UCFI

United Financial Investments Company PSC UCFI

Finances

2024
Revenue 11.347 M
Net income 3.996 M
Income before tax 5.609 M
Income before tax ratio 0.49
EBITDA 5.737 M
Net income ratio 0.35
Ratio EBITDA 0.51
Gross profit ratio 0.66
Weighted average shs out dil 0.000
Weighted average shs out 0.000
EPS diluted 0.00
Earnings per share 0.00
Gross profit 7.544 M
Income tax expense 1.613 M
Cost of revenue 3.803 M
General and administrative expenses 1.013 M
Selling and marketing expenses 981.599 K
Other expenses 0.000
Operating expenses 2.002 M
Cost and expenses 5.805 M
Research and development expenses 6.971 K
Selling general and administrative expenses 1.995 M
Interest income 53.491 K
Interest expense 0.000
Depreciation and amortization 194.602 K
Operating income 5.542 M
Operating income ratio 0.49
Total other income expenses net 67.136 K
2024
2024
Net debt -41.433 M
Total investments 0.000
Total debt 0.000
Accumulated other comprehensive income loss -120.722 K
Retained earnings 3.996 M
Common stock 0.000
Total equity 10.811 M
Other non current liabilities 0.000
Long term debt 0.000
Total non current liabilities 0.000
Other current liabilities 227.726 K
Deferred revenue 37.722 M
Short term debt 0.000
Total current liabilities 39.942 M
Total liabilities 39.942 M
Other non current assets 0.000
Long term investments 0.000
Intangible assets 2.695 M
GoodWill 0.000
Goodwill and intangible assets 2.695 M
Property plant equipment net 4.040 M
Total non current assets 6.735 M
Other current assets 1.314 M
Short term investments 0.000
cash and cash equivalents 41.433 M
Cash and short term investments 41.433 M
Total current assets 44.018 M
Inventory 1.251 M
Net receivables 20.460 K
Tax assets 0.000
Other assets 0.000
Account payables 585.304 K
Tax payables 1.407 M
Deferred revenue non current 0.000
Minority interest 0.000
Capital lease obligations 0.000
Preferred stock 0.000
Other total stockholders equity 6.935 M
Deferred tax liabilities non current 0.000
Other liabilities 0.000
Total assets 50.753 M
2024
2024
Deferred income tax 0.000
Stock based compensation 0.000
Change in working capital 37.805 M
Accounts receivables -20.786 K
Inventory -1.391 M
Accounts payables 594.211 K
Other working capital 38.622 M
Other non cash items 121.223 K
Net cash provided by operating activities 42.116 M
Investments in property plant and equipment -1.811 K
Acquisitions net 0.000
Purchases of investments 0.000
Sales maturities of investments 0.000
Other investing activites -50.597 K
Net cash used for investing activites -52.408 K
Debt repayment 0.000
Common stock issued 0.000
Common stock repurchased 0.000
Dividends paid 0.000
Other financing activites 0.000
Net cash used provided by financing activities 0.000
Effect of forex changes on cash -631.160 K
Net change in cash 41.433 M
Cash at beginning of period 15.000
Cash at end of period 41.433 M
Operating cash flow 42.116 M
Capital expenditure -52.408 K
Free CashFlow 42.064 M
2024
2024-12-31
Revenue 6.093 M
Net income 2.072 M
Income before tax 2.918 M
Income before tax ratio 0.48
EBITDA 2.953 M
Net income ratio 0.34
Ratio EBITDA 0.48
Gross profit ratio 0.67
Weighted average shs out dil 0.000
Weighted average shs out 0.000
EPS diluted 0.00
Earnings per share 0.00
Gross profit 4.077 M
Income tax expense 846.231 K
Cost of revenue 2.016 M
General and administrative expenses 360.633 K
Selling and marketing expenses 839.484 K
Other expenses 6.971 K
Operating expenses 1.207 M
Cost and expenses 3.223 M
Research and development expenses 0.000
Selling general and administrative expenses 1.200 M
Interest income 46.381 K
Interest expense 0.000
Depreciation and amortization 83.578 K
Operating income 2.869 M
Operating income ratio 0.47
Total other income expenses net 48.552 K
2024-12-31
2024-12-31 2024-09-30
Net debt -41.433 M -112.41 % -19.506 M
Total investments 0.000 0.000
Total debt 0.000 0.000
Accumulated other comprehensive income loss -120.722 K -146.46 % 259.827 K
Retained earnings 3.996 M 107.67 % 1.924 M
Common stock 0.000 0.000
Total equity 10.811 M 18.55 % 9.119 M
Other non current liabilities 0.000 0.000
Long term debt 0.000 0.000
Total non current liabilities 0.000 0.000
Other current liabilities 227.726 K 81.71 % 125.327 K
Deferred revenue 37.722 M 63.78 % 23.031 M
Short term debt 0.000 0.000
Total current liabilities 39.942 M 62.05 % 24.648 M
Total liabilities 39.942 M 62.05 % 24.648 M
Other non current assets 0.000 0.000
Long term investments 0.000 0.000
Intangible assets 2.695 M -4.08 % 2.810 M
GoodWill 0.000 0.000
Goodwill and intangible assets 2.695 M -4.08 % 2.810 M
Property plant equipment net 4.040 M -4.95 % 4.250 M
Total non current assets 6.735 M -4.61 % 7.060 M
Other current assets 1.314 M -23.21 % 1.711 M
Short term investments 0.000 0.000
cash and cash equivalents 41.433 M 112.41 % 19.506 M
Cash and short term investments 41.433 M 112.41 % 19.506 M
Total current assets 44.018 M 64.82 % 26.707 M
Inventory 1.251 M -21.80 % 1.599 M
Net receivables 20.460 K -99.47 % 3.891 M
Tax assets 0.000 0.000
Other assets 0.000 0.000
Account payables 585.304 K -18.91 % 721.760 K
Tax payables 1.407 M 82.84 % 769.613 K
Deferred revenue non current 0.000 0.000
Minority interest 0.000 0.000
Capital lease obligations 0.000 0.000
Preferred stock 0.000 0.000
Other total stockholders equity 6.935 M 0.00 % 6.935 M
Deferred tax liabilities non current 0.000 0.000
Other liabilities 0.000 0.000
Total assets 50.753 M 50.30 % 33.767 M
2024-12-31 2024-09-30
2024-12-31
Deferred income tax 0.000
Stock based compensation 0.000
Change in working capital 17.988 M
Accounts receivables 990.517 K
Inventory 170.630 K
Accounts payables -110.528 K
Other working capital 16.937 M
Other non cash items 121.223 K
Net cash provided by operating activities 20.264 M
Investments in property plant and equipment -27.170 K
Acquisitions net 0.000
Purchases of investments 0.000
Sales maturities of investments 0.000
Other investing activites 2.783 M
Net cash used for investing activites 2.755 M
Debt repayment 0.000
Common stock issued 0.000
Common stock repurchased 0.000
Dividends paid 0.000
Other financing activites 0.000
Net cash used provided by financing activities 0.000
Effect of forex changes on cash -1.093 M
Net change in cash 21.927 M
Cash at beginning of period 19.506 M
Cash at end of period 41.433 M
Operating cash flow 20.264 M
Capital expenditure -27.170 K
Free CashFlow 20.237 M
2024
Date Form 10K
2024