Tulasee Bio-Ethanol Limited TULASEEBIOE.BO
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | -1.296 K 99.90 % | -1.342 M -5.19 % | -1.276 M 9.88 % | -1.416 M 8.32 % | -1.544 M -132.07 % | 4.815 M 381.38 % | -1.711 M 1.71 % | -1.741 M -49.18 % | -1.167 M -211.62 % | -374.530 K -1 398.12 % | -25.000 K 0.00 % | -25.000 K |
| Income before tax | -1.296 K 99.90 % | -1.342 M -5.19 % | -1.276 M 9.88 % | -1.416 M 8.32 % | -1.544 M -32 170.36 % | 4.815 K 381.36 % | -1.711 K 1.71 % | -1.741 K -49.18 % | -1.167 K -211.62 % | -374.530 -1 398.12 % | -25.000 0.00 % | -25.000 |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 0.000 100.00 % | -1.341 M | 0.000 | 0.000 100.00 % | -1.542 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 5.893 K -99.90 % | 5.893 M 0.00 % | 5.893 M 0.00 % | 5.893 M 0.00 % | 5.893 M 99 901.70 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K |
| Weighted average shs out | 5.892 K -99.90 % | 5.893 M 0.00 % | 5.893 M 0.00 % | 5.893 M 0.00 % | 5.893 M 99 901.70 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K |
| EPS diluted | -0.22 4.35 % | -0.23 -4.55 % | -0.22 8.33 % | -0.24 7.69 % | -0.26 -131.71 % | 0.82 382.76 % | -0.29 3.33 % | -0.30 -50.00 % | -0.20 -214.47 % | -0.06 -1 414.29 % | 0.00 0.00 % | 0.00 |
| Earnings per share | -0.22 4.35 % | -0.23 -4.55 % | -0.22 8.33 % | -0.24 7.69 % | -0.26 -131.71 % | 0.82 382.76 % | -0.29 3.33 % | -0.30 -50.00 % | -0.20 -214.47 % | -0.06 -1 414.29 % | 0.00 0.00 % | 0.00 |
| Gross profit | 0.000 | 0.000 100.00 % | -21.429 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 -100.00 % | 21.429 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 -100.00 % | 458.532 K | 0.000 | 0.000 -100.00 % | 696.043 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.000 0.00 % | 25.000 |
| Selling and marketing expenses | 56.930 -99.90 % | 58.502 K 38.27 % | 42.309 K -6.72 % | 45.359 K 23.77 % | 36.649 K | 0.000 -100.00 % | 61.026 40.83 % | 43.334 -31.41 % | 63.179 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 100.00 % | -516.975 K | 0.000 | 0.000 -100.00 % | 807.655 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 56.930 -2.69 % | 58.502 38.27 % | 42.309 -6.72 % | 45.359 -100.00 % | 1.540 M | 0.000 -100.00 % | 61.026 40.83 % | 43.334 -31.41 % | 63.179 -25.10 % | 84.351 237.40 % | 25.000 0.00 % | 25.000 |
| Cost and expenses | 56.930 -2.69 % | 58.502 -8.21 % | 63.738 40.52 % | 45.359 -100.00 % | 1.540 M | 0.000 -100.00 % | 61.026 40.83 % | 43.334 -31.41 % | 63.179 -25.10 % | 84.351 237.40 % | 25.000 0.00 % | 25.000 |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 56.930 -99.99 % | 517.034 K 1 221 942.59 % | 42.309 -6.72 % | 45.359 -99.99 % | 732.692 K | 0.000 -100.00 % | 61.026 40.83 % | 43.334 -31.41 % | 63.179 -25.10 % | 84.351 237.40 % | 25.000 0.00 % | 25.000 |
| Interest income | 0.000 100.00 % | -603.000 69.23 % | -1.960 K -125.03 % | -871.000 44.73 % | -1.576 K | 0.000 | 0.000 -100.00 % | 0.300 | 0.000 -100.00 % | 290.179 | 0.000 | 0.000 |
| Interest expense | 318.000 -57.66 % | 751.000 -33.66 % | 1.132 K 48.36 % | 763.000 -66.31 % | 2.265 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 1.261 M | 0.000 -100.00 % | 1.273 K -9.97 % | 1.414 K 100.09 % | -1.540 M -27 205.07 % | 5.683 K 232.08 % | 1.711 K -1.69 % | 1.741 K 49.15 % | 1.167 K 1 283.65 % | 84.351 237.40 % | 25.000 0.00 % | 25.000 |
| Operating income | -56.930 2.69 % | -58.502 95.41 % | -1.274 K 97.19 % | -45.358 K -1 371.23 % | -3.083 K 72.88 % | -11.367 K -18 526.49 % | -61.026 -40.83 % | -43.334 31.41 % | -63.179 62.55 % | -168.702 -574.81 % | -25.000 0.00 % | -25.000 |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | -1.239 K 99.91 % | -1.342 M -10.71 % | -1.212 M 11.55 % | -1.370 M 11.08 % | -1.541 M | 0.000 100.00 % | -1.650 K 2.80 % | -1.698 K -53.79 % | -1.104 K -436.34 % | -205.828 | 0.000 | 0.000 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 73.774 M 102 043.27 % | 72.226 K 1.85 % | 70.912 K 2.13 % | 69.433 K 1.91 % | 68.130 K 2.47 % | 66.487 K -3.30 % | 68.756 K 2.75 % | 66.913 K 2.77 % | 65.107 K 19.22 % | 54.611 K 1.79 % | 53.652 K 0.05 % | 53.627 K |
| Total investments | 20.000 -99.90 % | 20.000 K 0.00 % | 20.000 K 0.00 % | 20.000 K 0.00 % | 20.000 K 99 900.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 |
| Total debt | 73.846 M 101 994.68 % | 72.331 K 1.85 % | 71.016 K 2.18 % | 69.502 K 1.89 % | 68.210 K 2.47 % | 66.565 K -3.26 % | 68.808 K 2.69 % | 67.003 K 2.19 % | 65.568 K 20.01 % | 54.635 K 1.81 % | 53.664 K 0.00 % | 53.664 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.500 K 0.00 % | 1.500 K 0.00 % | 1.500 K 0.00 % | 1.500 K 0.00 % | 1.500 K |
| Retained earnings | -52.896 M -102 412.87 % | -51.599 K -2.67 % | -50.257 K -2.61 % | -48.981 K -2.98 % | -47.565 K -3.35 % | -46.021 K 9.47 % | -50.837 K -3.48 % | -49.126 K -3.67 % | -47.385 K -2.53 % | -46.218 K -0.82 % | -45.843 K -0.05 % | -45.818 K |
| Common stock | 58.376 M 99 909.94 % | 58.370 K 0.01 % | 58.365 K 0.00 % | 58.365 K 0.00 % | 58.365 K 0.00 % | 58.365 K 0.01 % | 58.360 K 0.00 % | 58.360 K 0.00 % | 58.360 K 0.00 % | 58.360 K 0.00 % | 58.360 K 0.00 % | 58.360 K |
| Total equity | 6.980 M -15.61 % | 8.271 M -13.91 % | 9.608 M 88 180.16 % | 10.884 K -11.51 % | 12.299 K -11.16 % | 13.844 K 53.43 % | 9.023 K -15.94 % | 10.734 K -13.96 % | 12.475 K -8.55 % | 13.642 K -2.68 % | 14.017 K -0.18 % | 14.042 K |
| Other non current liabilities | 0.000 -100.00 % | 72.259 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 73.846 M 101 994.68 % | 72.331 K 1.85 % | 71.016 K 2.18 % | 69.502 K 1.89 % | 68.210 K 2.47 % | 66.565 K -3.26 % | 68.808 K 2.69 % | 67.003 K 2.19 % | 65.568 K 20.01 % | 54.635 K 1.81 % | 53.664 K 0.00 % | 53.664 K |
| Total non current liabilities | 73.846 M 2.09 % | 72.331 M 101 751.84 % | 71.016 K 2.18 % | 69.502 K 1.89 % | 68.210 K 2.47 % | 66.565 K -3.26 % | 68.808 K 2.69 % | 67.003 K 2.19 % | 65.568 K 20.01 % | 54.635 K 1.81 % | 53.664 K 0.00 % | 53.664 K |
| Other current liabilities | 834.645 K 17.92 % | 707.796 K 89 280.03 % | 791.895 -0.06 % | 792.395 -0.29 % | 794.721 1.87 % | 780.095 -21.46 % | 993.198 -0.87 % | 1.002 K 6.37 % | 941.895 2.73 % | 916.895 2.80 % | 891.895 0.00 % | 891.895 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 3.268 M -3.77 % | 3.396 M 105 048.98 % | 3.230 K -2.28 % | 3.305 K 0.53 % | 3.288 K 2.81 % | 3.198 K -44.54 % | 5.766 K 0.21 % | 5.754 K 1.05 % | 5.694 K 0.44 % | 5.669 K -9.35 % | 6.254 K 0.00 % | 6.254 K |
| Total liabilities | 77.114 M 1.83 % | 75.727 M 1.99 % | 74.247 M 101 877.94 % | 72.807 K 1.83 % | 71.499 K 2.49 % | 69.764 K -6.45 % | 74.575 K 2.50 % | 72.757 K 2.10 % | 71.262 K 18.17 % | 60.304 K 0.64 % | 59.918 K 0.00 % | 59.918 K |
| Other non current assets | 23.980 M 21 634.09 % | 110.333 K 1.57 % | 108.625 K 47.83 % | 73.482 K -12.72 % | 84.191 K 235.97 % | 25.059 K -0.06 % | 25.074 K 1 252.43 % | 1.854 K 0.00 % | 1.854 K 0.00 % | 1.854 K 0.00 % | 1.854 K 0.00 % | 1.854 K |
| Long term investments | 20.000 100.02 % | -84.628 K -1.89 % | -83.061 K -72.87 % | -48.047 K 18.46 % | -58.924 K -294 720.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 46.718 M 99 900.84 % | 46.718 K 0.00 % | 46.718 K 0.00 % | 46.718 K -0.56 % | 46.982 K 0.00 % | 46.982 K 0.00 % | 46.982 K 0.00 % | 46.982 K 0.00 % | 46.982 K 0.00 % | 46.982 K 0.00 % | 46.982 K 0.00 % | 46.982 K |
| Total non current assets | 72.552 M 100 078.35 % | 72.423 K 0.20 % | 72.282 K 0.18 % | 72.153 K -0.13 % | 72.249 K 0.26 % | 72.061 K -0.02 % | 72.076 K 47.53 % | 48.856 K 0.00 % | 48.856 K 0.00 % | 48.856 K 0.00 % | 48.856 K 0.00 % | 48.856 K |
| Other current assets | 9.349 M 99 912.57 % | 9.348 K 0.00 % | 9.348 K 0.00 % | 9.348 K 0.00 % | 9.348 K 0.00 % | 9.348 K 0.00 % | 9.348 K -71.17 % | 32.424 K 0.39 % | 32.298 K 40.76 % | 22.946 K 0.00 % | 22.946 K 0.00 % | 22.946 K |
| Short term investments | 0.000 -100.00 % | 104.628 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 72.106 K 68 747.45 % | 104.733 1.52 % | 103.165 51.45 % | 68.116 -13.78 % | 79.004 2.52 % | 77.062 48.99 % | 51.723 -42.35 % | 89.712 -80.54 % | 460.999 1 852.81 % | 23.607 97.42 % | 11.958 -67.64 % | 36.958 |
| Cash and short term investments | 72.106 K 68 747.45 % | 104.733 1.52 % | 103.165 51.45 % | 68.116 -13.78 % | 79.004 2.52 % | 77.062 48.99 % | 51.723 -42.35 % | 89.712 -80.54 % | 460.999 1 852.81 % | 23.607 97.42 % | 11.958 -67.64 % | 36.958 |
| Total current assets | 11.542 M 99 626.26 % | 11.574 K 0.01 % | 11.573 K 0.30 % | 11.538 K -0.10 % | 11.549 K 0.02 % | 11.547 K 0.23 % | 11.521 K -66.74 % | 34.634 K -0.71 % | 34.880 K 39.02 % | 25.090 K 0.04 % | 25.079 K -0.10 % | 25.104 K |
| Inventory | 2.121 M 99 901.70 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.006 0.00 % | 0.006 |
| Tax assets | 1.854 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 -100.00 % | 83.772 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 2.434 M -5.90 % | 2.586 M 105 938.01 % | 2.439 K -2.94 % | 2.513 K 0.80 % | 2.493 K 3.10 % | 2.418 K -49.34 % | 4.773 K 0.44 % | 4.752 K 0.00 % | 4.752 K 0.00 % | 4.752 K -11.37 % | 5.362 K 0.00 % | 5.362 K |
| Tax payables | 0.000 -100.00 % | 102.249 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 1.500 M -81.85 % | 8.265 M -13.91 % | 9.600 M 639 920.33 % | 1.500 K 0.00 % | 1.500 K 0.00 % | 1.500 K -0.02 % | 1.500 K 685 168.49 % | -0.219 30.48 % | -0.315 27.92 % | -0.437 -1 424.24 % | 0.033 0.00 % | 0.033 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 -100.00 % | 3.393 M -95.43 % | 74.173 M | 0.000 | 0.000 | 0.000 -100.00 % | 0.840 707.69 % | 0.104 0.00 % | 0.104 0.00 % | 0.104 -63.25 % | 0.283 0.00 % | 0.283 |
| Total assets | 84.094 M 100 014.87 % | 83.998 K -99.90 % | 83.855 M 100 095.35 % | 83.692 K -0.13 % | 83.798 K 0.23 % | 83.608 K 0.01 % | 83.598 K 0.13 % | 83.491 K -0.29 % | 83.737 K 13.24 % | 73.947 K 0.02 % | 73.935 K -0.03 % | 73.960 K |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 1.411 M 5.44 % | 1.339 M 96 614.96 % | 1.384 K 23.46 % | 1.121 K -23.74 % | 1.470 K 160.22 % | -2.441 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 100.00 % | -141.000 -10.16 % | -128.000 23.81 % | -168.000 10.64 % | -188.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 1.411 M 5.43 % | 1.339 M 88 372.41 % | 1.513 K 17.39 % | 1.289 K -22.30 % | 1.659 K 167.55 % | -2.456 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -152.719 K | 0.000 -100.00 % | 34.940 K 112.71 % | -275.000 K -13 747.64 % | 2.015 K 184.88 % | -2.374 K | 0.000 | 0.000 | 0.000 100.00 % | -609.821 |
| Net cash provided by operating activities | -37.627 K -996.36 % | -3.432 K -109.79 % | 35.049 K 112.73 % | -275.295 K -14 275.85 % | 1.942 K | 0.000 100.00 % | -1.690 K 2.91 % | -1.741 K -49.18 % | -1.167 K -18.57 % | -984.351 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 -100.00 % | 264.406 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 -100.00 % | 264.406 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 5.000 K 0.00 % | 5.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 5.000 K 0.00 % | 5.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -32.626 K -2 182.07 % | 1.567 K -95.53 % | 35.049 K 421.90 % | -10.888 K -660.66 % | 1.942 K | 0.000 | 0.000 100.00 % | -371.287 -184.89 % | 437.392 | 0.000 |
| Cash at beginning of period | 104.733 K 1.52 % | 103.165 K 51.45 % | 68.116 K -13.78 % | 79.004 K 2.52 % | 77.062 K | 0.000 | 0.000 -100.00 % | 460.999 | 0.000 | 0.000 |
| Cash at end of period | 72.107 K -31.15 % | 104.733 K 1.52 % | 103.165 K 51.45 % | 68.116 K -13.78 % | 79.004 K | 0.000 | 0.000 | 0.000 -100.00 % | 460.999 | 0.000 |
| Operating cash flow | -37.627 K -996.36 % | -3.432 K -109.79 % | 35.049 K 112.73 % | -275.295 K -14 275.85 % | 1.942 K | 0.000 100.00 % | -1.690 K 2.91 % | -1.741 K -49.18 % | -1.167 K -18.57 % | -984.351 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | -37.627 K -996.36 % | -3.432 K -109.79 % | 35.049 K 112.73 % | -275.295 K -14 275.85 % | 1.942 K | 0.000 100.00 % | -1.690 K 2.91 % | -1.741 K -49.18 % | -1.167 K -18.57 % | -984.351 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-12-31 | 2015-03-31 | 2014-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | -720.000 K -183 106.11 % | -393.000 99.79 % | -187.000 K -18.35 % | -158.000 K 71.68 % | -558.000 K 29.18 % | -787.967 K -120.10 % | -358.000 K 35.84 % | -558.000 K -6.90 % | -522.000 K -166.61 % | -195.795 K -0.41 % | -195.000 K 12.95 % | -224.000 K 66.11 % | -661.000 K -62.15 % | -407.635 K -61.12 % | -253.000 K -12.44 % | -225.000 K 57.55 % | -530.000 K 56.39 % | -1.215 M -659.49 % | -160.000 K 5.33 % | -169.000 K 82.30 % | -955.000 K -115.85 % | 6.026 M 1 387.68 % | -468.000 K -16.42 % | -402.000 K -17.89 % | -341.000 K 52.66 % | -720.328 K -215.93 % | -228.000 K 45.19 % | -416.000 K -19.88 % | -347.000 K 62.12 % | -916.096 K -224.86 % | -282.000 K -93.15 % | -146.000 K 63.22 % | -397.000 K -75.57 % | -226.122 K 60.88 % | -578.000 K -2 413.04 % | -23.000 K 93.24 % | -340.000 K 93.30 % | -5.076 M -20 204.00 % | -25.000 K 0.00 % | -25.000 K |
| Income before tax | -720.000 K -183 106.11 % | -393.000 99.79 % | -187.000 K -18.35 % | -158.000 K 71.68 % | -558.000 K 29.18 % | -787.967 K -120.10 % | -358.000 K 35.84 % | -558.000 K -106 796.55 % | -522.000 -166.61 % | -195.795 -0.41 % | -195.000 12.95 % | -224.000 66.11 % | -661.000 -62.15 % | -407.635 -61.12 % | -253.000 -12.44 % | -225.000 57.55 % | -530.000 56.39 % | -1.215 K -659.49 % | -160.000 5.33 % | -169.000 82.30 % | -955.000 -115.85 % | 6.026 K 1 387.68 % | -468.000 -16.42 % | -402.000 -17.89 % | -341.000 52.66 % | -720.328 -215.93 % | -228.000 45.19 % | -416.000 -19.88 % | -347.000 62.12 % | -916.096 -224.86 % | -282.000 -93.15 % | -146.000 63.22 % | -397.000 -75.57 % | -226.122 60.88 % | -578.000 -2 413.04 % | -23.000 93.24 % | -340.000 93.30 % | -5.076 K -20 204.00 % | -25.000 0.00 % | -25.000 |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -720.000 K | 0.000 100.00 % | -187.000 K -18.35 % | -158.000 K 71.68 % | -558.000 K | 0.000 100.00 % | -358.000 K 35.84 % | -558.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 6.000 M 106 775.67 % | 5.614 K -99.90 % | 5.893 M 0.00 % | 5.893 M -4.95 % | 6.200 M 5.21 % | 5.893 M 0.00 % | 5.893 M 0.00 % | 5.893 M 101 505.17 % | 5.800 K -1.58 % | 5.893 K | 0.000 -100.00 % | 5.951 K -0.97 % | 6.009 K 3.10 % | 5.829 K | 0.000 -100.00 % | 5.858 K -0.52 % | 5.889 K -0.07 % | 5.893 K | 0.000 | 0.000 -100.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K | 0.000 | 0.000 |
| Weighted average shs out | 6.000 M 106 832.81 % | 5.611 K -99.90 % | 5.893 M 0.00 % | 5.893 M -4.95 % | 6.200 M 5.21 % | 5.893 M 0.00 % | 5.893 M 0.00 % | 5.893 M 101 505.17 % | 5.800 K -1.58 % | 5.893 K | 0.000 -100.00 % | 5.951 K -0.97 % | 6.009 K 3.11 % | 5.828 K | 0.000 -100.00 % | 5.858 K -0.51 % | 5.888 K -0.08 % | 5.893 K | 0.000 | 0.000 -100.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K 0.00 % | 5.893 K | 0.000 | 0.000 |
| EPS diluted | -0.12 -71.18 % | -0.07 -121.14 % | -0.03 -18.28 % | -0.03 70.22 % | -0.09 -99.56 % | -0.05 25.70 % | -0.06 35.90 % | -0.09 -5.22 % | -0.09 -171.08 % | -0.03 | 0.00 100.00 % | -0.04 65.78 % | -0.11 -57.37 % | -0.07 | 0.00 100.00 % | -38.41 -42 576.68 % | -0.09 57.14 % | -0.21 | 0.00 | 0.00 100.00 % | -162.06 -15 987.91 % | 1.02 101.28 % | -79.42 -16.42 % | -68.22 -17.89 % | -57.87 -48 121.05 % | -0.12 99.69 % | -38.69 45.19 % | -70.59 -19.88 % | -58.88 -36 702.14 % | -0.16 99.67 % | -47.85 -93.15 % | -24.78 63.22 % | -67.37 -175 337.67 % | -0.04 99.96 % | -98.08 -2 413.04 % | -3.90 93.24 % | -57.70 93.30 % | -861.36 | 0.00 | 0.00 |
| Earnings per share | -0.12 -71.43 % | -0.07 -120.82 % | -0.03 -18.28 % | -0.03 70.22 % | -0.09 -99.56 % | -0.05 25.70 % | -0.06 35.90 % | -0.09 -5.22 % | -0.09 -171.08 % | -0.03 | 0.00 100.00 % | -0.04 65.78 % | -0.11 -57.37 % | -0.07 | 0.00 100.00 % | -38.41 -42 576.68 % | -0.09 57.14 % | -0.21 | 0.00 | 0.00 100.00 % | -162.06 -15 987.91 % | 1.02 101.28 % | -79.42 -16.42 % | -68.22 -17.89 % | -57.87 -48 121.05 % | -0.12 99.69 % | -38.69 45.19 % | -70.59 -19.88 % | -58.88 -36 702.14 % | -0.16 99.67 % | -47.85 -93.15 % | -24.78 63.22 % | -67.37 -175 337.67 % | -0.04 99.96 % | -98.08 -2 413.04 % | -3.90 93.24 % | -57.70 93.30 % | -861.36 | 0.00 | 0.00 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -21.429 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.265 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 21.429 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 397.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 -100.00 % | 56.930 | 0.000 | 0.000 | 0.000 -100.00 % | 58.502 | 0.000 | 0.000 | 0.000 -100.00 % | 42.309 | 0.000 | 0.000 | 0.000 -100.00 % | 45.359 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 61.026 | 0.000 | 0.000 | 0.000 -100.00 % | 43.334 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 720.000 K | 0.000 -100.00 % | 187.000 K 18.35 % | 158.000 K -71.68 % | 558.000 K | 0.000 -100.00 % | 358.000 K -35.84 % | 558.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 578.000 2 413.04 % | 23.000 -93.24 % | 340.000 -93.30 % | 5.076 K 20 204.00 % | 25.000 0.00 % | 25.000 |
| Operating expenses | 720.000 K 1 264 611.05 % | 56.930 -99.97 % | 187.000 K 18.35 % | 158.000 K -71.68 % | 558.000 K 953 713.54 % | 58.502 -99.98 % | 358.000 K -35.84 % | 558.000 K 106 796.55 % | 522.000 1 133.78 % | 42.309 -78.30 % | 195.000 -12.95 % | 224.000 | 0.000 -100.00 % | 45.359 -82.07 % | 253.000 12.44 % | 225.000 | 0.000 -100.00 % | 1.213 K | 0.000 | 0.000 -100.00 % | 955.000 -84.15 % | 6.026 K 1 187.68 % | 468.000 16.42 % | 402.000 | 0.000 -100.00 % | 61.026 -73.23 % | 228.000 -45.19 % | 416.000 | 0.000 -100.00 % | 43.334 -84.63 % | 282.000 | 0.000 -100.00 % | 397.000 75.57 % | 226.122 -60.88 % | 578.000 2 413.04 % | 23.000 -93.24 % | 340.000 -93.30 % | 5.076 K 20 204.00 % | 25.000 0.00 % | 25.000 |
| Cost and expenses | 720.000 K 1 264 611.05 % | 56.930 -99.97 % | 187.000 K 18.35 % | 158.000 K -71.68 % | 558.000 K 953 713.54 % | 58.502 -99.98 % | 358.000 K -35.84 % | 558.000 K 106 796.55 % | 522.000 718.98 % | 63.738 -67.31 % | 195.000 -12.95 % | 224.000 | 0.000 -100.00 % | 45.359 -82.07 % | 253.000 12.44 % | 225.000 -57.55 % | 530.000 -56.30 % | 1.213 K | 0.000 | 0.000 -100.00 % | 955.000 -84.15 % | 6.026 K 1 187.68 % | 468.000 16.42 % | 402.000 | 0.000 -100.00 % | 61.026 -73.23 % | 228.000 | 0.000 | 0.000 -100.00 % | 43.334 -84.63 % | 282.000 | 0.000 -100.00 % | 397.000 75.57 % | 226.122 -60.88 % | 578.000 2 413.04 % | 23.000 -93.24 % | 340.000 -93.30 % | 5.076 K 20 204.00 % | 25.000 0.00 % | 25.000 |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 -100.00 % | 56.930 | 0.000 | 0.000 | 0.000 -100.00 % | 58.502 | 0.000 | 0.000 -100.00 % | 522.000 1 133.78 % | 42.309 -78.30 % | 195.000 -12.95 % | 224.000 | 0.000 -100.00 % | 45.359 -82.07 % | 253.000 12.44 % | 225.000 | 0.000 -100.00 % | 1.213 K | 0.000 | 0.000 -100.00 % | 955.000 -84.15 % | 6.026 K 1 187.68 % | 468.000 16.42 % | 402.000 | 0.000 -100.00 % | 61.026 -73.23 % | 228.000 -45.19 % | 416.000 | 0.000 -100.00 % | 43.334 -84.63 % | 282.000 | 0.000 -100.00 % | 397.000 75.57 % | 226.122 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.132 | 0.000 | 0.000 | 0.000 -100.00 % | 0.763 | 0.000 | 0.000 | 0.000 -100.00 % | 2.265 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.300 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 -100.00 % | 318.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 -100.00 % | 357.542 K | 0.000 | 0.000 | 0.000 -100.00 % | 264.465 | 0.000 | 0.000 -100.00 % | 522.000 168.16 % | 194.663 -0.17 % | 195.000 -12.95 % | 224.000 -66.11 % | 661.000 62.46 % | 406.872 60.82 % | 253.000 12.44 % | 225.000 -57.55 % | 530.000 -56.30 % | 1.213 K 658.08 % | 160.000 -5.33 % | 169.000 -82.30 % | 955.000 -78.65 % | 4.473 K 855.68 % | 468.000 16.42 % | 402.000 17.89 % | 341.000 -52.66 % | 720.328 215.93 % | 228.000 -45.19 % | 416.000 19.88 % | 347.000 -62.11 % | 915.796 224.75 % | 282.000 93.15 % | 146.000 -63.22 % | 397.000 75.57 % | 226.122 -60.88 % | 578.000 2 413.04 % | 23.000 -93.24 % | 340.000 -93.30 % | 5.076 K 20 204.00 % | 25.000 0.00 % | 25.000 |
| Operating income | -720.000 K -1 264 611.05 % | -56.930 99.97 % | -187.000 K -18.35 % | -158.000 K 71.71 % | -558.558 K -854.78 % | -58.501 K 83.68 % | -358.358 K 35.80 % | -558.196 K -106 834.10 % | -522.000 -718.98 % | -63.738 67.31 % | -195.000 12.95 % | -224.000 66.11 % | -661.000 -1 357.26 % | -45.359 82.07 % | -253.000 -12.44 % | -225.000 57.55 % | -530.000 78.15 % | -2.426 K -1 416.15 % | -160.000 5.33 % | -169.000 82.30 % | -955.000 78.65 % | -4.473 K -855.68 % | -468.000 -16.42 % | -402.000 -17.89 % | -341.000 -458.78 % | -61.026 73.23 % | -228.000 45.19 % | -416.000 -19.88 % | -347.000 -700.76 % | -43.334 84.63 % | -282.000 -93.15 % | -146.000 63.22 % | -397.000 -75.57 % | -226.122 60.88 % | -578.000 -2 413.04 % | -23.000 93.24 % | -340.000 93.30 % | -5.076 K -20 204.00 % | -25.000 0.00 % | -25.000 |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 0.000 100.00 % | -336.000 99.82 % | -187.000 K -118 254.43 % | -158.000 -128.32 % | 558.000 100.27 % | -207.464 K -58 050.84 % | 358.000 82.65 % | 196.000 | 0.000 100.00 % | -132.057 | 0.000 | 0.000 | 0.000 100.00 % | -362.276 | 0.000 | 0.000 | 0.000 -100.00 % | 1.211 K | 0.000 | 0.000 | 0.000 -100.00 % | 10.498 K | 0.000 | 0.000 | 0.000 100.00 % | -659.302 | 0.000 | 0.000 | 0.000 100.00 % | -872.762 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-12-31 | 2015-03-31 | 2014-03-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-12-31 | 2015-03-31 | 2014-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 74.531 M 1.03 % | 73.774 M 0.55 % | 73.371 M 0.22 % | 73.210 M 100 142.36 % | 73.033 K 1.12 % | 72.226 K 0.25 % | 72.043 K 0.53 % | 71.663 K 0.80 % | 71.095 K 0.26 % | 70.912 K 0.30 % | 70.697 K 0.32 % | 70.469 K 1.01 % | 69.766 K 0.48 % | 69.433 K 0.20 % | 69.292 K 0.90 % | 68.671 K 0.50 % | 68.327 K 0.29 % | 68.130 K 0.30 % | 67.928 K 0.38 % | 67.673 K 87 716.30 % | 77.062 -99.88 % | 66.487 K -5.40 % | 70.285 K 0.99 % | 69.593 K 134 449.43 % | 51.723 -99.92 % | 68.756 K 1.34 % | 67.846 K 0.10 % | 67.781 K 75 212.22 % | 90.000 -99.87 % | 66.913 K 318 533.33 % | 21.000 -99.97 % | 65.682 K 14 147.75 % | 460.999 -99.29 % | 65.107 K 0.47 % | 64.801 K 17.87 % | 54.979 K 0.56 % | 54.671 K 1.85 % | 53.678 K 0.05 % | 53.653 K 0.05 % | 53.628 K |
| Total investments | 20.000 K 0.00 % | 20.000 K 99 900.00 % | 20.000 0.00 % | 20.000 -99.90 % | 20.000 K 0.00 % | 20.000 K 99 900.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 -87.02 % | 154.124 670.62 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 -80.67 % | 103.446 417.23 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 -88.89 % | 180.000 800.00 % | 20.000 -52.38 % | 42.000 110.00 % | 20.000 -97.83 % | 921.998 4 509.99 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 |
| Total debt | 74.601 M 1.02 % | 73.846 M 0.56 % | 73.436 M 0.20 % | 73.286 M 100 129.77 % | 73.118 K 1.09 % | 72.331 K 0.28 % | 72.131 K 0.50 % | 71.771 K 0.85 % | 71.166 K 0.21 % | 71.016 K 0.33 % | 70.781 K 0.33 % | 70.546 K 0.99 % | 69.856 K 0.51 % | 69.502 K 0.14 % | 69.408 K 0.93 % | 68.766 K 0.52 % | 68.411 K 0.29 % | 68.210 K 0.29 % | 68.015 K 0.38 % | 67.755 K | 0.000 -100.00 % | 66.565 K -5.39 % | 70.354 K 0.98 % | 69.668 K | 0.000 -100.00 % | 68.808 K 1.38 % | 67.874 K 0.05 % | 67.838 K | 0.000 -100.00 % | 67.003 K | 0.000 -100.00 % | 65.703 K | 0.000 -100.00 % | 65.568 K 1.16 % | 64.819 K 17.84 % | 55.008 K 0.57 % | 54.698 K 1.87 % | 53.696 K 0.06 % | 53.665 K 0.00 % | 53.665 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 100.00 % | -50.816 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -49.280 K | 0.000 100.00 % | -48.562 K -0.40 % | -48.367 K -0.47 % | -48.143 K -677 552 490 189 055 488.00 % | 0.000 100.00 % | -47.074 K -0.54 % | -46.822 K -0.48 % | -46.597 K | 0.000 100.00 % | -45.807 K -0.58 % | -45.545 K -428.99 % | 13.844 K 194 836 978 879 116 160.00 % | 0.000 100.00 % | -50.548 K -0.93 % | -50.080 K -655.01 % | 9.023 K | 0.000 100.00 % | -48.617 K -0.47 % | -48.388 K -550.75 % | 10.735 K 615.67 % | 1.500 K -87.43 % | 11.932 K 125.70 % | -46.428 K -472.17 % | 12.475 K 731.67 % | 1.500 K 103.29 % | -45.658 K -1.23 % | -45.105 K -0.11 % | -45.057 K -1.50 % | -44.393 K -0.11 % | -44.343 K -0.06 % | -44.318 K |
| Retained earnings | 0.000 100.00 % | -52.896 M | 0.000 | 0.000 | 0.000 100.00 % | -51.599 K | 0.000 | 0.000 | 0.000 100.00 % | -50.257 K | 0.000 | 0.000 | 0.000 100.00 % | -48.982 K | 0.000 | 0.000 | 0.000 100.00 % | -47.566 K | 0.000 | 0.000 | 0.000 100.00 % | -46.022 K | 0.000 | 0.000 | 0.000 100.00 % | -50.837 K | 0.000 | 0.000 | 0.000 100.00 % | -49.126 K | 0.000 | 0.000 | 0.000 100.00 % | -47.385 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock | 58.376 M 0.00 % | 58.376 M 0.00 % | 58.376 M 0.00 % | 58.376 M 0.01 % | 58.371 M 99 901.71 % | 58.370 K -99.90 % | 58.366 M 0.00 % | 58.366 M 99 900.00 % | 58.366 K 0.00 % | 58.365 K 0.00 % | 58.366 K 0.00 % | 58.366 K 0.00 % | 58.366 K 0.00 % | 58.365 K 0.00 % | 58.366 K 0.00 % | 58.366 K 0.00 % | 58.366 K 0.00 % | 58.365 K 0.00 % | 58.366 K 0.00 % | 58.365 K | 0.000 -100.00 % | 58.365 K 0.00 % | 58.366 K 0.00 % | 58.366 K | 0.000 -100.00 % | 58.360 K 0.00 % | 58.360 K 0.00 % | 58.360 K | 0.000 -100.00 % | 58.360 K | 0.000 -100.00 % | 58.360 K | 0.000 -100.00 % | 58.360 K 0.00 % | 58.360 K 0.00 % | 58.360 K 0.00 % | 58.360 K 0.00 % | 58.360 K 0.00 % | 58.360 K 0.00 % | 58.360 K |
| Total equity | 6.261 M -10.30 % | 6.980 M -5.33 % | 7.373 M -2.47 % | 7.560 M -2.00 % | 7.714 M -6.74 % | 8.271 M -3.05 % | 8.532 M -4.03 % | 8.890 M 97 742.84 % | 9.086 K -5.44 % | 9.608 K -1.99 % | 9.804 K -1.95 % | 9.999 K -2.19 % | 10.223 K -6.07 % | 10.884 K -3.61 % | 11.292 K -2.18 % | 11.544 K -1.91 % | 11.769 K -4.31 % | 12.299 K -2.07 % | 12.559 K -2.04 % | 12.820 K -7.40 % | 13.844 K 0.00 % | 13.844 K 77.08 % | 7.818 K -5.65 % | 8.286 K -8.17 % | 9.023 K 0.00 % | 9.023 K -7.39 % | 9.743 K -2.30 % | 9.972 K -7.11 % | 10.735 K 0.01 % | 10.734 K -10.04 % | 11.932 K 0.00 % | 11.932 K -4.35 % | 12.475 K 0.00 % | 12.475 K -1.79 % | 12.702 K -4.17 % | 13.255 K -0.36 % | 13.303 K -4.75 % | 13.967 K -0.36 % | 14.017 K -0.18 % | 14.042 K |
| Other non current liabilities | 0.000 | 0.000 100.00 % | -11.000 K | 0.000 -100.00 % | 73.043 M 1.09 % | 72.259 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -100.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 74.601 M 1.02 % | 73.846 M 0.56 % | 73.436 M 0.20 % | 73.286 M 100 129.77 % | 73.118 K 1.09 % | 72.331 K 0.28 % | 72.131 K 0.50 % | 71.771 K 0.85 % | 71.166 K 0.21 % | 71.016 K 0.33 % | 70.781 K 0.33 % | 70.546 K 0.99 % | 69.856 K 0.51 % | 69.502 K 0.14 % | 69.408 K 0.93 % | 68.766 K 0.52 % | 68.411 K 0.29 % | 68.210 K 0.29 % | 68.015 K 0.38 % | 67.755 K | 0.000 -100.00 % | 66.565 K -5.39 % | 70.354 K 0.98 % | 69.668 K | 0.000 -100.00 % | 68.808 K 1.38 % | 67.874 K 0.05 % | 67.838 K | 0.000 -100.00 % | 67.003 K | 0.000 -100.00 % | 65.703 K | 0.000 -100.00 % | 65.568 K 1.16 % | 64.819 K 17.84 % | 55.008 K 0.57 % | 54.698 K 1.87 % | 53.696 K 0.06 % | 53.665 K 0.00 % | 53.665 K |
| Total non current liabilities | 74.601 M 1.02 % | 73.846 M 0.57 % | 73.425 M 0.19 % | 73.286 M 0.23 % | 73.116 M 1.09 % | 72.331 M 100 177.42 % | 72.131 K 0.50 % | 71.770 K 0.85 % | 71.167 K 0.21 % | 71.016 K 0.33 % | 70.781 K 0.33 % | 70.545 K 0.98 % | 69.857 K 0.51 % | 69.502 K 0.14 % | 69.407 K 0.93 % | 68.766 K 0.52 % | 68.411 K 0.29 % | 68.210 K 0.29 % | 68.015 K 0.53 % | 67.655 K | 0.000 -100.00 % | 66.565 K -5.38 % | 70.353 K 0.98 % | 69.668 K | 0.000 -100.00 % | 68.808 K 1.38 % | 67.874 K 0.05 % | 67.837 K | 0.000 -100.00 % | 67.003 K | 0.000 -100.00 % | 65.703 K | 0.000 -100.00 % | 65.568 K 1.15 % | 64.820 K 17.84 % | 55.009 K 0.57 % | 54.699 K 1.87 % | 53.696 K 0.06 % | 53.665 K 0.00 % | 53.665 K |
| Other current liabilities | 832.000 K -0.32 % | 834.645 K 7.70 % | 775.000 K -0.26 % | 777.000 K 100 158.06 % | 775.000 100.76 % | -101.439 K -12 859.62 % | 795.000 -0.25 % | 797.000 0.76 % | 791.000 -0.11 % | 791.895 -0.01 % | 792.000 -0.25 % | 794.000 -0.25 % | 796.000 0.45 % | 792.395 | 0.000 | 0.000 -100.00 % | 777.000 -2.23 % | 794.721 | 0.000 | 0.000 | 0.000 -100.00 % | 780.095 -86.05 % | 5.594 K | 0.000 | 0.000 -100.00 % | 993.198 -83.20 % | 5.913 K 2.98 % | 5.742 K | 0.000 -100.00 % | 1.002 K | 0.000 -100.00 % | 5.699 K | 0.000 -100.00 % | 941.895 -83.39 % | 5.669 K -0.35 % | 5.689 K -4.37 % | 5.949 K -5.26 % | 6.279 K 0.40 % | 6.254 K 0.00 % | 6.254 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 3.283 M 0.45 % | 3.268 M 0.37 % | 3.256 M 0.71 % | 3.233 M 100 116.99 % | 3.226 K -5.01 % | 3.396 K 3.41 % | 3.284 K -0.24 % | 3.292 K -9.61 % | 3.642 K 12.72 % | 3.231 K -1.13 % | 3.268 K -0.21 % | 3.275 K -12.25 % | 3.732 K 12.91 % | 3.305 K 0.53 % | 3.288 K -10.80 % | 3.686 K -0.57 % | 3.707 K 12.72 % | 3.289 K 2.48 % | 3.209 K 42.43 % | 2.253 K | 0.000 -100.00 % | 3.199 K -42.82 % | 5.594 K -2.61 % | 5.744 K | 0.000 -100.00 % | 5.766 K -2.48 % | 5.913 K 2.98 % | 5.742 K | 0.000 -100.00 % | 5.754 K | 0.000 -100.00 % | 5.699 K | 0.000 -100.00 % | 5.694 K 0.44 % | 5.669 K -0.35 % | 5.689 K -4.37 % | 5.949 K -5.26 % | 6.279 K 0.40 % | 6.254 K 0.00 % | 6.254 K |
| Total liabilities | 77.884 M 1.00 % | 77.114 M 0.57 % | 76.681 M 0.21 % | 76.519 M 0.23 % | 76.342 M 0.81 % | 75.727 M 0.42 % | 75.414 M 0.47 % | 75.062 M 100 238.19 % | 74.809 K 0.76 % | 74.247 K 0.27 % | 74.049 K 0.31 % | 73.820 K 0.31 % | 73.589 K 1.07 % | 72.807 K 0.15 % | 72.695 K 0.34 % | 72.452 K 0.46 % | 72.118 K 0.87 % | 71.499 K 0.39 % | 71.224 K 1.88 % | 69.908 K | 0.000 -100.00 % | 69.764 K -8.14 % | 75.947 K 0.71 % | 75.412 K | 0.000 -100.00 % | 74.575 K 1.07 % | 73.787 K 0.28 % | 73.579 K | 0.000 -100.00 % | 72.757 K | 0.000 -100.00 % | 71.402 K | 0.000 -100.00 % | 71.262 K 1.10 % | 70.489 K 16.13 % | 60.698 K 0.08 % | 60.648 K 1.12 % | 59.975 K 0.09 % | 59.919 K 0.00 % | 59.919 K |
| Other non current assets | -20.000 K -100.08 % | 23.960 M 119 819.37 % | 19.980 K 0.00 % | 19.980 K -70.08 % | 66.789 K -39.47 % | 110.333 K 5 851.08 % | 1.854 K 0.00 % | 1.854 K -0.05 % | 1.855 K -92.74 % | 25.544 K 1 277.04 % | 1.855 K 0.05 % | 1.854 K 0.00 % | 1.854 K -92.71 % | 25.415 K 1 270.82 % | 1.854 K 0.05 % | 1.853 K -0.05 % | 1.854 K -92.66 % | 25.247 K 1 262.49 % | 1.853 K -0.05 % | 1.854 K 2 505.86 % | -77.062 -100.31 % | 25.059 K 1 251.62 % | 1.854 K 0.00 % | 1.854 K 3 684.48 % | -51.723 -100.21 % | 25.074 K 1 253.16 % | 1.853 K -0.05 % | 1.854 K 2 160.00 % | -90.000 -104.85 % | 1.854 K 8 928.57 % | -21.000 -101.13 % | 1.854 K 502.17 % | -460.999 -124.87 % | 1.854 K 0.00 % | 1.854 K 0.00 % | 1.854 K 0.00 % | 1.854 K 0.00 % | 1.854 K 0.00 % | 1.854 K 0.00 % | 1.854 K |
| Long term investments | 20.000 K 0.00 % | 20.000 K 99 900.00 % | 20.000 0.00 % | 20.000 100.03 % | -64.915 K 23.29 % | -84.628 K -423 240.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 | 0.000 -100.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 | 0.000 -100.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 | 0.000 -100.00 % | 20.000 | 0.000 -100.00 % | 20.000 | 0.000 -100.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 0.00 % | 20.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 46.738 M 0.04 % | 46.718 M 0.00 % | 46.718 M 0.00 % | 46.718 M 99 900.00 % | 46.718 K 0.00 % | 46.718 K 0.00 % | 46.718 K 0.00 % | 46.718 K 0.00 % | 46.718 K 0.00 % | 46.718 K 0.00 % | 46.718 K 0.00 % | 46.718 K 0.00 % | 46.718 K 0.00 % | 46.718 K -0.56 % | 46.983 K 0.00 % | 46.983 K 0.00 % | 46.983 K 0.00 % | 46.982 K 0.00 % | 46.983 K 0.00 % | 46.983 K | 0.000 -100.00 % | 46.982 K 0.00 % | 46.983 K 0.00 % | 46.983 K | 0.000 -100.00 % | 46.982 K 0.00 % | 46.983 K 0.00 % | 46.983 K | 0.000 -100.00 % | 46.982 K | 0.000 -100.00 % | 46.983 K | 0.000 -100.00 % | 46.982 K 0.00 % | 46.983 K 0.00 % | 46.983 K 0.00 % | 46.983 K 0.00 % | 46.983 K 0.00 % | 46.983 K 0.00 % | 46.983 K |
| Total non current assets | 48.592 M -33.02 % | 72.552 M 49.31 % | 48.592 M 0.00 % | 48.592 M 99 900.00 % | 48.592 K -32.91 % | 72.423 K 49.04 % | 48.592 K 0.00 % | 48.592 K 0.00 % | 48.593 K -32.77 % | 72.282 K 48.75 % | 48.593 K 0.00 % | 48.592 K 0.00 % | 48.592 K -32.65 % | 72.153 K 47.68 % | 48.857 K 0.00 % | 48.856 K 0.00 % | 48.857 K -32.38 % | 72.249 K 47.88 % | 48.856 K 0.00 % | 48.857 K 63 499.60 % | -77.062 -100.11 % | 72.061 K 47.49 % | 48.857 K 0.00 % | 48.857 K 94 558.94 % | -51.723 -100.07 % | 72.076 K 47.53 % | 48.856 K 0.00 % | 48.857 K 54 385.56 % | -90.000 -100.18 % | 48.856 K 232 747.62 % | -21.000 -100.04 % | 48.857 K 10 698.07 % | -460.999 -100.94 % | 48.856 K 0.00 % | 48.857 K 0.00 % | 48.857 K 0.00 % | 48.857 K 0.00 % | 48.857 K 0.00 % | 48.857 K 0.00 % | 48.857 K |
| Other current assets | 33.362 M 256.84 % | 9.349 M 0.00 % | 9.349 M -71.92 % | 33.290 M -5.90 % | 35.377 M 208.48 % | 11.468 M 148.26 % | -23.763 M -71 823.93 % | 33.131 K 0.06 % | 33.110 K 254.15 % | 9.349 K -71.72 % | 33.055 K 0.08 % | 33.029 K 0.06 % | 33.009 K 253.07 % | 9.349 K -71.58 % | 32.893 K -0.09 % | 32.924 K 0.30 % | 32.825 K 251.10 % | 9.349 K -71.43 % | 32.719 K 3.32 % | 31.668 K | 0.000 -100.00 % | 9.349 K -71.42 % | 32.718 K 0.22 % | 32.645 K | 0.000 -100.00 % | 9.348 K -71.26 % | 32.525 K 0.03 % | 32.516 K | 0.000 -100.00 % | 32.424 K | 0.000 -100.00 % | 32.335 K | 0.000 -100.00 % | 32.298 K 0.32 % | 32.195 K 40.31 % | 22.946 K 0.00 % | 22.946 K 0.00 % | 22.946 K 0.00 % | 22.946 K 0.00 % | 22.946 K |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 84.915 K -18.84 % | 104.628 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 154.124 | 0.000 | 0.000 | 0.000 -100.00 % | 103.446 | 0.000 | 0.000 | 0.000 -100.00 % | 180.000 | 0.000 -100.00 % | 42.000 | 0.000 -100.00 % | 921.998 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 70.000 K -2.92 % | 72.106 K 10.93 % | 65.000 K -14.47 % | 76.000 K 89 311.76 % | 85.000 -18.84 % | 104.733 19.01 % | 88.000 -18.52 % | 108.000 52.11 % | 71.000 -31.18 % | 103.165 22.82 % | 84.000 9.09 % | 77.000 -14.44 % | 90.000 32.13 % | 68.116 -41.28 % | 116.000 22.11 % | 95.000 13.10 % | 84.000 6.32 % | 79.004 -9.19 % | 87.000 6.10 % | 82.000 206.41 % | -77.062 -200.00 % | 77.062 11.68 % | 69.000 -8.00 % | 75.000 245.00 % | -51.723 -200.00 % | 51.723 84.73 % | 28.000 -50.88 % | 57.000 163.33 % | -90.000 -200.32 % | 89.712 527.20 % | -21.000 -200.00 % | 21.000 104.56 % | -460.999 -200.00 % | 460.999 2 461.11 % | 18.000 -37.93 % | 29.000 7.41 % | 27.000 50.00 % | 18.000 50.00 % | 12.000 -67.57 % | 37.000 |
| Cash and short term investments | 70.000 K -2.92 % | 72.106 K 10.93 % | 65.000 K -14.47 % | 76.000 K -10.59 % | 85.000 K -18.84 % | 104.733 K 118 914.77 % | 88.000 -18.52 % | 108.000 52.11 % | 71.000 -31.18 % | 103.165 22.82 % | 84.000 9.09 % | 77.000 -14.44 % | 90.000 32.13 % | 68.116 -41.28 % | 116.000 22.11 % | 95.000 13.10 % | 84.000 6.32 % | 79.004 -9.19 % | 87.000 6.10 % | 82.000 6.41 % | 77.062 0.00 % | 77.062 11.68 % | 69.000 -8.00 % | 75.000 45.00 % | 51.723 0.00 % | 51.723 84.73 % | 28.000 -50.88 % | 57.000 -36.67 % | 90.000 0.32 % | 89.712 327.20 % | 21.000 0.00 % | 21.000 -95.44 % | 460.999 0.00 % | 460.999 2 461.11 % | 18.000 -37.93 % | 29.000 7.41 % | 27.000 50.00 % | 18.000 50.00 % | 12.000 -67.57 % | 37.000 |
| Total current assets | 35.553 M 208.02 % | 11.542 M -67.45 % | 35.462 M -0.07 % | 35.487 M 0.06 % | 35.464 M 206.39 % | 11.575 M 32 640.12 % | 35.354 K -0.02 % | 35.360 K 0.16 % | 35.302 K 205.04 % | 11.573 K -67.18 % | 35.260 K 0.09 % | 35.227 K 0.02 % | 35.220 K 205.25 % | 11.538 K -67.16 % | 35.130 K -0.03 % | 35.140 K 0.31 % | 35.030 K 203.32 % | 11.549 K -66.93 % | 34.927 K 3.12 % | 33.871 K 43 852.92 % | 77.062 -99.33 % | 11.547 K -66.92 % | 34.908 K 0.19 % | 34.841 K 67 260.75 % | 51.723 -99.55 % | 11.521 K -66.77 % | 34.674 K -0.06 % | 34.694 K 38 448.89 % | 90.000 -99.74 % | 34.634 K 164 823.81 % | 21.000 -99.94 % | 34.477 K 7 378.76 % | 460.999 -98.68 % | 34.880 K 1.59 % | 34.334 K 36.81 % | 25.096 K 0.01 % | 25.094 K 0.04 % | 25.085 K 0.02 % | 25.079 K -0.10 % | 25.104 K |
| Inventory | 2.121 M 0.00 % | 2.121 M 0.00 % | 2.121 M 0.00 % | 2.121 M 99 900.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K | 0.000 -100.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K | 0.000 -100.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K | 0.000 -100.00 % | 2.121 K | 0.000 -100.00 % | 2.121 K | 0.000 -100.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K 0.00 % | 2.121 K |
| Net receivables | 0.000 | 0.000 -100.00 % | 23.927 M | 0.000 | 0.000 | 0.000 -100.00 % | 23.796 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 1.854 M 0.01 % | 1.854 M -0.01 % | 1.854 M 0.00 % | 1.854 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 83.972 M | 0.000 -100.00 % | 83.862 M -0.01 % | 83.868 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 2.451 M 0.72 % | 2.434 M -1.91 % | 2.481 M 1.02 % | 2.456 M 100 104.00 % | 2.451 K -5.22 % | 2.586 K 3.90 % | 2.489 K -0.24 % | 2.495 K -12.49 % | 2.851 K 16.89 % | 2.439 K -1.49 % | 2.476 K -0.20 % | 2.481 K -15.50 % | 2.936 K 16.83 % | 2.513 K -23.57 % | 3.288 K -10.80 % | 3.686 K 25.80 % | 2.930 K 17.49 % | 2.494 K -22.29 % | 3.209 K 42.43 % | 2.253 K | 0.000 -100.00 % | 2.419 K | 0.000 -100.00 % | 5.744 K | 0.000 -100.00 % | 4.773 K | 0.000 | 0.000 | 0.000 -100.00 % | 4.752 K | 0.000 | 0.000 | 0.000 -100.00 % | 4.752 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 102.249 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.593 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.770 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | -52.115 M -3 574.33 % | 1.500 M 102.94 % | -51.003 M | 0.000 100.00 % | -50.657 M -712.93 % | 8.265 M 116.58 % | -49.834 M -0.72 % | -49.476 M | 0.000 -100.00 % | 1.501 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.500 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.500 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.500 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.500 K | 0.000 | 0.000 | 0.000 100.00 % | -0.219 | 0.000 | 0.000 | 0.000 100.00 % | -0.315 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.223 M -5.01 % | 3.393 M -95.50 % | 75.339 M 0.47 % | 74.987 M | 0.000 -100.00 % | 0.025 | 0.000 | 0.000 | 0.000 100.00 % | -0.400 | 0.000 | 0.000 | 0.000 -100.00 % | 0.423 | 0.000 | 0.000 | 0.000 -100.00 % | 0.193 | 0.000 | 0.000 | 0.000 -100.00 % | 0.840 | 0.000 | 0.000 | 0.000 -100.00 % | 0.104 | 0.000 | 0.000 | 0.000 -100.00 % | 0.104 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 84.145 M 0.06 % | 84.094 M 0.05 % | 84.054 M -0.03 % | 84.079 M 0.03 % | 84.056 M 0.07 % | 83.999 M 0.06 % | 83.946 M -0.01 % | 83.952 M 99 967.94 % | 83.895 K 0.05 % | 83.855 K 0.00 % | 83.853 K 0.04 % | 83.819 K 0.01 % | 83.812 K 0.14 % | 83.692 K -0.35 % | 83.987 K -0.01 % | 83.996 K 0.13 % | 83.887 K 0.11 % | 83.798 K 0.02 % | 83.783 K 1.28 % | 82.728 K | 0.000 -100.00 % | 83.608 K -0.19 % | 83.765 K 0.08 % | 83.698 K | 0.000 -100.00 % | 83.598 K 0.08 % | 83.530 K -0.03 % | 83.551 K | 0.000 -100.00 % | 83.491 K | 0.000 -100.00 % | 83.334 K | 0.000 -100.00 % | 83.737 K 0.66 % | 83.191 K 12.49 % | 73.953 K 0.00 % | 73.951 K 0.01 % | 73.942 K 0.01 % | 73.936 K -0.03 % | 73.961 K |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-12-31 | 2015-03-31 | 2014-03-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-06-30 | 2015-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 -100.00 % | 446.783 193.70 % | 152.121 100.00 % | -53.751 B -7 988 057 359.07 % | 672.896 274.27 % | 179.791 -47.61 % | 343.202 -41.88 % | 590.473 | 0.000 -100.00 % | 250.933 21.13 % | 207.167 -68.94 % | 667.061 156.95 % | 259.607 | 0.000 | 0.000 -100.00 % | 280.399 | 0.000 -100.00 % | 187.528 -16.49 % | 224.551 | 0.000 | 0.000 100.00 % | -2.441 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 -100.00 % | 105.131 200.12 % | -105.000 -100.00 % | 7.745 B 9 999 858 854.87 % | -77.454 -172.87 % | 106.293 838.56 % | -14.392 -100.00 % | 7.147 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 -100.00 % | 341.652 32.81 % | 257.252 100.00 % | -61.497 B -8 195 723 212.41 % | 750.350 920.91 % | 73.498 -79.45 % | 357.594 100.00 % | -7.147 B -4 785 207 671.83 % | 149.350 -36.49 % | 235.150 1.14 % | 232.500 -66.19 % | 687.600 92.15 % | 357.850 | 0.000 | 0.000 -100.00 % | 378.250 107.06 % | 182.674 -13.58 % | 211.388 -12.70 % | 242.144 | 0.000 | 0.000 100.00 % | -2.456 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | 720.000 1 634.66 % | -46.916 -290.64 % | 24.610 | 0.000 100.00 % | -2.008 B -16 613 551.19 % | 12.089 K 159.41 % | -20.349 K -100.00 % | 3.231 B 784 563 747.32 % | 411.809 | 0.000 | 0.000 100.00 % | -455.931 -207.83 % | 422.834 3.73 % | 407.635 61.12 % | 253.000 | 0.000 -100.00 % | 435.445 -57.29 % | 1.019 K | 0.000 -100.00 % | 169.000 -82.30 % | 955.000 134.09 % | -2.801 K -698.58 % | 468.000 16.42 % | 402.000 17.89 % | 341.000 -52.66 % | 720.328 215.93 % | 228.000 -45.19 % | 416.000 19.88 % | 347.000 -62.12 % | 916.096 224.86 % | 282.000 93.15 % | 146.000 -63.22 % | 397.000 75.57 % | 226.122 -60.88 % | 578.000 70.00 % | 340.000 -93.30 % | 5.076 K |
| Net cash provided by operating activities | 0.000 -100.00 % | 6.607 164.34 % | -10.269 -100.00 % | 2.008 B 200.00 % | -2.008 B -16 732 583.55 % | 12.003 K 158.94 % | -20.364 K -100.00 % | 3.231 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 783.718 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 -100.00 % | 499.995 M 9 999 800.00 % | 5.000 K | 0.000 -100.00 % | 5.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -72.107 -1 191.21 % | 6.608 164.35 % | -10.269 100.00 % | -8.465 B -321.47 % | -2.008 B -11 814 217.65 % | 17.000 K 183.48 % | -20.363 K | 0.000 | 0.000 100.00 % | -120.714 -153.97 % | 223.663 197.76 % | -228.782 -199.91 % | 228.998 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 789.218 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 72.107 10.09 % | 65.499 -13.55 % | 75.768 -100.00 % | 8.465 B -19.18 % | 10.473 B 11 937 869.47 % | 87.731 K -18.84 % | 108.094 K | 0.000 -100.00 % | 103.165 -53.92 % | 223.879 | 0.000 -100.00 % | 228.998 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -712.156 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 0.000 -100.00 % | 72.107 10.09 % | 65.499 -99.91 % | 75.768 K -100.00 % | 8.465 B 8 082 261.82 % | 104.733 K 19.38 % | 87.731 K -18.84 % | 108.094 K | 0.000 -100.00 % | 103.165 -53.92 % | 223.879 | 0.000 -100.00 % | 228.998 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating cash flow | 0.000 -100.00 % | 6.607 164.34 % | -10.269 -100.00 % | 2.008 B 200.00 % | -2.008 B -16 732 583.55 % | 12.003 K 158.94 % | -20.364 K -100.00 % | 3.231 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 783.718 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 -100.00 % | 6.607 164.34 % | -10.269 -100.00 % | 2.008 B 200.00 % | -2.008 B -16 732 583.55 % | 12.003 K 158.94 % | -20.364 K -100.00 % | 3.231 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 783.718 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2015 |