The Taiwan Fund, Inc. TWN
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99.703 M 694.95 % | 12.542 M 117.48 % | -71.740 M -154.44 % | 131.769 M 76.66 % | 74.590 M 2 202.54 % | -3.548 M -522.61 % | -569.792 K -101.51 % | 37.854 M 3 390.50 % | -1.150 M -132.64 % | 3.524 M -7.87 % | 3.825 M -7.94 % | 4.156 M 153.07 % | -7.830 M |
| Net income | 97.177 M 33.77 % | 72.645 M 197.73 % | -74.330 M -157.34 % | 129.630 M 78.79 % | 72.505 M 1 286.73 % | -6.110 M -76.62 % | -3.459 M -109.81 % | 35.261 M 40.65 % | 25.070 M 199.12 % | -25.292 M -197.86 % | 25.844 M 57.08 % | 16.453 M 126.90 % | -61.160 M |
| Income before tax | 97.177 M 33.77 % | 72.645 M 197.73 % | -74.330 M -157.34 % | 129.630 M 78.79 % | 72.505 M 1 286.73 % | -6.110 M -76.62 % | -3.459 M -109.81 % | 35.261 M 39.71 % | 25.239 M 199.79 % | -25.292 M -197.86 % | 25.844 M 57.08 % | 16.453 M 126.90 % | -61.160 M |
| Income before tax ratio | 0.97 -83.17 % | 5.79 459.03 % | 1.04 5.32 % | 0.98 1.20 % | 0.97 -43.56 % | 1.72 -71.63 % | 6.07 551.75 % | 0.93 104.25 % | -21.94 -205.70 % | -7.18 -206.23 % | 6.76 70.64 % | 3.96 -49.31 % | 7.81 |
| EBITDA | 97.381 M 34.05 % | 72.645 M 198.28 % | -73.915 M -157.44 % | 128.680 M | 0.000 100.00 % | -6.110 M -83.02 % | -3.338 M | 0.000 | 0.000 100.00 % | -24.968 M -199.26 % | 25.154 M 64.04 % | 15.335 M 123.46 % | -65.366 M |
| Net income ratio | 0.97 -83.17 % | 5.79 459.03 % | 1.04 5.32 % | 0.98 1.20 % | 0.97 -43.56 % | 1.72 -71.63 % | 6.07 551.75 % | 0.93 104.27 % | -21.79 -203.66 % | -7.18 -206.23 % | 6.76 70.64 % | 3.96 -49.31 % | 7.81 |
| Ratio EBITDA | 0.98 -83.14 % | 5.79 462.17 % | 1.03 5.51 % | 0.98 | 0.00 -100.00 % | 1.72 -70.60 % | 5.86 | 0.00 | 0.00 100.00 % | -7.08 -207.74 % | 6.58 78.19 % | 3.69 -55.80 % | 8.35 |
| Gross profit ratio | 1.00 17.37 % | 0.85 -17.37 % | 1.03 5.79 % | 0.97 0.88 % | 0.97 -39.84 % | 1.61 -64.70 % | 4.55 377.80 % | 0.95 -59.47 % | 2.35 134.91 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 -31.83 % | 1.47 |
| Weighted average shs out dil | 7.166 M -4.01 % | 7.466 M -0.06 % | 7.470 M 0.02 % | 7.469 M 0.03 % | 7.467 M -2.77 % | 7.679 M -4.54 % | 8.045 M -1.90 % | 8.200 M 167.21 % | 3.069 M -62.69 % | 8.224 M 0.04 % | 8.221 M 0.00 % | 8.221 M -8.47 % | 8.982 M |
| Weighted average shs out | 7.166 M -4.01 % | 7.466 M -0.06 % | 7.470 M 0.02 % | 7.469 M 0.03 % | 7.467 M -2.77 % | 7.679 M -4.54 % | 8.045 M -1.83 % | 8.195 M -0.61 % | 8.245 M 0.25 % | 8.224 M 0.04 % | 8.221 M 0.00 % | 8.221 M -8.47 % | 8.982 M |
| EPS diluted | 13.56 39.36 % | 9.73 197.79 % | -9.95 -157.32 % | 17.36 78.78 % | 9.71 1 313.75 % | -0.80 -86.05 % | -0.43 -110.00 % | 4.30 -47.37 % | 8.17 365.26 % | -3.08 -198.09 % | 3.14 57.00 % | 2.00 129.37 % | -6.81 |
| Earnings per share | 13.56 39.36 % | 9.73 197.79 % | -9.95 -157.32 % | 17.36 78.78 % | 9.71 1 313.75 % | -0.80 -86.05 % | -0.43 -110.00 % | 4.30 41.45 % | 3.04 198.70 % | -3.08 -198.09 % | 3.14 57.00 % | 2.00 129.37 % | -6.81 |
| Gross profit | 99.703 M 833.02 % | 10.686 M 114.45 % | -73.970 M -157.59 % | 128.433 M 78.22 % | 72.064 M 1 364.96 % | -5.697 M -119.78 % | -2.592 M -107.19 % | 36.041 M 1 433.66 % | -2.702 M -176.68 % | 3.524 M -7.87 % | 3.825 M -7.94 % | 4.156 M 136.18 % | -11.486 M |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 35.104 M | 0.000 | 0.000 -100.00 % | 25.154 M 64.04 % | 15.335 M | 0.000 |
| Cost of revenue | 0.000 -100.00 % | 1.856 M -16.79 % | 2.230 M -33.14 % | 3.336 M 32.09 % | 2.526 M 17.51 % | 2.149 M 6.28 % | 2.022 M 11.51 % | 1.813 M 16.85 % | 1.552 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.656 M |
| General and administrative expenses | 1.434 M -1.11 % | 1.450 M -6.36 % | 1.548 M 26.22 % | 1.227 M -2.93 % | 1.264 M -13.31 % | 1.458 M -2.80 % | 1.500 M 5.00 % | 1.428 M -47.16 % | 2.703 M -0.50 % | 2.717 M -7.50 % | 2.937 M 11.62 % | 2.631 M | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 75.256 K -0.89 % | 75.929 K -4.32 % | 79.358 K | 0.000 |
| Other expenses | 1.092 M 22.69 % | 890.320 K -25.63 % | 1.197 M 31.21 % | 912.384 K 11.16 % | 820.770 K -25.68 % | 1.104 M -20.53 % | 1.390 M 19.26 % | 1.165 M -85.83 % | 8.224 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 2.526 M 7.95 % | 2.340 M -14.76 % | 2.746 M 28.35 % | 2.139 M 2.62 % | 2.084 M -18.64 % | 2.562 M -11.33 % | 2.889 M 11.41 % | 2.594 M -87.89 % | 21.414 M -25.69 % | 28.816 M 30.87 % | 22.019 M 79.06 % | 12.297 M | 0.000 |
| Cost and expenses | 2.526 M 104.12 % | -61.337 M -2 468.31 % | 2.590 M 21.08 % | 2.139 M 2.62 % | 2.084 M -18.64 % | 2.562 M -11.33 % | 2.889 M 11.41 % | 2.594 M 195.97 % | -2.702 M -109.38 % | 28.816 M 30.87 % | 22.019 M 79.06 % | 12.297 M -78.63 % | 57.536 M |
| Research and development expenses | 0.000 | 0.000 -100.00 % | 14.527 | 0.000 | 0.000 -100.00 % | 2.412 2 286.03 % | -0.110 -104.96 % | 2.223 110.13 % | -21.939 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 1.434 M -1.11 % | 1.450 M -6.36 % | 1.548 M 26.22 % | 1.227 M -2.93 % | 1.264 M -13.31 % | 1.458 M -2.80 % | 1.500 M 5.00 % | 1.428 M 6 510 611.91 % | -21.939 -100.00 % | 2.792 M -7.34 % | 3.013 M 11.15 % | 2.711 M | 0.000 |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 100.00 % | -3.086 M -25.70 % | -2.455 M -710.88 % | -302.754 K 27.58 % | -418.067 K 74.83 % | -1.661 M 8.67 % | -1.818 M -8.85 % | -1.670 M -80.88 % | -923.506 K -59.64 % | -578.499 K 16.18 % | -690.157 K 38.28 % | -1.118 M | 0.000 |
| Operating income | 97.177 M 31.53 % | 73.879 M 203.39 % | -71.460 M -155.13 % | 129.630 M 78.79 % | 72.505 M 1 286.73 % | -6.110 M -76.62 % | -3.459 M -109.81 % | 35.261 M 3 718.13 % | 923.506 K 59.64 % | 578.499 K -16.18 % | 690.157 K -38.28 % | 1.118 M 101.71 % | -65.366 M |
| Operating income ratio | 0.97 -83.45 % | 5.89 491.36 % | 1.00 1.25 % | 0.98 1.20 % | 0.97 -43.56 % | 1.72 -71.63 % | 6.07 551.75 % | 0.93 216.03 % | -0.80 -589.06 % | 0.16 -9.02 % | 0.18 -32.95 % | 0.27 -96.78 % | 8.35 |
| Total other income expenses net | 0.000 100.00 % | -1.234 M 57.00 % | -2.869 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 33.526 M 38.59 % | 24.191 M 193.51 % | -25.871 M -29 693.49 % | 87.420 K -90.02 % | 875.884 K -79.18 % | 4.206 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -46.734 M -47.82 % | -31.616 M -14 651.66 % | -214.321 K 98.63 % | -15.651 M -1 610.39 % | -915.044 K -151.70 % | -363.548 K 13.98 % | -422.656 K 1.19 % | -427.763 K 81.93 % | -2.368 M 54.92 % | -5.252 M -229.46 % | -1.594 M 81.60 % | -8.664 M -103.23 % | -4.263 M |
| Total investments | 315.035 M 19.29 % | 264.095 M 42.10 % | 185.851 M -41.65 % | 318.535 M 48.29 % | 214.807 M 30.98 % | 163.996 M -11.79 % | 185.917 M -5.78 % | 197.331 M 23.17 % | 160.208 M 21.51 % | 131.847 M -27.58 % | 182.055 M 21.69 % | 149.607 M 0.51 % | 148.849 M |
| Total debt | 204.020 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 -100.00 % | 68.097 M 627.84 % | 9.356 M -64.63 % | 26.449 M -26.77 % | 36.116 M -27.08 % | 49.529 M 160.98 % | 18.978 M 133 544 923 091 068 624.00 % | 0.000 -100.00 % | 0.000 -161.54 % | 0.000 | 0.000 |
| Retained earnings | 126.840 M 124.17 % | 56.582 M 271.34 % | -33.023 M -148.49 % | 68.097 M 627.84 % | 9.356 M -64.63 % | 26.449 M 250.09 % | -17.623 M -539.28 % | 4.012 M 3 197.78 % | -129.501 K 99.77 % | -56.268 M -270.24 % | 33.053 M 1 736.98 % | 1.799 M 105.99 % | -30.020 M |
| Common stock | 234.670 M -1.61 % | 238.506 M -7.14 % | 256.839 M 1.99 % | 251.819 M 22.48 % | 205.600 M 54.29 % | 133.256 M -20.90 % | 168.455 M 16.96 % | 144.030 M 0.00 % | 144.032 M -25.72 % | 193.910 M 28.01 % | 151.481 M -3.45 % | 156.890 M -15.02 % | 184.614 M |
| Total equity | 361.510 M 22.51 % | 295.088 M 31.84 % | 223.816 M -30.04 % | 319.915 M 48.83 % | 214.956 M 34.60 % | 159.705 M -14.57 % | 186.948 M -5.38 % | 197.571 M 21.30 % | 162.881 M 18.34 % | 137.642 M -25.41 % | 184.534 M 16.29 % | 158.690 M 2.65 % | 154.594 M |
| Other non current liabilities | 787.382 K 5.71 % | 744.817 K 405.46 % | 147.353 K -80.56 % | 758.079 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.272 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 787.382 K 5.71 % | 744.817 K 405.46 % | 147.353 K -80.56 % | 758.079 K -47.71 % | 1.450 M -80.79 % | 7.546 M 360.79 % | 1.638 M 58.47 % | 1.033 M -54.51 % | 2.272 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | -204.020 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.216 M -481.87 % | -1.240 M -90.30 % | -651.720 K -586.87 % | 133.859 K 31.42 % | 101.853 K 715.48 % | 12.490 K -92.87 % | 175.169 K | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 204.020 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 1.872 M -31.08 % | 2.717 M 139.02 % | 1.137 M -89.05 % | 10.381 M 1 395.36 % | 694.199 K -90.38 % | 7.216 M 481.87 % | 1.240 M 90.30 % | 651.720 K -67.25 % | 1.990 M 54.20 % | 1.291 M 37.01 % | 941.966 K 437.75 % | 175.169 K 6.03 % | 165.211 K |
| Total liabilities | 2.660 M -28.59 % | 3.725 M 154.69 % | 1.462 M -85.91 % | 10.381 M 1 395.36 % | 694.199 K -90.38 % | 7.216 M 340.65 % | 1.638 M 58.47 % | 1.033 M -54.51 % | 2.272 M 76.04 % | 1.291 M 37.01 % | 941.966 K 437.75 % | 175.169 K 6.03 % | 165.211 K |
| Other non current assets | 2.401 M | 0.000 | 0.000 100.00 % | -15.243 M | 0.000 100.00 % | -163.996 M 11.79 % | -185.917 M 5.78 % | -197.331 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -148.849 M |
| Long term investments | 315.035 M 19.29 % | 264.095 M 42.10 % | 185.851 M -41.65 % | 318.535 M 48.29 % | 214.807 M 30.98 % | 163.996 M -11.79 % | 185.917 M -5.78 % | 197.331 M 23.17 % | 160.208 M 21.51 % | 131.847 M -27.58 % | 182.055 M 21.69 % | 149.607 M 0.51 % | 148.849 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 317.436 M 20.20 % | 264.095 M 42.10 % | 185.851 M -38.72 % | 303.292 M 41.19 % | 214.807 M 30.98 % | 163.996 M -11.79 % | 185.917 M -5.78 % | 197.331 M 23.17 % | 160.208 M 21.51 % | 131.847 M -27.58 % | 182.055 M 21.69 % | 149.607 M 0.51 % | 148.849 M |
| Other current assets | -2.342 M -4 106.52 % | 58.460 K -92.42 % | 770.827 K 1 227.75 % | 58.055 K 100.41 % | -14.026 M -26 792.17 % | 52.549 K 0.62 % | 52.223 K 0.00 % | 52.221 K -3.09 % | 53.888 K 60.83 % | 33.507 K -42.48 % | 58.252 K 15.67 % | 50.362 K | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 46.734 M 47.82 % | 31.616 M 14 651.66 % | 214.321 K -98.63 % | 15.651 M 1 610.39 % | 915.044 K 151.70 % | 363.548 K -13.98 % | 422.656 K -1.19 % | 427.763 K -81.93 % | 2.368 M -54.92 % | 5.252 M 229.46 % | 1.594 M -81.60 % | 8.664 M 103.23 % | 4.263 M |
| Cash and short term investments | 46.734 M 47.82 % | 31.616 M -15.18 % | 37.275 M 138.17 % | 15.651 M 1 610.39 % | 915.044 K 151.70 % | 363.548 K -13.98 % | 422.656 K -1.19 % | 427.763 K -81.93 % | 2.368 M -54.92 % | 5.252 M 229.46 % | 1.594 M -81.60 % | 8.664 M 103.23 % | 4.263 M |
| Total current assets | 46.734 M 34.61 % | 34.718 M -11.94 % | 39.427 M 40.48 % | 28.067 M 1 717.99 % | 1.544 M -51.81 % | 3.204 M 22.45 % | 2.616 M 114.25 % | 1.221 M -75.31 % | 4.945 M -32.14 % | 7.287 M 96.59 % | 3.707 M -60.72 % | 9.437 M 49.61 % | 6.308 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.026 M -31.65 % | 20.520 M 205.81 % | 6.710 M 720 495 044 670 259 072.00 % | 0.000 200.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 2.342 M -23.06 % | 3.044 M 120.37 % | 1.381 M -88.82 % | 12.358 M 1 865.35 % | 628.774 K -77.86 % | 2.840 M 29.45 % | 2.194 M 176.49 % | 793.335 K -68.56 % | 2.523 M 26.10 % | 2.001 M -2.59 % | 2.054 M 184.43 % | 722.240 K | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 364.169 M 622 837.60 % | 58.460 K 0.97 % | 57.897 K | 0.000 -100.00 % | 54.524 K 4.78 % | 52.038 K -0.35 % | 52.223 K 0.00 % | 52.221 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 1.872 M -31.02 % | 2.715 M 138.82 % | 1.137 M -89.05 % | 10.381 M 1 395.36 % | 694.199 K -90.38 % | 7.216 M 481.87 % | 1.240 M 90.30 % | 651.720 K -64.89 % | 1.856 M 56.15 % | 1.189 M 27.89 % | 929.476 K | 0.000 | 0.000 |
| Tax payables | 0.000 -100.00 % | 2.295 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 0.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 100.00 % | -68.097 M -627.84 % | -9.356 M 64.63 % | -26.449 M | 0.000 100.00 % | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 | 0.000 100.00 % | -154.594 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 2.660 M 911.42 % | 262.977 K 132.43 % | -810.910 K 92.91 % | -11.443 M -689.35 % | -1.450 M 80.79 % | -7.546 M -508.46 % | -1.240 M -90.30 % | -651.720 K 67.25 % | -1.990 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 364.169 M 21.87 % | 298.813 M 32.64 % | 225.278 M -32.01 % | 331.358 M 53.12 % | 216.406 M 29.39 % | 167.251 M -11.31 % | 188.586 M -5.04 % | 198.604 M 20.25 % | 165.153 M 18.70 % | 139.134 M -25.10 % | 185.762 M 16.80 % | 159.044 M 2.51 % | 155.157 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.056 M -28.70 % | 1.482 M |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.268 M -14.45 % | 1.482 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -211.203 K | 0.000 |
| Other non cash items | -72.645 M -197.73 % | 74.330 M 157.34 % | -129.630 M -78.79 % | -72.505 M -1 286.73 % | 6.110 M 76.62 % | 3.459 M 109.81 % | -35.261 M -39.71 % | -25.239 M -199.79 % | 25.292 M 197.86 % | -25.844 M -3 341.44 % | -750.978 K -100.40 % | 186.665 M |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.758 M -86.65 % | 125.505 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -12.357 M 91.71 % | -149.019 M |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.399 M |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -12.357 M 92.25 % | -159.418 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -5.659 M -126.17 % | 21.624 M 1 231.22 % | 1.624 M 144.46 % | -3.654 M -127.76 % | 13.164 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.401 M 112.98 % | -33.912 M |
| Cash at beginning of period | 37.275 M 138.17 % | 15.651 M 11.58 % | 14.026 M -20.67 % | 17.680 M 291.45 % | 4.517 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.664 M 103.23 % | 4.263 M -88.83 % | 38.176 M |
| Cash at end of period | 31.616 M -15.18 % | 37.275 M 138.17 % | 15.651 M 11.58 % | 14.026 M -20.67 % | 17.680 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.664 M 0.00 % | 8.664 M 103.23 % | 4.263 M |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.758 M -86.65 % | 125.505 M |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.758 M -86.65 % | 125.505 M |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
| 2025-02-28 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-29 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.312 M -97.18 % | 46.495 M 5 469.26 % | 834.847 K -94.93 % | 16.468 M 519.44 % | -3.926 M 79.21 % | -18.882 M -237.17 % | 13.765 M -79.66 % | 67.660 M 146.83 % | 27.411 M 12.30 % | 24.409 M 3.89 % | 23.494 M 1 038.86 % | 2.063 M 806.32 % | 227.614 K -90.86 % | 2.491 M 1 457.34 % | 159.933 K 3 998 225.00 % | 4.000 -100.00 % | 478.949 K 3 488.17 % | 13.348 K -97.16 % | 469.555 K 5 215.92 % | 8.833 K -94.22 % | 152.718 K 634.75 % | 20.785 K -88.64 % | 182.894 K -95.39 % | 3.966 M 1 990.44 % | 189.714 K |
| Net income | -7.234 M -121.87 % | 33.083 M 3.23 % | 32.047 M -41.78 % | 55.047 M 212.79 % | 17.599 M 122.65 % | -77.707 M -2 400.99 % | 3.377 M -95.35 % | 72.580 M 27.22 % | 57.050 M 25.14 % | 45.590 M 69.38 % | 26.916 M 507.78 % | 4.429 M 116.75 % | -26.432 M -672.82 % | -3.420 M -23.19 % | -2.776 M -126.18 % | 10.605 M 244.28 % | -7.350 M -306.79 % | 3.554 M 652.84 % | 472.141 K -96.19 % | 12.378 M 798.12 % | -1.773 M -128.10 % | 6.310 M -61.65 % | 16.451 M 90.52 % | 8.635 M 10.45 % | 7.818 M |
| Income before tax | -7.234 M -121.87 % | 33.083 M -48.38 % | 64.094 M 16.44 % | 55.047 M 212.79 % | 17.599 M 122.65 % | -77.707 M -2 400.99 % | 3.377 M -95.35 % | 72.580 M 27.22 % | 57.050 M 25.14 % | 45.590 M 69.38 % | 26.916 M 507.78 % | 4.429 M 116.75 % | -26.432 M -672.82 % | -3.420 M -23.19 % | -2.776 M -126.18 % | 10.605 M 244.28 % | -7.350 M -306.79 % | 3.554 M 652.84 % | 472.141 K -96.19 % | 12.378 M 798.12 % | -1.773 M -128.10 % | 6.310 M -61.65 % | 16.451 M 90.52 % | 8.635 M 10.45 % | 7.818 M |
| Income before tax ratio | -5.51 -875.00 % | 0.71 -99.07 % | 76.77 2 196.82 % | 3.34 174.57 % | -4.48 -208.91 % | 4.12 1 577.44 % | 0.25 -77.13 % | 1.07 -48.46 % | 2.08 11.43 % | 1.87 63.03 % | 1.15 -46.63 % | 2.15 101.85 % | -116.13 -8 356.71 % | -1.37 92.09 % | -17.36 -100.00 % | 2 651 282.50 17 275 562.93 % | -15.35 -105.76 % | 266.29 26 383.44 % | 1.01 -99.93 % | 1 401.30 12 170.20 % | -11.61 -103.82 % | 303.57 237.49 % | 89.95 4 031.25 % | 2.18 -94.72 % | 41.21 |
| EBITDA | 0.000 -100.00 % | 33.180 M -48.44 % | 64.347 M 13.23 % | 56.831 M 233.36 % | 17.048 M 122.71 % | -75.080 M -1 982.35 % | 3.989 M -94.51 % | 72.652 M 28.98 % | 56.330 M 24.83 % | 45.126 M 71.01 % | 26.387 M 766.68 % | 3.045 M 111.72 % | -25.981 M -415.87 % | -5.036 M -134.48 % | -2.148 M -118.91 % | 11.359 M 262.64 % | -6.984 M -264.82 % | 4.237 M 412.19 % | 827.315 K -93.68 % | 13.099 M 182.05 % | 4.644 M -33.89 % | 7.025 M -58.71 % | 17.015 M 176.31 % | 6.158 M -32.89 % | 9.176 M |
| Net income ratio | -5.51 -875.00 % | 0.71 -98.15 % | 38.39 1 048.41 % | 3.34 174.57 % | -4.48 -208.91 % | 4.12 1 577.44 % | 0.25 -77.13 % | 1.07 -48.46 % | 2.08 11.43 % | 1.87 63.03 % | 1.15 -46.63 % | 2.15 101.85 % | -116.13 -8 356.71 % | -1.37 92.09 % | -17.36 -100.00 % | 2 651 282.50 17 275 562.93 % | -15.35 -105.76 % | 266.29 26 383.44 % | 1.01 -99.93 % | 1 401.30 12 170.20 % | -11.61 -103.82 % | 303.57 237.49 % | 89.95 4 031.25 % | 2.18 -94.72 % | 41.21 |
| Ratio EBITDA | 0.00 -100.00 % | 0.71 -99.07 % | 77.08 2 133.50 % | 3.45 179.48 % | -4.34 -209.20 % | 3.98 1 272.25 % | 0.29 -73.01 % | 1.07 -47.75 % | 2.06 11.16 % | 1.85 64.60 % | 1.12 -23.90 % | 1.48 101.29 % | -114.14 -5 545.01 % | -2.02 84.94 % | -13.43 -100.00 % | 2 839 738.50 19 473 969.65 % | -14.58 -104.59 % | 317.46 17 917.82 % | 1.76 -99.88 % | 1 482.97 4 776.52 % | 30.41 -91.00 % | 338.00 263.30 % | 93.03 5 891.37 % | 1.55 -96.79 % | 48.37 |
| Gross profit ratio | 1.00 1.81 % | 0.98 185.78 % | -1.15 -218.75 % | 0.96 -27.10 % | 1.32 28.73 % | 1.03 17.34 % | 0.88 -9.25 % | 0.96 0.00 % | 0.96 1.92 % | 0.95 -0.13 % | 0.95 -5.21 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 6.373 M -8.31 % | 6.950 M -3.35 % | 7.191 M -3.67 % | 7.465 M -0.08 % | 7.470 M 0.00 % | 7.470 M 0.00 % | 7.470 M 0.02 % | 7.469 M 0.02 % | 7.467 M 0.01 % | 7.467 M -0.19 % | 7.481 M -2.58 % | 7.679 M -4.42 % | 8.034 M -0.96 % | 8.112 M -0.65 % | 8.165 M -0.68 % | 8.221 M -0.46 % | 8.259 M -0.09 % | 8.266 M 0.51 % | 8.224 M 0.33 % | 8.197 M 1.71 % | 8.059 M -1.65 % | 8.194 M -0.38 % | 8.226 M 0.05 % | 8.221 M -3.63 % | 8.531 M |
| Weighted average shs out | 6.373 M -8.31 % | 6.950 M -3.33 % | 7.190 M -3.68 % | 7.465 M -0.08 % | 7.470 M 0.00 % | 7.470 M 0.00 % | 7.470 M 0.02 % | 7.469 M 0.02 % | 7.467 M 0.01 % | 7.467 M -0.19 % | 7.481 M -2.58 % | 7.679 M -4.42 % | 8.034 M -0.96 % | 8.112 M -0.65 % | 8.165 M -0.68 % | 8.221 M -0.46 % | 8.259 M -0.09 % | 8.266 M 0.50 % | 8.225 M 0.34 % | 8.197 M 1.71 % | 8.059 M -1.65 % | 8.194 M -0.38 % | 8.226 M 0.05 % | 8.221 M -3.63 % | 8.531 M |
| EPS diluted | -1.14 -123.95 % | 4.76 -46.58 % | 8.91 20.90 % | 7.37 212.29 % | 2.36 122.69 % | -10.40 -2 411.11 % | 0.45 -95.37 % | 9.72 27.23 % | 7.64 25.04 % | 6.11 69.72 % | 3.60 520.69 % | 0.58 117.63 % | -3.29 -683.33 % | -0.42 -23.53 % | -0.34 -126.36 % | 1.29 244.94 % | -0.89 -306.98 % | 0.43 649.13 % | 0.06 -96.20 % | 1.51 786.36 % | -0.22 -128.57 % | 0.77 -61.50 % | 2.00 92.31 % | 1.04 14.29 % | 0.91 |
| Earnings per share | -1.14 -123.95 % | 4.76 -46.58 % | 8.91 20.90 % | 7.37 212.29 % | 2.36 122.69 % | -10.40 -2 411.11 % | 0.45 -95.37 % | 9.72 27.23 % | 7.64 25.04 % | 6.11 69.72 % | 3.60 520.69 % | 0.58 117.63 % | -3.29 -683.33 % | -0.42 -23.53 % | -0.34 -126.36 % | 1.29 244.94 % | -0.89 -306.98 % | 0.43 649.13 % | 0.06 -96.20 % | 1.51 786.36 % | -0.22 -128.57 % | 0.77 -61.50 % | 2.00 92.31 % | 1.04 14.29 % | 0.91 |
| Gross profit | 1.312 M -97.13 % | 45.668 M 4 877.09 % | -955.969 K -106.02 % | 15.879 M 405.76 % | -5.193 M 73.23 % | -19.400 M -260.96 % | 12.053 M -81.54 % | 65.286 M 146.83 % | 26.449 M 14.46 % | 23.108 M 3.76 % | 22.269 M 979.51 % | 2.063 M 806.32 % | 227.614 K -90.86 % | 2.491 M 1 457.34 % | 159.933 K 3 998 225.00 % | 4.000 -100.00 % | 478.949 K 3 488.17 % | 13.348 K -97.16 % | 469.555 K 5 215.92 % | 8.833 K -94.22 % | 152.718 K 634.75 % | 20.785 K -88.64 % | 182.894 K -95.39 % | 3.966 M 1 990.44 % | 189.714 K |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 -100.00 % | 827.278 K -53.80 % | 1.791 M 204.13 % | 588.829 K -53.53 % | 1.267 M 144.21 % | 518.862 K -69.68 % | 1.712 M -27.91 % | 2.374 M 146.79 % | 962.023 K -26.07 % | 1.301 M 6.26 % | 1.224 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 1.264 M | 0.000 -100.00 % | 961.549 K 150.06 % | 384.526 K -48.45 % | 745.961 K 76.69 % | 422.189 K -53.61 % | 909.991 K -27.40 % | 1.253 M 128.38 % | 548.844 K -29.42 % | 777.648 K 12.93 % | 688.622 K 7.24 % | 642.160 K | 0.000 -100.00 % | 819.667 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.631 M 99.26 % | 1.321 M |
| Selling and marketing expenses | 37.636 K | 0.000 -100.00 % | 18.892 K -3.11 % | 19.499 K -3.20 % | 20.143 K -5.76 % | 21.375 K 11.28 % | 19.209 K 0.74 % | 19.067 K 6.15 % | 17.963 K 6.99 % | 16.790 K 2.60 % | 16.364 K -2.50 % | 16.783 K | 0.000 -100.00 % | 16.675 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 79.358 K 94.50 % | 40.802 K |
| Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 40.952 M 84.12 % | 22.242 M 139.95 % | -55.679 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 1.302 M -89.57 % | 12.488 M 1 173.67 % | 980.441 K -96.12 % | 25.244 M 201.77 % | 8.365 M -79.54 % | 40.893 M 3 524.06 % | 1.128 M -96.76 % | 34.774 M 23.97 % | 28.050 M 31.63 % | 21.309 M 61.44 % | 13.200 M 458.00 % | 2.366 M -91.13 % | 26.659 M 351.02 % | 5.911 M 101.31 % | 2.936 M -72.31 % | 10.605 M 35.45 % | 7.829 M 121.10 % | 3.541 M 136 834.65 % | 2.586 K -99.98 % | 12.369 M 542.30 % | 1.926 M -69.38 % | 6.289 M -61.34 % | 16.268 M 248.44 % | 4.669 M -38.80 % | 7.628 M |
| Cost and expenses | 1.302 M -90.22 % | 13.315 M 1 258.05 % | 980.441 K 102.43 % | -40.363 M -92.44 % | -20.974 M -137.32 % | 56.198 M 453.94 % | 10.145 M 303.21 % | -4.992 M 82.74 % | -28.919 M -39.59 % | -20.717 M -615.94 % | -2.894 M -222.32 % | 2.366 M -91.13 % | 26.659 M 351.02 % | 5.911 M 101.31 % | 2.936 M -72.31 % | 10.605 M 35.45 % | 7.829 M 121.10 % | 3.541 M 136 834.65 % | 2.586 K -99.98 % | 12.369 M 542.30 % | 1.926 M -69.38 % | 6.289 M -61.34 % | 16.268 M 248.44 % | 4.669 M -38.80 % | 7.628 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 1.302 M -89.57 % | 12.488 M 1 173.67 % | 980.441 K 142.67 % | 404.025 K -47.26 % | 766.104 K 72.72 % | 443.564 K -52.26 % | 929.200 K -26.98 % | 1.273 M 124.50 % | 566.807 K -28.65 % | 794.438 K 12.69 % | 704.986 K 6.99 % | 658.943 K | 0.000 -100.00 % | 836.342 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.711 M 99.11 % | 1.361 M |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | -9.932 K | 0.000 -100.00 % | 145.594 K 107.76 % | -1.875 M -664.50 % | 332.164 K 120.81 % | -1.597 M -532.62 % | 369.036 K 251.47 % | -243.642 K -364.07 % | 92.265 K 113.65 % | -676.035 K -244.76 % | 467.000 K 133.75 % | -1.384 M -406.83 % | 451.019 K 127.91 % | -1.616 M -357.19 % | 628.375 K -16.64 % | 753.824 K 105.79 % | 366.299 K -46.37 % | 682.955 K 92.29 % | 355.174 K -50.76 % | 721.332 K -88.76 % | 6.417 M 796.81 % | 715.559 K 26.78 % | 564.389 K 122.79 % | -2.477 M -282.32 % | 1.358 M |
| Operating income | 9.932 K -99.97 % | 33.180 M -48.32 % | 64.202 M 12.97 % | 56.831 M 233.36 % | 17.048 M 122.71 % | -75.080 M -2 174.26 % | 3.620 M -95.02 % | 72.652 M 28.98 % | 56.330 M 24.83 % | 45.126 M 71.01 % | 26.387 M 1 806.79 % | 1.384 M 406.83 % | -451.019 K -127.91 % | 1.616 M 357.19 % | -628.375 K 16.64 % | -753.824 K -105.79 % | -366.299 K 46.37 % | -682.955 K -92.29 % | -355.174 K 50.76 % | -721.332 K 88.76 % | -6.417 M -796.81 % | -715.559 K -26.78 % | -564.389 K -122.79 % | 2.477 M 282.32 % | -1.358 M |
| Operating income ratio | 0.01 -98.94 % | 0.71 -99.07 % | 76.90 2 128.44 % | 3.45 179.48 % | -4.34 -209.20 % | 3.98 1 412.16 % | 0.26 -75.51 % | 1.07 -47.75 % | 2.06 11.16 % | 1.85 64.60 % | 1.12 67.43 % | 0.67 133.85 % | -1.98 -405.38 % | 0.65 116.51 % | -3.93 100.00 % | -188 456.00 -24 641 193.79 % | -0.76 98.51 % | -51.17 -6 664.27 % | -0.76 99.07 % | -81.66 -94.34 % | -42.02 -22.06 % | -34.43 -1 015.62 % | -3.09 -594.16 % | 0.62 108.72 % | -7.16 |
| Total other income expenses net | -7.244 M -7 377.37 % | -96.882 K -100.15 % | 64.239 M 3 699.80 % | -1.785 M -424.10 % | 550.605 K 120.96 % | -2.627 M -983.30 % | -242.489 K -236.72 % | -72.015 K -110.01 % | 719.265 K 55.05 % | 463.890 K -12.16 % | 528.124 K -82.65 % | 3.045 M 111.72 % | -25.981 M -415.87 % | -5.036 M -134.48 % | -2.148 M -118.91 % | 11.359 M 262.64 % | -6.984 M -264.82 % | 4.237 M 412.19 % | 827.315 K -93.68 % | 13.099 M 182.05 % | 4.644 M -33.89 % | 7.025 M -58.71 % | 17.015 M 176.31 % | 6.158 M -32.89 % | 9.176 M |
| 2025-02-28 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-29 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 |
| 2025-02-28 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-02-28 | 2016-08-31 | 2016-02-29 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -15.508 M 66.82 % | -46.734 M -54.66 % | -30.218 M 4.42 % | -31.616 M -58.79 % | -19.911 M -1 851.57 % | -1.020 M -150.22 % | -407.741 K -66.03 % | -245.579 K 73.16 % | -915.044 K -14.00 % | -802.642 K -120.78 % | -363.548 K 55.18 % | -811.196 K -91.93 % | -422.656 K 33.05 % | -631.291 K 77.86 % | -2.851 M -20.39 % | -2.368 M 35.55 % | -3.674 M 30.05 % | -5.252 M -33.68 % | -3.929 M -146.46 % | -1.594 M 90.46 % | -16.707 M -92.83 % | -8.664 M -114.59 % | -4.038 M 5.30 % | -4.263 M |
| Total investments | 232.396 M -26.23 % | 315.035 M -0.97 % | 318.114 M 20.45 % | 264.095 M 18.96 % | 221.996 M -26.42 % | 301.718 M -5.28 % | 318.535 M 29.82 % | 245.371 M 14.23 % | 214.807 M 26.68 % | 169.562 M 3.39 % | 163.996 M 6.04 % | 154.653 M -16.82 % | 185.917 M -4.78 % | 195.241 M 19.09 % | 163.950 M 2.34 % | 160.208 M 18.70 % | 134.969 M 2.37 % | 131.847 M -11.07 % | 148.262 M -18.56 % | 182.055 M 16.15 % | 156.735 M 4.76 % | 149.607 M -1.41 % | 151.741 M 1.94 % | 148.849 M |
| Total debt | 0.000 -100.00 % | 204.020 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 -125.00 % | 0.000 -100.00 % | 68.097 M 63.40 % | 41.675 M 345.43 % | 9.356 M -26.14 % | 12.666 M -52.11 % | 26.449 M 106 353 249 098 506 880.00 % | 0.000 16.67 % | 0.000 -25.00 % | 0.000 900.00 % | 0.000 -100.00 % | 18.978 M 267 089 846 182 137 152.00 % | 0.000 50.00 % | 0.000 -42.22 % | 0.000 -40.63 % | 0.000 -300.00 % | 0.000 -69.23 % | 0.000 262.50 % | 0.000 | 0.000 |
| Retained earnings | 71.201 M -43.87 % | 126.840 M 7.97 % | 117.481 M 107.63 % | 56.582 M 466.84 % | -15.424 M -131.07 % | 49.644 M -27.10 % | 68.097 M 63.40 % | 41.675 M 345.43 % | 9.356 M -26.14 % | 12.666 M -52.11 % | 26.449 M 359.53 % | -10.191 M 42.17 % | -17.623 M -530.13 % | -2.797 M -112.45 % | 22.460 M 17 443.53 % | -129.501 K 99.77 % | -55.771 M 0.88 % | -56.268 M -5 494.46 % | 1.043 M -96.84 % | 33.053 M 110.76 % | 15.683 M 771.59 % | 1.799 M 108.10 % | -22.202 M 26.04 % | -30.020 M |
| Common stock | 220.187 M -6.17 % | 234.670 M 1.87 % | 230.363 M -3.41 % | 238.506 M -7.14 % | 256.839 M 1.97 % | 251.878 M 0.02 % | 251.819 M 22.44 % | 205.661 M 0.03 % | 205.600 M 30.98 % | 156.976 M 17.80 % | 133.256 M -19.46 % | 165.458 M -1.78 % | 168.455 M 17.39 % | 143.503 M -0.37 % | 144.032 M 0.00 % | 144.032 M -25.72 % | 193.910 M 0.00 % | 193.910 M 27.97 % | 151.530 M 0.03 % | 151.481 M -3.45 % | 156.890 M 0.00 % | 156.890 M -11.58 % | 177.438 M -3.89 % | 184.614 M |
| Total equity | 291.388 M -19.40 % | 361.510 M 3.93 % | 347.844 M 17.88 % | 295.088 M 22.23 % | 241.414 M -19.93 % | 301.522 M -5.75 % | 319.915 M 29.34 % | 247.335 M 15.06 % | 214.956 M 26.71 % | 169.642 M 6.22 % | 159.705 M 2.86 % | 155.267 M -16.95 % | 186.948 M -4.14 % | 195.030 M 17.14 % | 166.492 M 2.22 % | 162.881 M 17.91 % | 138.139 M 0.36 % | 137.642 M -9.79 % | 152.573 M -17.32 % | 184.534 M 6.93 % | 172.573 M 8.75 % | 158.690 M 2.22 % | 155.236 M 0.42 % | 154.594 M |
| Other non current liabilities | 173.143 K -78.01 % | 787.382 K 21.32 % | 649.034 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.272 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 173.143 K -78.01 % | 787.382 K 21.32 % | 649.034 K -82.57 % | 3.725 M 559.71 % | 564.590 K -37.70 % | 906.272 K -92.08 % | 11.443 M 79.99 % | 6.358 M 338.56 % | 1.450 M -70.59 % | 4.929 M -34.68 % | 7.546 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.272 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 320.833 K 257.26 % | -204.020 K -161.28 % | 332.949 K 112.25 % | -2.717 M -4 345.02 % | -61.122 K 93.26 % | -906.272 K 91.27 % | -10.381 M -71.51 % | -6.053 M -771.88 % | -694.199 K 84.32 % | -4.428 M 38.64 % | -7.216 M | 0.000 100.00 % | -1.240 M 77.26 % | -5.455 M -4 937.47 % | 112.760 K -15.76 % | 133.859 K 3.26 % | 129.630 K 27.27 % | 101.853 K -1.78 % | 103.694 K 730.22 % | 12.490 K -89.84 % | 122.971 K -29.80 % | 175.169 K 59.13 % | 110.077 K | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 -100.00 % | 204.020 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 320.833 K -82.87 % | 1.872 M 185.14 % | 656.671 K -75.81 % | 2.715 M 1 814.39 % | 141.799 K -84.35 % | 906.272 K -91.27 % | 10.381 M 71.51 % | 6.053 M 771.88 % | 694.199 K -84.32 % | 4.428 M -38.64 % | 7.216 M 8 291.91 % | 85.993 K -93.07 % | 1.240 M -77.26 % | 5.455 M 219.08 % | 1.709 M -14.10 % | 1.990 M -10.11 % | 2.214 M 71.55 % | 1.291 M 35.60 % | 951.744 K 1.04 % | 941.966 K -75.88 % | 3.906 M 2 129.71 % | 175.169 K 1.61 % | 172.397 K 4.35 % | 165.211 K |
| Total liabilities | 493.976 K -81.43 % | 2.660 M 103.71 % | 1.306 M -51.90 % | 2.715 M 380.81 % | 564.590 K -59.39 % | 1.390 M -86.61 % | 10.381 M 63.28 % | 6.358 M 338.56 % | 1.450 M -70.59 % | 4.929 M -34.68 % | 7.546 M 2 975.67 % | 245.354 K -85.02 % | 1.638 M -73.04 % | 6.074 M 255.29 % | 1.709 M -24.76 % | 2.272 M 2.62 % | 2.214 M 71.55 % | 1.291 M 35.60 % | 951.744 K 1.04 % | 941.966 K -75.88 % | 3.906 M 2 129.71 % | 175.169 K 1.61 % | 172.397 K 4.35 % | 165.211 K |
| Other non current assets | 43.375 M 1 706.78 % | 2.401 M | 0.000 100.00 % | -264.095 M -18.96 % | -221.996 M 26.42 % | -301.718 M 5.28 % | -318.535 M -29.82 % | -245.371 M -14.23 % | -214.807 M -26.68 % | -169.562 M -3.39 % | -163.996 M -6.04 % | -154.653 M 16.82 % | -185.917 M 4.78 % | -195.241 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -148.849 M |
| Long term investments | 232.396 M -26.23 % | 315.035 M -0.97 % | 318.114 M 20.45 % | 264.095 M 18.96 % | 221.996 M -26.42 % | 301.718 M -5.28 % | 318.535 M 29.82 % | 245.371 M 14.23 % | 214.807 M 26.68 % | 169.562 M 3.39 % | 163.996 M 6.04 % | 154.653 M -16.82 % | 185.917 M -4.78 % | 195.241 M 19.09 % | 163.950 M 2.34 % | 160.208 M 18.70 % | 134.969 M 2.37 % | 131.847 M -11.07 % | 148.262 M -18.56 % | 182.055 M 16.15 % | 156.735 M 4.76 % | 149.607 M -1.41 % | 151.741 M 1.94 % | 148.849 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 275.771 M -13.13 % | 317.436 M -0.21 % | 318.114 M 20.45 % | 264.095 M 18.96 % | 221.996 M -26.42 % | 301.718 M -5.28 % | 318.535 M 29.82 % | 245.371 M 14.23 % | 214.807 M 26.68 % | 169.562 M 3.39 % | 163.996 M 6.04 % | 154.653 M -16.82 % | 185.917 M -4.78 % | 195.241 M 19.09 % | 163.950 M 2.34 % | 160.208 M 18.70 % | 134.969 M 2.37 % | 131.847 M -11.07 % | 148.262 M -18.56 % | 182.055 M 16.15 % | 156.735 M 4.76 % | 149.607 M -1.41 % | 151.741 M 1.94 % | 148.849 M |
| Other current assets | 427.479 K 118.25 % | -2.342 M -28 625.28 % | 8.211 K -85.95 % | 58.460 K 412.40 % | 11.409 K | 0.000 -100.00 % | 58.055 K -81.23 % | 309.252 K 467.19 % | 54.524 K 696.44 % | 6.846 K -86.97 % | 52.549 K 9.86 % | 47.831 K -8.41 % | 52.223 K -46.42 % | 97.476 K 199.88 % | 32.505 K -39.68 % | 53.888 K 60.30 % | 33.616 K 0.33 % | 33.507 K 166.44 % | 12.576 K -78.41 % | 58.252 K 5 656.13 % | 1.012 K -97.99 % | 50.362 K 266.67 % | 13.735 K | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 15.508 M -66.82 % | 46.734 M 54.66 % | 30.218 M -4.42 % | 31.616 M 58.79 % | 19.911 M 1 851.57 % | 1.020 M 150.22 % | 407.741 K 66.03 % | 245.579 K -73.16 % | 915.044 K 14.00 % | 802.642 K 120.78 % | 363.548 K -55.18 % | 811.196 K 91.93 % | 422.656 K -33.05 % | 631.291 K -77.86 % | 2.851 M 20.39 % | 2.368 M -35.55 % | 3.674 M -30.05 % | 5.252 M 33.68 % | 3.929 M 146.46 % | 1.594 M -90.46 % | 16.707 M 92.83 % | 8.664 M 114.59 % | 4.038 M -5.30 % | 4.263 M |
| Cash and short term investments | 15.508 M -66.82 % | 46.734 M 54.66 % | 30.218 M -4.42 % | 31.616 M 58.79 % | 19.911 M 1 851.57 % | 1.020 M 150.22 % | 407.741 K 66.03 % | 245.579 K -73.16 % | 915.044 K 14.00 % | 802.642 K 120.78 % | 363.548 K -55.18 % | 811.196 K 91.93 % | 422.656 K -33.05 % | 631.291 K -77.86 % | 2.851 M 20.39 % | 2.368 M -35.55 % | 3.674 M -30.05 % | 5.252 M 33.68 % | 3.929 M 146.46 % | 1.594 M -90.46 % | 16.707 M 92.83 % | 8.664 M 114.59 % | 4.038 M -5.30 % | 4.263 M |
| Total current assets | 16.111 M -65.53 % | 46.734 M 50.58 % | 31.036 M -10.45 % | 34.660 M 73.54 % | 19.972 M 1 591.29 % | 1.181 M -90.75 % | 12.765 M 53.85 % | 8.297 M 437.45 % | 1.544 M -69.14 % | 5.002 M 56.15 % | 3.204 M 294.92 % | 811.196 K -68.99 % | 2.616 M -55.01 % | 5.815 M 30.30 % | 4.463 M -9.76 % | 4.945 M -12.83 % | 5.673 M -22.15 % | 7.287 M 30.39 % | 5.589 M 50.77 % | 3.707 M -81.34 % | 19.864 M 110.49 % | 9.437 M 132.94 % | 4.051 M -35.77 % | 6.308 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 -100.00 % | 14.026 M | 0.000 -100.00 % | 20.520 M | 0.000 100.00 % | -52.223 K -7.15 % | -48.738 K | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 175.595 K -92.50 % | 2.342 M 189.13 % | 810.079 K -73.39 % | 3.044 M 4 880.21 % | 61.122 K -61.95 % | 160.621 K -98.70 % | 12.358 M 59.10 % | 7.767 M 1 135.31 % | 628.774 K -85.03 % | 4.200 M 47.90 % | 2.840 M | 0.000 -100.00 % | 2.194 M -57.68 % | 5.183 M 228.19 % | 1.579 M -37.41 % | 2.523 M 28.39 % | 1.965 M -1.78 % | 2.001 M 21.50 % | 1.647 M -19.83 % | 2.054 M -34.92 % | 3.156 M 337.01 % | 722.240 K | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 -100.00 % | 58.460 K 412.40 % | 11.409 K -15.09 % | 13.437 K -76.85 % | 58.055 K 132.97 % | 24.919 K -54.30 % | 54.524 K 696.44 % | 6.846 K -86.84 % | 52.038 K 8.80 % | 47.831 K -8.41 % | 52.223 K 7.15 % | 48.738 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 -100.00 % | 1.872 M 478.40 % | 323.722 K -88.07 % | 2.715 M 4 341.26 % | 61.122 K -93.26 % | 906.272 K -91.27 % | 10.381 M 71.51 % | 6.053 M 771.88 % | 694.199 K -84.32 % | 4.428 M -38.64 % | 7.216 M | 0.000 -100.00 % | 1.240 M -77.26 % | 5.455 M 241.62 % | 1.597 M -13.98 % | 1.856 M -10.94 % | 2.084 M 75.34 % | 1.189 M 40.17 % | 848.050 K -8.76 % | 929.476 K -75.43 % | 3.783 M | 0.000 -100.00 % | 62.320 K | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 -100.00 % | 2.295 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 0.00 % | 1.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -68.097 M -63.40 % | -41.675 M -345.43 % | -9.356 M 26.14 % | -12.666 M 52.11 % | -26.449 M -88 748 066 865 151 904.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 | 0.000 | 0.000 | 0.000 100.00 % | -154.594 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 100.00 % | -3.725 M -2 526.73 % | -141.799 K 66.43 % | -422.389 K 96.31 % | -11.443 M -89.06 % | -6.053 M -771.88 % | -694.199 K 84.32 % | -4.428 M 38.64 % | -7.216 M -3 041.24 % | 245.354 K -85.02 % | 1.638 M -73.04 % | 6.074 M | 0.000 100.00 % | -1.990 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 291.882 M -19.85 % | 364.169 M 4.30 % | 349.150 M 16.85 % | 298.813 M 23.49 % | 241.979 M -20.12 % | 302.912 M -8.58 % | 331.358 M 30.61 % | 253.693 M 17.23 % | 216.406 M 23.96 % | 174.571 M 4.38 % | 167.251 M 7.55 % | 155.512 M -17.54 % | 188.586 M -6.22 % | 201.104 M 19.41 % | 168.413 M 1.97 % | 165.153 M 17.43 % | 140.642 M 1.08 % | 139.134 M -9.57 % | 153.851 M -17.18 % | 185.762 M 5.19 % | 176.599 M 11.04 % | 159.044 M 2.09 % | 155.793 M 0.41 % | 155.157 M |
| 2025-02-28 | 2024-08-31 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-02-28 | 2016-08-31 | 2016-02-29 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 |
| 2025-02-28 | 2024-02-29 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-29 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | 2012-02-29 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 740.854 K 0.00 % | 740.854 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 740.854 K 0.00 % | 740.854 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | 7.234 M 111.29 % | -64.094 M -16.44 % | -55.047 M -212.79 % | -17.599 M -122.65 % | 77.707 M 2 400.99 % | -3.377 M 95.35 % | -72.580 M -27.22 % | -57.050 M -25.14 % | -45.590 M -69.38 % | -26.916 M -203.89 % | -8.857 M -159.18 % | 14.967 M 118.80 % | 6.840 M 302.31 % | -3.381 M 89.32 % | -31.649 M -776.30 % | -3.612 M 71.38 % | -12.619 M 0.00 % | -12.619 M -199.79 % | 12.646 M 0.00 % | 12.646 M 197.86 % | -12.922 M 0.00 % | -12.922 M -49.65 % | -8.635 M -10.45 % | -7.818 M -108.38 % | 93.333 M 0.00 % | 93.333 M |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.753 M 0.00 % | 62.753 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -74.509 M 0.00 % | -74.509 M |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.200 M 0.00 % | -5.200 M |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -79.709 M 0.00 % | -79.709 M |
| Effect of forex changes on cash | -31.226 M -2 133.77 % | -1.398 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 -100.00 % | 11.705 M 167.41 % | -17.364 M -173.92 % | 23.490 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -33.912 M 0.00 % | -33.912 M |
| Cash at beginning of period | 0.000 | 0.000 -100.00 % | 19.911 M -46.58 % | 37.275 M 170.41 % | 13.784 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.664 M 0.00 % | 8.664 M | 0.000 | 0.000 -100.00 % | 38.176 M 0.00 % | 38.176 M |
| Cash at end of period | 0.000 | 0.000 -100.00 % | 31.616 M 58.79 % | 19.911 M -46.58 % | 37.275 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.664 M 0.00 % | 8.664 M | 0.000 | 0.000 -100.00 % | 4.263 M 0.00 % | 4.263 M |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.753 M 0.00 % | 62.753 M |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.753 M 0.00 % | 62.753 M |
| 2025 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |