K 127.82 % | -2.846 M -272.52 % | -763.917 K -65.99 % | -460.223 K 3.78 % | -478.316 K 8.33 % | -521.800 K 44.35 % | -937.705 K 92.51 % | -12.513 M -19.63 % | -10.460 M -192.74 % | -3.573 M 51.43 % | -7.356 M -22.27 % | -6.016 M 63.96 % | -16.692 M -750.00 % | 2.568 M |
| Operating income ratio | -2.94 -122.78 % | 12.91 241.09 % | 3.79 -19.68 % | 4.71 -6.40 % | 5.04 -9.82 % | 5.58 103.03 % | -184.19 38.06 % | -297.38 -701.81 % | -37.09 -1 308.62 % | -2.63 59.02 % | -6.42 -46.19 % | -4.39 77.04 % | -19.14 -621.79 % | 3.67 |
| Total other income expenses net | -1.439 M -163.80 % | 2.256 M 2 437.05 % | 88.916 K 350.79 % | -35.455 K -593.56 % | -5.112 K -27.80 % | -4.000 K -150.49 % | 7.922 K -99.49 % | 1.551 M 738.79 % | -242.733 K 60.85 % | -620.000 K 4.17 % | -647.000 K -4 876.92 % | -13.000 K -333.33 % | -3.000 K | 0.000 |
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -2.722 M -365.11 % | 1.027 M 155.43 % | 401.956 K 319.27 % | -183.319 K 91.93 % | -2.272 M -44.43 % | -1.573 M 54.92 % | -3.490 M -713.72 % | -428.848 K 90.78 % | -4.649 M -2 861.23 % | -157.000 K 96.85 % | -4.989 M -61.56 % | -3.088 M 86.96 % | -23.689 M 67.88 % | -73.758 M |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 0.000 -100.00 % | 1.652 M 7.35 % | 1.539 M -46.71 % | 2.889 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.513 M -7.26 % | 3.787 M -45.28 % | 6.922 M -27.72 % | 9.577 M | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -293.000 K | 0.000 | 0.000 100.00 % | -9.000 K |
| Retained earnings | -75.777 M 0.90 % | -76.462 M -4.03 % | -73.503 M -0.33 % | -73.259 M 4.38 % | -76.618 M -3.79 % | -73.818 M -3.68 % | -71.195 M -22.19 % | -58.266 M -26.77 % | -45.961 M -24.05 % | -37.051 M -13.81 % | -32.554 M -39.21 % | -23.385 M -18.66 % | -19.707 M -1 649.29 % | 1.272 M |
| Common stock | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M |
| Total equity | 7.326 M -4.91 % | 7.704 M -44.77 % | 13.947 M -15.80 % | 16.564 M 5.70 % | 15.671 M 0.80 % | 15.547 M -19.39 % | 19.287 M -52.43 % | 40.546 M -32.82 % | 60.357 M -11.45 % | 68.161 M -16.34 % | 81.469 M -14.27 % | 95.034 M -6.83 % | 101.996 M -3.93 % | 106.170 M |
| Other non current liabilities | 38.836 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.093 K -99.54 % | 3.475 M -45.39 % | 6.364 M -43.10 % | 11.185 M -19.83 % | 13.951 M | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 -100.00 % | 1.652 M 7.35 % | 1.539 M 6.58 % | 1.444 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.787 M -45.28 % | 6.922 M -27.72 % | 9.577 M | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 38.836 K -97.65 % | 1.652 M 7.35 % | 1.539 M 6.58 % | 1.444 M | 0.000 | 0.000 -100.00 % | 16.093 K -99.72 % | 5.664 M -14.62 % | 6.634 M -42.66 % | 11.569 M -19.45 % | 14.362 M 251.58 % | 4.085 M 22.31 % | 3.340 M 73.96 % | 1.920 M |
| Other current liabilities | -38.836 K | 0.000 | 0.000 -100.00 % | 229.654 K -95.68 % | 5.321 M 43.01 % | 3.721 M 7.95 % | 3.447 M 1 408.36 % | 228.516 K -76.92 % | 989.911 K 63.35 % | 606.000 K -52.55 % | 1.277 M 113.19 % | 599.000 K -31.23 % | 871.000 K 117.21 % | 401.000 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 -100.00 % | 1.444 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.513 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 38.836 K | 0.000 | 0.000 -100.00 % | 1.674 M -68.54 % | 5.321 M 43.01 % | 3.721 M 7.45 % | 3.463 M -12.63 % | 3.963 M 214.53 % | 1.260 M 24.27 % | 1.014 M -47.35 % | 1.926 M 39.06 % | 1.385 M 19.50 % | 1.159 M 145.55 % | 472.000 K |
| Total liabilities | 199.279 K -88.86 % | 1.788 M 5.76 % | 1.691 M 1.01 % | 1.674 M -68.54 % | 5.321 M 43.01 % | 3.721 M 7.45 % | 3.463 M -64.03 % | 9.628 M 21.96 % | 7.894 M -37.26 % | 12.583 M -22.75 % | 16.288 M 197.77 % | 5.470 M 21.58 % | 4.499 M 88.09 % | 2.392 M |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 35.428 M -40.28 % | 59.320 M 937.96 % | -7.079 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 163.000 K 33.61 % | 122.000 K -0.81 % | 123.000 K |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 163.000 K 33.61 % | 122.000 K -0.81 % | 123.000 K |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 183.823 K -20.53 % | 231.323 K -99.68 % | 73.429 M -8.54 % | 80.285 M -15.81 % | 95.367 M 16.40 % | 81.929 M 237.59 % | 24.269 M |
| Total non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 35.612 M -40.20 % | 59.551 M -18.90 % | 73.429 M -8.55 % | 80.293 M -15.98 % | 95.562 M 16.16 % | 82.270 M 228.79 % | 25.022 M |
| Other current assets | 0.000 | 0.000 | 0.000 -100.00 % | 14.812 M -20.88 % | 18.720 M 5.80 % | 17.695 M -8.13 % | 19.260 M 81.36 % | 10.620 M 3 933.76 % | 263.273 K 11.56 % | 236.000 K -91.86 % | 2.898 M 56.31 % | 1.854 M 245.90 % | 536.000 K -94.52 % | 9.782 M |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 2.722 M 335.09 % | 625.612 K -44.99 % | 1.137 M -62.98 % | 3.072 M 35.20 % | 2.272 M 44.43 % | 1.573 M -54.92 % | 3.490 M -11.46 % | 3.941 M -53.28 % | 8.437 M 19.18 % | 7.079 M -51.40 % | 14.566 M 371.70 % | 3.088 M -86.96 % | 23.689 M -67.88 % | 73.758 M |
| Cash and short term investments | 2.722 M 335.09 % | 625.612 K -44.99 % | 1.137 M -62.98 % | 3.072 M 35.20 % | 2.272 M 44.43 % | 1.573 M -54.92 % | 3.490 M -11.46 % | 3.941 M -53.28 % | 8.437 M 19.18 % | 7.079 M -51.40 % | 14.566 M 371.70 % | 3.088 M -86.96 % | 23.689 M -67.88 % | 73.758 M |
| Total current assets | 6.522 M 71.54 % | 3.802 M 185.62 % | 1.331 M -92.70 % | 18.238 M -13.12 % | 20.992 M 8.95 % | 19.268 M -15.30 % | 22.750 M 56.24 % | 14.561 M 67.37 % | 8.700 M 18.93 % | 7.315 M -58.11 % | 17.464 M 253.38 % | 4.942 M -79.60 % | 24.225 M -71.00 % | 83.540 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 3.800 M 19.64 % | 3.176 M 1 538.64 % | 193.838 K -45.27 % | 354.153 K | 0.000 -100.00 % | 408.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.079 M 88 387.50 % | 8.000 K -75.00 % | 32.000 K -85.39 % | 219.000 K -65.24 % | 630.000 K |
| Other assets | 7.525 M -20.72 % | 9.492 M -39.30 % | 15.638 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 38.836 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.093 K -89.13 % | 148.091 K -45.19 % | 270.179 K -29.64 % | 384.000 K -6.57 % | 411.000 K -47.71 % | 786.000 K 172.92 % | 288.000 K 305.63 % | 71.000 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 74.270 K | 0.000 -100.00 % | 24.000 K -89.92 % | 238.000 K | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.364 M 43.10 % | -11.185 M 19.83 % | -13.951 M | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 81.103 M -1.29 % | 82.166 M -3.84 % | 85.450 M -2.70 % | 87.823 M -2.73 % | 90.289 M 3.35 % | 87.366 M -1.26 % | 88.482 M -8.60 % | 96.811 M -7.20 % | 104.317 M 1.07 % | 103.212 M -8.11 % | 112.316 M -3.52 % | 116.419 M -2.74 % | 119.703 M 16.32 % | 102.907 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.189 M -23.11 % | 2.847 M -38.74 % | 4.647 M -2.88 % | 4.785 M 17.14 % | 4.085 M 22.31 % | 3.340 M 73.96 % | 1.920 M |
| Other liabilities | 121.607 K -10.53 % | 135.924 K -10.34 % | 151.601 K 110.50 % | -1.444 M | 0.000 | 0.000 100.00 % | -16.093 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 7.525 M -20.72 % | 9.492 M -39.30 % | 15.638 M -14.25 % | 18.238 M -13.12 % | 20.992 M 8.95 % | 19.268 M -15.30 % | 22.750 M -54.66 % | 50.173 M -26.49 % | 68.251 M -15.47 % | 80.744 M -17.40 % | 97.757 M -2.73 % | 100.504 M -5.63 % | 106.495 M -1.90 % | 108.562 M |
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 94.947 K -36.75 % | 150.102 K 80.37 % | 83.221 K 102.31 % | -3.602 M -804.24 % | 511.430 K 2 114.61 % | -25.386 K 91.64 % | -303.774 K 39.76 % | -504.305 K -307.80 % | 242.691 K -78.18 % | 1.112 M 251.90 % | 316.000 K 2 075.00 % | -16.000 K -101.86 % | 862.000 K 970.71 % | -99.000 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -1.809 M -200.59 % | 1.798 M 534.01 % | -414.357 K 87.79 % | -3.393 M -2 393.50 % | 147.948 K -83.44 % | 893.191 K -91.23 % | 10.183 M 6.72 % | 9.542 M 95.22 % | 4.888 M 351.18 % | -1.946 M -148.35 % | 4.025 M 63.29 % | 2.465 M -82.82 % | 14.349 M 302.38 % | -7.090 M |
| Net cash provided by operating activities | -1.029 M -1.89 % | -1.010 M 15.10 % | -1.190 M 60.61 % | -3.021 M -41.14 % | -2.140 M -21.95 % | -1.755 M 42.45 % | -3.050 M 6.61 % | -3.266 M 13.54 % | -3.778 M 29.11 % | -5.329 M -10.42 % | -4.826 M -10.76 % | -4.357 M -65.29 % | -2.636 M 55.44 % | -5.916 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.222 M 73.52 % | -4.615 M 16.86 % | -5.551 M 48.88 % | -10.859 M 75.53 % | -44.376 M -113.74 % | -20.762 M |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 5.167 M 730.00 % | 622.473 K 208.12 % | 202.025 K -92.29 % | 2.621 M -3.33 % | 2.711 M 2 918.72 % | -96.195 K -100.87 % | 11.052 M 1 638.22 % | -718.512 K -107.08 % | 10.155 M 37.34 % | 7.394 M -57.65 % | 17.458 M 30 000.00 % | 58.000 K 100.80 % | -7.238 M -105.80 % | -3.517 M |
| Net cash used for investing activites | 5.167 M 730.00 % | 622.473 K 208.12 % | 202.025 K -92.29 % | 2.621 M -3.33 % | 2.711 M 2 918.72 % | -96.195 K -100.87 % | 11.052 M 1 638.22 % | -718.512 K -108.04 % | 8.933 M 221.44 % | 2.779 M -76.66 % | 11.907 M 210.24 % | -10.801 M 79.07 % | -51.614 M -112.59 % | -24.279 M |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.303 M | 0.000 | 0.000 | 0.000 -100.00 % | 104.350 M |
| Common stock repurchased | 0.000 100.00 % | -44.931 K 95.22 % | -940.817 K | 0.000 | 0.000 | 0.000 100.00 % | -5.000 M | 0.000 | 0.000 100.00 % | -1.094 M | 0.000 100.00 % | -158.000 K | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.124 M 0.00 % | -3.124 M 0.22 % | -3.131 M 0.00 % | -3.131 M | 0.000 |
| Other financing activites | -1.768 M -2 350.07 % | -72.143 K 92.38 % | -946.712 K -168.76 % | 1.377 M 14 368.88 % | -9.649 K -12.80 % | -8.554 K 99.90 % | -8.531 M -3 735.79 % | -222.408 K 94.28 % | -3.887 M -168.82 % | -1.446 M -122.41 % | 6.452 M 274.66 % | -3.694 M | 0.000 -100.00 % | 104.350 M |
| Net cash used provided by financing activities | -1.768 M -2 350.07 % | -72.143 K 92.38 % | -946.712 K -168.76 % | 1.377 M 14 368.88 % | -9.649 K -12.80 % | -8.554 K 99.90 % | -8.531 M -3 735.79 % | -222.408 K 94.28 % | -3.887 M 14.94 % | -4.570 M -237.32 % | 3.328 M 148.76 % | -6.825 M -117.98 % | -3.131 M -103.00 % | 104.350 M |
| Effect of forex changes on cash | -273.118 K -428.87 % | -51.642 K -42 085.37 % | 123.000 100.07 % | -176.996 K -228.70 % | 137.523 K 343.17 % | -56.554 K -173.32 % | 77.135 K 126.76 % | -288.281 K -421.90 % | 89.557 K 124.40 % | -367.000 K -134.30 % | 1.070 M -22.58 % | 1.382 M -81.10 % | 7.313 M 1 942.07 % | -397.000 K |
| Net change in cash | 2.096 M 509.72 % | -511.669 K 73.55 % | -1.935 M -341.87 % | 799.835 K 14.44 % | 698.890 K 136.47 % | -1.917 M -324.27 % | -451.718 K 89.95 % | -4.495 M -431.16 % | 1.357 M 118.13 % | -7.487 M -165.22 % | 11.479 M 155.72 % | -20.601 M 58.85 % | -50.068 M -167.88 % | 73.758 M |
| Cash at beginning of period | 625.612 K -44.99 % | 1.137 M -62.98 % | 3.072 M 35.20 % | 2.272 M 44.43 % | 1.573 M -54.92 % | 3.490 M -11.46 % | 3.941 M -53.28 % | 8.437 M 19.18 % | 7.079 M -51.40 % | 14.566 M 371.85 % | 3.087 M -87.64 % | 24.984 M -66.29 % | 74.113 M 722.84 % | 9.007 M |
| Cash at end of period | 2.722 M 335.09 % | 625.612 K -44.99 % | 1.137 M -62.98 % | 3.072 M 35.20 % | 2.272 M 44.43 % | 1.573 M -54.92 % | 3.490 M -11.46 % | 3.941 M -53.28 % | 8.437 M 19.18 % | 7.079 M -51.40 % | 14.566 M 232.33 % | 4.383 M -81.77 % | 24.045 M -70.95 % | 82.765 M |
| Operating cash flow | -1.029 M -1.89 % | -1.010 M 15.10 % | -1.190 M 60.61 % | -3.021 M -41.14 % | -2.140 M -21.95 % | -1.755 M 42.45 % | -3.050 M 6.61 % | -3.266 M 13.54 % | -3.778 M 29.11 % | -5.329 M -10.42 % | -4.826 M -10.76 % | -4.357 M -65.29 % | -2.636 M 55.44 % | -5.916 M |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.222 M 73.52 % | -4.615 M 16.86 % | -5.551 M 48.88 % | -10.859 M 75.53 % | -44.376 M -113.74 % | -20.762 M |
| Free CashFlow | -1.029 M -1.89 % | -1.010 M 15.10 % | -1.190 M 60.61 % | -3.021 M -41.14 % | -2.140 M -21.95 % | -1.755 M 42.45 % | -3.050 M 6.61 % | -3.266 M 34.68 % | -5.000 M 49.72 % | -9.944 M 4.17 % | -10.377 M 31.80 % | -15.216 M 67.63 % | -47.012 M -76.22 % | -26.678 M |
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
| Revenue |
| Net income |
| Income before tax |
| Income before tax ratio |
| EBITDA |
| Net income ratio |
| Ratio EBITDA |
| Gross profit ratio |
| Weighted average shs out dil |
| Weighted average shs out |
| EPS diluted |
| Earnings per share |
| Gross profit |
| Income tax expense |
| Cost of revenue |
| General and administrative expenses |
| Selling and marketing expenses |
| Other expenses |
| Operating expenses |
| Cost and expenses |
| Research and development expenses |
| Selling general and administrative expenses |
| Interest income |
| Interest expense |
| Depreciation and amortization |
| Operating income |
| Operating income ratio |
| Total other income expenses net |
| 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-04-30 | 2010-10-31 | 2010-04-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -3.413 M -25.40 % | -2.722 M -491.04 % | 696.091 K -32.20 % | 1.027 M 81.98 % | 564.212 K 40.37 % | 401.956 K 140.95 % | -981.468 K 39.70 % | -1.628 M 50.90 % | -3.315 M -45.89 % | -2.272 M -437.32 % | -422.841 K 73.12 % | -1.573 M 34.94 % | -2.418 M 30.71 % | -3.490 M 64.10 % | -9.721 M -2 166.71 % | -428.848 K 79.24 % | -2.065 M 55.57 % | -4.649 M 37.98 % | -7.497 M -4 674.89 % | -157.000 K 96.85 % | -4.989 M -220.69 % | 4.134 M 233.87 % | -3.088 M |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.129 M | 0.000 |
| Total debt | 0.000 | 0.000 -100.00 % | 1.709 M 3.45 % | 1.652 M 3.55 % | 1.596 M 3.67 % | 1.539 M 3.47 % | 1.488 M 3.00 % | 1.444 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.513 M -4.59 % | 3.681 M -2.80 % | 3.787 M 4.23 % | 3.634 M -47.50 % | 6.922 M -27.72 % | 9.577 M -21.33 % | 12.173 M | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -183.823 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -293.000 K | 0.000 | 0.000 |
| Retained earnings | -76.127 M -0.46 % | -75.777 M 1.80 % | -77.163 M -0.92 % | -76.462 M -3.11 % | -74.157 M -0.89 % | -73.503 M -0.29 % | -73.292 M -0.04 % | -73.259 M 2.80 % | -75.368 M 1.63 % | -76.618 M -1.94 % | -75.157 M -1.81 % | -73.818 M -2.00 % | -72.367 M -1.65 % | -71.195 M -10.16 % | -64.632 M -10.93 % | -58.266 M -11.99 % | -52.030 M -13.20 % | -45.961 M -13.07 % | -40.647 M -9.70 % | -37.051 M -13.81 % | -32.554 M -9.34 % | -29.773 M -27.32 % | -23.385 M |
| Common stock | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M | 0.000 -100.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M |
| Total equity | 6.694 M -8.62 % | 7.326 M 12.76 % | 6.497 M -15.67 % | 7.704 M -40.70 % | 12.992 M -6.85 % | 13.947 M -13.69 % | 16.159 M -2.45 % | 16.564 M 2.87 % | 16.101 M 2.74 % | 15.671 M -13.20 % | 18.055 M 16.13 % | 15.547 M 4.11 % | 14.934 M -22.57 % | 19.287 M -42.28 % | 33.416 M -17.58 % | 40.546 M -17.16 % | 48.944 M -18.91 % | 60.357 M -4.46 % | 63.176 M -7.31 % | 68.161 M -16.34 % | 81.469 M -2.35 % | 83.429 M -12.21 % | 95.034 M |
| Other non current liabilities | 46.101 K 18.71 % | 38.836 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 34.022 K | 0.000 -100.00 % | 70.804 K | 0.000 -100.00 % | 43.299 K 169.05 % | 16.093 K 18.30 % | 13.604 K -99.61 % | 3.475 M -57.83 % | 8.241 M 29.50 % | 6.364 M -17.12 % | 7.679 M -31.35 % | 11.185 M -19.83 % | 13.951 M -11.59 % | 15.779 M | 0.000 |
| Long term debt | 0.000 | 0.000 -100.00 % | 1.709 M 3.45 % | 1.652 M 3.55 % | 1.596 M 3.67 % | 1.539 M 3.47 % | 1.488 M 3.00 % | 1.444 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.681 M -2.80 % | 3.787 M 4.23 % | 3.634 M -47.50 % | 6.922 M -27.72 % | 9.577 M -21.33 % | 12.173 M | 0.000 |
| Total non current liabilities | 46.101 K 18.71 % | 38.836 K -97.73 % | 1.709 M 3.45 % | 1.652 M 3.55 % | 1.596 M 3.67 % | 1.539 M 3.47 % | 1.488 M 3.00 % | 1.444 M 4 145.11 % | 34.022 K | 0.000 -100.00 % | 70.804 K | 0.000 -100.00 % | 43.299 K 169.05 % | 16.093 K 18.30 % | 13.604 K -99.76 % | 5.664 M -32.51 % | 8.393 M 26.51 % | 6.634 M -15.03 % | 7.807 M -32.52 % | 11.569 M -19.45 % | 14.362 M -12.19 % | 16.356 M 300.38 % | 4.085 M |
| Other current liabilities | -46.101 K -18.71 % | -38.836 K 43.31 % | -68.502 K | 0.000 100.00 % | -44.063 K | 0.000 100.00 % | -54.805 K | 0.000 -100.00 % | 1.692 M | 0.000 100.00 % | -70.804 K | 0.000 -100.00 % | 2.848 M -17.38 % | 3.447 M -23.20 % | 4.488 M 1 863.93 % | 228.516 K -8.15 % | 248.790 K -74.87 % | 989.911 K 53.56 % | 644.656 K 6.38 % | 606.000 K -52.55 % | 1.277 M -5.82 % | 1.356 M 126.37 % | 599.000 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.513 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 46.101 K 18.71 % | 38.836 K -43.31 % | 68.502 K | 0.000 -100.00 % | 44.063 K | 0.000 -100.00 % | 54.805 K | 0.000 -100.00 % | 1.726 M | 0.000 -100.00 % | 70.804 K | 0.000 -100.00 % | 2.891 M -16.51 % | 3.463 M -23.07 % | 4.502 M 13.58 % | 3.963 M 889.19 % | 400.670 K -68.20 % | 1.260 M 57.89 % | 798.077 K -21.29 % | 1.014 M -47.35 % | 1.926 M -0.52 % | 1.936 M 39.78 % | 1.385 M |
| Total liabilities | 108.686 K -45.46 % | 199.279 K -89.13 % | 1.834 M 2.56 % | 1.788 M -3.65 % | 1.856 M 9.76 % | 1.691 M 2.37 % | 1.652 M -1.33 % | 1.674 M -3.01 % | 1.726 M -67.57 % | 5.321 M 4.51 % | 5.091 M 36.83 % | 3.721 M 28.70 % | 2.891 M -16.51 % | 3.463 M -23.07 % | 4.502 M -53.24 % | 9.628 M 9.48 % | 8.794 M 11.40 % | 7.894 M -8.26 % | 8.605 M -31.61 % | 12.583 M -22.75 % | 16.288 M -10.95 % | 18.292 M 234.40 % | 5.470 M |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 35.428 M -31.15 % | 51.455 M -13.26 % | 59.320 M -1.37 % | 60.146 M 949.64 % | -7.079 M | 0.000 -100.00 % | 89.254 M | 0.000 |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 163.000 K |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 163.000 K |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 183.823 K -4.83 % | 193.155 K -16.50 % | 231.323 K -4.43 % | 242.049 K -99.67 % | 73.429 M -8.54 % | 80.285 M 61 109.16 % | 131.165 K -99.86 % | 95.367 M |
| Total non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 35.612 M -31.05 % | 51.648 M -13.27 % | 59.551 M -1.39 % | 60.388 M -17.76 % | 73.429 M -8.55 % | 80.293 M -10.18 % | 89.390 M -6.46 % | 95.562 M |
| Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.512 M | 0.000 | 0.000 | 0.000 -100.00 % | 15.407 M -20.01 % | 19.260 M -31.69 % | 28.197 M 165.51 % | 10.620 M 2 991.29 % | 343.539 K 30.49 % | 263.273 K 0.13 % | 262.941 K 11.42 % | 236.000 K -91.86 % | 2.898 M 1 677.86 % | 163.005 K -91.21 % | 1.854 M |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.129 M | 0.000 |
| cash and cash equivalents | 3.413 M 25.40 % | 2.722 M 168.63 % | 1.013 M 61.97 % | 625.612 K -39.35 % | 1.031 M -9.30 % | 1.137 M -53.94 % | 2.469 M -19.62 % | 3.072 M -7.33 % | 3.315 M 45.89 % | 2.272 M 437.32 % | 422.841 K -73.12 % | 1.573 M -34.94 % | 2.418 M -30.71 % | 3.490 M -64.10 % | 9.721 M 146.63 % | 3.941 M -31.42 % | 5.747 M -31.88 % | 8.437 M -24.20 % | 11.130 M 57.23 % | 7.079 M -51.40 % | 14.566 M 81.18 % | 8.040 M 160.35 % | 3.088 M |
| Cash and short term investments | 3.413 M 25.40 % | 2.722 M 168.63 % | 1.013 M 61.97 % | 625.612 K -39.35 % | 1.031 M -9.30 % | 1.137 M -53.94 % | 2.469 M -19.62 % | 3.072 M -7.33 % | 3.315 M 45.89 % | 2.272 M 437.32 % | 422.841 K -73.12 % | 1.573 M -34.94 % | 2.418 M -30.71 % | 3.490 M -64.10 % | 9.721 M 146.63 % | 3.941 M -31.42 % | 5.747 M -31.88 % | 8.437 M -24.20 % | 11.130 M 57.23 % | 7.079 M -51.40 % | 14.566 M 19.70 % | 12.168 M 294.05 % | 3.088 M |
| Total current assets | 5.935 M -9.00 % | 6.522 M 72.42 % | 3.783 M -0.51 % | 3.802 M 229.21 % | 1.155 M -13.24 % | 1.331 M -52.18 % | 2.783 M -18.75 % | 3.426 M -80.78 % | 17.827 M 684.64 % | 2.272 M 384.70 % | 468.748 K -70.21 % | 1.574 M -91.17 % | 17.825 M -21.65 % | 22.750 M -40.00 % | 37.917 M 160.40 % | 14.561 M 139.09 % | 6.090 M -29.99 % | 8.700 M -23.64 % | 11.393 M 55.75 % | 7.315 M -58.11 % | 17.464 M 41.62 % | 12.331 M 149.52 % | 4.942 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 2.522 M -33.64 % | 3.800 M 37.21 % | 2.769 M -12.81 % | 3.176 M 2 474.76 % | 123.363 K -36.36 % | 193.838 K -38.34 % | 314.370 K -11.23 % | 354.153 K | 0.000 | 0.000 -100.00 % | 45.907 K 11 151.72 % | 408.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.079 M 88 387.50 % | 8.000 K 94.32 % | 4.117 K -87.13 % | 32.000 K |
| Other assets | 6.803 M -9.59 % | 7.525 M -9.67 % | 8.331 M -12.24 % | 9.492 M -36.07 % | 14.848 M -5.05 % | 15.638 M -12.20 % | 17.810 M -2.34 % | 18.238 M | 0.000 -100.00 % | 20.992 M -9.31 % | 23.146 M 20.13 % | 19.268 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 46.101 K 18.71 % | 38.836 K -43.31 % | 68.502 K | 0.000 -100.00 % | 44.063 K | 0.000 -100.00 % | 54.805 K | 0.000 -100.00 % | 34.022 K | 0.000 -100.00 % | 70.804 K | 0.000 -100.00 % | 43.299 K 169.05 % | 16.093 K 18.30 % | 13.604 K -90.81 % | 148.091 K -2.49 % | 151.880 K -43.79 % | 270.179 K 110.22 % | 128.523 K -66.53 % | 384.000 K -6.57 % | 411.000 K -28.69 % | 576.340 K -26.67 % | 786.000 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 74.270 K | 0.000 | 0.000 -100.00 % | 24.898 K 3.74 % | 24.000 K -89.92 % | 238.000 K 6 308.19 % | 3.714 K | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.021 M 5.40 % | -6.364 M 17.12 % | -7.679 M 31.35 % | -11.185 M 19.83 % | -13.951 M 11.59 % | -15.779 M | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 80.822 M -0.35 % | 81.103 M -0.68 % | 81.660 M -0.62 % | 82.166 M -3.50 % | 85.149 M -0.35 % | 85.450 M -2.29 % | 87.451 M -0.42 % | 87.823 M -3.99 % | 91.469 M 1.31 % | 90.289 M -1.01 % | 91.212 M 4.40 % | 87.366 M 2.42 % | 85.301 M -3.59 % | 88.482 M -8.05 % | 96.231 M -0.60 % | 96.811 M -2.19 % | 98.974 M -5.12 % | 104.317 M 2.45 % | 101.823 M -1.35 % | 103.212 M -8.11 % | 112.316 M 1.00 % | 111.202 M -4.48 % | 116.419 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.189 M -12.14 % | 2.491 M -12.49 % | 2.847 M -31.79 % | 4.173 M -10.19 % | 4.647 M -2.88 % | 4.785 M 14.41 % | 4.182 M 2.38 % | 4.085 M |
| Other liabilities | 16.484 K -86.44 % | 121.607 K 116.21 % | 56.244 K -58.62 % | 135.924 K -37.12 % | 216.171 K 42.59 % | 151.601 K 38.72 % | 109.283 K -52.41 % | 229.654 K 775.02 % | -34.022 K -100.64 % | 5.321 M 7.50 % | 4.950 M 33.03 % | 3.721 M 8 693.41 % | -43.299 K -169.05 % | -16.093 K -18.30 % | -13.604 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 6.803 M -9.59 % | 7.525 M -9.67 % | 8.331 M -12.24 % | 9.492 M -36.07 % | 14.848 M -5.05 % | 15.638 M -12.20 % | 17.810 M -2.34 % | 18.238 M 2.30 % | 17.827 M -15.08 % | 20.992 M -9.31 % | 23.146 M 20.13 % | 19.268 M 8.10 % | 17.825 M -21.65 % | 22.750 M -40.00 % | 37.917 M -24.43 % | 50.173 M -13.10 % | 57.738 M -15.40 % | 68.251 M -4.92 % | 71.781 M -11.10 % | 80.744 M -17.40 % | 97.757 M -3.90 % | 101.721 M 1.21 % | 100.504 M |
| 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | 2011-04-30 | 2010-10-31 | 2010-04-30 |
| 2020-09-30 | 2020-06-30 | 2020-03-31 | 2020-01-31 | 2019-06-30 | 2019-03-31 | 2019-01-31 | 2018-06-30 | 2018-03-31 | 2018-01-31 | 2017-06-30 | 2017-03-31 | 2017-01-31 | 2016-06-30 | 2016-03-31 | 2016-01-31 | 2015-10-31 | 2015-06-30 | 2015-03-31 | 2015-01-31 | 2014-10-31 | 2014-06-30 | 2014-03-31 | 2014-01-31 | 2013-10-31 | 2013-06-30 | 2013-03-31 | 2013-01-31 | 2012-10-31 | 2012-06-30 | 2012-03-31 | 2012-01-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2011-01-31 | 2010-10-31 | 2010-06-30 | 2010-03-31 | 2010-01-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2009-01-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2008-01-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 37.525 K 0.00 % | 37.525 K 0.00 % | 37.525 K 0.00 % | 37.525 K 80.37 % | 20.805 K 0.00 % | 20.805 K 0.00 % | 20.805 K 102.31 % | -900.430 K 0.00 % | -900.430 K 0.00 % | -900.430 K -804.25 % | 127.857 K 0.00 % | 127.857 K 0.00 % | 127.857 K 2 114.61 % | -6.347 K 0.00 % | -6.347 K 0.00 % | -6.347 K 91.64 % | -75.944 K 0.00 % | -75.944 K 0.00 % | -75.944 K 0.00 % | -75.944 K 39.76 % | -126.076 K 0.00 % | -126.076 K 0.00 % | -126.076 K 0.00 % | -126.076 K -307.80 % | 60.672 K 0.00 % | 60.672 K 0.00 % | 60.672 K 0.00 % | 60.672 K -78.18 % | 278.000 K 0.00 % | 278.000 K 0.00 % | 278.000 K 0.00 % | 278.000 K 251.90 % | 79.000 K 0.00 % | 79.000 K 0.00 % | 79.000 K 0.00 % | 79.000 K 2 075.00 % | -4.000 K 0.00 % | -4.000 K 0.00 % | -4.000 K 0.00 % | -4.000 K -101.86 % | 215.500 K 0.00 % | 215.500 K 0.00 % | 215.500 K 0.00 % | 215.500 K 970.71 % | -24.750 K 0.00 % | -24.750 K 0.00 % | -24.750 K 0.00 % | -24.750 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | 449.591 K 0.00 % | 449.591 K 0.00 % | 449.591 K 0.00 % | 449.591 K 534.01 % | -103.589 K 0.00 % | -103.589 K 0.00 % | -103.589 K 87.79 % | -848.298 K 0.00 % | -848.298 K 0.00 % | -848.298 K -2 393.50 % | 36.987 K 0.00 % | 36.987 K 0.00 % | 36.987 K -83.44 % | 223.297 K 0.00 % | 223.297 K 0.00 % | 223.297 K -91.23 % | 2.546 M 0.00 % | 2.546 M 0.00 % | 2.546 M 0.00 % | 2.546 M 6.72 % | 2.386 M 0.00 % | 2.386 M 0.00 % | 2.386 M 0.00 % | 2.386 M 53.61 % | 1.553 M 0.00 % | 1.553 M 0.00 % | 1.553 M 0.00 % | 1.553 M 316.97 % | -715.750 K 0.00 % | -715.750 K 0.00 % | -715.750 K 0.00 % | -715.750 K -484.29 % | -122.500 K 0.00 % | -122.500 K 0.00 % | -122.500 K 0.00 % | -122.500 K -136.71 % | -51.750 K 0.00 % | -51.750 K 0.00 % | -51.750 K 0.00 % | -51.750 K 92.41 % | -681.750 K 0.00 % | -681.750 K 0.00 % | -681.750 K 0.00 % | -681.750 K 3.26 % | -704.750 K 0.00 % | -704.750 K 0.00 % | -704.750 K 0.00 % | -704.750 K |
| Net cash provided by operating activities | -252.589 K 0.00 % | -252.589 K 0.00 % | -252.589 K 0.00 % | -252.589 K 15.10 % | -297.505 K 0.00 % | -297.505 K 0.00 % | -297.505 K 60.61 % | -755.268 K 0.00 % | -755.268 K 0.00 % | -755.268 K -41.14 % | -535.112 K 0.00 % | -535.112 K 0.00 % | -535.112 K -21.95 % | -438.799 K 0.00 % | -438.799 K 0.00 % | -438.799 K 42.45 % | -762.511 K 0.00 % | -762.511 K 0.00 % | -762.511 K 0.00 % | -762.511 K 6.61 % | -816.511 K 0.00 % | -816.511 K 0.00 % | -816.511 K 0.00 % | -816.511 K 13.54 % | -944.432 K 0.00 % | -944.432 K 0.00 % | -944.432 K 0.00 % | -944.432 K 29.11 % | -1.332 M 0.00 % | -1.332 M 0.00 % | -1.332 M 0.00 % | -1.332 M -10.42 % | -1.207 M 0.00 % | -1.207 M 0.00 % | -1.207 M 0.00 % | -1.207 M -10.76 % | -1.089 M 0.00 % | -1.089 M 0.00 % | -1.089 M 0.00 % | -1.089 M -65.29 % | -659.000 K 0.00 % | -659.000 K 0.00 % | -659.000 K 0.00 % | -659.000 K 55.44 % | -1.479 M 0.00 % | -1.479 M 0.00 % | -1.479 M 0.00 % | -1.479 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -305.544 K 0.00 % | -305.544 K 0.00 % | -305.544 K 0.00 % | -305.544 K 73.52 % | -1.154 M 0.00 % | -1.154 M 0.00 % | -1.154 M 0.00 % | -1.154 M 16.86 % | -1.388 M 0.00 % | -1.388 M 0.00 % | -1.388 M 0.00 % | -1.388 M 48.88 % | -2.715 M 0.00 % | -2.715 M 0.00 % | -2.715 M 0.00 % | -2.715 M 75.53 % | -11.094 M 0.00 % | -11.094 M 0.00 % | -11.094 M 0.00 % | -11.094 M -113.74 % | -5.191 M 0.00 % | -5.191 M 0.00 % | -5.191 M 0.00 % | -5.191 M |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 305.543 K 0.00 % | 305.543 K 0.00 % | 305.543 K 0.00 % | 305.543 K -73.52 % | 1.154 M 0.00 % | 1.154 M 0.00 % | 1.154 M 0.00 % | 1.154 M -16.86 % | 1.388 M 0.00 % | 1.388 M 0.00 % | 1.388 M 0.00 % | 1.388 M -48.88 % | 2.715 M 0.00 % | 2.715 M 0.00 % | 2.715 M 0.00 % | 2.715 M -75.53 % | 11.094 M 0.00 % | 11.094 M 0.00 % | 11.094 M 0.00 % | 11.094 M 113.74 % | 5.191 M 0.00 % | 5.191 M 0.00 % | 5.191 M 0.00 % | 5.191 M |
| Net cash used for investing activites | 155.618 K 0.00 % | 155.618 K 0.00 % | 155.618 K 0.00 % | 155.618 K 208.12 % | 50.506 K 0.00 % | 50.506 K 0.00 % | 50.506 K -92.29 % | 655.275 K 0.00 % | 655.275 K 0.00 % | 655.275 K -3.33 % | 677.866 K 0.00 % | 677.866 K 0.00 % | 677.866 K 2 918.72 % | -24.049 K 0.00 % | -24.049 K 0.00 % | -24.049 K -100.87 % | 2.763 M 0.00 % | 2.763 M 0.00 % | 2.763 M 0.00 % | 2.763 M 1 638.22 % | -179.628 K 0.00 % | -179.628 K 0.00 % | -179.628 K 0.00 % | -179.628 K 41.21 % | -305.544 K 0.00 % | -305.544 K 0.00 % | -305.544 K 0.00 % | -305.544 K 59.18 % | -748.500 K 0.00 % | -748.500 K 0.00 % | -748.500 K 0.00 % | -748.500 K 36.32 % | -1.176 M 0.00 % | -1.176 M 0.00 % | -1.176 M 0.00 % | -1.176 M 56.70 % | -2.715 M 0.00 % | -2.715 M 0.00 % | -2.715 M 0.00 % | -2.715 M 79.73 % | -13.392 M 0.00 % | -13.392 M 0.00 % | -13.392 M 0.00 % | -13.392 M -80.09 % | -7.436 M 0.00 % | -7.436 M 0.00 % | -7.436 M 0.00 % | -7.436 M |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 575.750 K 0.00 % | 575.750 K 0.00 % | 575.750 K 0.00 % | 575.750 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.088 M 0.00 % | 26.088 M 0.00 % | 26.088 M 0.00 % | 26.088 M |
| Common stock repurchased | -11.233 K 0.00 % | -11.233 K 0.00 % | -11.233 K 0.00 % | -11.233 K 95.22 % | -235.204 K 0.00 % | -235.204 K 0.00 % | -235.204 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.250 M 0.00 % | -1.250 M 0.00 % | -1.250 M 0.00 % | -1.250 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -273.500 K 0.00 % | -273.500 K 0.00 % | -273.500 K 0.00 % | -273.500 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -39.500 K 0.00 % | -39.500 K 0.00 % | -39.500 K 0.00 % | -39.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -781.000 K 0.00 % | -781.000 K 0.00 % | -781.000 K 0.00 % | -781.000 K 0.00 % | -781.000 K 0.00 % | -781.000 K 0.00 % | -781.000 K 0.00 % | -781.000 K 0.22 % | -782.750 K 0.00 % | -782.750 K 0.00 % | -782.750 K 0.00 % | -782.750 K 0.00 % | -782.750 K 0.00 % | -782.750 K 0.00 % | -782.750 K 0.00 % | -782.750 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | -11.233 K 0.00 % | -11.233 K 0.00 % | -11.233 K 0.00 % | -11.233 K 95.22 % | -235.204 K 0.00 % | -235.204 K 0.00 % | -235.204 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.128 M 0.00 % | -2.128 M 0.00 % | -2.128 M 0.00 % | -2.128 M -3 717.73 % | -55.743 K 0.00 % | -55.743 K 0.00 % | -55.743 K 0.00 % | -55.743 K 93.49 % | -856.903 K 0.00 % | -856.903 K 0.00 % | -856.903 K 0.00 % | -856.903 K -137.04 % | -361.500 K 0.00 % | -361.500 K 0.00 % | -361.500 K 0.00 % | -361.500 K 72.48 % | -1.314 M 0.00 % | -1.314 M 0.00 % | -1.314 M 0.00 % | -1.314 M -42.23 % | -923.500 K 0.00 % | -923.500 K 0.00 % | -923.500 K 0.00 % | -923.500 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.088 M 0.00 % | 26.088 M 0.00 % | 26.088 M 0.00 % | 26.088 M |
| Net cash used provided by financing activities | -11.233 K 0.00 % | -11.233 K 0.00 % | -11.233 K 0.00 % | -11.233 K 95.22 % | -235.204 K 0.00 % | -235.204 K 0.00 % | -235.204 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.128 M 0.00 % | -2.128 M 0.00 % | -2.128 M 0.00 % | -2.128 M -3 717.73 % | -55.743 K 0.00 % | -55.743 K 0.00 % | -55.743 K 0.00 % | -55.743 K 93.49 % | -856.903 K 0.00 % | -856.903 K 0.00 % | -856.903 K 0.00 % | -856.903 K 25.00 % | -1.143 M 0.00 % | -1.143 M 0.00 % | -1.143 M 0.00 % | -1.143 M 45.45 % | -2.095 M 0.00 % | -2.095 M 0.00 % | -2.095 M 0.00 % | -2.095 M -22.75 % | -1.706 M 0.00 % | -1.706 M 0.00 % | -1.706 M 0.00 % | -1.706 M -117.98 % | -782.750 K 0.00 % | -782.750 K 0.00 % | -782.750 K 0.00 % | -782.750 K -103.00 % | 26.088 M 0.00 % | 26.088 M 0.00 % | 26.088 M 0.00 % | 26.088 M |
| Effect of forex changes on cash | -19.714 K 0.00 % | -19.714 K 0.00 % | -19.714 K 0.00 % | -19.714 K -1 266.15 % | -1.443 K 0.00 % | -1.443 K 0.00 % | -1.443 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.632 K 0.00 % | 14.632 K 0.00 % | 14.632 K 0.00 % | 14.632 K 120.34 % | -71.929 K 0.00 % | -71.929 K 0.00 % | -71.929 K 0.00 % | -71.929 K -102.94 % | 2.446 M 0.00 % | 2.446 M 0.00 % | 2.446 M 0.00 % | 2.446 M 81.00 % | 1.352 M 0.00 % | 1.352 M 0.00 % | 1.352 M 0.00 % | 1.352 M -81.60 % | 7.346 M 0.00 % | 7.346 M 0.00 % | 7.346 M 0.00 % | 7.346 M 1 940.63 % | 360.000 K 0.00 % | 360.000 K 0.00 % | 360.000 K 0.00 % | 360.000 K -84.46 % | 2.316 M 0.00 % | 2.316 M 0.00 % | 2.316 M 0.00 % | 2.316 M 82.81 % | 1.267 M 0.00 % | 1.267 M 0.00 % | 1.267 M 0.00 % | 1.267 M |
| Net change in cash | -127.917 K 0.00 % | -127.917 K 0.00 % | -127.917 K 0.00 % | -127.917 K 73.55 % | -483.646 K 0.00 % | -483.646 K 0.00 % | -483.646 K -341.87 % | 199.958 K 0.00 % | 199.958 K 0.00 % | 199.958 K 14.44 % | 174.722 K 0.00 % | 174.722 K 0.00 % | 174.722 K 136.47 % | -479.125 K 0.00 % | -479.125 K 0.00 % | -479.125 K -324.27 % | -112.930 K 0.00 % | -112.930 K 0.00 % | -112.930 K 0.00 % | -112.930 K 89.95 % | -1.124 M 0.00 % | -1.124 M 0.00 % | -1.124 M 0.00 % | -1.124 M -431.16 % | 339.360 K 0.00 % | 339.360 K 0.00 % | 339.360 K 0.00 % | 339.360 K 118.13 % | -1.872 M 0.00 % | -1.872 M 0.00 % | -1.872 M 0.00 % | -1.872 M -165.22 % | 2.870 M 0.00 % | 2.870 M 0.00 % | 2.870 M 0.00 % | 2.870 M 155.72 % | -5.150 M 0.00 % | -5.150 M 0.00 % | -5.150 M 0.00 % | -5.150 M 58.85 % | -12.517 M 0.00 % | -12.517 M 0.00 % | -12.517 M 0.00 % | -12.517 M -167.88 % | 18.440 M 0.00 % | 18.440 M 0.00 % | 18.440 M 0.00 % | 18.440 M |
| Cash at beginning of period | 284.320 K 0.00 % | 284.320 K 0.00 % | 284.320 K 0.00 % | 284.320 K -62.98 % | 767.965 K 0.00 % | 767.965 K 0.00 % | 767.965 K 35.20 % | 568.007 K 0.00 % | 568.007 K 0.00 % | 568.007 K 44.43 % | 393.284 K 0.00 % | 393.284 K 0.00 % | 393.284 K -54.92 % | 872.409 K 0.00 % | 872.409 K 0.00 % | 872.409 K -11.46 % | 985.339 K 0.00 % | 985.339 K 0.00 % | 985.339 K 0.00 % | 985.339 K -53.28 % | 2.109 M 0.00 % | 2.109 M 0.00 % | 2.109 M 0.00 % | 2.109 M 19.18 % | 1.770 M 0.00 % | 1.770 M 0.00 % | 1.770 M 0.00 % | 1.770 M -51.40 % | 3.642 M 0.00 % | 3.642 M 0.00 % | 3.642 M 0.00 % | 3.642 M 371.85 % | 771.750 K 0.00 % | 771.750 K 0.00 % | 771.750 K 0.00 % | 771.750 K -87.64 % | 6.246 M 0.00 % | 6.246 M 0.00 % | 6.246 M 0.00 % | 6.246 M -66.29 % | 18.528 M 0.00 % | 18.528 M 0.00 % | 18.528 M 0.00 % | 18.528 M 722.84 % | 2.252 M 0.00 % | 2.252 M 0.00 % | 2.252 M 0.00 % | 2.252 M |
| Cash at end of period | 156.403 K 0.00 % | 156.403 K 0.00 % | 156.403 K 0.00 % | 156.403 K -44.99 % | 284.320 K 0.00 % | 284.320 K 0.00 % | 284.320 K -62.98 % | 767.965 K 0.00 % | 767.965 K 0.00 % | 767.965 K 35.20 % | 568.007 K 0.00 % | 568.007 K 0.00 % | 568.007 K 44.43 % | 393.284 K 0.00 % | 393.284 K 0.00 % | 393.284 K -54.92 % | 872.409 K 0.00 % | 872.409 K 0.00 % | 872.409 K 0.00 % | 872.409 K -11.46 % | 985.339 K 0.00 % | 985.339 K 0.00 % | 985.339 K 0.00 % | 985.339 K -53.28 % | 2.109 M 0.00 % | 2.109 M 0.00 % | 2.109 M 0.00 % | 2.109 M 19.18 % | 1.770 M 0.00 % | 1.770 M 0.00 % | 1.770 M 0.00 % | 1.770 M -51.40 % | 3.642 M 0.00 % | 3.642 M 0.00 % | 3.642 M 0.00 % | 3.642 M 232.33 % | 1.096 M 0.00 % | 1.096 M 0.00 % | 1.096 M 0.00 % | 1.096 M -81.77 % | 6.011 M 0.00 % | 6.011 M 0.00 % | 6.011 M 0.00 % | 6.011 M -70.95 % | 20.691 M 0.00 % | 20.691 M 0.00 % | 20.691 M 0.00 % | 20.691 M |
| Operating cash flow | -252.589 K 0.00 % | -252.589 K 0.00 % | -252.589 K 0.00 % | -252.589 K 15.10 % | -297.505 K 0.00 % | -297.505 K 0.00 % | -297.505 K 60.61 % | -755.268 K 0.00 % | -755.268 K 0.00 % | -755.268 K -41.14 % | -535.112 K 0.00 % | -535.112 K 0.00 % | -535.112 K -21.95 % | -438.799 K 0.00 % | -438.799 K 0.00 % | -438.799 K 42.45 % | -762.511 K 0.00 % | -762.511 K 0.00 % | -762.511 K 0.00 % | -762.511 K 6.61 % | -816.511 K 0.00 % | -816.511 K 0.00 % | -816.511 K 0.00 % | -816.511 K 13.54 % | -944.432 K 0.00 % | -944.432 K 0.00 % | -944.432 K 0.00 % | -944.432 K 29.11 % | -1.332 M 0.00 % | -1.332 M 0.00 % | -1.332 M 0.00 % | -1.332 M -10.42 % | -1.207 M 0.00 % | -1.207 M 0.00 % | -1.207 M 0.00 % | -1.207 M -10.76 % | -1.089 M 0.00 % | -1.089 M 0.00 % | -1.089 M 0.00 % | -1.089 M -65.29 % | -659.000 K 0.00 % | -659.000 K 0.00 % | -659.000 K 0.00 % | -659.000 K 55.44 % | -1.479 M 0.00 % | -1.479 M 0.00 % | -1.479 M 0.00 % | -1.479 M |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -305.544 K 0.00 % | -305.544 K 0.00 % | -305.544 K 0.00 % | -305.544 K 73.52 % | -1.154 M 0.00 % | -1.154 M 0.00 % | -1.154 M 0.00 % | -1.154 M 16.86 % | -1.388 M 0.00 % | -1.388 M 0.00 % | -1.388 M 0.00 % | -1.388 M 48.88 % | -2.715 M 0.00 % | -2.715 M 0.00 % | -2.715 M 0.00 % | -2.715 M 75.53 % | -11.094 M 0.00 % | -11.094 M 0.00 % | -11.094 M 0.00 % | -11.094 M -113.74 % | -5.191 M 0.00 % | -5.191 M 0.00 % | -5.191 M 0.00 % | -5.191 M |
| Free CashFlow | -252.589 K 0.00 % | -252.589 K 0.00 % | -252.589 K 0.00 % | -252.589 K 15.10 % | -297.505 K 0.00 % | -297.505 K 0.00 % | -297.505 K 60.61 % | -755.268 K 0.00 % | -755.268 K 0.00 % | -755.268 K -41.14 % | -535.112 K 0.00 % | -535.112 K 0.00 % | -535.112 K -21.95 % | -438.799 K 0.00 % | -438.799 K 0.00 % | -438.799 K 42.45 % | -762.511 K 0.00 % | -762.511 K 0.00 % | -762.511 K 0.00 % | -762.511 K 6.61 % | -816.511 K 0.00 % | -816.511 K 0.00 % | -816.511 K 0.00 % | -816.511 K 34.68 % | -1.250 M 0.00 % | -1.250 M 0.00 % | -1.250 M 0.00 % | -1.250 M 49.72 % | -2.486 M 0.00 % | -2.486 M 0.00 % | -2.486 M 0.00 % | -2.486 M 4.17 % | -2.594 M 0.00 % | -2.594 M 0.00 % | -2.594 M 0.00 % | -2.594 M 31.80 % | -3.804 M 0.00 % | -3.804 M 0.00 % | -3.804 M 0.00 % | -3.804 M 67.63 % | -11.753 M 0.00 % | -11.753 M 0.00 % | -11.753 M 0.00 % | -11.753 M -76.22 % | -6.670 M 0.00 % | -6.670 M 0.00 % | -6.670 M 0.00 % | -6.670 M |
| 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | 2011 | 2010 | 2010 | 2010 | 2010 | 2009 | 2009 | 2009 | 2009 | 2008 | 2008 | 2008 | 2008 |