
Uranium Royalty Corp. UROY
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|---|
Revenue | 15.595 M -63.48 % | 42.706 M 208.26 % | 13.854 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net income | -5.654 M -157.81 % | 9.780 M 267.38 % | -5.843 M -37.26 % | -4.257 M -209.26 % | -1.377 M 49.04 % | -2.701 M 29.28 % | -3.820 M -1 085.98 % | -322.059 K |
Income before tax | -5.308 M -168.43 % | 7.757 M 232.42 % | -5.858 M 9.16 % | -6.449 M -247.68 % | -1.855 M 34.45 % | -2.829 M 30.48 % | -4.070 M -1 163.72 % | -322.059 K |
Income before tax ratio | -0.34 -287.39 % | 0.18 142.96 % | -0.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | -4.752 M -161.01 % | 7.789 M 285.54 % | -4.198 M 26.67 % | -5.725 M -208.65 % | -1.855 M -13.96 % | -1.628 M -316.65 % | -390.661 K -21.30 % | -322.059 K |
Net income ratio | -0.36 -258.31 % | 0.23 154.30 % | -0.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Ratio EBITDA | -0.30 -267.07 % | 0.18 160.19 % | -0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 0.10 -67.10 % | 0.30 369.43 % | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted average shs out dil | 126.795 M 9.94 % | 115.331 M 17.75 % | 97.949 M 10.97 % | 88.268 M 22.54 % | 72.031 M 32.61 % | 54.319 M 29.45 % | 41.962 M 0.00 % | 41.962 M |
Weighted average shs out | 126.795 M 16.71 % | 108.640 M 10.91 % | 97.949 M 10.97 % | 88.268 M 22.54 % | 72.031 M 32.61 % | 54.319 M 29.45 % | 41.962 M 0.00 % | 41.962 M |
EPS diluted | -0.04 -152.59 % | 0.08 242.04 % | -0.06 -23.86 % | -0.05 -152.36 % | -0.02 61.57 % | -0.05 45.38 % | -0.09 -1 081.82 % | -0.01 |
Earnings per share | -0.04 -149.56 % | 0.09 250.75 % | -0.06 -23.86 % | -0.05 -152.36 % | -0.02 61.57 % | -0.05 45.38 % | -0.09 -1 081.82 % | -0.01 |
Gross profit | 1.556 M -87.99 % | 12.951 M 1 347.04 % | 895.000 K 44 850.00 % | -2.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
Income tax expense | 346.000 K 117.10 % | -2.023 M -13 386.67 % | -15.000 K 99.32 % | -2.192 M -358.27 % | -478.319 K -273.32 % | -128.126 K 48.82 % | -250.358 K | 0.000 |
Cost of revenue | 14.039 M -52.82 % | 29.755 M 129.61 % | 12.959 M 647 850.00 % | 2.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 5.919 M -14.48 % | 6.921 M 13.29 % | 6.109 M 24.22 % | 4.918 M 285.42 % | 1.276 M | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 1.926 M 283.95 % | -1.047 M 26.89 % | -1.432 M -203.62 % | 1.382 M 1 402.17 % | 92.000 K | 0.000 | 0.000 | 0.000 |
Other expenses | -1.483 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 6.362 M 8.31 % | 5.874 M 25.59 % | 4.677 M -14.82 % | 5.491 M 272.45 % | 1.474 M -35.06 % | 2.270 M 69.32 % | 1.341 M 316.35 % | 322.059 K |
Cost and expenses | 20.401 M -42.74 % | 35.629 M 102.02 % | 17.636 M 221.06 % | 5.493 M 272.59 % | 1.474 M -35.06 % | 2.270 M 69.32 % | 1.341 M 316.35 % | 322.059 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 7.845 M 33.55 % | 5.874 M 25.59 % | 4.677 M -14.82 % | 5.491 M 272.45 % | 1.474 M -35.06 % | 2.270 M 69.32 % | 1.341 M 316.35 % | 322.059 K |
Interest income | 575.000 K -16.91 % | 692.000 K 932.84 % | 67.000 K 81.08 % | 37.000 K -33.93 % | 56.000 K | 0.000 | 0.000 | 0.000 |
Interest expense | 436.000 K 4 744.44 % | 9.000 K -99.45 % | 1.636 M 126.59 % | 722.000 K | 0.000 | 0.000 -100.00 % | 3.679 M | 0.000 |
Depreciation and amortization | 120.000 K 421.74 % | 23.000 K -4.17 % | 24.000 K 1 100.00 % | 2.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
Operating income | -4.806 M -167.91 % | 7.077 M 287.12 % | -3.782 M 31.15 % | -5.493 M -272.59 % | -1.474 M 35.06 % | -2.270 M -69.32 % | -1.341 M -316.35 % | -322.060 K |
Operating income ratio | -0.31 -285.97 % | 0.17 160.70 % | -0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total other income expenses net | -502.000 K -173.82 % | 680.000 K 132.76 % | -2.076 M -117.15 % | -956.000 K -151.22 % | -380.550 K 31.93 % | -559.085 K 79.51 % | -2.729 M | 0.000 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|---|
Net debt | -12.836 M 38.60 % | -20.907 M -355.89 % | -4.586 M -157.71 % | 7.946 M 201.30 % | -7.844 M -719.06 % | -957.662 K -107.86 % | 12.181 M 693.21 % | -2.053 M |
Total investments | 7.147 M -21.83 % | 9.143 M -76.15 % | 38.340 M -25.97 % | 51.787 M 72.37 % | 30.045 M -28.55 % | 42.048 M 47.49 % | 28.509 M | 0.000 |
Total debt | 209.000 K 8.29 % | 193.000 K -98.04 % | 9.830 M -24.55 % | 13.028 M 32 470.00 % | 40.000 K 0.00 % | 40.000 K -99.72 % | 14.412 M | 0.000 |
Accumulated other comprehensive income loss | 3.714 M -58.13 % | 8.870 M -55.53 % | 19.947 M -18.03 % | 24.335 M 130.94 % | 10.537 M 3.19 % | 10.211 M 172.68 % | 3.745 M | 0.000 |
Retained earnings | 17.226 M -23.51 % | 22.522 M 289.98 % | -11.855 M 2.37 % | -12.143 M -53.98 % | -7.886 M -15.24 % | -6.843 M -65.22 % | -4.142 M -1 185.98 % | -322.059 K |
Common stock | 273.952 M 12.09 % | 244.397 M 46.10 % | 167.277 M 9.73 % | 152.444 M 108.87 % | 72.985 M 9.18 % | 66.846 M 122.43 % | 30.052 M 1 152.14 % | 2.400 M |
Total equity | 294.892 M 6.93 % | 275.789 M 57.26 % | 175.369 M 6.52 % | 164.636 M 117.67 % | 75.636 M 7.72 % | 70.214 M 136.76 % | 29.656 M 1 327.10 % | 2.078 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 157.000 K 0.64 % | 156.000 K 87.95 % | 83.000 K -99.36 % | 13.051 M 32 527.50 % | 40.000 K 0.00 % | 40.000 K | 0.000 | 0.000 |
Total non current liabilities | 157.000 K 0.64 % | 156.000 K 87.95 % | 83.000 K -99.36 % | 13.051 M 32 527.50 % | 40.000 K 0.00 % | 39.999 K | 0.000 | 0.000 |
Other current liabilities | -52.000 K -103.42 % | 1.519 M 7 894.74 % | 19.000 K -95.95 % | 469.000 K 837 400.00 % | 56.000 | 0.000 -100.00 % | 669.400 K 546.36 % | 103.565 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 104.000 K 181.08 % | 37.000 K -99.62 % | 9.768 M 57 358.82 % | 17.000 K | 0.000 | 0.000 -100.00 % | 13.742 M | 0.000 |
Total current liabilities | 1.020 M -63.02 % | 2.758 M -73.32 % | 10.336 M 2 026.75 % | 486.000 K -4.13 % | 506.943 K 26.88 % | 399.558 K -97.33 % | 14.955 M 14 340.58 % | 103.565 K |
Total liabilities | 1.177 M -59.61 % | 2.914 M -72.03 % | 10.419 M -23.03 % | 13.537 M 2 375.02 % | 546.944 K 24.43 % | 439.558 K -97.06 % | 14.955 M 14 340.58 % | 103.565 K |
Other non current assets | 0.000 | 0.000 -100.00 % | 46.864 M 6.45 % | 44.023 M | 0.000 | 0.000 | 0.000 | 0.000 |
Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.256 M | 0.000 | 0.000 |
Intangible assets | 57.719 M 23.41 % | 46.771 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 57.719 M 23.41 % | 46.771 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 189.000 K 4.42 % | 181.000 K 88.54 % | 96.000 K -20.00 % | 120.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 57.908 M 23.33 % | 46.952 M -0.02 % | 46.960 M 6.38 % | 44.143 M 72.59 % | 25.577 M -6.16 % | 27.256 M 98.84 % | 13.708 M 10 866.14 % | 125.000 K |
Other current assets | 426.000 K -13.06 % | 490.000 K -52.05 % | 1.022 M -76.02 % | 4.262 M 537.07 % | 669.000 K -11.07 % | 752.250 K 359.05 % | 163.871 K 5 102.25 % | 3.150 K |
Short term investments | 7.147 M -21.83 % | 9.143 M -76.15 % | 38.340 M -25.97 % | 51.787 M 72.37 % | 30.045 M -28.55 % | 42.048 M 47.49 % | 28.509 M | 0.000 |
cash and cash equivalents | 13.045 M -38.18 % | 21.100 M 46.37 % | 14.416 M 183.67 % | 5.082 M -35.54 % | 7.884 M 690.23 % | 997.662 K -55.28 % | 2.231 M 8.63 % | 2.053 M |
Cash and short term investments | 20.192 M -33.48 % | 30.353 M -42.47 % | 52.756 M -7.23 % | 56.869 M 49.94 % | 37.929 M -11.89 % | 43.046 M 40.03 % | 30.739 M 1 396.97 % | 2.053 M |
Total current assets | 238.161 M 2.77 % | 231.751 M 66.93 % | 138.828 M 3.58 % | 134.030 M 164.85 % | 50.606 M 16.61 % | 43.397 M 40.43 % | 30.903 M 1 402.65 % | 2.057 M |
Inventory | 217.501 M 16.25 % | 187.090 M 118.66 % | 85.561 M 14.04 % | 75.030 M 505.18 % | 12.398 M | 0.000 | 0.000 | 0.000 |
Net receivables | 42.000 K -99.71 % | 14.308 M 2 700.00 % | 511.000 K -76.02 % | 2.131 M 661.07 % | 280.000 K -20.32 % | 351.396 K 114.43 % | 163.871 K | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 968.000 K -19.47 % | 1.202 M 118.94 % | 549.000 K | 0.000 -100.00 % | 506.944 K 26.88 % | 399.558 K -26.49 % | 543.545 K | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 209.000 K 8.29 % | 193.000 K 85.58 % | 104.000 K -13.33 % | 120.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 296.069 M 6.23 % | 278.703 M 50.01 % | 185.788 M 4.27 % | 178.173 M 133.87 % | 76.183 M 7.83 % | 70.654 M 58.38 % | 44.611 M 1 944.88 % | 2.182 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 -100.00 % | 738.000 K -20.39 % | 927.000 K -26.89 % | 1.268 M | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -17.728 M 84.27 % | -112.694 M -1 197.72 % | -8.684 M 86.56 % | -64.633 M -428.69 % | -12.225 M -3 128.78 % | -378.627 K -235.54 % | 279.356 K 178.20 % | 100.415 K |
Accounts receivables | 13.776 M 199.70 % | -13.818 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | -29.815 M 70.50 % | -101.069 M -873.31 % | -10.384 M 83.41 % | -62.610 M -405.00 % | -12.398 M | 0.000 | 0.000 | 0.000 |
Accounts payables | -234.000 K -135.83 % | 653.000 K 716.25 % | 80.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -1.455 M -194.48 % | 1.540 M -4.94 % | 1.620 M 180.08 % | -2.023 M -1 269.39 % | 172.996 K 145.69 % | -378.627 K -235.54 % | 279.356 K 178.20 % | 100.415 K |
Other non cash items | 1.768 M 365.07 % | -667.000 K -105.51 % | 12.113 M -80.51 % | 62.155 M 403.14 % | 12.354 M 15 757.95 % | 77.901 K -75.95 % | 323.875 K | 0.000 |
Net cash provided by operating activities | -21.494 M 79.50 % | -104.843 M -722.81 % | -12.742 M 81.63 % | -69.347 M -408.18 % | -13.646 M -354.55 % | -3.002 M 6.66 % | -3.216 M -1 351.13 % | -221.644 K |
Investments in property plant and equipment | -11.584 M -15 345.33 % | -75.000 K 96.54 % | -2.170 M 84.22 % | -13.753 M | 0.000 100.00 % | -3.684 M -414.29 % | -716.393 K -473.11 % | -125.000 K |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -350.000 K 54.49 % | -769.000 K 73.02 % | -2.850 M 70.53 % | -9.670 M -1 230.65 % | -726.711 K 80.15 % | -3.661 M 85.66 % | -25.531 M | 0.000 |
Sales maturities of investments | 0.000 -100.00 % | 45.386 M 174.22 % | 16.551 M 285.27 % | 4.296 M -8.23 % | 4.681 M 79.47 % | 2.608 M | 0.000 | 0.000 |
Other investing activites | 0.000 -100.00 % | 693.000 K 18.06 % | 587.000 K | 0.000 | 0.000 100.00 % | -806.050 K | 0.000 | 0.000 |
Net cash used for investing activites | -11.934 M -126.38 % | 45.235 M 273.29 % | 12.118 M 163.36 % | -19.127 M -583.65 % | 3.955 M 183.49 % | -4.737 M 81.95 % | -26.248 M -20 898.15 % | -125.000 K |
Debt repayment | -1.347 M 85.98 % | -9.609 M -129.17 % | -4.193 M -133.77 % | 12.415 M | 0.000 100.00 % | -13.658 M -207.42 % | 12.715 M | 0.000 |
Common stock issued | 26.172 M -62.87 % | 70.479 M 395.49 % | 14.224 M -75.36 % | 57.734 M 966.19 % | 5.415 M -83.05 % | 31.951 M 88.76 % | 16.927 M 605.25 % | 2.400 M |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 -100.00 % | 5.733 M 786.59 % | -835.000 K -105.39 % | 15.497 M 27 187 619.30 % | 57.000 100.01 % | -869.507 K 50.25 % | -1.748 M -172.82 % | 2.400 M |
Net cash used provided by financing activities | 24.825 M -62.73 % | 66.603 M 531.67 % | 10.544 M -87.69 % | 85.646 M 1 481.63 % | 5.415 M -70.08 % | 18.098 M -38.94 % | 29.641 M 1 135.01 % | 2.400 M |
Effect of forex changes on cash | 438.000 K 317.91 % | -201.000 K -20 200.00 % | 1.000 K 200.00 % | -1.000 K 99.71 % | -345.000 K | 0.000 | 0.000 | 0.000 |
Net change in cash | -8.165 M -220.18 % | 6.794 M -27.21 % | 9.334 M 433.14 % | -2.802 M -140.69 % | 6.886 M 658.48 % | -1.233 M -795.66 % | 177.247 K -91.37 % | 2.053 M |
Cash at beginning of period | 21.210 M 47.13 % | 14.416 M 183.67 % | 5.082 M -35.54 % | 7.884 M 690.23 % | 997.662 K -55.28 % | 2.231 M 8.63 % | 2.053 M | 0.000 |
Cash at end of period | 13.045 M -38.50 % | 21.210 M 47.13 % | 14.416 M 183.67 % | 5.082 M -35.54 % | 7.884 M 690.23 % | 997.662 K -55.28 % | 2.231 M 8.63 % | 2.053 M |
Operating cash flow | -21.494 M 79.50 % | -104.843 M -722.81 % | -12.742 M 81.63 % | -69.347 M -408.18 % | -13.646 M -354.55 % | -3.002 M 6.66 % | -3.216 M -1 351.13 % | -221.644 K |
Capital expenditure | 0.000 100.00 % | -75.000 K 96.54 % | -2.170 M 84.22 % | -13.753 M | 0.000 100.00 % | -3.684 M -414.29 % | -716.393 K -473.11 % | -125.000 K |
Free CashFlow | -21.494 M 79.51 % | -104.918 M -603.58 % | -14.912 M 82.06 % | -83.100 M -508.97 % | -13.646 M -104.09 % | -6.686 M -70.02 % | -3.933 M -1 034.52 % | -346.644 K |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 33.212 M 608.45 % | 4.688 M 117 100.00 % | 4.000 K -99.96 % | 10.903 M | 0.000 -100.00 % | 12.228 M -19.34 % | 15.160 M -1.03 % | 15.318 M | 0.000 -100.00 % | 13.854 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net income | 1.525 M 231.81 % | -1.157 M 39.46 % | -1.911 M -346.50 % | -428.000 K 80.17 % | -2.158 M -138.72 % | 5.573 M 58.41 % | 3.518 M 0.80 % | 3.490 M 434.93 % | -1.042 M -255.75 % | 669.000 K 137.21 % | -1.798 M 20.65 % | -2.266 M 7.47 % | -2.449 M -305.46 % | -604.000 K 69.78 % | -1.999 M -238.54 % | -590.480 K 44.45 % | -1.063 M -204.34 % | -349.284 K -6 885.68 % | -5.000 K 99.22 % | -640.136 K -67.46 % | -382.264 K -364.82 % | 144.350 K 112.76 % | -1.131 M -1.63 % | -1.113 M -84.85 % | -601.987 K 62.04 % | -1.586 M -2.86 % | -1.542 M 2.31 % | -1.578 M |
Income before tax | 1.466 M 234.37 % | -1.091 M 38.88 % | -1.785 M -350.76 % | -396.000 K 80.55 % | -2.036 M -155.37 % | 3.677 M 10.55 % | 3.326 M 42.14 % | 2.340 M 247.63 % | -1.585 M -259.78 % | 992.000 K 150.00 % | -1.984 M 36.29 % | -3.114 M -77.54 % | -1.754 M -3.42 % | -1.696 M -11.65 % | -1.519 M 6.02 % | -1.616 M 0.04 % | -1.617 M -84.85 % | -874.754 K -160.34 % | -336.000 K -18.48 % | -283.598 K 21.29 % | -360.317 K -53.89 % | -234.135 K 79.30 % | -1.131 M -1.63 % | -1.113 M -216.47 % | -351.629 K 70.64 % | -1.198 M 28.81 % | -1.682 M 16.71 % | -2.020 M |
Income before tax ratio | 0.04 118.97 % | -0.23 99.95 % | -446.25 -1 228 552.46 % | -0.04 | 0.00 -100.00 % | 0.30 37.06 % | 0.22 43.62 % | 0.15 | 0.00 -100.00 % | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 1.526 M 246.45 % | -1.042 M 40.90 % | -1.763 M -406.61 % | -348.000 K 82.75 % | -2.017 M -154.66 % | 3.690 M 10.58 % | 3.337 M 42.61 % | 2.340 M 248.38 % | -1.577 M -216.81 % | 1.350 M 189.17 % | -1.514 M 43.49 % | -2.679 M -97.42 % | -1.357 M 5.76 % | -1.440 M -6.67 % | -1.350 M 7.48 % | -1.459 M 1.08 % | -1.475 M -68.62 % | -874.754 K -160.34 % | -336.000 K -18.48 % | -283.598 K 21.29 % | -360.317 K -53.89 % | -234.135 K 74.86 % | -931.335 K -55.50 % | -598.911 K -538.13 % | 136.697 K 119.49 % | -701.360 K -38.56 % | -506.170 K -1.31 % | -499.649 K |
Net income ratio | 0.05 118.60 % | -0.25 99.95 % | -477.75 -1 216 934.64 % | -0.04 | 0.00 -100.00 % | 0.46 96.40 % | 0.23 1.85 % | 0.23 | 0.00 -100.00 % | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Ratio EBITDA | 0.05 120.67 % | -0.22 99.95 % | -440.75 -1 380 790.01 % | -0.03 | 0.00 -100.00 % | 0.30 37.09 % | 0.22 44.09 % | 0.15 | 0.00 -100.00 % | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 0.16 320.61 % | 0.04 | 0.00 -100.00 % | 0.26 | 0.00 -100.00 % | 0.36 3.04 % | 0.35 47.08 % | 0.24 | 0.00 -100.00 % | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted average shs out dil | 133.673 M 0.03 % | 133.636 M 2.02 % | 130.991 M 7.40 % | 121.971 M 0.95 % | 120.817 M 0.22 % | 120.554 M -0.02 % | 120.575 M 9.75 % | 109.865 M 9.86 % | 100.007 M 0.20 % | 99.804 M 0.68 % | 99.126 M 1.98 % | 97.200 M 1.18 % | 96.067 M 0.54 % | 95.546 M 3.60 % | 92.222 M 7.83 % | 85.525 M 5.15 % | 81.340 M 12.02 % | 72.614 M 1.08 % | 71.835 M 0.00 % | 71.835 M 0.00 % | 71.835 M 0.00 % | 71.835 M 17.67 % | 61.047 M -12.29 % | 69.602 M 0.00 % | 69.602 M | 0.000 -100.00 % | 69.602 M 0.00 % | 69.602 M |
Weighted average shs out | 133.636 M 0.00 % | 133.636 M 2.02 % | 130.991 M 7.40 % | 121.971 M 0.95 % | 120.817 M 0.22 % | 120.554 M 7.12 % | 112.544 M 9.59 % | 102.700 M 2.69 % | 100.007 M 0.20 % | 99.804 M 0.68 % | 99.126 M 1.98 % | 97.200 M 1.18 % | 96.067 M 0.54 % | 95.546 M 3.60 % | 92.222 M 7.83 % | 85.525 M 5.15 % | 81.340 M 12.02 % | 72.614 M 1.08 % | 71.835 M 0.00 % | 71.835 M 0.00 % | 71.835 M 0.00 % | 71.835 M 17.67 % | 61.047 M -12.29 % | 69.602 M 0.00 % | 69.602 M | 0.000 -100.00 % | 69.602 M 0.00 % | 69.602 M |
EPS diluted | 0.01 214.94 % | -0.01 40.41 % | -0.01 -305.56 % | 0.00 79.89 % | -0.02 -138.74 % | 0.05 58.22 % | 0.03 -8.18 % | 0.03 405.77 % | -0.01 -255.22 % | 0.01 137.02 % | -0.02 22.32 % | -0.02 8.63 % | -0.03 -304.76 % | -0.01 70.97 % | -0.02 -214.49 % | -0.01 47.33 % | -0.01 -172.92 % | 0.00 -4 700.00 % | 0.00 98.88 % | -0.01 -67.92 % | -0.01 -365.00 % | 0.00 110.81 % | -0.02 -15.63 % | -0.02 -86.05 % | -0.01 | 0.00 100.00 % | -0.02 2.20 % | -0.02 |
Earnings per share | 0.01 214.94 % | -0.01 40.41 % | -0.01 -305.56 % | 0.00 79.89 % | -0.02 -138.74 % | 0.05 47.60 % | 0.03 -7.94 % | 0.03 426.92 % | -0.01 -255.22 % | 0.01 137.02 % | -0.02 22.32 % | -0.02 8.63 % | -0.03 -304.76 % | -0.01 70.97 % | -0.02 -214.49 % | -0.01 47.33 % | -0.01 -172.92 % | 0.00 -4 700.00 % | 0.00 98.88 % | -0.01 -67.92 % | -0.01 -365.00 % | 0.00 110.81 % | -0.02 -15.63 % | -0.02 -86.05 % | -0.01 | 0.00 100.00 % | -0.02 2.20 % | -0.02 |
Gross profit | 5.304 M 2 879.78 % | 178.000 K | 0.000 -100.00 % | 2.875 M 20 635.71 % | -14.000 K -100.32 % | 4.376 M -16.89 % | 5.265 M 45.56 % | 3.617 M 60 383.33 % | -6.000 K -100.24 % | 2.457 M 41 050.00 % | -6.000 K | 0.000 100.00 % | -6.000 K -200.00 % | -2.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Income tax expense | -59.000 K -189.39 % | 66.000 K -47.62 % | 126.000 K 293.75 % | 32.000 K -73.77 % | 122.000 K 106.43 % | -1.896 M -887.50 % | -192.000 K 83.30 % | -1.150 M -111.79 % | -543.000 K -268.11 % | 323.000 K 273.66 % | -186.000 K 78.07 % | -848.000 K -222.01 % | 695.000 K 163.64 % | -1.092 M -327.50 % | 480.000 K 146.79 % | -1.026 M -85.18 % | -554.000 K -5.43 % | -525.470 K -58.75 % | -331.000 K -192.84 % | 356.538 K 1 524.54 % | 21.947 K 105.80 % | -378.485 K | 0.000 | 0.000 -100.00 % | 250.358 K -35.49 % | 388.119 K 376.14 % | -140.552 K 68.18 % | -441.644 K |
Cost of revenue | 27.908 M 518.80 % | 4.510 M 112 650.00 % | 4.000 K -99.95 % | 8.028 M 57 242.86 % | 14.000 K -99.82 % | 7.852 M -20.65 % | 9.895 M -15.43 % | 11.701 M 194 916.67 % | 6.000 K -99.95 % | 11.397 M 189 850.00 % | 6.000 K | 0.000 -100.00 % | 6.000 K 200.00 % | 2.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 2.059 M 87.52 % | 1.098 M -34.37 % | 1.673 M -33.87 % | 2.530 M 21.99 % | 2.074 M 22.43 % | 1.694 M 35.85 % | 1.247 M -56.08 % | 2.839 M 148.82 % | 1.141 M 0.71 % | 1.133 M -38.95 % | 1.856 M 11.67 % | 1.662 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.364 M 103.58 % | 670.016 K 180.34 % | 239.000 K -15.64 % | 283.306 K 4.06 % | 272.261 K -35.32 % | 420.953 K -46.00 % | 779.546 K 25.33 % | 621.987 K 83.06 % | 339.779 K 11.73 % | 304.111 K -44.80 % | 550.967 K 122.95 % | 247.125 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -309.000 K 19.11 % | -382.000 K 9.48 % | -422.000 K -215.30 % | 366.000 K 292.63 % | -190.000 K -234.75 % | 141.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.000 K | 0.000 -100.00 % | 5.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 178.000 K | 0.000 -100.00 % | 75.000 K -66.37 % | 223.000 K 99.11 % | 112.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 10.000 K | 0.000 | 0.000 -100.00 % | 198.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 424.000 | 0.000 -100.00 % | 291.000 | 0.000 | 0.000 -100.00 % | 6.196 K | 0.000 -100.00 % | 33.560 K -50.92 % | 68.381 K -49.14 % | 134.452 K | 0.000 | 0.000 |
Operating expenses | 2.237 M 93.18 % | 1.158 M -33.75 % | 1.748 M -36.51 % | 2.753 M 25.94 % | 2.186 M 57.83 % | 1.385 M 60.12 % | 865.000 K -64.21 % | 2.417 M 60.38 % | 1.507 M 59.81 % | 943.000 K -52.78 % | 1.997 M 7.37 % | 1.860 M 30.25 % | 1.428 M 8.10 % | 1.321 M 12.14 % | 1.178 M -26.49 % | 1.602 M 15.28 % | 1.390 M 107.46 % | 670.016 K 169.08 % | 249.000 K -12.11 % | 283.306 K 4.06 % | 272.261 K -36.26 % | 427.149 K -45.21 % | 779.546 K 18.92 % | 655.547 K 60.61 % | 408.160 K -6.93 % | 438.563 K -20.40 % | 550.967 K 122.95 % | 247.125 K |
Cost and expenses | 30.145 M 431.85 % | 5.668 M 223.52 % | 1.752 M -83.75 % | 10.781 M 390.05 % | 2.200 M -76.18 % | 9.237 M -14.15 % | 10.760 M -23.79 % | 14.118 M 833.11 % | 1.513 M -87.74 % | 12.340 M 516.08 % | 2.003 M 7.69 % | 1.860 M 29.71 % | 1.434 M 8.39 % | 1.323 M 12.31 % | 1.178 M -26.49 % | 1.602 M 15.28 % | 1.390 M 107.46 % | 670.016 K 169.08 % | 249.000 K -12.11 % | 283.306 K 4.06 % | 272.261 K -36.26 % | 427.149 K -45.21 % | 779.546 K 18.92 % | 655.547 K 60.61 % | 408.160 K -6.93 % | 438.563 K -20.40 % | 550.967 K 122.95 % | 247.125 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 2.059 M 77.81 % | 1.158 M -30.78 % | 1.673 M -33.87 % | 2.530 M 21.99 % | 2.074 M 49.75 % | 1.385 M 60.12 % | 865.000 K -64.21 % | 2.417 M 60.38 % | 1.507 M 59.81 % | 943.000 K -52.78 % | 1.997 M 20.16 % | 1.662 M 16.39 % | 1.428 M 8.10 % | 1.321 M 12.14 % | 1.178 M -26.49 % | 1.602 M 15.32 % | 1.390 M 107.39 % | 670.016 K 169.40 % | 248.709 K -12.21 % | 283.306 K 4.06 % | 272.261 K -35.32 % | 420.953 K -46.00 % | 779.546 K 25.33 % | 621.987 K 83.06 % | 339.779 K 11.73 % | 304.111 K -44.80 % | 550.967 K 122.95 % | 247.125 K |
Interest income | 91.000 K 19.74 % | 76.000 K -41.98 % | 131.000 K 1.55 % | 129.000 K -46.03 % | 239.000 K 8.64 % | 220.000 K -41.80 % | 378.000 K 306.45 % | 93.000 K 9 200.00 % | 1.000 K -85.71 % | 7.000 K -85.71 % | 49.000 K 390.00 % | 10.000 K 900.00 % | 1.000 K 0.00 % | 1.000 K 0.00 % | 1.000 K -93.21 % | 14.720 K -29.90 % | 21.000 K 531.39 % | 3.326 K -77.83 % | 15.000 K -15.13 % | 17.675 K -12.84 % | 20.279 K -59.80 % | 50.441 K -32.52 % | 74.752 K 127.26 % | 32.892 K | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 4.000 K 0.00 % | 4.000 K -96.40 % | 111.000 K 2 675.00 % | 4.000 K -20.00 % | 5.000 K 66.67 % | 3.000 K -25.00 % | 4.000 K | 0.000 -100.00 % | 2.000 K -99.43 % | 352.000 K -24.14 % | 464.000 K 8.16 % | 429.000 K 9.72 % | 391.000 K 53.94 % | 254.000 K 50.30 % | 169.000 K 7.47 % | 157.255 K 10.74 % | 142.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 199.583 K -61.16 % | 513.892 K 5.24 % | 488.326 K -1.63 % | 496.402 K -57.80 % | 1.176 M -22.63 % | 1.520 M |
Depreciation and amortization | 56.000 K 24.44 % | 45.000 K 164.71 % | 17.000 K -61.36 % | 44.000 K 214.29 % | 14.000 K 40.00 % | 10.000 K 42.86 % | 7.000 K | 0.000 -100.00 % | 6.000 K 0.00 % | 6.000 K 0.00 % | 6.000 K 0.00 % | 6.000 K 0.00 % | 6.000 K 200.00 % | 2.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating income | 3.067 M 412.96 % | -980.000 K 43.94 % | -1.748 M -1 532.79 % | 122.000 K 105.55 % | -2.200 M -173.55 % | 2.991 M -32.02 % | 4.400 M 266.67 % | 1.200 M 179.31 % | -1.513 M -199.93 % | 1.514 M 175.59 % | -2.003 M -7.69 % | -1.860 M -29.71 % | -1.434 M -8.39 % | -1.323 M -12.31 % | -1.178 M 26.49 % | -1.602 M -15.28 % | -1.390 M -107.46 % | -670.016 K -169.08 % | -249.000 K 12.11 % | -283.306 K -4.06 % | -272.261 K 36.26 % | -427.149 K 45.21 % | -779.546 K -18.92 % | -655.547 K -60.61 % | -408.160 K 6.93 % | -438.563 K 20.40 % | -550.967 K -122.95 % | -247.125 K |
Operating income ratio | 0.09 144.18 % | -0.21 99.95 % | -437.00 -3 905 518.87 % | 0.01 | 0.00 -100.00 % | 0.24 -15.72 % | 0.29 270.49 % | 0.08 | 0.00 -100.00 % | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total other income expenses net | -1.601 M -1 342.34 % | -111.000 K -200.00 % | -37.000 K 92.86 % | -518.000 K -415.85 % | 164.000 K -76.09 % | 686.000 K 163.87 % | -1.074 M -194.21 % | 1.140 M 1 683.33 % | -72.000 K 86.21 % | -522.000 K -2 847.37 % | 19.000 K 101.52 % | -1.254 M -291.88 % | -320.000 K -29.03 % | -248.000 K 27.27 % | -341.000 K -2 411.05 % | -13.580 K 94.02 % | -227.000 K -10.87 % | -204.738 K -135.33 % | -87.000 K -29 694.52 % | -292.000 99.67 % | -88.056 K -145.62 % | 193.014 K 154.93 % | -351.372 K 23.16 % | -457.256 K -908.86 % | 56.531 K 107.45 % | -759.199 K 32.90 % | -1.131 M 36.18 % | -1.773 M |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -8.781 M 31.59 % | -12.836 M -36.05 % | -9.435 M -251.27 % | 6.237 M 220.73 % | -5.166 M 75.42 % | -21.017 M -734.01 % | -2.520 M 95.95 % | -62.172 M -1 487.24 % | -3.917 M 14.59 % | -4.586 M -185.35 % | 5.373 M 219.69 % | -4.489 M -139.98 % | 11.229 M 41.32 % | 7.946 M 55.26 % | 5.118 M 138.49 % | -13.297 M 31.34 % | -19.366 M -169.95 % | -7.174 M 34.41 % | -10.938 M 2.37 % | -11.203 M 1.07 % | -11.324 M 4.01 % | -11.797 M 15.07 % | -13.890 M -213.47 % | 12.241 M -6.45 % | 13.085 M 13.67 % | 11.512 M |
Total investments | 40.108 M 461.19 % | 7.147 M -6.47 % | 7.641 M -4.42 % | 7.994 M 2.20 % | 7.822 M -14.45 % | 9.143 M 12.50 % | 8.127 M -53.91 % | 17.631 M -59.12 % | 43.129 M 12.49 % | 38.340 M -29.24 % | 54.180 M -0.62 % | 54.520 M 16.67 % | 46.731 M -9.76 % | 51.787 M 35.60 % | 38.192 M -12.42 % | 43.606 M 27.69 % | 34.149 M 13.66 % | 30.045 M -0.35 % | 30.150 M -42.68 % | 52.596 M -8.01 % | 57.178 M -0.93 % | 57.713 M 12.32 % | 51.383 M 28.16 % | 40.093 M 55.15 % | 25.842 M -37.80 % | 41.547 M |
Total debt | 196.000 K -6.22 % | 209.000 K -5.86 % | 222.000 K -98.84 % | 19.168 M 7 660.32 % | 247.000 K 27.98 % | 193.000 K -4.93 % | 203.000 K | 0.000 | 0.000 -100.00 % | 9.830 M -37.92 % | 15.834 M 39 485.00 % | 40.000 K -99.74 % | 15.228 M 16.89 % | 13.028 M 3.14 % | 12.631 M 100.92 % | 6.287 M -0.92 % | 6.345 M 15 762.05 % | 40.000 K 0.00 % | 40.000 K 0.00 % | 40.000 K 0.00 % | 40.000 K 0.00 % | 40.000 K | 0.000 -100.00 % | 12.702 M -5.09 % | 13.383 M -2.62 % | 13.742 M |
Accumulated other comprehensive income loss | 4.269 M 14.94 % | 3.714 M -29.22 % | 5.247 M -26.50 % | 7.139 M -5.59 % | 7.562 M -14.75 % | 8.870 M 10.70 % | 8.013 M -55.44 % | 17.984 M -21.34 % | 22.863 M 14.62 % | 19.947 M -28.28 % | 27.814 M 3.11 % | 26.975 M 32.97 % | 20.286 M -16.64 % | 24.335 M 42.01 % | 17.136 M -13.91 % | 19.905 M 151.14 % | 7.926 M -24.78 % | 10.537 M 558.60 % | 1.600 M 190.29 % | -1.772 M -172.21 % | 2.454 M -21.73 % | 3.135 M 272.29 % | -1.820 M 31.49 % | -2.656 M -239.37 % | 1.906 M 10.77 % | 1.721 M |
Retained earnings | 18.751 M 8.85 % | 17.226 M -6.29 % | 18.383 M -7.79 % | 19.936 M -2.10 % | 20.364 M -9.58 % | 22.522 M 23.11 % | 18.294 M 373.57 % | 3.863 M 129.95 % | -12.897 M -8.79 % | -11.855 M 36.45 % | -18.655 M -10.66 % | -16.858 M -15.53 % | -14.592 M -20.17 % | -12.143 M -5.23 % | -11.539 M -20.96 % | -9.539 M -6.60 % | -8.949 M -13.48 % | -7.886 M -0.82 % | -7.822 M 0.56 % | -7.865 M -8.86 % | -7.225 M -5.59 % | -6.843 M 2.07 % | -6.987 M -19.31 % | -5.856 M -23.46 % | -4.744 M -14.54 % | -4.142 M |
Common stock | 273.962 M 0.00 % | 273.952 M 0.07 % | 273.754 M 8.14 % | 253.153 M 2.75 % | 246.366 M 0.81 % | 244.397 M 14.20 % | 214.010 M 0.75 % | 212.407 M 26.02 % | 168.550 M 0.76 % | 167.277 M 0.19 % | 166.959 M 4.43 % | 159.873 M 2.35 % | 156.209 M 2.47 % | 152.444 M 10.06 % | 138.509 M 6.78 % | 129.709 M 25.63 % | 103.250 M 41.47 % | 72.985 M 9.18 % | 66.846 M 0.00 % | 66.846 M 0.00 % | 66.846 M 0.00 % | 66.846 M 0.00 % | 66.846 M 91.77 % | 34.858 M 8.67 % | 32.077 M 6.74 % | 30.052 M |
Total equity | 296.982 M 0.71 % | 294.892 M -0.84 % | 297.384 M 6.03 % | 280.468 M 2.25 % | 274.292 M -0.54 % | 275.789 M 14.76 % | 240.317 M 2.59 % | 234.254 M 31.22 % | 178.516 M 1.79 % | 175.369 M -0.43 % | 176.118 M 3.60 % | 169.990 M 4.99 % | 161.903 M -1.66 % | 164.636 M 14.25 % | 144.106 M 2.88 % | 140.075 M 28.75 % | 108.793 M 43.84 % | 75.636 M 11.72 % | 67.700 M 5.31 % | 64.285 M -7.04 % | 69.151 M -1.51 % | 70.214 M 7.83 % | 65.115 M 124.96 % | 28.946 M -1.00 % | 29.239 M -1.41 % | 29.656 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 39.999 K | 0.000 | 0.000 -100.00 % | 40.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 139.000 K -11.46 % | 157.000 K -7.65 % | 170.000 K -7.10 % | 183.000 K -6.63 % | 196.000 K 25.64 % | 156.000 K -6.02 % | 166.000 K | 0.000 | 0.000 -100.00 % | 83.000 K -3.49 % | 86.000 K -34.85 % | 132.000 K 34.69 % | 98.000 K -99.25 % | 13.051 M 3.00 % | 12.671 M 101.56 % | 6.287 M -0.92 % | 6.345 M 15 762.05 % | 40.000 K 0.00 % | 40.000 K 0.00 % | 40.000 K 0.00 % | 40.000 K 0.00 % | 40.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 139.000 K -11.46 % | 157.000 K -7.65 % | 170.000 K -7.10 % | 183.000 K -6.63 % | 196.000 K 25.64 % | 156.000 K -6.02 % | 166.000 K | 0.000 | 0.000 -100.00 % | 83.000 K -3.49 % | 86.000 K -34.85 % | 132.000 K -4.35 % | 138.000 K -98.94 % | 13.051 M 3.00 % | 12.671 M 100.28 % | 6.327 M -0.29 % | 6.345 M 15 762.05 % | 40.000 K 0.00 % | 40.000 K 0.00 % | 40.000 K 0.00 % | 40.000 K 0.00 % | 40.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 100.00 % | -52.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.519 M | 0.000 | 0.000 | 0.000 -100.00 % | 19.000 K -97.10 % | 656.000 K -96.11 % | 16.850 M 8.01 % | 15.600 M 3 226.23 % | 469.000 K -23.37 % | 612.000 K 52.46 % | 401.416 K -28.02 % | 557.664 K 995 728.57 % | 56.000 -99.98 % | 311.491 K 1.23 % | 307.711 K 0.81 % | 305.224 K | 0.000 | 0.000 -100.00 % | 658.200 K 18.09 % | 557.348 K -16.74 % | 669.400 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 57.000 K -45.19 % | 104.000 K 100.00 % | 52.000 K -99.73 % | 18.985 M 37 125.49 % | 51.000 K 37.84 % | 37.000 K 0.00 % | 37.000 K | 0.000 | 0.000 -100.00 % | 9.768 M -38.05 % | 15.768 M 78 740.00 % | 20.000 K 0.00 % | 20.000 K 17.65 % | 17.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.702 M -5.09 % | 13.383 M -2.62 % | 13.742 M |
Total current liabilities | 1.187 M 16.37 % | 1.020 M -7.69 % | 1.105 M -94.56 % | 20.318 M 1 348.18 % | 1.403 M -49.13 % | 2.758 M 246.05 % | 797.000 K -18.00 % | 972.000 K 14.49 % | 849.000 K -91.79 % | 10.336 M -37.07 % | 16.424 M -2.64 % | 16.870 M 8.00 % | 15.620 M 3 113.99 % | 486.000 K -20.59 % | 612.000 K 52.46 % | 401.416 K -28.02 % | 557.664 K 9.99 % | 507.000 K 62.77 % | 311.491 K 1.23 % | 307.711 K 0.81 % | 305.224 K -23.61 % | 399.558 K -39.76 % | 663.222 K -95.36 % | 14.299 M 2.57 % | 13.940 M -6.79 % | 14.955 M |
Total liabilities | 1.326 M 12.66 % | 1.177 M -7.69 % | 1.275 M -93.78 % | 20.501 M 1 182.11 % | 1.599 M -45.13 % | 2.914 M 202.60 % | 963.000 K -0.93 % | 972.000 K 14.49 % | 849.000 K -91.85 % | 10.419 M -36.89 % | 16.510 M -2.89 % | 17.002 M 7.89 % | 15.758 M 16.41 % | 13.537 M 1.91 % | 13.283 M 97.43 % | 6.728 M -2.53 % | 6.902 M 1 161.88 % | 547.000 K 55.62 % | 351.491 K 1.09 % | 347.711 K 0.72 % | 345.224 K -21.46 % | 439.558 K -33.72 % | 663.222 K -95.36 % | 14.299 M 2.57 % | 13.940 M -6.79 % | 14.955 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 46.771 M 0.83 % | 46.384 M | 0.000 | 0.000 -100.00 % | 46.864 M 4.88 % | 44.683 M -0.50 % | 44.906 M 2.14 % | 43.963 M -0.14 % | 44.023 M | 0.000 | 0.000 -100.00 % | 42.157 M 64.83 % | 25.577 M -1.90 % | 26.073 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 669.400 K |
Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.624 M -0.34 % | 26.717 M -1.98 % | 27.256 M 2.70 % | 26.539 M 66.04 % | 15.984 M | 0.000 -100.00 % | 13.038 M |
Intangible assets | 0.000 -100.00 % | 57.719 M | 0.000 | 0.000 -100.00 % | 52.239 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.900 M | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 -100.00 % | 57.719 M | 0.000 | 0.000 -100.00 % | 52.239 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.900 M | 0.000 |
Property plant equipment net | 58.857 M 31 041.27 % | 189.000 K -6.90 % | 203.000 K -99.65 % | 58.499 M 25 224.24 % | 231.000 K 27.62 % | 181.000 K -5.73 % | 192.000 K | 0.000 | 0.000 -100.00 % | 96.000 K -5.88 % | 102.000 K -5.56 % | 108.000 K -5.26 % | 114.000 K -5.00 % | 120.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 58.857 M 1.64 % | 57.908 M -2.41 % | 59.339 M 1.44 % | 58.499 M 11.49 % | 52.470 M 11.75 % | 46.952 M 0.81 % | 46.576 M -1.01 % | 47.050 M 1.73 % | 46.252 M -1.51 % | 46.960 M 4.86 % | 44.785 M -0.51 % | 45.014 M 2.13 % | 44.077 M -0.15 % | 44.143 M 4.44 % | 42.268 M 0.47 % | 42.069 M -0.21 % | 42.157 M 64.83 % | 25.577 M -1.90 % | 26.073 M -2.07 % | 26.624 M -0.34 % | 26.717 M -1.98 % | 27.256 M 2.70 % | 26.539 M 66.04 % | 15.984 M -5.42 % | 16.900 M 23.29 % | 13.708 M |
Other current assets | 110.000 K -74.18 % | 426.000 K 287.27 % | 110.000 K 0.00 % | 110.000 K 0.00 % | 110.000 K -77.55 % | 490.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.022 M 54.85 % | 660.000 K | 0.000 -100.00 % | 624.000 K -85.36 % | 4.262 M -89.04 % | 38.882 M 854.56 % | 4.073 M 500.12 % | 678.750 K 1.46 % | 669.000 K -3.58 % | 693.850 K -3.77 % | 721.050 K -0.63 % | 725.600 K -3.54 % | 752.250 K 1 267.73 % | 55.000 K | 0.000 -100.00 % | 139.358 K | 0.000 |
Short term investments | 40.108 M 461.19 % | 7.147 M -6.47 % | 7.641 M -4.42 % | 7.994 M 2.20 % | 7.822 M -14.45 % | 9.143 M 12.50 % | 8.127 M -53.91 % | 17.631 M -59.12 % | 43.129 M 12.49 % | 38.340 M -29.24 % | 54.180 M -0.62 % | 54.520 M 16.67 % | 46.731 M -9.76 % | 51.787 M 35.60 % | 38.192 M -12.42 % | 43.606 M 27.69 % | 34.149 M 13.66 % | 30.045 M -0.35 % | 30.150 M 16.09 % | 25.972 M -14.74 % | 30.462 M 0.02 % | 30.456 M 22.59 % | 24.844 M 3.05 % | 24.109 M -6.71 % | 25.842 M -9.35 % | 28.509 M |
cash and cash equivalents | 8.977 M -31.18 % | 13.045 M 35.08 % | 9.657 M -25.32 % | 12.931 M 138.89 % | 5.413 M -74.48 % | 21.210 M 678.92 % | 2.723 M -95.62 % | 62.172 M 1 487.24 % | 3.917 M -72.83 % | 14.416 M 37.81 % | 10.461 M 130.98 % | 4.529 M 13.25 % | 3.999 M -21.31 % | 5.082 M -32.36 % | 7.513 M -61.64 % | 19.584 M -23.83 % | 25.711 M 256.41 % | 7.214 M -34.28 % | 10.978 M -2.36 % | 11.243 M -1.07 % | 11.364 M -3.99 % | 11.837 M -14.78 % | 13.890 M 2 915.06 % | 460.687 K 54.82 % | 297.555 K -86.66 % | 2.231 M |
Cash and short term investments | 49.085 M 143.09 % | 20.192 M 16.73 % | 17.298 M -17.33 % | 20.925 M 58.10 % | 13.235 M -56.40 % | 30.353 M 179.75 % | 10.850 M -86.40 % | 79.803 M 69.63 % | 47.046 M -10.82 % | 52.756 M -18.39 % | 64.641 M 9.47 % | 59.049 M 16.40 % | 50.730 M -10.79 % | 56.869 M 24.43 % | 45.705 M -27.67 % | 63.190 M 5.56 % | 59.860 M 60.66 % | 37.259 M -9.41 % | 41.127 M 10.51 % | 37.215 M -11.02 % | 41.826 M -1.11 % | 42.294 M 9.19 % | 38.734 M 57.65 % | 24.570 M -6.00 % | 26.139 M -14.96 % | 30.739 M |
Total current assets | 239.451 M 0.54 % | 238.161 M -0.48 % | 239.320 M -1.30 % | 242.470 M 8.53 % | 223.421 M -3.59 % | 231.751 M 19.03 % | 194.704 M 3.47 % | 188.176 M 41.37 % | 133.113 M -4.12 % | 138.828 M -6.10 % | 147.843 M 4.13 % | 141.978 M 6.28 % | 133.584 M -0.33 % | 134.030 M 16.43 % | 115.121 M 9.92 % | 104.733 M 42.42 % | 73.538 M 45.32 % | 50.606 M 20.55 % | 41.979 M 10.45 % | 38.008 M -11.15 % | 42.779 M -1.42 % | 43.397 M 10.60 % | 39.239 M 43.94 % | 27.261 M 3.74 % | 26.279 M -14.96 % | 30.903 M |
Inventory | 189.767 M -12.75 % | 217.501 M -1.72 % | 221.316 M 0.06 % | 221.176 M 6.41 % | 207.854 M 11.10 % | 187.090 M 3.63 % | 180.529 M 73.23 % | 104.211 M 21.59 % | 85.705 M 0.17 % | 85.561 M 3.66 % | 82.542 M 0.00 % | 82.542 M 0.00 % | 82.542 M 10.01 % | 75.030 M 11.06 % | 67.558 M 71.01 % | 39.506 M 218.65 % | 12.398 M 0.00 % | 12.398 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 489.000 K 1 064.29 % | 42.000 K -92.95 % | 596.000 K 130.12 % | 259.000 K -88.34 % | 2.222 M -83.92 % | 13.818 M 315.58 % | 3.325 M -20.11 % | 4.162 M 1 049.72 % | 362.000 K -29.16 % | 511.000 K | 0.000 -100.00 % | 277.000 K -11.22 % | 312.000 K -85.36 % | 2.131 M 14.69 % | 1.858 M -8.77 % | 2.037 M 238.67 % | 601.367 K 114.77 % | 280.000 K 77.78 % | 157.499 K 117.45 % | 72.430 K -68.20 % | 227.779 K -35.18 % | 351.396 K -22.03 % | 450.682 K -83.25 % | 2.691 M | 0.000 -100.00 % | 163.871 K |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 1.130 M 16.74 % | 968.000 K -8.07 % | 1.053 M -21.01 % | 1.333 M -1.41 % | 1.352 M 12.48 % | 1.202 M 58.16 % | 760.000 K -21.81 % | 972.000 K 14.49 % | 849.000 K 54.64 % | 549.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 506.944 K | 0.000 | 0.000 | 0.000 -100.00 % | 399.558 K -39.76 % | 663.222 K -29.38 % | 939.113 K | 0.000 -100.00 % | 543.545 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 196.000 K -6.22 % | 209.000 K -5.86 % | 222.000 K -5.53 % | 235.000 K -4.86 % | 247.000 K 27.98 % | 193.000 K -4.93 % | 203.000 K | 0.000 | 0.000 -100.00 % | 104.000 K -1.89 % | 106.000 K -5.36 % | 112.000 K -5.08 % | 118.000 K -1.67 % | 120.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 -100.00 % | 240.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.566 M | 0.000 -100.00 % | 7.076 M 0.00 % | 7.076 M 0.00 % | 7.076 M 0.00 % | 7.076 M 0.00 % | 7.076 M 172.17 % | 2.600 M | 0.000 -100.00 % | 2.024 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 298.308 M 0.76 % | 296.069 M -0.87 % | 298.659 M -0.77 % | 300.969 M 9.09 % | 275.891 M -1.01 % | 278.703 M 15.51 % | 241.280 M 2.57 % | 235.226 M 31.14 % | 179.365 M -3.46 % | 185.788 M -3.55 % | 192.628 M 3.01 % | 186.992 M 5.25 % | 177.661 M -0.29 % | 178.173 M 13.21 % | 157.389 M 7.21 % | 146.803 M 26.89 % | 115.696 M 51.87 % | 76.183 M 11.95 % | 68.052 M 5.29 % | 64.633 M -7.00 % | 69.496 M -1.64 % | 70.654 M 7.41 % | 65.779 M 52.11 % | 43.245 M 0.15 % | 43.179 M -3.21 % | 44.611 M |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 85.000 K | 0.000 -100.00 % | 217.000 K -25.68 % | 292.000 K 228.09 % | 89.000 K -28.23 % | 124.000 K -33.33 % | 186.000 K -51.18 % | 381.000 K 710.64 % | 47.000 K -39.74 % | 78.000 K | 0.000 -100.00 % | 270.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 525.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 28.009 M 596.05 % | 4.024 M 752.19 % | -617.000 K 94.41 % | -11.042 M -9.40 % | -10.093 M 34.68 % | -15.451 M 80.58 % | -79.578 M -339.29 % | -18.115 M -4 125.56 % | 450.000 K 116.02 % | -2.809 M -460.68 % | -501.000 K -267.56 % | 299.000 K 105.27 % | -5.673 M 27.17 % | -7.789 M 72.98 % | -28.831 M -3.51 % | -27.855 M -17 529.52 % | -158.000 K 98.72 % | -12.329 M -5 593.57 % | -216.538 K 63.04 % | -585.901 K -242.93 % | 409.917 K 2 850.10 % | 13.895 K 382.76 % | -4.914 K |
Accounts receivables | 20.000 K 147.62 % | -42.000 K -202.44 % | 41.000 K 200.00 % | -41.000 K -100.30 % | 13.818 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 27.866 M 599.97 % | 3.981 M | 0.000 100.00 % | -13.164 M 36.20 % | -20.632 M -220.87 % | -6.430 M 91.56 % | -76.218 M -313.76 % | -18.421 M | 0.000 100.00 % | -2.872 M | 0.000 | 0.000 100.00 % | -7.512 M -0.54 % | -7.472 M 73.39 % | -28.079 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 162.000 K 290.59 % | -85.000 K 69.64 % | -280.000 K -277.22 % | 158.000 K 685.19 % | -27.000 K -106.11 % | 442.000 K 308.49 % | -212.000 K -273.77 % | 122.000 K -59.47 % | 301.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -39.000 K -122.94 % | 170.000 K 144.97 % | -378.000 K -118.85 % | 2.005 M 161.65 % | -3.252 M -174.67 % | 4.355 M 238.34 % | -3.148 M -1 810.87 % | 184.000 K 23.49 % | 149.000 K -0.67 % | 150.000 K 129.94 % | -501.000 K -267.56 % | 299.000 K -83.74 % | 1.839 M 680.13 % | -317.000 K 57.84 % | -751.909 K 5.51 % | -795.733 K -403.63 % | -158.000 K 98.72 % | -12.329 M -5 593.57 % | -216.538 K 63.04 % | -585.901 K -242.93 % | 409.917 K 2 850.10 % | 13.895 K 382.76 % | -4.914 K |
Other non cash items | 1.643 M 274.26 % | 439.000 K 1 086.49 % | 37.000 K -93.25 % | 548.000 K 434.15 % | -164.000 K -104.26 % | 3.853 M -95.05 % | 77.908 M 372.66 % | 16.483 M 1 804.55 % | -967.000 K -126.64 % | 3.630 M 629.15 % | -686.000 K -147.61 % | 1.441 M -83.46 % | 8.711 M 30.25 % | 6.688 M -76.94 % | 28.997 M 3 610.71 % | -825.949 K -346.55 % | 335.000 K 75.80 % | 190.556 K 472.30 % | -51.184 K -113.11 % | 390.458 K 68.88 % | 231.208 K 370.49 % | -85.477 K -121.40 % | 399.441 K |
Net cash provided by operating activities | 31.217 M 831.57 % | 3.351 M 257.25 % | -2.131 M 79.87 % | -10.584 M 13.17 % | -12.190 M -1.39 % | -12.023 M 83.88 % | -74.589 M -353.68 % | -16.441 M -1 200.71 % | -1.264 M 8.93 % | -1.388 M 53.59 % | -2.991 M -172.40 % | -1.098 M 84.15 % | -6.929 M 24.51 % | -9.179 M 69.31 % | -29.912 M -2.19 % | -29.271 M -3 099.02 % | -915.000 K 92.97 % | -13.013 M -2 492.96 % | -501.857 K 62.16 % | -1.326 M -181.20 % | -471.678 K 29.97 % | -673.569 K 16.14 % | -803.235 K |
Investments in property plant and equipment | -1.044 M | 0.000 | 0.000 100.00 % | -6.201 M -15.20 % | -5.383 M -7 077.33 % | -75.000 K | 0.000 | 0.000 | 0.000 100.00 % | -2.031 M -1 361.15 % | -139.000 K | 0.000 | 0.000 100.00 % | -1.567 M -325 003.73 % | -482.000 96.78 % | -14.980 K 99.88 % | -12.171 M | 0.000 -100.00 % | 32.010 K 100.96 % | -3.333 M -92.83 % | -1.729 M -31.32 % | -1.316 M -97.21 % | -667.500 K |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -34.238 M | 0.000 | 0.000 100.00 % | -350.000 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -769.000 K 73.02 % | -2.850 M -282.81 % | 1.559 M 206.49 % | -1.464 M -1 441.05 % | -95.000 K 99.02 % | -9.670 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -998.583 K | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.316 M -49.07 % | 30.070 M | 0.000 -100.00 % | 16.291 M 6 165.77 % | 260.000 K | 0.000 | 0.000 -100.00 % | 4.170 M 9 065 117.39 % | 46.000 -99.96 % | 125.954 K | 0.000 -100.00 % | 3.997 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 90.000 K 18.42 % | 76.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 587.000 K | 0.000 100.00 % | -45.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.000 K 6.47 % | 7.514 K 101.11 % | -679.389 K -125.60 % | 2.653 M | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -35.192 M -46 405.26 % | 76.000 K -42.42 % | 132.000 K 102.06 % | -6.423 M -24.86 % | -5.144 M -6 758.67 % | -75.000 K -100.49 % | 15.316 M -49.07 % | 30.070 M 4 010.27 % | -769.000 K -106.41 % | 11.997 M 614.11 % | 1.680 M 211.33 % | -1.509 M -1 488.42 % | -95.000 K 98.66 % | -7.067 M -1 620 771.56 % | -436.000 -100.39 % | 110.974 K 100.91 % | -12.163 M -403.72 % | 4.005 M 343.31 % | -1.646 M -142.02 % | -680.107 K 60.66 % | -1.729 M -31.32 % | -1.316 M -97.21 % | -667.500 K |
Debt repayment | -17.000 K -101.33 % | 1.282 M 198.69 % | -1.299 M -7 541.18 % | -17.000 K -21.43 % | -14.000 K -7.69 % | -13.000 K | 0.000 | 0.000 100.00 % | -9.596 M -51.07 % | -6.352 M -90 642.86 % | -7.000 K 12.50 % | -8.000 K -100.37 % | 2.174 M 72 566.67 % | -3.000 K -100.05 % | 6.348 M 4.63 % | 6.067 M -0.39 % | 6.091 M | 0.000 -100.00 % | 40.000 K 100.31 % | -12.963 M -5 381.41 % | -236.498 K 52.54 % | -498.269 K -103.66 % | 13.606 M |
Common stock issued | 0.000 -100.00 % | 126.000 K 152.50 % | -240.000 K | 0.000 -100.00 % | 1.731 M -93.99 % | 28.814 M 1 923.46 % | 1.424 M -96.58 % | 41.665 M 3 583.91 % | 1.131 M 113 000.00 % | 1.000 K -99.99 % | 6.924 M 95.93 % | 3.534 M -6.14 % | 3.765 M -86.95 % | 28.856 M 632.10 % | -5.423 M -120.53 % | 26.417 M 12.97 % | 23.384 M 331.83 % | 5.415 M | 0.000 -100.00 % | 28.601 M 1 000.02 % | 2.600 M 246.67 % | 750.000 K -62.95 % | 2.024 M |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 6.000 K 100.46 % | -1.299 M -738.06 % | -155.000 K -100.64 % | 24.271 M 1 302.14 % | 1.731 M 23.91 % | 1.397 M -1.90 % | 1.424 M -26.90 % | 1.948 M | 0.000 -100.00 % | 100.000 K 131.06 % | -322.000 K 3.59 % | -334.000 K | 0.000 100.00 % | -15.044 M -200.00 % | 15.044 M 280.85 % | -8.318 M -486.72 % | 2.151 M | 0.000 | 0.000 100.00 % | -146.442 K | 0.000 100.00 % | -194.887 K 98.66 % | -14.574 M |
Net cash used provided by financing activities | -11.000 K -110.09 % | 109.000 K 106.43 % | -1.694 M -106.98 % | 24.254 M 1 312.58 % | 1.717 M -94.31 % | 30.198 M 2 020.65 % | 1.424 M -96.73 % | 43.613 M 615.22 % | -8.465 M -39.50 % | -6.068 M -185.05 % | 7.135 M 123.53 % | 3.192 M -46.25 % | 5.939 M -56.99 % | 13.809 M -13.53 % | 15.969 M -33.92 % | 24.166 M -23.59 % | 31.626 M 484.04 % | 5.415 M 13 437.64 % | 40.000 K -99.74 % | 15.491 M 555.42 % | 2.364 M 4 057.88 % | 56.844 K -94.62 % | 1.056 M |
Effect of forex changes on cash | 28.000 K 115.38 % | -182.000 K -143.44 % | 419.000 K 54.61 % | 271.000 K 487.14 % | -70.000 K -118.09 % | 387.000 K 124.19 % | -1.600 M -257.95 % | 1.013 M 101 400.00 % | -1.000 K -200.00 % | 1.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -51.000 K 69.98 % | -169.876 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.231 M | 0.000 |
Net change in cash | -3.958 M -220.74 % | 3.278 M 200.12 % | -3.274 M -143.55 % | 7.518 M 147.93 % | -15.687 M -184.85 % | 18.487 M 131.10 % | -59.449 M -202.05 % | 58.255 M 654.86 % | -10.499 M -365.46 % | 3.955 M -32.07 % | 5.822 M 895.21 % | 585.000 K 154.02 % | -1.083 M 55.45 % | -2.431 M 79.86 % | -12.071 M -141.69 % | -4.994 M -127.00 % | 18.497 M 591.55 % | -3.763 M -78.53 % | -2.108 M -115.63 % | 13.484 M 8 165.88 % | 163.132 K -45.18 % | 297.555 K 171.71 % | -414.929 K |
Cash at beginning of period | 12.935 M 32.44 % | 9.767 M -24.47 % | 12.931 M 138.89 % | 5.413 M -74.35 % | 21.100 M 674.88 % | 2.723 M -95.62 % | 62.172 M 1 487.24 % | 3.917 M -72.83 % | 14.416 M 37.81 % | 10.461 M 125.50 % | 4.639 M 17.62 % | 3.944 M -22.39 % | 5.082 M -32.36 % | 7.513 M -61.64 % | 19.584 M -20.32 % | 24.578 M 240.70 % | 7.214 M -34.28 % | 10.978 M -21.28 % | 13.945 M 2 927.00 % | 460.687 K 54.82 % | 297.555 K | 0.000 -100.00 % | 2.646 M |
Cash at end of period | 8.977 M -31.18 % | 13.045 M 35.08 % | 9.657 M -25.32 % | 12.931 M 138.89 % | 5.413 M -74.48 % | 21.210 M 678.92 % | 2.723 M -95.62 % | 62.172 M 1 487.24 % | 3.917 M -72.83 % | 14.416 M 37.81 % | 10.461 M 130.98 % | 4.529 M 13.25 % | 3.999 M -21.31 % | 5.082 M -32.36 % | 7.513 M -61.64 % | 19.584 M -23.83 % | 25.711 M 256.38 % | 7.214 M -39.05 % | 11.837 M -15.12 % | 13.945 M 2 927.00 % | 460.687 K 54.82 % | 297.555 K -86.66 % | 2.231 M |
Operating cash flow | 31.217 M 831.57 % | 3.351 M 257.25 % | -2.131 M 79.87 % | -10.584 M 13.17 % | -12.190 M -1.39 % | -12.023 M 83.88 % | -74.589 M -353.68 % | -16.441 M -1 200.71 % | -1.264 M 8.93 % | -1.388 M 53.59 % | -2.991 M -172.40 % | -1.098 M 84.15 % | -6.929 M 24.51 % | -9.179 M 69.31 % | -29.912 M -2.19 % | -29.271 M -3 099.02 % | -915.000 K 92.97 % | -13.013 M -2 933.35 % | -428.996 K 67.66 % | -1.326 M -181.20 % | -471.678 K 29.97 % | -673.569 K 16.14 % | -803.235 K |
Capital expenditure | -1.044 M | 0.000 | 0.000 100.00 % | -6.201 M -15.20 % | -5.383 M -7 077.33 % | -75.000 K | 0.000 | 0.000 | 0.000 100.00 % | -2.031 M -1 361.15 % | -139.000 K | 0.000 | 0.000 100.00 % | -1.567 M -325 003.73 % | -482.000 96.78 % | -14.980 K 99.88 % | -12.171 M | 0.000 100.00 % | -4.000 100.00 % | -3.333 M | 0.000 | 0.000 100.00 % | -667.500 K |
Free CashFlow | 30.173 M 800.42 % | 3.351 M 257.25 % | -2.131 M 87.30 % | -16.785 M 4.48 % | -17.573 M -45.26 % | -12.098 M 83.78 % | -74.589 M -353.68 % | -16.441 M -1 200.71 % | -1.264 M 63.03 % | -3.419 M -9.23 % | -3.130 M -185.06 % | -1.098 M 84.15 % | -6.929 M 35.52 % | -10.746 M 64.08 % | -29.913 M -2.14 % | -29.286 M -123.80 % | -13.086 M -0.56 % | -13.013 M -2 933.32 % | -429.000 K 90.79 % | -4.660 M -887.92 % | -471.680 K 29.97 % | -673.570 K 54.20 % | -1.471 M |
2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2019 |