Udayshivakumar Infra Limited USK.BO
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Revenue | 2.891 B -49.90 % | 5.771 B 101.17 % | 2.869 B 54.55 % | 1.856 B -11.77 % | 2.104 B 8.67 % | 1.936 B |
| Net income | -72.068 M -123.92 % | 301.281 M 87.75 % | 160.472 M 29.70 % | 123.729 M 32.77 % | 93.192 M -11.14 % | 104.872 M |
| Income before tax | -72.275 M -117.71 % | 407.997 M 89.65 % | 215.130 M 31.87 % | 163.141 M 32.46 % | 123.167 M -13.17 % | 141.852 M |
| Income before tax ratio | -0.02 -135.36 % | 0.07 -5.72 % | 0.07 -14.68 % | 0.09 50.13 % | 0.06 -20.10 % | 0.07 |
| EBITDA | 90.817 M -82.64 % | 523.173 M 66.88 % | 313.506 M 27.95 % | 245.015 M 12.47 % | 217.858 M -9.82 % | 241.568 M |
| Net income ratio | -0.02 -147.75 % | 0.05 -6.67 % | 0.06 -16.08 % | 0.07 50.48 % | 0.04 -18.23 % | 0.05 |
| Ratio EBITDA | 0.03 -65.35 % | 0.09 -17.05 % | 0.11 -17.21 % | 0.13 27.47 % | 0.10 -17.01 % | 0.12 |
| Gross profit ratio | 0.07 -35.09 % | 0.11 -26.37 % | 0.14 -15.47 % | 0.17 30.44 % | 0.13 -10.87 % | 0.15 |
| Weighted average shs out dil | 55.357 M 0.00 % | 55.357 M 51.02 % | 36.655 M 0.42 % | 36.500 M 0.00 % | 36.500 M 0.00 % | 36.500 M |
| Weighted average shs out | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M |
| EPS diluted | -1.30 -123.90 % | 5.44 24.20 % | 4.38 29.20 % | 3.39 32.94 % | 2.55 -11.15 % | 2.87 |
| Earnings per share | -1.30 -123.90 % | 5.44 24.49 % | 4.37 28.91 % | 3.39 32.94 % | 2.55 -11.15 % | 2.87 |
| Gross profit | 199.473 M -67.48 % | 613.394 M 48.12 % | 414.124 M 30.65 % | 316.972 M 15.08 % | 275.428 M -3.14 % | 284.344 M |
| Income tax expense | -207.000 K -100.19 % | 106.716 M 95.24 % | 54.658 M 41.40 % | 38.656 M 28.97 % | 29.974 M -18.95 % | 36.980 M |
| Cost of revenue | 2.692 B -47.81 % | 5.158 B 110.12 % | 2.455 B 59.48 % | 1.539 B -15.82 % | 1.829 B 10.70 % | 1.652 B |
| General and administrative expenses | 11.934 M 15.45 % | 10.337 M -79.24 % | 49.781 M 15 312.07 % | 323.000 K 0.31 % | 322.000 K 1 188.00 % | 25.000 K |
| Selling and marketing expenses | 451.000 K -7.39 % | 487.000 K -24.85 % | 648.000 K 118.18 % | 297.000 K 33.78 % | 222.000 K -83.88 % | 1.377 M |
| Other expenses | 257.759 M 326.32 % | 60.462 M 438.01 % | 11.238 M -68.55 % | 35.738 M -62.17 % | 94.458 M -66.62 % | 282.942 M |
| Operating expenses | 270.144 M 278.96 % | 71.286 M 15.60 % | 61.667 M 69.61 % | 36.358 M -61.73 % | 95.002 M -66.59 % | 284.344 M |
| Cost and expenses | 2.962 B -43.97 % | 5.286 B 103.38 % | 2.599 B 56.27 % | 1.663 B -13.53 % | 1.923 B 9.89 % | 1.750 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 12.385 M 14.42 % | 10.824 M -78.54 % | 50.429 M 8 033.71 % | 620.000 K 13.97 % | 544.000 K -61.20 % | 1.402 M |
| Interest income | 17.527 M 17.88 % | 14.868 M 209.94 % | 4.797 M 63.66 % | 2.931 M -57.98 % | 6.976 M 133.55 % | 2.987 M |
| Interest expense | 65.093 M 21.87 % | 53.410 M 24.65 % | 42.847 M 38.92 % | 30.842 M -39.61 % | 51.075 M -0.20 % | 51.176 M |
| Depreciation and amortization | 97.999 M 58.66 % | 61.766 M -3.37 % | 63.921 M 18.45 % | 53.963 M 10.66 % | 48.763 M -14.44 % | 56.995 M |
| Operating income | -70.671 M -119.62 % | 360.215 M 43.33 % | 251.322 M 30.20 % | 193.029 M 6.99 % | 180.426 M -2.85 % | 185.713 M |
| Operating income ratio | -0.02 -139.16 % | 0.06 -28.75 % | 0.09 -15.76 % | 0.10 21.26 % | 0.09 -10.60 % | 0.10 |
| Total other income expenses net | -1.604 M -103.36 % | 47.782 M 232.02 % | -36.192 M -21.09 % | -29.888 M 47.80 % | -57.259 M -30.55 % | -43.861 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Net debt | 594.566 M 64.10 % | 362.330 M 203.27 % | -350.862 M -412.12 % | 112.414 M -55.66 % | 253.520 M -24.79 % | 337.083 M |
| Total investments | 6.220 M -96.73 % | 190.201 M -72.40 % | 689.181 M 29.58 % | 531.860 M 24.76 % | 426.305 M 24.25 % | 343.114 M |
| Total debt | 599.878 M 57.54 % | 380.768 M -15.11 % | 448.564 M 69.38 % | 264.829 M -13.46 % | 306.022 M -9.87 % | 339.534 M |
| Accumulated other comprehensive income loss | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 | 0.000 |
| Retained earnings | 659.512 M -8.94 % | 724.256 M 73.71 % | 416.931 M 31.02 % | 318.214 M 61.69 % | 196.804 M 89.87 % | 103.651 M |
| Common stock | 553.571 M 0.00 % | 553.571 M 0.00 % | 553.571 M 51.66 % | 365.000 M 0.00 % | 365.000 M 0.00 % | 365.000 M |
| Total equity | 1.685 B -3.70 % | 1.749 B 21.31 % | 1.442 B 111.05 % | 683.214 M 21.61 % | 561.804 M 19.88 % | 468.651 M |
| Other non current liabilities | 366.235 M 44.44 % | 253.560 M 22.43 % | 207.108 M -22.16 % | 266.076 M 48.59 % | 179.071 M -23.86 % | 235.182 M |
| Long term debt | 315.368 M 201.03 % | 104.764 M -35.32 % | 161.968 M 190.72 % | 55.712 M -24.60 % | 73.892 M -53.50 % | 158.892 M |
| Total non current liabilities | 681.604 M 90.22 % | 358.324 M -2.91 % | 369.076 M 14.70 % | 321.788 M 27.21 % | 252.963 M -35.81 % | 394.074 M |
| Other current liabilities | 256.873 M 21.46 % | 211.492 M -33.70 % | 319.006 M 296.78 % | 80.398 M 350.06 % | 17.864 M 7.44 % | 16.627 M |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.400 M |
| Short term debt | 284.509 M 3.08 % | 276.004 M -3.70 % | 286.596 M 37.05 % | 209.117 M -9.91 % | 232.130 M 30.25 % | 178.223 M |
| Total current liabilities | 930.175 M -16.65 % | 1.116 B 7.79 % | 1.035 B 66.69 % | 621.123 M -4.94 % | 653.406 M -9.23 % | 719.883 M |
| Total liabilities | 1.612 B 9.32 % | 1.474 B 4.98 % | 1.404 B 48.95 % | 942.911 M 4.03 % | 906.369 M -18.64 % | 1.114 B |
| Other non current assets | 974.301 M 8.45 % | 898.424 M 587.65 % | 130.652 M -20.23 % | 163.795 M 63.63 % | 100.100 M -25.97 % | 135.207 M |
| Long term investments | 0.000 -100.00 % | 190.201 M -72.40 % | 689.181 M 29.58 % | 531.860 M 24.76 % | 426.305 M 24.25 % | 343.114 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 583.992 M 71.52 % | 340.476 M -0.95 % | 343.750 M 34.48 % | 255.616 M 0.03 % | 255.541 M -18.12 % | 312.111 M |
| Total non current assets | 1.569 B 9.08 % | 1.438 B 22.77 % | 1.172 B 22.28 % | 958.033 M 21.72 % | 787.061 M -0.43 % | 790.432 M |
| Other current assets | 541.758 M -12.30 % | 617.770 M 45.65 % | 424.161 M 603.44 % | 60.298 M -46.44 % | 112.581 M 8.57 % | 103.697 M |
| Short term investments | 305.570 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 5.312 M -71.19 % | 18.438 M -97.69 % | 799.426 M 424.51 % | 152.415 M 190.30 % | 52.502 M 2 042.06 % | 2.451 M |
| Cash and short term investments | 310.882 M 1 586.09 % | 18.438 M -97.69 % | 799.426 M 424.51 % | 152.415 M 190.30 % | 52.502 M 2 042.06 % | 2.451 M |
| Total current assets | 1.727 B -3.25 % | 1.785 B 6.60 % | 1.675 B 150.69 % | 668.093 M -1.91 % | 681.111 M -14.02 % | 792.175 M |
| Inventory | 606.217 M 16.68 % | 519.553 M 243.89 % | 151.081 M 72.19 % | 87.743 M -7.36 % | 94.717 M -3.67 % | 98.322 M |
| Net receivables | 268.587 M -57.34 % | 629.626 M 109.74 % | 300.196 M -18.34 % | 367.637 M -12.74 % | 421.311 M -28.31 % | 587.705 M |
| Tax assets | 10.553 M 15.41 % | 9.144 M 15.44 % | 7.921 M 17.14 % | 6.762 M 32.20 % | 5.115 M | 0.000 |
| Other assets | 0.000 | 0.000 100.00 % | -1.000 K 0.00 % | -1.000 K -200.00 % | 1.000 K 0.00 % | 1.000 K |
| Account payables | 388.793 M -26.00 % | 525.421 M 39.86 % | 375.681 M 28.98 % | 291.282 M -20.48 % | 366.293 M -27.85 % | 507.674 M |
| Tax payables | 0.000 -100.00 % | 103.135 M 90.72 % | 54.078 M 34.10 % | 40.326 M 8.64 % | 37.119 M 148.14 % | 14.959 M |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.419 M |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 471.429 M 0.00 % | 471.429 M 0.00 % | 471.428 M | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 3.296 B 2.25 % | 3.224 B 13.25 % | 2.846 B 75.04 % | 1.626 B 10.76 % | 1.468 B -7.23 % | 1.583 B |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | -138.667 M 85.34 % | -945.780 M -536.32 % | -148.632 M -229.69 % | 114.604 M 482.36 % | -29.973 M -134.62 % | -12.775 M |
| Accounts receivables | 189.135 M 146.74 % | -404.625 M -1 999.77 % | -19.270 M -128.35 % | 67.972 M -18.31 % | 83.203 M 128.46 % | -292.312 M |
| Inventory | -86.664 M 76.48 % | -368.472 M -199.01 % | -123.230 M -1 867.25 % | 6.973 M 93.37 % | 3.606 M 105.39 % | -66.897 M |
| Accounts payables | -33.959 M -118.29 % | 185.671 M 216.84 % | 58.601 M 644.61 % | 7.870 M 105.57 % | -141.381 M -183.21 % | 169.907 M |
| Other working capital | -207.179 M 42.19 % | -358.354 M -453.59 % | -64.733 M -303.63 % | 31.789 M 29.23 % | 24.599 M -86.07 % | 176.527 M |
| Other non cash items | 32.193 M -52.27 % | 67.443 M 45.96 % | 46.206 M 622.69 % | -8.840 M -129.38 % | 30.090 M 7.12 % | 28.091 M |
| Net cash provided by operating activities | -80.543 M 84.37 % | -515.290 M -522.48 % | 121.967 M -61.87 % | 319.864 M 85.92 % | 172.047 M -19.67 % | 214.163 M |
| Investments in property plant and equipment | -341.514 M -483.17 % | -58.562 M 65.58 % | -170.161 M 2.13 % | -173.861 M | 0.000 100.00 % | -71.007 M |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.809 M | 0.000 |
| Purchases of investments | 0.000 100.00 % | -184.000 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 254.916 M 325.84 % | 59.862 M 236.19 % | -43.956 M -738.90 % | 6.880 M -1.38 % | 6.976 M 133.55 % | 2.987 M |
| Net cash used for investing activites | -86.598 M 52.60 % | -182.700 M 14.67 % | -214.117 M -28.23 % | -166.981 M -1 229.39 % | 14.785 M 121.74 % | -68.020 M |
| Debt repayment | 219.109 M 423.19 % | -67.796 M -136.90 % | 183.736 M 1 110.65 % | -18.180 M 78.61 % | -85.000 M 17.05 % | -102.468 M |
| Common stock issued | 0.000 | 0.000 -100.00 % | 660.000 M | 0.000 | 0.000 -100.00 % | 5.036 M |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | -65.093 M -328.19 % | -15.202 M 85.46 % | -104.575 M -200.58 % | -34.791 M 32.81 % | -51.781 M 0.10 % | -51.833 M |
| Net cash used provided by financing activities | 154.016 M 285.57 % | -82.998 M -111.23 % | 739.161 M 1 495.41 % | -52.971 M 61.27 % | -136.781 M 8.36 % | -149.265 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -13.126 M 98.32 % | -780.988 M -220.71 % | 647.011 M 547.57 % | 99.913 M 99.62 % | 50.051 M 1 703.17 % | -3.122 M |
| Cash at beginning of period | 18.438 M -97.69 % | 799.426 M 424.51 % | 152.415 M 190.30 % | 52.502 M 2 042.06 % | 2.451 M -56.02 % | 5.573 M |
| Cash at end of period | 5.312 M -71.19 % | 18.438 M -97.69 % | 799.426 M 424.51 % | 152.415 M 190.30 % | 52.502 M 2 042.06 % | 2.451 M |
| Operating cash flow | -80.543 M 84.37 % | -515.290 M -522.48 % | 121.967 M -58.22 % | 291.954 M 69.69 % | 172.047 M -19.67 % | 214.163 M |
| Capital expenditure | -341.514 M -483.17 % | -58.562 M 65.58 % | -170.161 M 2.13 % | -173.861 M | 0.000 100.00 % | -71.007 M |
| Free CashFlow | -422.057 M 26.45 % | -573.852 M -1 090.71 % | -48.194 M -140.81 % | 118.093 M -31.36 % | 172.047 M 20.18 % | 143.156 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 581.642 M -48.29 % | 1.125 B 151.32 % | 447.578 M -41.47 % | 764.688 M 37.99 % | 554.155 M -65.23 % | 1.594 B -0.92 % | 1.609 B 14.65 % | 1.403 B 20.38 % | 1.166 B -4.02 % | 1.214 B 106.36 % | 588.478 M -9.08 % | 647.277 M 54.54 % | 418.847 M -44.37 % | 752.887 M |
| Net income | -77.283 M -23.66 % | -62.498 M -516.29 % | 15.013 M 134.99 % | -42.909 M -334.14 % | 18.326 M -86.79 % | 138.738 M 129.28 % | 60.510 M 20.15 % | 50.360 M -2.54 % | 51.673 M -4.86 % | 54.311 M 300.46 % | 13.562 M -82.52 % | 77.585 M 243.14 % | 22.610 M -36.50 % | 35.607 M |
| Income before tax | -103.078 M -63.81 % | -62.925 M -491.76 % | 16.062 M 132.19 % | -49.902 M -303.76 % | 24.490 M -86.76 % | 184.984 M 111.08 % | 87.638 M 32.14 % | 66.322 M -3.96 % | 69.054 M 12.13 % | 61.583 M 188.35 % | 21.357 M -79.05 % | 101.965 M 237.45 % | 30.216 M -36.50 % | 47.583 M |
| Income before tax ratio | -0.18 -216.80 % | -0.06 -255.88 % | 0.04 154.99 % | -0.07 -247.66 % | 0.04 -61.92 % | 0.12 113.03 % | 0.05 15.26 % | 0.05 -20.22 % | 0.06 16.82 % | 0.05 39.73 % | 0.04 -76.96 % | 0.16 118.36 % | 0.07 14.15 % | 0.06 |
| EBITDA | -56.969 M -565.76 % | -8.557 M -116.38 % | 52.248 M 577.28 % | -10.947 M -118.85 % | 58.075 M -73.13 % | 216.118 M 85.48 % | 116.519 M 22.19 % | 95.362 M 0.20 % | 95.174 M -5.31 % | 100.515 M 108.20 % | 48.278 M -63.78 % | 133.290 M 152.35 % | 52.820 M -14.86 % | 62.038 M |
| Net income ratio | -0.13 -139.14 % | -0.06 -265.64 % | 0.03 159.78 % | -0.06 -269.68 % | 0.03 -62.01 % | 0.09 131.41 % | 0.04 4.80 % | 0.04 -19.04 % | 0.04 -0.88 % | 0.04 94.06 % | 0.02 -80.77 % | 0.12 122.05 % | 0.05 14.14 % | 0.05 |
| Ratio EBITDA | -0.10 -1 187.53 % | -0.01 -106.52 % | 0.12 915.44 % | -0.01 -113.66 % | 0.10 -22.71 % | 0.14 87.20 % | 0.07 6.58 % | 0.07 -16.77 % | 0.08 -1.35 % | 0.08 0.89 % | 0.08 -60.16 % | 0.21 63.29 % | 0.13 53.04 % | 0.08 |
| Gross profit ratio | -0.03 -154.41 % | -0.01 -106.67 % | 0.19 342.06 % | 0.04 -55.90 % | 0.10 14.75 % | 0.09 28.73 % | 0.07 -28.80 % | 0.09 -23.98 % | 0.12 26.96 % | 0.10 43.76 % | 0.07 -77.38 % | 0.30 171.65 % | 0.11 -13.10 % | 0.13 |
| Weighted average shs out dil | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 51.02 % | 36.655 M 0.42 % | 36.500 M 0.00 % | 36.500 M 0.00 % | 36.500 M 0.00 % | 36.500 M |
| Weighted average shs out | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M -0.15 % | 55.440 M 0.15 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M 0.00 % | 55.357 M |
| EPS diluted | -1.40 -23.89 % | -1.13 -518.52 % | 0.27 134.62 % | -0.78 -336.36 % | 0.33 -86.85 % | 2.51 130.28 % | 1.09 19.78 % | 0.91 -2.15 % | 0.93 -26.77 % | 1.27 243.24 % | 0.37 -82.63 % | 2.13 243.55 % | 0.62 -36.73 % | 0.98 |
| Earnings per share | -1.40 -23.89 % | -1.13 -518.52 % | 0.27 134.62 % | -0.78 -336.36 % | 0.33 -86.85 % | 2.51 130.28 % | 1.09 19.78 % | 0.91 -2.15 % | 0.93 -5.10 % | 0.98 164.86 % | 0.37 -73.57 % | 1.40 241.46 % | 0.41 -35.94 % | 0.64 |
| Gross profit | -18.788 M -31.55 % | -14.282 M -116.77 % | 85.183 M 158.74 % | 32.922 M -39.14 % | 54.094 M -60.10 % | 135.590 M 27.55 % | 106.305 M -18.37 % | 130.235 M -8.49 % | 142.313 M 21.86 % | 116.780 M 196.67 % | 39.364 M -79.43 % | 191.376 M 319.80 % | 45.587 M -51.66 % | 94.301 M |
| Income tax expense | -25.794 M -5 940.75 % | -427.000 K -140.71 % | 1.049 M 115.00 % | -6.993 M -213.45 % | 6.164 M -86.67 % | 46.246 M 70.47 % | 27.128 M 69.96 % | 15.961 M -8.17 % | 17.381 M 139.05 % | 7.271 M -6.72 % | 7.795 M -68.03 % | 24.380 M 220.58 % | 7.605 M -36.50 % | 11.976 M |
| Cost of revenue | 600.430 M -47.29 % | 1.139 B 214.34 % | 362.395 M -50.48 % | 731.766 M 46.34 % | 500.061 M -65.71 % | 1.458 B -2.93 % | 1.502 B 18.02 % | 1.273 B 24.40 % | 1.023 B -6.77 % | 1.098 B 99.89 % | 549.114 M 20.45 % | 455.901 M 22.14 % | 373.260 M -43.32 % | 658.586 M |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 42.515 M | 0.000 | 0.000 | 0.000 -100.00 % | 15.223 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 -100.00 % | 451.000 K | 0.000 | 0.000 | 0.000 100.00 % | -15.055 M | 0.000 | 0.000 | 0.000 -100.00 % | 648.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 62.147 M -43.51 % | 110.010 M 133.41 % | 47.132 M -34.12 % | 71.539 M | 0.000 | 0.000 | 0.000 -100.00 % | 130.235 M -8.49 % | 142.313 M | 0.000 | 0.000 | 0.000 -100.00 % | 6.258 M | 0.000 |
| Operating expenses | 62.147 M -51.25 % | 127.485 M 170.49 % | 47.132 M -34.12 % | 71.539 M 398.18 % | 14.360 M -47.71 % | 27.460 M 174.90 % | 9.989 M -81.30 % | 53.413 M -19.07 % | 65.996 M 77.73 % | 37.133 M 174.55 % | 13.525 M -84.68 % | 88.301 M 1 807.97 % | 4.628 M -63.37 % | 12.633 M |
| Cost and expenses | 662.577 M -47.69 % | 1.267 B 209.29 % | 409.527 M -49.02 % | 803.305 M 56.16 % | 514.421 M -65.38 % | 1.486 B -1.76 % | 1.512 B 16.25 % | 1.301 B 19.44 % | 1.089 B -4.00 % | 1.135 B 101.68 % | 562.639 M 3.39 % | 544.202 M 43.39 % | 379.518 M -43.46 % | 671.219 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 -100.00 % | 17.475 M | 0.000 | 0.000 -100.00 % | 14.360 M -47.71 % | 27.460 M 174.90 % | 9.989 M 113.00 % | -76.822 M -0.66 % | -76.317 M -580.86 % | 15.871 M 17.35 % | 13.525 M -84.68 % | 88.301 M 5 517.24 % | -1.630 M -112.90 % | 12.633 M |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.588 M |
| Interest expense | 23.960 M 29.02 % | 18.571 M 34.11 % | 13.848 M -11.99 % | 15.734 M -7.12 % | 16.941 M 366.69 % | 3.630 M -72.45 % | 13.176 M -5.28 % | 13.911 M 24.01 % | 11.218 M -42.93 % | 19.656 M 156.84 % | 7.653 M 28.93 % | 5.936 M -38.18 % | 9.602 M | 0.000 |
| Depreciation and amortization | 22.149 M -38.13 % | 35.797 M 60.25 % | 22.338 M -3.80 % | 23.221 M 39.52 % | 16.643 M 3.84 % | 16.028 M 2.05 % | 15.706 M 3.80 % | 15.131 M 1.54 % | 14.901 M -22.66 % | 19.266 M 0.00 % | 19.266 M -24.12 % | 25.389 M 88.20 % | 13.491 M 0.00 % | 13.491 M |
| Operating income | -80.935 M 42.91 % | -141.767 M -472.57 % | 38.051 M 198.53 % | -38.617 M -197.19 % | 39.734 M -63.25 % | 108.130 M 12.27 % | 96.316 M -5.76 % | 102.206 M 27.32 % | 80.272 M 0.78 % | 79.647 M 208.24 % | 25.839 M -74.93 % | 103.075 M 162.08 % | 39.329 M -18.99 % | 48.547 M |
| Operating income ratio | -0.14 -10.41 % | -0.13 -248.25 % | 0.09 268.35 % | -0.05 -170.43 % | 0.07 5.70 % | 0.07 13.31 % | 0.06 -17.80 % | 0.07 5.77 % | 0.07 5.00 % | 0.07 49.37 % | 0.04 -72.43 % | 0.16 69.59 % | 0.09 45.62 % | 0.06 |
| Total other income expenses net | -22.143 M -128.09 % | 78.842 M 458.55 % | -21.989 M -94.85 % | -11.285 M 25.97 % | -15.244 M -119.84 % | 76.854 M 985.62 % | -8.678 M 75.82 % | -35.884 M -219.88 % | -11.218 M 37.90 % | -18.064 M -303.03 % | -4.482 M -303.78 % | -1.110 M 87.82 % | -9.113 M -845.33 % | -964.000 K |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 0.000 -100.00 % | 594.566 M | 0.000 -100.00 % | 338.437 M | 0.000 -100.00 % | 362.330 M 47.77 % | 245.200 M -2.18 % | 250.655 M -68.65 % | 799.426 M 327.85 % | -350.862 M -268.28 % | 208.493 M 85.47 % | 112.414 M |
| Total investments | 0.000 -100.00 % | 6.220 M | 0.000 -100.00 % | 551.462 M | 0.000 -100.00 % | 190.201 M -61.22 % | 490.400 M 275.35 % | 130.652 M -91.83 % | 1.599 B 131.99 % | 689.181 M | 0.000 | 0.000 |
| Total debt | 0.000 -100.00 % | 599.878 M | 0.000 -100.00 % | 351.906 M | 0.000 -100.00 % | 380.768 M | 0.000 -100.00 % | 495.855 M | 0.000 -100.00 % | 448.564 M 13.69 % | 394.561 M 48.99 % | 264.829 M |
| Accumulated other comprehensive income loss | 1.685 B | 0.000 -100.00 % | 1.731 B | 0.000 -100.00 % | 1.749 B | 0.000 -100.00 % | 1.544 B 55.89 % | 990.393 M -31.31 % | 1.442 B | 0.000 | 0.000 | 0.000 |
| Retained earnings | 0.000 -100.00 % | 659.512 M | 0.000 | 0.000 | 0.000 -100.00 % | 724.256 M | 0.000 | 0.000 | 0.000 -100.00 % | 416.931 M -0.35 % | 418.415 M 31.49 % | 318.214 M |
| Common stock | 0.000 -100.00 % | 553.571 M | 0.000 -100.00 % | 553.571 M | 0.000 -100.00 % | 553.571 M | 0.000 -100.00 % | 553.571 M | 0.000 -100.00 % | 553.571 M 51.66 % | 365.000 M 0.00 % | 365.000 M |
| Total equity | 1.685 B 0.00 % | 1.685 B -2.71 % | 1.731 B 0.00 % | 1.731 B -1.02 % | 1.749 B 0.00 % | 1.749 B 13.30 % | 1.544 B 0.00 % | 1.544 B 7.08 % | 1.442 B 0.00 % | 1.442 B 84.06 % | 783.415 M 14.67 % | 683.214 M |
| Other non current liabilities | -1.685 B -559.95 % | 366.235 M 121.15 % | -1.731 B -744.36 % | 268.700 M 115.36 % | -1.749 B -789.88 % | 253.560 M 116.42 % | -1.544 B -845.48 % | 207.109 M | 0.000 -100.00 % | 207.108 M -10.10 % | 230.375 M -13.42 % | 266.077 M |
| Long term debt | 0.000 -100.00 % | 315.368 M | 0.000 -100.00 % | 326.040 M | 0.000 -100.00 % | 104.764 M | 0.000 -100.00 % | 197.812 M | 0.000 -100.00 % | 161.968 M 259.00 % | 45.117 M -19.02 % | 55.712 M |
| Total non current liabilities | -1.685 B -347.14 % | 681.604 M 139.37 % | -1.731 B -391.12 % | 594.741 M 134.00 % | -1.749 B -588.18 % | 358.324 M 123.21 % | -1.544 B -481.30 % | 404.921 M | 0.000 -100.00 % | 369.076 M 27.21 % | 290.134 M -9.84 % | 321.789 M |
| Other current liabilities | 0.000 -100.00 % | 256.873 M | 0.000 -100.00 % | 238.872 M | 0.000 -100.00 % | 144.406 M | 0.000 -100.00 % | 298.111 M | 0.000 -100.00 % | 319.006 M 427.40 % | 60.486 M -49.90 % | 120.723 M |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 67.086 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 -100.00 % | 284.509 M | 0.000 -100.00 % | 351.906 M | 0.000 -100.00 % | 276.004 M | 0.000 -100.00 % | 298.043 M | 0.000 -100.00 % | 286.596 M -17.99 % | 349.444 M 67.10 % | 209.117 M |
| Total current liabilities | 0.000 -100.00 % | 930.175 M | 0.000 -100.00 % | 1.125 B | 0.000 -100.00 % | 1.116 B | 0.000 -100.00 % | 1.156 B | 0.000 -100.00 % | 1.035 B 44.72 % | 715.407 M 15.18 % | 621.122 M |
| Total liabilities | -1.685 B -204.51 % | 1.612 B 193.09 % | -1.731 B -200.69 % | 1.719 B 198.30 % | -1.749 B -218.64 % | 1.474 B 195.49 % | -1.544 B -198.90 % | 1.561 B | 0.000 -100.00 % | 1.404 B 39.67 % | 1.006 B 6.64 % | 942.911 M |
| Other non current assets | 0.000 -100.00 % | 974.301 M | 0.000 -100.00 % | 647.104 M 3 609.62 % | -18.438 M -101.69 % | 1.089 B 543.97 % | -245.200 M -128.20 % | 869.485 M 208.76 % | -799.426 M -711.87 % | 130.652 M -80.96 % | 686.307 M -2.29 % | 702.416 M |
| Long term investments | 0.000 | 0.000 | 0.000 -100.00 % | 548.518 M | 0.000 -100.00 % | 190.201 M | 0.000 100.00 % | -98.384 M | 0.000 -100.00 % | 689.181 M | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 583.265 M | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -190.200 M | 0.000 -100.00 % | 98.384 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 -100.00 % | 583.992 M | 0.000 -100.00 % | 473.818 M | 0.000 -100.00 % | 340.476 M | 0.000 -100.00 % | 323.203 M | 0.000 -100.00 % | 343.750 M 59.78 % | 215.140 M -15.83 % | 255.616 M |
| Total non current assets | 0.000 -100.00 % | 1.569 B | 0.000 -100.00 % | 1.679 B 9 208.43 % | -18.438 M -101.28 % | 1.438 B 686.56 % | -245.200 M -122.23 % | 1.103 B 237.97 % | -799.426 M -168.24 % | 1.172 B 28.92 % | 908.739 M -5.15 % | 958.032 M |
| Other current assets | -214.524 M -139.60 % | 541.758 M 4 122.26 % | -13.469 M -102.30 % | 585.476 M | 0.000 -100.00 % | 617.770 M | 0.000 -100.00 % | 741.818 M | 0.000 -100.00 % | 424.161 M 57.67 % | 269.021 M 149.55 % | 107.804 M |
| Short term investments | 0.000 -100.00 % | 305.570 M | 0.000 -100.00 % | 2.944 M | 0.000 | 0.000 -100.00 % | 490.400 M 114.11 % | 229.036 M -85.67 % | 1.599 B | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 0.000 -100.00 % | 5.312 M | 0.000 -100.00 % | 13.469 M | 0.000 -100.00 % | 18.438 M 107.52 % | -245.200 M -200.00 % | 245.200 M 130.67 % | -799.426 M -200.00 % | 799.426 M 329.64 % | 186.068 M 22.08 % | 152.415 M |
| Cash and short term investments | 214.524 M -31.00 % | 310.882 M 2 208.13 % | 13.469 M -17.94 % | 16.413 M -10.98 % | 18.438 M 0.00 % | 18.438 M -92.48 % | 245.200 M 0.00 % | 245.200 M -69.33 % | 799.426 M 0.00 % | 799.426 M 329.64 % | 186.068 M 22.08 % | 152.415 M |
| Total current assets | 0.000 -100.00 % | 1.727 B | 0.000 -100.00 % | 1.771 B 9 507.48 % | 18.438 M -98.97 % | 1.785 B 628.13 % | 245.200 M -87.75 % | 2.002 B 150.44 % | 799.426 M -52.27 % | 1.675 B 90.28 % | 880.215 M 31.75 % | 668.093 M |
| Inventory | 0.000 -100.00 % | 606.217 M | 0.000 -100.00 % | 756.644 M | 0.000 -100.00 % | 519.553 M | 0.000 -100.00 % | 431.803 M | 0.000 -100.00 % | 151.081 M -30.28 % | 216.707 M 146.98 % | 87.743 M |
| Net receivables | 0.000 -100.00 % | 268.587 M | 0.000 -100.00 % | 412.894 M | 0.000 -100.00 % | 629.626 M | 0.000 -100.00 % | 583.265 M | 0.000 -100.00 % | 300.196 M 44.03 % | 208.419 M -34.90 % | 320.131 M |
| Tax assets | 0.000 -100.00 % | 10.553 M | 0.000 -100.00 % | 9.973 M | 0.000 -100.00 % | 9.144 M | 0.000 -100.00 % | 8.653 M | 0.000 -100.00 % | 7.921 M 8.63 % | 7.292 M | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 | 0.000 -100.00 % | 2.000 K | 0.000 |
| Account payables | 0.000 -100.00 % | 388.793 M | 0.000 -100.00 % | 430.803 M | 0.000 -100.00 % | 525.421 M | 0.000 -100.00 % | 475.553 M | 0.000 -100.00 % | 375.681 M 61.49 % | 232.633 M -20.13 % | 291.282 M |
| Tax payables | 0.000 | 0.000 | 0.000 -100.00 % | 103.135 M | 0.000 -100.00 % | 103.135 M | 0.000 -100.00 % | 84.452 M | 0.000 -100.00 % | 54.078 M -25.76 % | 72.844 M | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.642 M | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 -100.00 % | 471.429 M | 0.000 -100.00 % | 1.178 B | 0.000 -100.00 % | 471.429 M | 0.000 | 0.000 | 0.000 -100.00 % | 471.429 M | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 0.000 -100.00 % | 3.296 B | 0.000 -100.00 % | 3.451 B | 0.000 -100.00 % | 3.224 B | 0.000 -100.00 % | 3.105 B | 0.000 -100.00 % | 2.846 B 59.11 % | 1.789 B 10.01 % | 1.626 B |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | 77.283 M 23.66 % | 62.498 M 516.29 % | -15.013 M -134.99 % | 42.909 M 334.14 % | -18.326 M 86.79 % | -138.738 M -376.80 % | -29.098 M -44.78 % | -20.098 M 8.11 % | -21.871 M 53.18 % | -46.716 M -287.09 % | 24.970 M 193.15 % | -26.807 M -18.56 % | -22.610 M 36.50 % | -35.607 M |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.412 M 3.80 % | 30.262 M 1.54 % | 29.802 M -22.66 % | 38.532 M 0.00 % | 38.532 M -24.12 % | 50.778 M | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.412 M 3.80 % | 30.262 M 1.54 % | 29.802 M -22.66 % | 38.532 M 0.00 % | 38.532 M -24.12 % | 50.778 M | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 276.612 M 12.81 % | 245.200 M 14.08 % | 214.938 M -73.11 % | 799.426 M 5.06 % | 760.894 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 18.438 M -93.33 % | 276.612 M 12.81 % | 245.200 M -70.43 % | 829.228 M 3.73 % | 799.426 M 1 974.71 % | 38.532 M -24.12 % | 50.778 M | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.412 M 3.80 % | 30.262 M 1.54 % | 29.802 M -22.66 % | 38.532 M 0.00 % | 38.532 M -24.12 % | 50.778 M | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.412 M 3.80 % | 30.262 M 1.54 % | 29.802 M -22.66 % | 38.532 M 0.00 % | 38.532 M -24.12 % | 50.778 M | 0.000 | 0.000 |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 |