TTI Enterprise Limited TTIENT.BO
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.403 M -4.61 % | 29.776 M -4.19 % | 31.079 M -78.41 % | 143.954 M 51.95 % | 94.735 M 443.11 % | 17.443 M -21.32 % | 22.170 M -23.73 % | 29.068 M -41.87 % | 50.004 M 71.03 % | 29.236 M 60.14 % | 18.257 M -18.96 % | 22.528 M -21.29 % | 28.620 M |
| Net income | 9.104 M 302.05 % | 2.264 M 188.24 % | -2.566 M -547.83 % | 573.000 K -64.33 % | 1.606 M 162.78 % | -2.559 M -429.11 % | 777.464 K -62.95 % | 2.098 M 189.87 % | 723.849 K -39.12 % | 1.189 M 545.94 % | -266.610 K -192.92 % | -91.019 K -116.95 % | 536.919 K |
| Income before tax | 9.117 M 218.48 % | 2.863 M 540.15 % | -650.369 K -4.73 % | -621.000 K -131.27 % | 1.986 M 205.99 % | -1.874 M -330.04 % | 814.495 K -71.04 % | 2.813 M 31.94 % | 2.132 M 41.26 % | 1.509 M 14 289.03 % | 10.488 K 493.78 % | 1.766 K -99.74 % | 682.047 K |
| Income before tax ratio | 0.32 233.88 % | 0.10 559.40 % | -0.02 -385.10 % | 0.00 -120.58 % | 0.02 119.52 % | -0.11 -392.38 % | 0.04 -62.03 % | 0.10 126.96 % | 0.04 -17.41 % | 0.05 8 885.30 % | 0.00 632.70 % | 0.00 -99.67 % | 0.02 |
| EBITDA | 9.920 M 236.06 % | 2.952 M 823.50 % | -408.000 K 35.03 % | -628.000 K -137.16 % | 1.690 M 186.80 % | -1.947 M -342.81 % | 801.963 K -70.95 % | 2.760 M 29.48 % | 2.132 M 41.26 % | 1.509 M 15.97 % | 1.301 M 433.22 % | 244.038 K -80.85 % | 1.274 M |
| Net income ratio | 0.32 321.49 % | 0.08 192.10 % | -0.08 -2 174.30 % | 0.00 -76.53 % | 0.02 111.56 % | -0.15 -518.30 % | 0.04 -51.42 % | 0.07 398.64 % | 0.01 -64.40 % | 0.04 378.47 % | -0.01 -261.45 % | 0.00 -121.54 % | 0.02 |
| Ratio EBITDA | 0.35 252.30 % | 0.10 855.15 % | -0.01 -200.93 % | 0.00 -124.45 % | 0.02 115.98 % | -0.11 -408.60 % | 0.04 -61.91 % | 0.09 122.74 % | 0.04 -17.41 % | 0.05 -27.58 % | 0.07 557.97 % | 0.01 -75.67 % | 0.04 |
| Gross profit ratio | 0.92 198.89 % | 0.31 -34.20 % | 0.47 11 134.70 % | 0.00 -92.66 % | 0.06 519.21 % | -0.01 -248.60 % | 0.01 -95.86 % | 0.22 192.45 % | 0.08 -61.64 % | 0.20 16.32 % | 0.17 33.75 % | 0.13 -21.02 % | 0.16 |
| Weighted average shs out dil | 25.289 M -0.45 % | 25.404 M 0.00 % | 25.404 M -11.33 % | 28.650 M 12.78 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M |
| Weighted average shs out | 25.289 M -0.45 % | 25.404 M 0.00 % | 25.404 M -11.33 % | 28.650 M 12.78 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.405 M |
| EPS diluted | 0.36 304.04 % | 0.09 189.10 % | -0.10 -600.00 % | 0.02 -68.35 % | 0.06 163.20 % | -0.10 -426.80 % | 0.03 -62.95 % | 0.08 175.33 % | 0.03 -40.00 % | 0.05 576.19 % | -0.01 -191.67 % | 0.00 -117.06 % | 0.02 |
| Earnings per share | 0.36 304.04 % | 0.09 189.10 % | -0.10 -600.00 % | 0.02 -68.35 % | 0.06 163.20 % | -0.10 -426.80 % | 0.03 -62.95 % | 0.08 175.33 % | 0.03 -40.00 % | 0.05 576.19 % | -0.01 -191.67 % | 0.00 -117.06 % | 0.02 |
| Gross profit | 26.158 M 185.11 % | 9.175 M -36.96 % | 14.553 M 2 325.49 % | 600.000 K -88.84 % | 5.378 M 2 376.74 % | -236.232 K -216.92 % | 202.053 K -96.84 % | 6.399 M 70.01 % | 3.764 M -34.39 % | 5.736 M 86.28 % | 3.079 M 8.39 % | 2.841 M -37.83 % | 4.570 M |
| Income tax expense | 13.000 K -97.83 % | 598.234 K -68.77 % | 1.916 M 260.41 % | -1.194 M -414.59 % | 379.600 K -44.59 % | 685.048 K 1 749.93 % | 37.031 K -94.82 % | 714.351 K -49.26 % | 1.408 M 339.72 % | 320.192 K 15.55 % | 277.106 K 198.63 % | 92.792 K -36.06 % | 145.128 K |
| Cost of revenue | 2.245 M -89.10 % | 20.602 M 24.66 % | 16.526 M -88.26 % | 140.737 M 57.50 % | 89.356 M 405.43 % | 17.679 M -19.52 % | 21.968 M -3.10 % | 22.669 M -50.97 % | 46.240 M 96.77 % | 23.500 M 54.84 % | 15.177 M -22.91 % | 19.687 M -18.14 % | 24.051 M |
| General and administrative expenses | 5.094 M -15.23 % | 6.009 M 66.14 % | 3.617 M 158.37 % | 1.400 M 47.82 % | 947.100 K 13.34 % | 835.623 K -8.97 % | 917.981 K -52.60 % | 1.937 M 26.12 % | 1.536 M 7 126.15 % | 21.250 K -97.38 % | 811.913 K -34.13 % | 1.233 M 51.78 % | 812.089 K |
| Selling and marketing expenses | 0.000 -100.00 % | 213.520 K 21.67 % | 175.496 K 388.85 % | 35.900 K 149.31 % | 14.400 K -26.71 % | 19.648 K -2.38 % | 20.128 K -98.80 % | 1.678 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.461 M |
| Other expenses | -1.476 M | 0.000 -100.00 % | 13.231 M 258.26 % | 3.693 M 35.44 % | 2.727 M 52.12 % | 1.793 M 222.14 % | -1.468 M -2 905.48 % | 52.311 K | 0.000 -100.00 % | 4.206 M 86.35 % | 2.257 M 40.48 % | 1.607 M | 0.000 |
| Operating expenses | 17.007 M 173.30 % | 6.223 M -63.44 % | 17.023 M 234.25 % | 5.093 M 38.09 % | 3.688 M 39.29 % | 2.648 M 600.09 % | -529.465 K -110.15 % | 5.219 M 246.40 % | 1.507 M -64.36 % | 4.227 M 37.74 % | 3.069 M 8.09 % | 2.839 M -26.97 % | 3.888 M |
| Cost and expenses | 19.252 M -28.23 % | 26.824 M -14.82 % | 31.492 M -78.22 % | 144.576 M 55.38 % | 93.045 M 369.49 % | 19.818 M -7.20 % | 21.355 M -18.83 % | 26.308 M -44.90 % | 47.747 M 72.20 % | 27.727 M 51.96 % | 18.246 M -19.00 % | 22.526 M -19.37 % | 27.938 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.097 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 18.483 M 197.01 % | 6.223 M 64.08 % | 3.793 M 170.90 % | 1.400 M 45.61 % | 961.500 K 12.42 % | 855.271 K -8.83 % | 938.110 K -74.05 % | 3.615 M 135.39 % | 1.536 M 7 126.15 % | 21.250 K -97.38 % | 811.913 K -34.13 % | 1.233 M -62.34 % | 3.273 M |
| Interest income | 0.000 -100.00 % | 189.000 K -12.28 % | 215.453 K -17.29 % | 260.500 K -11.61 % | 294.700 K -72.55 % | 1.074 M 8 466.27 % | 12.532 K -76.04 % | 52.311 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 769.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 33.000 K -63.03 % | 89.268 K -63.11 % | 242.000 K | 0.000 | 0.000 -100.00 % | 500.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 214.136 K -11.61 % | 242.272 K -43.19 % | 426.496 K |
| Operating income | 9.151 M 210.00 % | 2.952 M 814.27 % | -413.275 K 33.56 % | -622.000 K -131.32 % | 1.986 M 205.99 % | -1.874 M -333.64 % | 801.963 K -70.95 % | 2.760 M 22.29 % | 2.257 M 49.57 % | 1.509 M 31.40 % | 1.149 M 64 922.84 % | 1.766 K -99.79 % | 847.733 K |
| Operating income ratio | 0.32 224.99 % | 0.10 845.51 % | -0.01 -207.76 % | 0.00 -120.61 % | 0.02 119.52 % | -0.11 -396.95 % | 0.04 -61.91 % | 0.09 110.36 % | 0.05 -12.55 % | 0.05 -17.95 % | 0.06 80 135.31 % | 0.00 -99.74 % | 0.03 |
| Total other income expenses net | -34.000 K 61.91 % | -89.268 K 62.35 % | -237.094 K -23 809.40 % | 1.000 K -99.66 % | 295.800 K 5 397 910.22 % | -5.480 -100.04 % | 12.532 K -76.04 % | 52.311 K 141.72 % | -125.375 K | 0.000 100.00 % | -1.138 M | 0.000 100.00 % | -165.686 K |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 9.345 M -15.41 % | 11.048 M 228.12 % | -8.623 M -1 628.02 % | -499.000 K 10.64 % | -558.400 K 95.66 % | -12.874 M -2 958.35 % | -420.940 K 95.74 % | -9.889 M -4 289.16 % | -225.311 K 96.33 % | -6.144 M -7.94 % | -5.692 M -32.30 % | -4.302 M 39.34 % | -7.092 M |
| Total investments | 5.000 K 0.00 % | 5.000 K -99.36 % | 786.000 K -99.45 % | 141.999 M 263.95 % | 39.016 M 38.73 % | 28.124 M 875.06 % | 2.884 M -88.39 % | 24.846 M 368.15 % | 5.307 M 10.40 % | 4.807 M 0.00 % | 4.807 M -73.51 % | 18.147 M -87.28 % | 142.719 M |
| Total debt | 10.231 M -23.74 % | 13.416 M 535.22 % | 2.112 M -36.35 % | 3.318 M | 0.000 -100.00 % | 885.720 K -6.29 % | 945.143 K -97.98 % | 46.698 M -59.61 % | 115.626 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 4.393 M 0.00 % | 4.393 M | 0.000 -100.00 % | 4.393 M 337.12 % | 1.005 M 1.52 % | 989.979 K -74.33 % | 3.856 M 17.44 % | 3.284 M 352.93 % | 724.979 K 0.00 % | 724.979 K | 0.000 | 0.000 -100.00 % | 724.979 K |
| Retained earnings | 18.384 M 98.11 % | 9.280 M 32.28 % | 7.015 M -26.78 % | 9.581 M 6.35 % | 9.009 M 16.63 % | 7.724 M -24.88 % | 10.283 M 56.36 % | 6.576 M 34.27 % | 4.898 M -20.61 % | 6.169 M 25.48 % | 4.916 M -0.60 % | 4.946 M -0.41 % | 4.966 M |
| Common stock | 254.044 M 0.00 % | 254.044 M 0.00 % | 254.044 M 0.00 % | 254.044 M 0.00 % | 254.044 M 0.00 % | 254.044 M 0.00 % | 254.044 M 0.00 % | 254.044 M 0.00 % | 254.044 M 0.00 % | 254.044 M 0.00 % | 254.044 M 0.00 % | 254.044 M 0.00 % | 254.044 M |
| Total equity | 276.821 M 3.40 % | 267.717 M 0.85 % | 265.453 M -0.96 % | 268.018 M 0.27 % | 267.296 M 0.61 % | 265.675 M 58.99 % | 167.106 M -37.49 % | 267.341 M 21.33 % | 220.343 M -15.56 % | 260.938 M 0.48 % | 259.686 M -0.01 % | 259.715 M -0.01 % | 259.736 M |
| Other non current liabilities | 40.000 K -0.39 % | 40.157 K 0.00 % | 40.157 K -2.06 % | 41.000 K 155.48 % | -73.901 K -125.75 % | 286.957 K 0.00 % | 286.957 K 0.00 % | 286.957 K 122.72 % | -1.263 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 10.231 M -23.74 % | 13.416 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 10.271 M -23.67 % | 13.456 M 33 408.29 % | 40.157 K -2.06 % | 41.000 K 41 314.14 % | 99.000 -99.97 % | 286.957 K 0.00 % | 286.957 K 0.00 % | 286.957 K -77.28 % | 1.263 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | -8.157 M 38.34 % | -13.228 M -2 312.12 % | 598.000 K 2 200.00 % | 26.000 K -72.22 % | 93.600 K 320.49 % | 22.260 K -97.27 % | 814.733 K -28.35 % | 1.137 M -9.98 % | 1.263 M 5.52 % | 1.197 M -0.88 % | 1.208 M 237.84 % | 357.471 K 26.24 % | 283.178 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 10.231 M -23.74 % | 13.416 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 3.770 M 881.37 % | 384.156 K -45.37 % | 703.210 K 2 604.65 % | 26.000 K -72.22 % | 93.600 K 320.49 % | 22.260 K -97.27 % | 814.733 K -28.35 % | 1.137 M -9.98 % | 1.263 M 5.52 % | 1.197 M -0.88 % | 1.208 M 237.84 % | 357.471 K 26.24 % | 283.178 K |
| Total liabilities | 14.041 M 1.45 % | 13.840 M 1 761.81 % | 743.367 K 1 009.50 % | 67.000 K -49.93 % | 133.800 K -56.73 % | 309.217 K -71.93 % | 1.102 M -22.64 % | 1.424 M 12.74 % | 1.263 M 5.52 % | 1.197 M -0.88 % | 1.208 M 237.84 % | 357.471 K 26.24 % | 283.178 K |
| Other non current assets | 223.415 M 4.32 % | 214.173 M 474.18 % | 37.301 M 39.78 % | 26.686 M 18.03 % | 22.609 M -47.89 % | 43.387 M 125.30 % | -171.513 M -280.44 % | 95.053 M 130.50 % | 41.238 M 113.33 % | 19.331 M -84.84 % | 127.490 M -4.93 % | 134.099 M 20 295.59 % | 657.488 K |
| Long term investments | 5.000 K 0.00 % | 5.000 K 100.01 % | -34.403 M -125.94 % | 132.630 M 42 644.44 % | 310.286 K | 0.000 100.00 % | -97.772 M -2.86 % | -95.053 M -164.54 % | -35.931 M -147.39 % | -14.524 M 88.16 % | -122.662 M -6.12 % | -115.593 M -834.02 % | 15.748 M |
| Intangible assets | 0.000 | 0.000 -100.00 % | 137.155 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 -100.00 % | 26.000 K | 0.000 | 0.000 -100.00 % | 143.671 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 -100.00 % | 137.181 M | 0.000 | 0.000 -100.00 % | 143.671 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 19.000 K -63.51 % | 52.067 K -63.16 % | 141.335 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 223.439 M 4.30 % | 214.230 M 52.75 % | 140.246 M -11.97 % | 159.316 M 595.11 % | 22.919 M -47.35 % | 43.530 M | 0.000 | 0.000 -100.00 % | 5.307 M 10.40 % | 4.807 M -0.43 % | 4.828 M -73.91 % | 18.505 M 12.80 % | 16.405 M |
| Other current assets | 66.537 M 3 297.10 % | 1.959 M -8.39 % | 2.138 M 36.10 % | 1.571 M 145.48 % | 639.931 K -40.76 % | 1.080 M -97.92 % | 51.912 M 9.09 % | 47.585 M -59.30 % | 116.906 M 50.16 % | 77.855 M -31.20 % | 113.164 M 20.85 % | 93.643 M -12.23 % | 106.686 M |
| Short term investments | 82.000 K | 0.000 -100.00 % | 35.189 M 275.59 % | 9.369 M -75.79 % | 38.706 M 37.63 % | 28.124 M -72.06 % | 100.656 M -16.05 % | 119.899 M 190.75 % | 41.238 M 113.33 % | 19.331 M -84.83 % | 127.469 M -4.69 % | 133.740 M 5.33 % | 126.971 M |
| cash and cash equivalents | 886.000 K -62.59 % | 2.368 M -72.54 % | 8.623 M 1 628.02 % | 499.000 K -10.64 % | 558.400 K -95.66 % | 12.874 M 2 958.35 % | 420.939 K -95.74 % | 9.889 M 4 289.17 % | 225.310 K -96.33 % | 6.144 M 7.94 % | 5.692 M 32.30 % | 4.302 M -39.34 % | 7.092 M |
| Cash and short term investments | 886.000 K -62.59 % | 2.368 M -94.59 % | 43.812 M 343.98 % | 9.868 M -74.87 % | 39.264 M -4.23 % | 40.998 M -59.44 % | 101.077 M -22.12 % | 129.788 M 213.02 % | 41.463 M 62.76 % | 25.475 M -80.87 % | 133.161 M -3.54 % | 138.042 M 2.97 % | 134.063 M |
| Total current assets | 67.423 M 0.14 % | 67.327 M -46.54 % | 125.950 M 15.80 % | 108.769 M -55.52 % | 244.511 M 9.92 % | 222.454 M -17.39 % | 269.285 M 0.19 % | 268.765 M 4.27 % | 257.762 M 0.17 % | 257.328 M 0.49 % | 256.065 M 6.00 % | 241.567 M -0.84 % | 243.614 M |
| Inventory | 0.000 -100.00 % | 63.000 M -21.25 % | 80.000 M -16.68 % | 96.018 M -53.00 % | 204.301 M 13.23 % | 180.432 M 55.15 % | 116.296 M 26.00 % | 92.298 M -7.14 % | 99.393 M -35.46 % | 153.999 M 1 480.95 % | 9.741 M -1.43 % | 9.882 M 249.86 % | 2.825 M |
| Net receivables | 0.000 | 0.000 | 0.000 -100.00 % | 1.312 M 329.96 % | 305.169 K 646.09 % | -55.883 K | 0.000 -100.00 % | 882.013 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.547 K |
| Tax assets | 0.000 | 0.000 -100.00 % | 26.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 269.285 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 100.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 | 0.000 | 0.000 |
| Account payables | 1.696 M 3 433.33 % | 48.000 K -54.38 % | 105.210 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 -100.00 % | 148.654 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.263 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 100.00 % | -43.812 M -343.99 % | -9.868 M | 0.000 100.00 % | -40.998 M 59.44 % | -101.077 M | 0.000 100.00 % | -41.463 M -37 020 971.43 % | 112.000 -51.72 % | 232.000 -20.82 % | 293.000 -2.33 % | 300.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 -100.00 % | 4.393 M -0.01 % | 4.393 M | 0.000 -100.00 % | 3.238 M 11.04 % | 2.916 M | 0.000 -100.00 % | 3.437 M 60.68 % | 2.139 M | 0.000 -100.00 % | 724.981 K 0.00 % | 724.980 K | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 74.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 40.101 K | 0.000 | 0.000 | 0.000 100.00 % | -1.263 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 290.862 M 3.30 % | 281.557 M 5.77 % | 266.196 M -0.70 % | 268.085 M 0.24 % | 267.430 M 0.54 % | 265.984 M -1.23 % | 269.285 M 0.19 % | 268.765 M 2.17 % | 263.069 M 0.36 % | 262.135 M 0.48 % | 260.893 M 0.32 % | 260.073 M 0.02 % | 260.019 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 1.703 M -96.69 % | 51.472 M 191.52 % | 17.656 M -83.48 % | 106.853 M 545.45 % | -23.988 M 62.65 % | -64.222 M -120.15 % | -29.172 M -138.37 % | 76.023 M 1 507.84 % | 4.728 M 104.35 % | -108.798 M -449.16 % | -19.812 M -433.83 % | 5.935 M 115.26 % | -38.881 M |
| Accounts receivables | 3.386 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.547 K -88.42 % | 341.453 K |
| Inventory | 0.000 -100.00 % | 17.000 M 6.13 % | 16.018 M -85.21 % | 108.283 M 553.65 % | -23.870 M 62.78 % | -64.136 M -167.25 % | -23.999 M -438.23 % | 7.095 M -71.05 % | 24.506 M 116.99 % | -144.258 M -101 970.49 % | 141.609 K 102.01 % | -7.058 M -298.26 % | 3.560 M |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | -1.683 M -104.88 % | 34.472 M 2 004.21 % | 1.638 M 214.56 % | -1.430 M -1 111.86 % | -118.000 K -36.22 % | -86.627 K 98.33 % | -5.174 M -107.51 % | 68.927 M 448.52 % | -19.777 M -155.77 % | 35.459 M 277.71 % | -19.954 M -254.05 % | 12.953 M 130.28 % | -42.782 M |
| Other non cash items | 6.000 K 128.94 % | -20.729 K -100.31 % | 6.795 M 881.05 % | -870.000 K -163.90 % | 1.362 M 184.33 % | -1.614 M 77.20 % | -7.081 M -211.75 % | -2.271 M 14.39 % | -2.653 M 24.40 % | -3.509 M -1 182.68 % | 324.147 K 179.15 % | -409.518 K 83.32 % | -2.455 M |
| Net cash provided by operating activities | 10.846 M -80.06 % | 54.403 M 126.27 % | 24.043 M -77.18 % | 105.361 M 610.47 % | -20.640 M 69.52 % | -67.710 M -91.06 % | -35.439 M -146.29 % | 76.564 M 1 719.91 % | 4.207 M 103.80 % | -110.799 M -475.18 % | -19.263 M -434.00 % | 5.767 M 114.29 % | -40.372 M |
| Investments in property plant and equipment | 0.000 100.00 % | -3.000 100.00 % | -141.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.080 M | 0.000 | 0.000 -100.00 % | 500.000 K -95.15 % | 10.300 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 100.00 % | -74.854 M | 0.000 | 0.000 100.00 % | -16.567 M -133.99 % | -7.080 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.080 M -91.12 % | 79.708 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | -12.410 M -187.42 % | 14.196 M 189.97 % | -15.778 M 85.03 % | -105.420 M -1 082.35 % | 10.731 M 42.42 % | 7.535 M -70.99 % | 25.971 M 138.53 % | -67.400 M -230.79 % | -20.375 M -118.31 % | 111.251 M 438.67 % | 20.653 M 341.34 % | -8.558 M 92.90 % | -120.573 M |
| Net cash used for investing activites | -12.410 M 79.54 % | -60.658 M -281.03 % | -15.919 M 84.90 % | -105.420 M -1 366.37 % | 8.325 M -89.62 % | 80.163 M 208.67 % | 25.971 M 138.82 % | -66.900 M -563.99 % | -10.075 M -109.06 % | 111.251 M 438.67 % | 20.653 M 341.34 % | -8.558 M 92.90 % | -120.573 M |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -112.000 5.88 % | -119.000 -124.53 % | -53.000 | 0.000 -100.00 % | 150.000 M |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -112.000 5.88 % | -119.000 -124.53 % | -53.000 | 0.000 -100.00 % | 150.000 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -1.564 M 74.99 % | -6.255 M -176.99 % | 8.124 M 13 869.19 % | -59.000 K 99.52 % | -12.315 M -198.90 % | 12.453 M 231.52 % | -9.468 M -197.98 % | 9.664 M 264.68 % | -5.868 M -1 397.96 % | 452.127 K -67.46 % | 1.390 M 149.80 % | -2.790 M 74.51 % | -10.946 M |
| Cash at beginning of period | 2.368 M -72.54 % | 8.623 M 1 628.22 % | 498.943 K -10.58 % | 558.000 K -95.67 % | 12.874 M 2 958.35 % | 420.940 K -95.74 % | 9.889 M 4 289.15 % | 225.311 K -96.30 % | 6.094 M 7.06 % | 5.692 M 32.30 % | 4.302 M -39.34 % | 7.092 M -60.68 % | 18.038 M |
| Cash at end of period | 804.000 K -66.05 % | 2.368 M -72.54 % | 8.623 M 1 628.02 % | 499.000 K -10.64 % | 558.400 K -95.66 % | 12.874 M 2 958.35 % | 420.940 K -95.74 % | 9.889 M 4 289.15 % | 225.311 K -96.33 % | 6.144 M 7.94 % | 5.692 M 32.30 % | 4.302 M -39.34 % | 7.092 M |
| Operating cash flow | 10.846 M -80.06 % | 54.403 M 126.27 % | 24.043 M -77.18 % | 105.361 M 610.47 % | -20.640 M 69.52 % | -67.710 M -91.06 % | -35.439 M -146.29 % | 76.564 M 1 719.91 % | 4.207 M 103.80 % | -110.799 M -475.18 % | -19.263 M -434.00 % | 5.767 M 114.29 % | -40.372 M |
| Capital expenditure | 0.000 100.00 % | -3.000 100.00 % | -141.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 10.846 M -80.06 % | 54.403 M 127.61 % | 23.902 M -77.31 % | 105.361 M 610.47 % | -20.640 M 69.52 % | -67.710 M -91.06 % | -35.439 M -146.29 % | 76.564 M 1 719.91 % | 4.207 M 103.80 % | -110.799 M -475.18 % | -19.263 M -434.00 % | 5.767 M 114.29 % | -40.372 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.119 M 3.02 % | 6.910 M -4.03 % | 7.200 M 0.08 % | 7.194 M 1.32 % | 7.100 M -0.59 % | 7.142 M -0.92 % | 7.208 M -44.18 % | 12.912 M 413.40 % | 2.515 M -46.60 % | 4.710 M 6.13 % | 4.438 M -34.36 % | 6.761 M -52.46 % | 14.223 M -76.58 % | 60.729 M 466.50 % | 10.720 M -40.00 % | 17.866 M -66.38 % | 53.144 M -14.18 % | 61.925 M 212.01 % | 19.847 M 346.30 % | 4.447 M -48.13 % | 8.574 M 15.97 % | 7.393 M 67.64 % | 4.410 M 278.54 % | 1.165 M 1 039.52 % | -124.000 K -103.69 % | 3.360 M -22.13 % | 4.315 M -59.80 % | 10.733 M 14.55 % | 9.370 M 68.91 % | 5.547 M 14.83 % | 4.831 M -68.86 % | 15.516 M 388.69 % | 3.175 M |
| Net income | 4.225 M 145.35 % | -9.316 M -245.86 % | 6.387 M 0.42 % | 6.360 M 12.05 % | 5.676 M 2.90 % | 5.516 M -10.56 % | 6.167 M 205.27 % | -5.858 M -64.55 % | -3.560 M -23.06 % | -2.893 M -368.88 % | -617.000 K -126.88 % | 2.295 M 270.00 % | -1.350 M 71.61 % | -4.756 M -169.00 % | -1.768 M -238.23 % | 1.279 M -78.01 % | 5.817 M 294.96 % | -2.984 M -179.73 % | 3.742 M 20.76 % | 3.099 M 237.61 % | -2.252 M 35.78 % | -3.507 M -253.40 % | 2.286 M 667.11 % | 298.000 K 118.22 % | -1.636 M -217.67 % | 1.390 M -65.48 % | 4.027 M 246.97 % | -2.740 M -266.67 % | 1.644 M 209.11 % | -1.507 M -173.11 % | 2.061 M 1 190.48 % | -189.000 K -110.90 % | 1.734 M |
| Income before tax | 4.225 M 145.40 % | -9.306 M -245.70 % | 6.387 M 0.41 % | 6.361 M 12.07 % | 5.676 M -7.15 % | 6.113 M -0.88 % | 6.167 M 205.29 % | -5.857 M -64.52 % | -3.560 M -265.13 % | -975.000 K -58.02 % | -617.000 K -126.88 % | 2.295 M 270.00 % | -1.350 M 77.31 % | -5.951 M -236.57 % | -1.768 M -238.23 % | 1.279 M -78.01 % | 5.817 M 323.38 % | -2.604 M -169.58 % | 3.742 M 20.76 % | 3.099 M 237.61 % | -2.252 M 20.19 % | -2.822 M -223.43 % | 2.286 M 667.11 % | 298.000 K 118.22 % | -1.636 M -193.50 % | 1.750 M -36.42 % | 2.752 M 200.44 % | -2.740 M -266.67 % | 1.644 M 307.47 % | -792.419 K -138.45 % | 2.061 M 1 190.48 % | -189.000 K -110.90 % | 1.734 M |
| Income before tax ratio | 0.59 144.07 % | -1.35 -251.82 % | 0.89 0.33 % | 0.88 10.60 % | 0.80 -6.60 % | 0.86 0.04 % | 0.86 288.62 % | -0.45 67.95 % | -1.42 -583.80 % | -0.21 -48.90 % | -0.14 -140.96 % | 0.34 457.63 % | -0.09 3.13 % | -0.10 40.59 % | -0.16 -330.38 % | 0.07 -34.60 % | 0.11 360.29 % | -0.04 -122.30 % | 0.19 -72.94 % | 0.70 365.32 % | -0.26 31.18 % | -0.38 -173.63 % | 0.52 102.65 % | 0.26 -98.06 % | 13.19 2 433.48 % | 0.52 -18.35 % | 0.64 349.83 % | -0.26 -245.50 % | 0.18 222.82 % | -0.14 -133.48 % | 0.43 3 602.34 % | -0.01 -102.23 % | 0.55 |
| EBITDA | 4.446 M 148.21 % | -9.222 M -238.18 % | 6.674 M 4.79 % | 6.369 M 12.03 % | 5.685 M -7.33 % | 6.135 M -0.87 % | 6.189 M 206.07 % | -5.835 M -64.97 % | -3.537 M -382.54 % | -733.000 K -18.61 % | -618.000 K -126.99 % | 2.290 M 269.63 % | -1.350 M 78.27 % | -6.211 M -251.71 % | -1.766 M -238.18 % | 1.278 M -78.03 % | 5.817 M 300.67 % | -2.899 M -177.46 % | 3.742 M 20.76 % | 3.099 M 237.55 % | -2.253 M 33.41 % | -3.383 M -248.00 % | 2.286 M 667.11 % | 298.000 K 118.08 % | -1.648 M -194.87 % | 1.737 M -36.88 % | 2.752 M 200.44 % | -2.740 M -266.67 % | 1.644 M 294.62 % | -844.730 K -140.99 % | 2.061 M 1 190.48 % | -189.000 K -110.90 % | 1.734 M |
| Net income ratio | 0.59 144.02 % | -1.35 -251.98 % | 0.89 0.34 % | 0.88 10.59 % | 0.80 3.51 % | 0.77 -9.73 % | 0.86 288.58 % | -0.45 67.95 % | -1.42 -130.45 % | -0.61 -341.80 % | -0.14 -140.96 % | 0.34 457.63 % | -0.09 -21.20 % | -0.08 52.51 % | -0.16 -330.38 % | 0.07 -34.60 % | 0.11 327.18 % | -0.05 -125.55 % | 0.19 -72.94 % | 0.70 365.32 % | -0.26 44.63 % | -0.47 -191.50 % | 0.52 102.65 % | 0.26 -98.06 % | 13.19 3 088.43 % | 0.41 -55.66 % | 0.93 465.57 % | -0.26 -245.50 % | 0.18 164.59 % | -0.27 -163.67 % | 0.43 3 602.34 % | -0.01 -102.23 % | 0.55 |
| Ratio EBITDA | 0.62 146.80 % | -1.33 -243.98 % | 0.93 4.70 % | 0.89 10.57 % | 0.80 -6.79 % | 0.86 0.04 % | 0.86 290.00 % | -0.45 67.87 % | -1.41 -803.68 % | -0.16 -11.76 % | -0.14 -141.11 % | 0.34 456.85 % | -0.09 7.20 % | -0.10 37.92 % | -0.16 -330.30 % | 0.07 -34.65 % | 0.11 333.83 % | -0.05 -124.83 % | 0.19 -72.94 % | 0.70 365.20 % | -0.26 42.58 % | -0.46 -188.28 % | 0.52 102.65 % | 0.26 -98.08 % | 13.29 2 470.47 % | 0.52 -18.93 % | 0.64 349.83 % | -0.26 -245.50 % | 0.18 215.22 % | -0.15 -135.69 % | 0.43 3 602.34 % | -0.01 -102.23 % | 0.55 |
| Gross profit ratio | 0.79 -14.93 % | 0.92 -3.58 % | 0.96 -0.89 % | 0.97 16.02 % | 0.83 -6.61 % | 0.89 -6.62 % | 0.96 393.92 % | -0.33 75.36 % | -1.32 -290.96 % | 0.69 -3.03 % | 0.71 6.09 % | 0.67 791.32 % | 0.08 189.39 % | -0.08 37.36 % | -0.13 -174.20 % | 0.18 70.69 % | 0.11 892.03 % | 0.01 -94.55 % | 0.20 -72.93 % | 0.73 363.88 % | -0.28 34.21 % | -0.42 -175.99 % | 0.55 120.98 % | -2.62 -129.18 % | 8.99 1 129.83 % | 0.73 -22.00 % | 0.94 365.96 % | -0.35 -239.64 % | 0.25 840.69 % | -0.03 -107.37 % | 0.46 12 482.20 % | 0.00 -99.57 % | 0.85 |
| Weighted average shs out dil | 24.853 M -3.96 % | 25.878 M 1.29 % | 25.548 M 0.42 % | 25.440 M -1.40 % | 25.800 M 1.56 % | 25.404 M -1.13 % | 25.696 M 0.89 % | 25.470 M 0.16 % | 25.429 M 0.10 % | 25.404 M -17.65 % | 30.850 M 20.98 % | 25.500 M -5.57 % | 27.004 M 2.20 % | 26.422 M 4.61 % | 25.257 M -1.26 % | 25.580 M 1.14 % | 25.291 M -0.45 % | 25.404 M -4.96 % | 26.731 M 3.51 % | 25.825 M 3.21 % | 25.022 M -1.56 % | 25.418 M 0.07 % | 25.400 M -0.02 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M 1.54 % | 25.018 M -1.52 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M -1.39 % | 25.763 M 1.41 % | 25.404 M 2.56 % | 24.771 M |
| Weighted average shs out | 24.853 M -3.96 % | 25.878 M 1.29 % | 25.548 M 0.42 % | 25.440 M -1.40 % | 25.800 M 1.56 % | 25.404 M -1.13 % | 25.696 M 0.89 % | 25.470 M 0.16 % | 25.429 M 0.10 % | 25.404 M -17.65 % | 30.850 M 20.98 % | 25.500 M -5.57 % | 27.004 M 2.20 % | 26.422 M 4.61 % | 25.257 M -1.26 % | 25.580 M 1.14 % | 25.291 M -0.45 % | 25.404 M -4.96 % | 26.731 M 3.51 % | 25.825 M 3.21 % | 25.022 M -1.56 % | 25.418 M 0.07 % | 25.400 M -0.02 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M 1.54 % | 25.018 M -1.52 % | 25.404 M 0.00 % | 25.404 M 0.00 % | 25.404 M -1.39 % | 25.763 M 1.41 % | 25.404 M 2.56 % | 24.771 M |
| EPS diluted | 0.17 147.22 % | -0.36 -244.00 % | 0.25 0.00 % | 0.25 13.64 % | 0.22 0.00 % | 0.22 -8.33 % | 0.24 204.35 % | -0.23 -64.29 % | -0.14 -27.27 % | -0.11 -450.00 % | -0.02 -122.22 % | 0.09 280.00 % | -0.05 73.68 % | -0.19 -171.43 % | -0.07 -240.00 % | 0.05 -78.26 % | 0.23 291.67 % | -0.12 -185.71 % | 0.14 16.67 % | 0.12 233.33 % | -0.09 35.71 % | -0.14 -255.56 % | 0.09 800.00 % | 0.01 116.67 % | -0.06 -541.18 % | 0.01 -15.00 % | 0.02 114.55 % | -0.11 -283.33 % | 0.06 197.09 % | -0.06 -177.25 % | 0.08 1 181.08 % | -0.01 -110.57 % | 0.07 |
| Earnings per share | 0.17 147.22 % | -0.36 -244.00 % | 0.25 0.00 % | 0.25 13.64 % | 0.22 0.00 % | 0.22 -8.33 % | 0.24 204.35 % | -0.23 -64.29 % | -0.14 -27.27 % | -0.11 -450.00 % | -0.02 -122.22 % | 0.09 280.00 % | -0.05 73.68 % | -0.19 -171.43 % | -0.07 -240.00 % | 0.05 -78.26 % | 0.23 291.67 % | -0.12 -185.71 % | 0.14 16.67 % | 0.12 233.33 % | -0.09 35.71 % | -0.14 -255.56 % | 0.09 800.00 % | 0.01 116.67 % | -0.06 -541.18 % | 0.01 -15.00 % | 0.02 114.55 % | -0.11 -283.33 % | 0.06 197.09 % | -0.06 -177.25 % | 0.08 1 181.08 % | -0.01 -110.57 % | 0.07 |
| Gross profit | 5.596 M -12.36 % | 6.385 M -7.46 % | 6.900 M -0.81 % | 6.956 M 17.56 % | 5.917 M -7.16 % | 6.373 M -7.48 % | 6.888 M 264.08 % | -4.198 M -26.48 % | -3.319 M -201.97 % | 3.255 M 2.91 % | 3.163 M -30.36 % | 4.542 M 323.69 % | 1.072 M 120.94 % | -5.121 M -254.86 % | -1.443 M -144.52 % | 3.241 M -42.62 % | 5.648 M 751.36 % | 663.399 K -83.00 % | 3.903 M 20.83 % | 3.230 M 236.86 % | -2.360 M 23.70 % | -3.093 M -227.40 % | 2.428 M 179.42 % | -3.057 M -174.17 % | -1.115 M -145.39 % | 2.457 M -39.27 % | 4.045 M 206.93 % | -3.783 M -259.96 % | 2.365 M 1 351.12 % | -189.030 K -108.47 % | 2.233 M 3 817.54 % | 57.000 K -97.89 % | 2.698 M |
| Income tax expense | 0.000 -100.00 % | 10.000 K | 0.000 -100.00 % | 1.000 K | 0.000 -100.00 % | 596.000 K | 0.000 -100.00 % | 1.000 K | 0.000 -100.00 % | 1.918 M | 0.000 100.00 % | -1.000 K | 0.000 100.00 % | -1.194 M | 0.000 | 0.000 | 0.000 -100.00 % | 379.591 K | 0.000 | 0.000 | 0.000 -100.00 % | 685.048 K | 0.000 | 0.000 | 0.000 -100.00 % | 359.420 K 128.19 % | -1.275 M | 0.000 | 0.000 -100.00 % | 714.351 K | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 1.523 M 190.65 % | 524.000 K 74.67 % | 300.000 K 26.05 % | 238.000 K -79.88 % | 1.183 M 53.84 % | 769.000 K 140.31 % | 320.000 K -98.13 % | 17.110 M 193.28 % | 5.834 M 300.96 % | 1.455 M 14.12 % | 1.275 M -42.54 % | 2.219 M -83.13 % | 13.151 M -80.03 % | 65.849 M 441.39 % | 12.163 M -16.83 % | 14.625 M -69.21 % | 47.496 M -22.47 % | 61.261 M 284.22 % | 15.944 M 1 210.13 % | 1.217 M -88.87 % | 10.934 M 4.27 % | 10.486 M 429.08 % | 1.982 M -53.06 % | 4.222 M 326.03 % | 991.000 K 9.71 % | 903.300 K 234.56 % | 270.000 K -98.14 % | 14.516 M 107.22 % | 7.005 M 22.12 % | 5.736 M 120.80 % | 2.598 M -83.19 % | 15.459 M 3 140.88 % | 477.000 K |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.382 M 240.71 % | 699.000 K | 0.000 | 0.000 -100.00 % | 12.134 M 651.33 % | 1.615 M | 0.000 -100.00 % | 670.500 K 675.04 % | -116.600 K -135.84 % | 325.300 K -33.07 % | 486.000 K 51.88 % | 320.000 K -89.58 % | 3.070 M 1 816.31 % | 160.200 K -61.86 % | 420.000 K -12.86 % | 482.000 K 424.85 % | -148.377 K -204.49 % | 142.000 K -55.63 % | 320.000 K -38.58 % | 521.000 K 226.87 % | 159.392 K 785.51 % | 18.000 K -93.81 % | 291.000 K -59.64 % | 721.000 K 35.01 % | 534.030 K 210.48 % | 172.000 K -30.08 % | 246.000 K -74.48 % | 964.000 K |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 213.520 K | 0.000 | 0.000 | 0.000 -100.00 % | 175.496 K | 0.000 | 0.000 | 0.000 -100.00 % | 35.900 K | 0.000 | 0.000 | 0.000 -100.00 % | 14.448 K | 0.000 | 0.000 | 0.000 -100.00 % | 19.648 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 1.133 M -90.39 % | 11.784 M 4 979.31 % | 232.000 K -61.01 % | 595.000 K | 0.000 100.00 % | -2.335 M -10 713.99 % | 22.000 K | 0.000 | 0.000 -100.00 % | 3.255 M 110.27 % | 1.548 M -65.92 % | 4.542 M 1 031.26 % | 401.500 K -65.72 % | 1.171 M | 0.000 -100.00 % | 2.755 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 1.133 M -92.89 % | 15.940 M 6 770.69 % | 232.000 K -61.01 % | 595.000 K 147.92 % | 240.000 K -7.69 % | 260.000 K -63.94 % | 721.000 K -56.54 % | 1.659 M -27.08 % | 2.275 M -30.11 % | 3.255 M 2.91 % | 3.163 M -30.36 % | 4.542 M 323.69 % | 1.072 M -1.71 % | 1.091 M 64.74 % | 662.000 K -79.57 % | 3.241 M 454.02 % | 585.000 K -11.82 % | 663.399 K 547.22 % | 102.500 K -85.14 % | 690.000 K 1.92 % | 677.000 K 133.47 % | 289.978 K -19.67 % | 361.000 K -38.18 % | 584.000 K -9.60 % | 646.000 K -10.20 % | 719.392 K -44.36 % | 1.293 M 223.97 % | -1.043 M -244.66 % | 721.000 K 9.96 % | 655.700 K 281.22 % | 172.000 K -30.08 % | 246.000 K -74.48 % | 964.000 K |
| Cost and expenses | 2.656 M -83.54 % | 16.140 M 2 933.83 % | 532.000 K -36.13 % | 833.000 K -41.46 % | 1.423 M 38.29 % | 1.029 M -1.15 % | 1.041 M -94.45 % | 18.769 M 209.01 % | 6.074 M 6.84 % | 5.685 M 9.77 % | 5.179 M 8.85 % | 4.758 M -66.55 % | 14.223 M -78.73 % | 66.867 M 435.45 % | 12.488 M -30.10 % | 17.866 M -62.64 % | 47.816 M -25.93 % | 64.558 M 300.86 % | 16.105 M 883.81 % | 1.637 M -85.66 % | 11.416 M 5.94 % | 10.776 M 407.36 % | 2.124 M -53.24 % | 4.542 M 177.46 % | 1.637 M 0.88 % | 1.623 M 3.82 % | 1.563 M -88.40 % | 13.473 M 74.39 % | 7.726 M 21.33 % | 6.368 M 129.89 % | 2.770 M -82.36 % | 15.705 M 989.87 % | 1.441 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 -100.00 % | 4.156 M | 0.000 | 0.000 -100.00 % | 240.000 K -90.75 % | 2.595 M 271.26 % | 699.000 K -59.99 % | 1.747 M 627.92 % | 240.000 K -98.05 % | 12.310 M 662.20 % | 1.615 M | 0.000 -100.00 % | 670.500 K 930.86 % | -80.700 K -124.81 % | 325.300 K -33.07 % | 486.000 K 51.88 % | 320.000 K -89.63 % | 3.084 M 1 825.33 % | 160.200 K -61.86 % | 420.000 K -12.86 % | 482.000 K 474.43 % | -128.728 K -190.65 % | 142.000 K -55.63 % | 320.000 K -38.58 % | 521.000 K 226.87 % | 159.392 K 785.51 % | 18.000 K -93.81 % | 291.000 K -59.64 % | 721.000 K 35.01 % | 534.030 K 210.48 % | 172.000 K -30.08 % | 246.000 K -74.48 % | 964.000 K |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 260.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 12.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 218.000 K 186.84 % | 76.000 K -72.76 % | 279.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 3.000 K -63.64 % | 8.250 K 3.13 % | 8.000 K 0.00 % | 8.000 K 0.00 % | 8.000 K -64.07 % | 22.268 K 1.22 % | 22.000 K 0.00 % | 22.000 K 0.00 % | 22.000 K -90.91 % | 242.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -561.210 K | 0.000 | 0.000 | 0.000 100.00 % | -77.532 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | 4.463 M 62.06 % | 2.754 M -58.70 % | 6.668 M 4.83 % | 6.361 M 12.05 % | 5.677 M -7.13 % | 6.113 M -0.88 % | 6.167 M 205.29 % | -5.857 M -64.57 % | -3.559 M -265.03 % | -975.000 K -57.77 % | -618.000 K -126.93 % | 2.295 M 269.97 % | -1.350 M 78.26 % | -6.211 M -251.71 % | -1.766 M -238.18 % | 1.278 M -78.03 % | 5.817 M 323.30 % | -2.605 M -169.61 % | 3.742 M 20.76 % | 3.099 M 237.55 % | -2.253 M 33.41 % | -3.383 M -248.00 % | 2.286 M 667.11 % | 298.000 K 118.08 % | -1.648 M -190.81 % | 1.815 M -34.06 % | 2.752 M 200.44 % | -2.740 M -266.67 % | 1.644 M 294.62 % | -844.730 K -140.99 % | 2.061 M 1 190.48 % | -189.000 K -110.90 % | 1.734 M |
| Operating income ratio | 0.63 57.30 % | 0.40 -56.96 % | 0.93 4.74 % | 0.88 10.58 % | 0.80 -6.58 % | 0.86 0.04 % | 0.86 288.62 % | -0.45 67.95 % | -1.42 -583.61 % | -0.21 -48.66 % | -0.14 -141.02 % | 0.34 457.57 % | -0.09 7.18 % | -0.10 37.92 % | -0.16 -330.30 % | 0.07 -34.65 % | 0.11 360.19 % | -0.04 -122.31 % | 0.19 -72.94 % | 0.70 365.20 % | -0.26 42.58 % | -0.46 -188.28 % | 0.52 102.65 % | 0.26 -98.08 % | 13.29 2 360.65 % | 0.54 -15.31 % | 0.64 349.83 % | -0.26 -245.50 % | 0.18 215.22 % | -0.15 -135.69 % | 0.43 3 602.34 % | -0.01 -102.23 % | 0.55 |
| Total other income expenses net | -238.000 K 98.03 % | -12.060 M -4 191.81 % | -281.000 K | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 -100.00 % | 1.000 K | 0.000 -100.00 % | 200.000 -99.92 % | 260.700 K 13 135.00 % | -2.000 K -300.00 % | 1.000 K | 0.000 -100.00 % | 1.002 K | 0.000 | 0.000 -100.00 % | 1.000 K -99.82 % | 561.525 K | 0.000 | 0.000 -100.00 % | 12.000 K 118.46 % | -65.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 52.311 K | 0.000 | 0.000 | 0.000 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 0.000 -100.00 % | 9.345 M | 0.000 -100.00 % | 9.258 M | 0.000 -100.00 % | 11.048 M 2 240.61 % | 472.000 K 200.00 % | -472.000 K -100.38 % | 123.812 M 1 535.86 % | -8.623 M -108.17 % | 105.578 M 530.00 % | -24.553 M -123.19 % | 105.886 M 21 319.64 % | -499.000 K -4.61 % | -477.000 K 14.58 % | -558.400 K -100.28 % | 200.494 M 241 659.04 % | -83.000 K -100.04 % | 200.386 M 1 656.54 % | -12.874 M -107.59 % | 169.638 M 42 509.50 % | -400.000 K -100.19 % | 211.414 M 50 324.27 % | -420.939 K -100.44 % | 96.181 M 4 045.08 % | -2.438 M -101.26 % | 192.831 M 2 049.90 % | -9.889 M -123.77 % | 41.605 M |
| Total investments | 0.000 -100.00 % | 5.000 K | 0.000 -100.00 % | 5.000 K | 0.000 -100.00 % | 5.000 K -99.47 % | 944.000 K -98.50 % | 63.000 M -74.56 % | 247.624 M 31 404.33 % | 786.000 K -99.63 % | 211.156 M 1 150.18 % | 16.890 M -92.02 % | 211.772 M 49.14 % | 141.999 M 81.89 % | 78.069 M 100.09 % | 39.016 M -90.27 % | 400.988 M 1 738.38 % | 21.812 M -94.56 % | 400.772 M 1 325.03 % | 28.124 M -91.71 % | 339.276 M 55.14 % | 218.685 M -48.28 % | 422.827 M 14 559.51 % | 2.884 M -98.50 % | 192.362 M 365.26 % | 41.345 M -89.28 % | 385.661 M 1 452.22 % | 24.846 M -70.14 % | 83.210 M |
| Total debt | 0.000 -100.00 % | 10.231 M | 0.000 -100.00 % | 10.027 M | 0.000 -100.00 % | 13.416 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 276.821 M 6 201.41 % | 4.393 M -98.43 % | 279.750 M 988.27 % | 25.706 M -90.40 % | 267.717 M 5 994.05 % | 4.393 M -98.28 % | 256.035 M 12 759.62 % | 1.991 M -99.25 % | 265.453 M | 0.000 -100.00 % | 268.964 M 1 702.71 % | 14.920 M -94.43 % | 268.019 M 6 000.91 % | 4.393 M -78.41 % | 20.348 M 379.56 % | 4.243 M -98.41 % | 266.522 M 2 035.94 % | 12.478 M -95.30 % | 265.675 M 6 701.21 % | 3.906 M -98.52 % | 264.331 M | 0.000 -100.00 % | 265.692 M 28 165.79 % | 939.979 K -99.64 % | 260.281 M 4 073.18 % | 6.237 M -97.64 % | 263.904 M 36 301.63 % | 724.979 K -99.72 % | 261.846 M |
| Retained earnings | 0.000 -100.00 % | 18.384 M | 0.000 | 0.000 | 0.000 -100.00 % | 9.280 M | 0.000 | 0.000 | 0.000 -100.00 % | 7.015 M | 0.000 | 0.000 | 0.000 -100.00 % | 9.582 M | 0.000 -100.00 % | 12.247 M | 0.000 | 0.000 | 0.000 -100.00 % | 7.724 M | 0.000 | 0.000 | 0.000 -100.00 % | 10.283 M | 0.000 | 0.000 | 0.000 -100.00 % | 9.863 M | 0.000 |
| Common stock | 0.000 -100.00 % | 254.044 M | 0.000 -100.00 % | 254.044 M | 0.000 -100.00 % | 254.044 M | 0.000 -100.00 % | 254.044 M | 0.000 -100.00 % | 254.044 M | 0.000 -100.00 % | 254.044 M | 0.000 -100.00 % | 254.044 M 0.00 % | 254.044 M 0.00 % | 254.044 M | 0.000 -100.00 % | 254.044 M | 0.000 -100.00 % | 254.044 M | 0.000 -100.00 % | 254.044 M | 0.000 -100.00 % | 254.044 M | 0.000 -100.00 % | 254.044 M | 0.000 -100.00 % | 254.044 M | 0.000 |
| Total equity | 276.821 M 0.00 % | 276.821 M -1.05 % | 279.750 M 0.00 % | 279.750 M 4.49 % | 267.717 M 0.00 % | 267.717 M 4.56 % | 256.035 M 0.00 % | 256.034 M -3.55 % | 265.453 M 0.00 % | 265.453 M -1.31 % | 268.964 M 0.00 % | 268.964 M 0.35 % | 268.019 M 0.00 % | 268.018 M -2.32 % | 274.392 M 2.65 % | 267.296 M 0.29 % | 266.522 M 0.00 % | 266.522 M 0.32 % | 265.675 M 0.00 % | 265.675 M 0.51 % | 264.331 M 0.00 % | 264.331 M -0.51 % | 265.692 M -0.93 % | 268.184 M 3.04 % | 260.281 M 0.00 % | 260.281 M -1.37 % | 263.904 M -1.29 % | 267.341 M 2.10 % | 261.846 M |
| Other non current liabilities | -276.821 M | 0.000 100.00 % | -279.750 M -699 475.00 % | 40.000 K 100.01 % | -267.717 M -666 775.80 % | 40.157 K 100.02 % | -256.035 M -60 771.80 % | 422.000 K | 0.000 -100.00 % | 40.157 K | 0.000 | 0.000 | 0.000 -100.00 % | 41.000 K -28.07 % | 57.000 K 268.64 % | -33.800 K | 0.000 | 0.000 | 0.000 -100.00 % | 286.957 K | 0.000 -100.00 % | 1.402 M | 0.000 -100.00 % | 286.957 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 -100.00 % | 10.231 M | 0.000 -100.00 % | 10.027 M | 0.000 -100.00 % | 13.416 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | -276.821 M -2 805.71 % | 10.231 M 103.66 % | -279.750 M -2 771.15 % | 10.473 M 103.91 % | -267.717 M -2 089.58 % | 13.456 M 105.26 % | -256.035 M -60 771.80 % | 422.000 K | 0.000 -100.00 % | 40.157 K | 0.000 -100.00 % | 686.000 K | 0.000 -100.00 % | 41.000 K -68.70 % | 131.000 K 225.87 % | 40.200 K | 0.000 -100.00 % | 304.000 K | 0.000 -100.00 % | 286.957 K | 0.000 -100.00 % | 1.402 M | 0.000 -100.00 % | 286.957 K | 0.000 | 0.000 | 0.000 -100.00 % | 286.957 K | 0.000 |
| Other current liabilities | 0.000 100.00 % | -8.117 M | 0.000 | 0.000 | 0.000 100.00 % | -13.228 M | 0.000 | 0.000 | 0.000 -100.00 % | 598.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 26.000 K -80.15 % | 131.000 K 39.96 % | 93.600 K | 0.000 | 0.000 | 0.000 -100.00 % | 22.260 K | 0.000 -100.00 % | 18.000 K | 0.000 -100.00 % | 814.733 K | 0.000 -100.00 % | 2.470 M | 0.000 -100.00 % | 1.137 M | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 -100.00 % | 10.231 M | 0.000 | 0.000 | 0.000 -100.00 % | 13.416 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 0.000 -100.00 % | 3.810 M | 0.000 -100.00 % | 467.000 K | 0.000 -100.00 % | 384.156 K | 0.000 -100.00 % | 277.000 K | 0.000 -100.00 % | 703.210 K | 0.000 -100.00 % | 134.000 K | 0.000 -100.00 % | 26.000 K -80.15 % | 131.000 K 39.96 % | 93.600 K | 0.000 -100.00 % | 304.000 K | 0.000 -100.00 % | 22.260 K | 0.000 -100.00 % | 18.000 K | 0.000 -100.00 % | 814.733 K | 0.000 -100.00 % | 2.470 M | 0.000 -100.00 % | 1.137 M | 0.000 |
| Total liabilities | -276.821 M -2 071.52 % | 14.041 M 105.02 % | -279.750 M -2 657.13 % | 10.940 M 104.09 % | -267.717 M -2 034.36 % | 13.840 M 105.41 % | -256.035 M -36 728.76 % | 699.000 K | 0.000 -100.00 % | 743.367 K | 0.000 -100.00 % | 820.000 K | 0.000 -100.00 % | 67.000 K -49.24 % | 132.000 K -1.35 % | 133.800 K | 0.000 -100.00 % | 304.000 K | 0.000 -100.00 % | 309.217 K | 0.000 -100.00 % | 1.420 M | 0.000 -100.00 % | 1.102 M | 0.000 -100.00 % | 2.470 M | 0.000 -100.00 % | 1.424 M | 0.000 |
| Other non current assets | 0.000 -100.00 % | 223.415 M | 0.000 -100.00 % | 20.000 K 100.03 % | -65.368 M -130.52 % | 214.173 M 45 475.72 % | -472.000 K -100.75 % | 63.024 M 150.90 % | -123.812 M -170.95 % | 174.508 M 265.29 % | -105.578 M -8 252.74 % | 1.295 M 101.22 % | -105.886 M -655.43 % | 19.064 M 2 925.98 % | 630.000 K -97.21 % | 22.609 M 111.28 % | -200.494 M -1 293.70 % | 16.796 M 108.38 % | -200.386 M -560.34 % | 43.530 M 125.66 % | -169.638 M -200.24 % | 169.238 M 180.05 % | -211.414 M -316.23 % | 97.772 M 201.65 % | -96.181 M -202.60 % | 93.743 M 148.61 % | -192.831 M -302.87 % | 95.053 M 328.47 % | -41.605 M |
| Long term investments | 0.000 -100.00 % | 5.000 K | 0.000 -100.00 % | 5.000 K | 0.000 -100.00 % | 5.000 K | 0.000 -100.00 % | 215.000 K | 0.000 100.00 % | -34.403 M | 0.000 -100.00 % | 16.890 M | 0.000 -100.00 % | 140.252 M 81.11 % | 77.439 M 24 857.30 % | 310.286 K | 0.000 -100.00 % | 5.159 M | 0.000 | 0.000 | 0.000 -100.00 % | 49.447 M | 0.000 100.00 % | -97.772 M | 0.000 100.00 % | -52.398 M | 0.000 100.00 % | -95.053 M | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 140.573 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 -100.00 % | 19.000 K | 0.000 -100.00 % | 36.000 K | 0.000 -100.00 % | 52.067 K | 0.000 -100.00 % | 97.000 K | 0.000 -100.00 % | 141.335 K | 0.000 -100.00 % | 269.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 0.000 -100.00 % | 223.439 M | 0.000 -100.00 % | 61.000 K 100.09 % | -65.368 M -130.51 % | 214.230 M 45 487.81 % | -472.000 K -100.75 % | 63.336 M 151.15 % | -123.812 M -188.28 % | 140.246 M 232.84 % | -105.578 M -165.59 % | 160.969 M 252.02 % | -105.886 M -166.46 % | 159.316 M 104.07 % | 78.069 M 240.62 % | 22.919 M 111.43 % | -200.494 M -1 013.20 % | 21.955 M 110.96 % | -200.386 M -560.34 % | 43.530 M 125.66 % | -169.638 M -177.57 % | 218.685 M 203.44 % | -211.414 M | 0.000 100.00 % | -96.181 M -332.63 % | 41.345 M 121.44 % | -192.831 M | 0.000 100.00 % | -41.605 M |
| Other current assets | -63.886 M -196.02 % | 66.537 M 204.34 % | -63.769 M -128.11 % | 226.861 M | 0.000 -100.00 % | 1.959 M | 0.000 -100.00 % | 2.727 M | 0.000 -100.00 % | 2.138 M | 0.000 -100.00 % | 3.237 M | 0.000 -100.00 % | 1.571 M -92.66 % | 21.396 M 3 243.49 % | 639.931 K | 0.000 -100.00 % | 44.377 M | 0.000 -100.00 % | 1.080 M | 0.000 -100.00 % | 46.661 M | 0.000 -100.00 % | 51.912 M | 0.000 -100.00 % | 45.892 M | 0.000 -100.00 % | 47.585 M | 0.000 |
| Short term investments | 0.000 -100.00 % | 82.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 944.000 K -98.50 % | 62.785 M -74.65 % | 247.624 M 603.69 % | 35.189 M -83.33 % | 211.156 M 844 524.00 % | 25.000 K -99.99 % | 211.772 M 2 160.35 % | 9.369 M 1 387.14 % | 630.000 K -98.37 % | 38.706 M -90.35 % | 400.988 M 2 307.90 % | 16.653 M -95.84 % | 400.772 M 1 325.03 % | 28.124 M -91.71 % | 339.276 M 100.47 % | 169.238 M -59.97 % | 422.827 M 320.07 % | 100.656 M -47.67 % | 192.362 M 105.20 % | 93.743 M -75.69 % | 385.661 M 221.66 % | 119.899 M 44.09 % | 83.210 M |
| cash and cash equivalents | 0.000 -100.00 % | 886.000 K | 0.000 -100.00 % | 769.000 K | 0.000 -100.00 % | 2.368 M 601.72 % | -472.000 K -200.00 % | 472.000 K 100.38 % | -123.812 M -1 535.86 % | 8.623 M 108.17 % | -105.578 M -530.00 % | 24.553 M 123.19 % | -105.886 M -21 319.64 % | 499.000 K 4.61 % | 477.000 K -14.58 % | 558.400 K 100.28 % | -200.494 M -241 659.04 % | 83.000 K 100.04 % | -200.386 M -1 656.54 % | 12.874 M 107.59 % | -169.638 M -42 509.50 % | 400.000 K 100.19 % | -211.414 M -50 324.27 % | 420.939 K 100.44 % | -96.181 M -4 045.08 % | 2.438 M 101.26 % | -192.831 M -2 049.90 % | 9.889 M 123.77 % | -41.605 M |
| Cash and short term investments | 63.886 M 7 110.61 % | 886.000 K -98.61 % | 63.769 M 8 192.46 % | 769.000 K -98.82 % | 65.368 M 2 660.36 % | 2.368 M 401.72 % | 472.000 K 0.00 % | 472.000 K -99.62 % | 123.812 M 182.60 % | 43.812 M -58.50 % | 105.578 M 329.56 % | 24.578 M -76.79 % | 105.886 M 973.02 % | 9.868 M 791.42 % | 1.107 M -97.18 % | 39.264 M -80.42 % | 200.494 M 1 097.98 % | 16.736 M -91.65 % | 200.386 M 388.78 % | 40.998 M -75.83 % | 169.638 M 42 309.50 % | 400.000 K -99.81 % | 211.414 M 109.16 % | 101.077 M 5.09 % | 96.181 M 0.00 % | 96.181 M -50.12 % | 192.831 M 48.57 % | 129.788 M 211.95 % | 41.605 M |
| Total current assets | 0.000 -100.00 % | 67.423 M | 0.000 -100.00 % | 290.630 M 344.61 % | 65.368 M -2.91 % | 67.327 M 14 164.14 % | 472.000 K -99.76 % | 193.397 M 56.20 % | 123.812 M -1.70 % | 125.950 M 19.30 % | 105.578 M -2.97 % | 108.815 M 2.77 % | 105.886 M -2.65 % | 108.769 M -44.63 % | 196.456 M -19.65 % | 244.511 M 21.95 % | 200.494 M -18.12 % | 244.871 M 22.20 % | 200.386 M -9.92 % | 222.454 M 31.13 % | 169.638 M 260.43 % | 47.066 M -77.74 % | 211.414 M -21.49 % | 269.285 M 179.98 % | 96.181 M -56.56 % | 221.406 M 14.82 % | 192.831 M -28.25 % | 268.765 M 545.99 % | 41.605 M |
| Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 63.000 M | 0.000 -100.00 % | 63.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 80.000 M | 0.000 -100.00 % | 81.000 M | 0.000 -100.00 % | 96.018 M -44.80 % | 173.953 M -14.85 % | 204.301 M | 0.000 -100.00 % | 183.758 M | 0.000 -100.00 % | 180.432 M | 0.000 | 0.000 | 0.000 -100.00 % | 116.296 M | 0.000 -100.00 % | 79.333 M | 0.000 -100.00 % | 92.298 M | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 190.198 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.312 M | 0.000 -100.00 % | 305.169 K | 0.000 | 0.000 | 0.000 100.00 % | -55.883 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.036 M | 0.000 | 0.000 | 0.000 -100.00 % | 882.013 K | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.942 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K -1 100.00 % | 100.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 -100.00 % | 1.696 M | 0.000 -100.00 % | 467.000 K | 0.000 -100.00 % | 48.000 K | 0.000 -100.00 % | 277.000 K | 0.000 -100.00 % | 105.210 K | 0.000 -100.00 % | 134.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 148.654 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K | 0.000 -100.00 % | 4.393 M | 0.000 | 0.000 | 0.000 100.00 % | -600.000 | 0.000 100.00 % | -3.238 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.287 M | 0.000 -100.00 % | 2.916 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.709 M | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 74.000 K 0.00 % | 74.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -130.000 K | 0.000 | 0.000 100.00 % | -304.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 0.000 -100.00 % | 290.862 M | 0.000 -100.00 % | 290.690 M | 0.000 -100.00 % | 281.557 M | 0.000 -100.00 % | 256.733 M | 0.000 -100.00 % | 266.196 M | 0.000 -100.00 % | 269.784 M | 0.000 -100.00 % | 268.085 M -2.35 % | 274.524 M 2.65 % | 267.430 M | 0.000 -100.00 % | 266.826 M | 0.000 -100.00 % | 265.984 M | 0.000 -100.00 % | 265.751 M | 0.000 -100.00 % | 269.285 M | 0.000 -100.00 % | 262.751 M | 0.000 -100.00 % | 268.765 M | 0.000 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-06-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -4.225 M -145.35 % | 9.316 M 245.86 % | -6.387 M -0.42 % | -6.360 M -12.05 % | -5.676 M -2.89 % | -5.516 M 9.91 % | -6.123 M -204.52 % | 5.858 M 64.55 % | 3.560 M 23.05 % | 2.893 M 368.89 % | 617.000 K 126.88 % | -2.295 M | 0.000 | 0.000 | 0.000 100.00 % | -1.279 M -1 279 100.00 % | 100.000 124.39 % | -410.000 99.99 % | -3.742 M -20.75 % | -3.099 M -237.61 % | 2.252 M -35.78 % | 3.507 M 253.40 % | -2.286 M -667.11 % | -298.000 K -118.22 % | 1.636 M 531.13 % | -379.465 K 90.58 % | -4.027 M -198.85 % | 4.074 M 347.81 % | -1.644 M -209.11 % | 1.507 M 173.11 % | -2.061 M -1 190.48 % | 189.000 K 124.47 % | -772.500 K |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 44.000 K 100.75 % | -5.858 M -64.55 % | -3.560 M | 0.000 100.00 % | -617.000 K -126.88 % | 2.295 M 269.97 % | -1.350 M 71.61 % | -4.756 M -169.00 % | -1.768 M -238.23 % | 1.279 M -78.01 % | 5.817 M 294.94 % | -2.984 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 44.000 K 100.75 % | -5.858 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.295 M 269.97 % | -1.350 M 71.61 % | -4.756 M -169.00 % | -1.768 M -238.23 % | 1.279 M -78.01 % | 5.817 M 294.94 % | -2.984 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 516.000 K 9.32 % | 472.000 K -92.54 % | 6.330 M | 0.000 | 0.000 | 0.000 -100.00 % | 22.258 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.368 M 358.93 % | 516.000 K 9.32 % | 472.000 K 113.26 % | -3.560 M | 0.000 100.00 % | -617.000 K -102.51 % | 24.553 M 1 918.47 % | -1.350 M 71.61 % | -4.756 M -169.00 % | -1.768 M -238.23 % | 1.279 M -78.01 % | 5.817 M 294.94 % | -2.984 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 44.000 K 100.75 % | -5.858 M -64.55 % | -3.560 M | 0.000 100.00 % | -617.000 K -126.88 % | 2.295 M 269.97 % | -1.350 M 71.61 % | -4.756 M -169.00 % | -1.768 M -238.23 % | 1.279 M -78.01 % | 5.817 M 294.94 % | -2.984 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 44.000 K 100.75 % | -5.858 M -64.55 % | -3.560 M | 0.000 100.00 % | -617.000 K -126.88 % | 2.295 M 269.97 % | -1.350 M 71.61 % | -4.756 M -169.00 % | -1.768 M -238.23 % | 1.279 M -78.01 % | 5.817 M 294.94 % | -2.984 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 |