 
					Ventus 2 VCT Plc VEN2.L
Trading inactive
Finances
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.309 M 836.75 % | 887.000 K -82.38 % | 5.033 M 151.65 % | 2.000 M -51.50 % | 4.124 M 102.55 % | 2.036 M 111.20 % | 964.000 K 2.88 % | 937.000 K -31.25 % | 1.363 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Net income | 7.992 M 1 324.60 % | 561.000 K -88.07 % | 4.703 M 176.65 % | 1.700 M -55.27 % | 3.801 M 125.04 % | 1.689 M 163.08 % | 642.000 K 18.45 % | 542.000 K -43.25 % | 955.000 K 136.39 % | 404.000 K -44.96 % | 734.000 K 948.57 % | 70.000 K -81.38 % | 376.000 K 23.68 % | 304.000 K 36.94 % | 222.000 K | 
| Income before tax | 7.992 M 1 324.60 % | 561.000 K -88.07 % | 4.703 M 176.65 % | 1.700 M -55.27 % | 3.801 M 118.95 % | 1.736 M 172.53 % | 637.000 K 4.60 % | 609.000 K -44.99 % | 1.107 M 108.47 % | 531.000 K -35.56 % | 824.000 K 610.34 % | 116.000 K -72.96 % | 429.000 K 12.89 % | 380.000 K 37.68 % | 276.000 K | 
| Income before tax ratio | 0.96 52.08 % | 0.63 -32.32 % | 0.93 9.93 % | 0.85 -7.78 % | 0.92 8.10 % | 0.85 29.04 % | 0.66 1.67 % | 0.65 -19.97 % | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| EBITDA | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.151 M 81.50 % | 1.736 M 172.53 % | 637.000 K 4.60 % | 609.000 K -44.99 % | 1.107 M 104.62 % | 541.000 K -34.34 % | 824.000 K 610.34 % | 116.000 K -72.96 % | 429.000 K 12.89 % | 380.000 K 37.68 % | 276.000 K | 
| Net income ratio | 0.96 52.08 % | 0.63 -32.32 % | 0.93 9.93 % | 0.85 -7.78 % | 0.92 11.10 % | 0.83 24.56 % | 0.67 15.13 % | 0.58 -17.44 % | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.76 -10.39 % | 0.85 29.04 % | 0.66 1.67 % | 0.65 -19.97 % | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Weighted average shs out dil | 37.667 M -16.74 % | 45.242 M 20.11 % | 37.667 M 0.00 % | 37.667 M 54.42 % | 24.393 M 0.00 % | 24.393 M 0.00 % | 24.393 M -0.11 % | 24.419 M -0.05 % | 24.432 M -0.43 % | 24.538 M 9.92 % | 22.322 M 97.89 % | 11.280 M 0.96 % | 11.173 M 0.00 % | 11.173 M 6.98 % | 10.445 M | 
| Weighted average shs out | 37.667 M -16.74 % | 45.242 M 20.11 % | 37.667 M 0.00 % | 37.667 M 54.42 % | 24.393 M 0.00 % | 24.393 M 0.00 % | 24.393 M -0.11 % | 24.419 M -0.05 % | 24.432 M -0.43 % | 24.538 M 9.92 % | 22.322 M 97.89 % | 11.280 M 0.96 % | 11.173 M 0.00 % | 11.173 M 6.98 % | 10.445 M | 
| EPS diluted | 0.21 1 593.55 % | 0.01 -89.67 % | 0.12 453.00 % | 0.02 -17.49 % | 0.03 -61.99 % | 0.07 163.12 % | 0.03 18.47 % | 0.02 -43.22 % | 0.04 135.54 % | 0.02 -49.54 % | 0.03 430.65 % | 0.01 -81.55 % | 0.03 23.99 % | 0.03 27.23 % | 0.02 | 
| Earnings per share | 0.21 1 580.00 % | 0.01 -89.58 % | 0.12 453.00 % | 0.02 -17.49 % | 0.03 -61.99 % | 0.07 163.12 % | 0.03 18.47 % | 0.02 -43.22 % | 0.04 135.54 % | 0.02 -49.54 % | 0.03 430.65 % | 0.01 -81.55 % | 0.03 23.99 % | 0.03 27.23 % | 0.02 | 
| Gross profit | 8.309 M 836.75 % | 887.000 K -82.38 % | 5.033 M 151.65 % | 2.000 M -51.50 % | 4.124 M 102.55 % | 2.036 M 111.20 % | 964.000 K 2.88 % | 937.000 K -31.25 % | 1.363 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 47.000 K 1 040.00 % | -5.000 K -107.46 % | 67.000 K -55.92 % | 152.000 K 10.95 % | 137.000 K 52.22 % | 90.000 K 95.65 % | 46.000 K -13.21 % | 53.000 K -30.26 % | 76.000 K 40.74 % | 54.000 K | 
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| General and administrative expenses | 317.000 K -2.46 % | 325.000 K 0.00 % | 325.000 K 8.33 % | 300.000 K -7.12 % | 323.000 K 121.23 % | 146.000 K -9.88 % | 162.000 K 217.65 % | 51.000 K -64.83 % | 145.000 K 253.66 % | 41.000 K -55.43 % | 92.000 K 475.00 % | 16.000 K -5.88 % | 17.000 K -5.56 % | 18.000 K | 0.000 | 
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Operating expenses | 317.000 K -2.46 % | 325.000 K 0.00 % | 325.000 K 8.33 % | 300.000 K -7.12 % | 323.000 K 7.67 % | 300.000 K -8.26 % | 327.000 K -0.30 % | 328.000 K 28.13 % | 256.000 K 148.21 % | -531.000 K 35.56 % | -824.000 K -610.34 % | -116.000 K 72.96 % | -429.000 K -12.89 % | -380.000 K -37.68 % | -276.000 K | 
| Cost and expenses | 317.000 K -2.46 % | 325.000 K 0.00 % | 325.000 K 8.33 % | 300.000 K -8.54 % | 328.000 K 9.33 % | 300.000 K -8.26 % | 327.000 K -0.30 % | 328.000 K 28.13 % | 256.000 K 148.21 % | -531.000 K 35.56 % | -824.000 K -610.34 % | -116.000 K 72.96 % | -429.000 K -12.89 % | -380.000 K -37.68 % | -276.000 K | 
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Selling general and administrative expenses | 317.000 K -2.46 % | 325.000 K 0.00 % | 325.000 K 8.33 % | 300.000 K -7.12 % | 323.000 K 121.23 % | 146.000 K -9.88 % | 162.000 K 217.65 % | 51.000 K -64.83 % | 145.000 K 253.66 % | 41.000 K -55.43 % | 92.000 K 475.00 % | 16.000 K -5.88 % | 17.000 K -5.56 % | 18.000 K | 0.000 | 
| Interest income | 449.000 K -31.13 % | 652.000 K -13.41 % | 753.000 K -13.35 % | 869.000 K -8.72 % | 952.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Depreciation and amortization | 206.297 K 20.04 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K 130.17 % | 22.816 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Operating income | 7.992 M 1 324.60 % | 561.000 K -88.07 % | 4.703 M 176.65 % | 1.700 M -55.27 % | 3.801 M 118.95 % | 1.736 M 172.53 % | 637.000 K 4.60 % | 609.000 K -44.99 % | 1.107 M 104.62 % | 541.000 K -34.34 % | 824.000 K 610.34 % | 116.000 K -72.96 % | 429.000 K 12.89 % | 380.000 K 37.68 % | 276.000 K | 
| Operating income ratio | 0.96 52.08 % | 0.63 -32.32 % | 0.93 9.93 % | 0.85 -7.78 % | 0.92 8.10 % | 0.85 29.04 % | 0.66 1.67 % | 0.65 -19.97 % | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 
| Total other income expenses net | 0.000 100.00 % | -1.000 K 80.00 % | -5.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -1.211 M -185.61 % | -424.000 K 63.32 % | -1.156 M -31.66 % | -878.000 K 21.33 % | -1.116 M -164.45 % | -422.000 K 7.86 % | -458.000 K 18.51 % | -562.000 K 65.67 % | -1.637 M -1 260.99 % | 141.000 K 148.29 % | -292.000 K 78.59 % | -1.364 M -63.94 % | -832.000 K -311.88 % | -202.000 K 24.34 % | -267.000 K | 
| Total investments | 42.533 M 17.50 % | 36.199 M -3.93 % | 37.680 M 6.18 % | 35.486 M 90.81 % | 18.598 M 7.68 % | 17.272 M 1.75 % | 16.975 M 3.89 % | 16.339 M 3.21 % | 15.831 M 25.65 % | 12.599 M -23.05 % | 16.374 M 94.14 % | 8.434 M 4.12 % | 8.100 M 516.91 % | 1.313 M 676.92 % | 169.000 K | 
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 763.000 K 105.11 % | 372.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Retained earnings | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 560.000 K 39.65 % | 401.000 K 1 115.15 % | 33.000 K -88.93 % | 298.000 K 21.14 % | 246.000 K 78.26 % | 138.000 K | 
| Common stock | 9.427 M 0.00 % | 9.427 M 0.00 % | 9.427 M 0.00 % | 9.427 M 0.00 % | 9.427 M 54.62 % | 6.097 M 0.00 % | 6.097 M 0.00 % | 6.097 M -0.13 % | 6.105 M -0.47 % | 6.134 M 0.00 % | 6.134 M 99.74 % | 3.071 M 9.95 % | 2.793 M 0.00 % | 2.793 M 0.00 % | 2.793 M | 
| Total equity | 43.011 M 15.50 % | 37.240 M -5.14 % | 39.258 M 6.87 % | 36.734 M -1.14 % | 37.157 M 93.77 % | 19.176 M 3.77 % | 18.480 M 4.42 % | 17.697 M 1.03 % | 17.517 M 22.69 % | 14.278 M -23.85 % | 18.749 M 81.04 % | 10.356 M -1.87 % | 10.553 M 0.67 % | 10.483 M -0.74 % | 10.561 M | 
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 763.000 K 105.11 % | 372.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 763.000 K 105.11 % | 372.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other current liabilities | -4.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 70.000 K 37.25 % | 51.000 K -46.32 % | 95.000 K -58.33 % | 228.000 K -71.85 % | 810.000 K 227.96 % | -633.000 K -222.96 % | -196.000 K -372.22 % | 72.000 K 166.67 % | 27.000 K 0.00 % | 27.000 K 35.00 % | 20.000 K | 
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 763.000 K 105.11 % | 372.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total current liabilities | 0.000 -100.00 % | 8.000 K -91.58 % | 95.000 K 206.45 % | 31.000 K -63.10 % | 84.000 K 33.33 % | 63.000 K -38.24 % | 102.000 K -56.78 % | 236.000 K -72.27 % | 851.000 K 268.40 % | 231.000 K 17.26 % | 197.000 K 159.21 % | 76.000 K -68.07 % | 238.000 K 325.00 % | 56.000 K 43.59 % | 39.000 K | 
| Total liabilities | 1.168 M 14 500.00 % | 8.000 K -91.58 % | 95.000 K 206.45 % | 31.000 K -63.10 % | 84.000 K 33.33 % | 63.000 K -38.24 % | 102.000 K -56.78 % | 236.000 K -72.27 % | 851.000 K -14.39 % | 994.000 K 74.69 % | 569.000 K 648.68 % | 76.000 K -68.07 % | 238.000 K 325.00 % | 56.000 K 43.59 % | 39.000 K | 
| Other non current assets | -42.533 M -17.50 % | -36.199 M 3.93 % | -37.680 M -6.18 % | -35.486 M -111.82 % | -16.753 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -622.000 K -103.58 % | 17.376 M 1 373.90 % | -1.364 M -247.14 % | 927.000 K -89.48 % | 8.809 M -10.98 % | 9.895 M | 
| Long term investments | 42.533 M 17.50 % | 36.199 M -3.93 % | 37.680 M 6.18 % | 35.486 M 0.38 % | 35.351 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.480 M 184.57 % | -7.662 M 23.23 % | -9.980 M | 
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total non current assets | 42.533 M 17.50 % | 36.199 M -3.93 % | 37.680 M 6.18 % | 35.486 M 90.81 % | 18.598 M 7.68 % | 17.272 M -2.84 % | 17.776 M 4.05 % | 17.084 M 3.30 % | 16.539 M 30.89 % | 12.636 M -29.96 % | 18.040 M 110.75 % | 8.560 M 3.90 % | 8.239 M 510.75 % | 1.349 M 641.21 % | 182.000 K | 
| Other current assets | 23.000 K -8.00 % | 25.000 K 127.27 % | 11.000 K -42.11 % | 19.000 K -9.52 % | 21.000 K -97.46 % | 828.000 K 6 800.00 % | 12.000 K -63.64 % | 33.000 K 175.00 % | 12.000 K -99.40 % | 2.014 M 228.01 % | 614.000 K 20.87 % | 508.000 K 408.00 % | 100.000 K 669.23 % | 13.000 K 550.00 % | 2.000 K | 
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -16.753 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.620 M -81.95 % | 8.975 M -11.57 % | 10.149 M | 
| cash and cash equivalents | 1.211 M 185.61 % | 424.000 K -63.32 % | 1.156 M 31.66 % | 878.000 K -21.33 % | 1.116 M 164.45 % | 422.000 K -7.86 % | 458.000 K -18.51 % | 562.000 K -65.67 % | 1.637 M 163.18 % | 622.000 K -6.33 % | 664.000 K -51.32 % | 1.364 M 63.94 % | 832.000 K 311.88 % | 202.000 K -24.34 % | 267.000 K | 
| Cash and short term investments | 1.211 M 185.61 % | 424.000 K -63.32 % | 1.156 M 31.66 % | 878.000 K 0.11 % | 877.000 K 107.82 % | 422.000 K -7.86 % | 458.000 K -18.51 % | 562.000 K -65.67 % | 1.637 M 163.18 % | 622.000 K -6.33 % | 664.000 K -51.32 % | 1.364 M -44.37 % | 2.452 M -73.28 % | 9.177 M -11.90 % | 10.416 M | 
| Total current assets | 1.646 M 31.79 % | 1.249 M -32.16 % | 1.841 M 32.45 % | 1.390 M 11.29 % | 1.249 M -36.50 % | 1.967 M 144.04 % | 806.000 K -5.06 % | 849.000 K -53.58 % | 1.829 M -30.61 % | 2.636 M 106.26 % | 1.278 M -31.73 % | 1.872 M -26.65 % | 2.552 M -72.23 % | 9.190 M -11.79 % | 10.418 M | 
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Net receivables | 412.000 K -50.06 % | 825.000 K 20.44 % | 685.000 K 33.79 % | 512.000 K -36.48 % | 806.000 K 12.41 % | 717.000 K 113.39 % | 336.000 K 32.28 % | 254.000 K 41.11 % | 180.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 622.000 K -6.33 % | 664.000 K -51.32 % | 1.364 M 63.94 % | 832.000 K 311.88 % | 202.000 K -24.34 % | 267.000 K | 
| Other assets | 0.000 -100.00 % | 25.000 K 127.27 % | 11.000 K -42.11 % | 19.000 K -99.89 % | 17.447 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Account payables | 4.000 K -50.00 % | 8.000 K -91.58 % | 95.000 K 206.45 % | 31.000 K 121.43 % | 14.000 K 16.67 % | 12.000 K 71.43 % | 7.000 K -12.50 % | 8.000 K 166.67 % | 3.000 K -78.57 % | 14.000 K -17.65 % | 17.000 K | 0.000 -100.00 % | 194.000 K | 0.000 -100.00 % | 6.000 K | 
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 38.000 K -56.32 % | 87.000 K 2 075.00 % | 4.000 K 0.00 % | 4.000 K -76.47 % | 17.000 K -41.38 % | 29.000 K 123.08 % | 13.000 K | 
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -141.000 K -219.49 % | 118.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other total stockholders equity | 33.584 M 20.75 % | 27.813 M -6.76 % | 29.831 M 9.24 % | 27.307 M -1.53 % | 27.730 M 112.02 % | 13.079 M 5.62 % | 12.383 M 6.75 % | 11.600 M 1.65 % | 11.412 M 47.73 % | 7.725 M -36.14 % | 12.096 M 66.80 % | 7.252 M -2.81 % | 7.462 M 0.24 % | 7.444 M -2.44 % | 7.630 M | 
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other liabilities | 1.168 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total assets | 44.179 M 17.90 % | 37.473 M -5.21 % | 39.532 M 7.15 % | 36.895 M -1.07 % | 37.294 M 93.85 % | 19.239 M 3.54 % | 18.582 M 3.62 % | 17.933 M -2.37 % | 18.368 M 20.27 % | 15.272 M -20.94 % | 19.318 M 85.18 % | 10.432 M -3.33 % | 10.791 M 2.39 % | 10.539 M -0.58 % | 10.600 M | 
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other non cash items | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -632.000 K 13.19 % | -728.000 K 12.29 % | -830.000 K -18.91 % | -698.000 K -84.66 % | -378.000 K 71.39 % | -1.321 M 24.47 % | -1.749 M -161.04 % | -670.000 K 22.00 % | -859.000 K -222.93 % | -266.000 K 58.63 % | -643.000 K | 
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.505 M 64.48 % | 915.000 K 2 851.61 % | 31.000 K -63.53 % | 85.000 K -95.34 % | 1.823 M 1 772.48 % | -109.000 K 36.63 % | -172.000 K 61.78 % | -450.000 K -1 253.85 % | 39.000 K -61.39 % | 101.000 K 38.36 % | 73.000 K | 
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -49.000 K -48.48 % | -33.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -102.000 K -580.00 % | -15.000 K 98.86 % | -1.313 M 51.03 % | -2.681 M -3 730.00 % | -70.000 K 95.55 % | -1.572 M -50.43 % | -1.045 M 84.25 % | -6.634 M -479.90 % | -1.144 M -576.92 % | -169.000 K | 
| Sales maturities of investments | 1.758 M 144.17 % | 720.000 K -27.27 % | 990.000 K 2.70 % | 964.000 K 275.10 % | 257.000 K -5.86 % | 273.000 K -65.57 % | 793.000 K -22.63 % | 1.025 M -67.94 % | 3.197 M 7 892.50 % | 40.000 K -95.29 % | 850.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Net cash used for investing activites | 1.758 M 144.17 % | 720.000 K -27.27 % | 990.000 K 2.70 % | 964.000 K 275.10 % | 257.000 K 50.29 % | 171.000 K -78.02 % | 778.000 K 370.14 % | -288.000 K -155.81 % | 516.000 K 753.16 % | -79.000 K 89.54 % | -755.000 K 27.75 % | -1.045 M 84.25 % | -6.634 M -479.90 % | -1.144 M -576.92 % | -169.000 K | 
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -327.000 K -183.63 % | 391.000 K 877.50 % | 40.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.000 K | 0.000 | 0.000 -100.00 % | 991.000 K 410.82 % | 194.000 K | 0.000 -100.00 % | 11.173 M | 
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -17.000 K | 0.000 | 0.000 | 0.000 100.00 % | -194.000 K | 0.000 | 0.000 | 0.000 | 
| Dividends paid | -2.223 M 13.80 % | -2.579 M | 0.000 100.00 % | -2.123 M 5.81 % | -2.254 M -100.89 % | -1.122 M -22.89 % | -913.000 K -6.78 % | -855.000 K 13.55 % | -989.000 K -303.67 % | -245.000 K 33.42 % | -368.000 K -9.85 % | -335.000 K -3.40 % | -324.000 K -65.31 % | -196.000 K -133.33 % | -84.000 K | 
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -20.000 K | 0.000 -100.00 % | 555.000 K 1 109.09 % | -55.000 K | 0.000 | 0.000 100.00 % | -577.000 K | 
| Net cash used provided by financing activities | -2.223 M 13.80 % | -2.579 M -18.36 % | -2.179 M -2.64 % | -2.123 M 5.81 % | -2.254 M -100.89 % | -1.122 M -22.89 % | -913.000 K -4.70 % | -872.000 K 33.44 % | -1.310 M -997.26 % | 146.000 K -35.68 % | 227.000 K -44.23 % | 407.000 K 413.08 % | -130.000 K 33.67 % | -196.000 K -101.86 % | 10.512 M | 
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Net change in cash | 787.000 K 207.51 % | -732.000 K -363.31 % | 278.000 K 216.81 % | -238.000 K -246.01 % | 163.000 K 552.78 % | -36.000 K 65.38 % | -104.000 K 90.33 % | -1.075 M -204.47 % | 1.029 M 2 550.00 % | -42.000 K 94.00 % | -700.000 K 35.66 % | -1.088 M 83.82 % | -6.725 M -442.78 % | -1.239 M -111.90 % | 10.416 M | 
| Cash at beginning of period | 424.000 K -63.32 % | 1.156 M 31.66 % | 878.000 K -21.33 % | 1.116 M 16.98 % | 954.000 K 108.30 % | 458.000 K -18.51 % | 562.000 K -65.67 % | 1.637 M 169.24 % | 608.000 K -8.43 % | 664.000 K -51.32 % | 1.364 M -44.37 % | 2.452 M -73.28 % | 9.177 M -11.90 % | 10.416 M | 0.000 | 
| Cash at end of period | 1.211 M 185.61 % | 424.000 K -63.32 % | 1.156 M 31.66 % | 878.000 K -21.40 % | 1.117 M 164.69 % | 422.000 K -7.86 % | 458.000 K -18.51 % | 562.000 K -65.67 % | 1.637 M 163.18 % | 622.000 K -6.33 % | 664.000 K -51.32 % | 1.364 M -44.37 % | 2.452 M -73.28 % | 9.177 M -11.90 % | 10.416 M | 
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.505 M 64.48 % | 915.000 K 2 851.61 % | 31.000 K -63.53 % | 85.000 K -95.34 % | 1.823 M 1 772.48 % | -109.000 K 36.63 % | -172.000 K 61.78 % | -450.000 K -1 253.85 % | 39.000 K -61.39 % | 101.000 K 38.36 % | 73.000 K | 
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -49.000 K -48.48 % | -33.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 
| Free CashFlow | 1.252 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.505 M 64.48 % | 915.000 K 2 851.61 % | 31.000 K -63.53 % | 85.000 K -95.34 % | 1.823 M 1 253.80 % | -158.000 K 22.93 % | -205.000 K 54.44 % | -450.000 K -1 253.85 % | 39.000 K -61.39 % | 101.000 K 38.36 % | 73.000 K | 
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 
| Revenue | 
| Net income | 
| Income before tax | 
| Income before tax ratio | 
| EBITDA | 
| Net income ratio | 
| Ratio EBITDA | 
| Gross profit ratio | 
| Weighted average shs out dil | 
| Weighted average shs out | 
| EPS diluted | 
| Earnings per share | 
| Gross profit | 
| Income tax expense | 
| Cost of revenue | 
| General and administrative expenses | 
| Selling and marketing expenses | 
| Other expenses | 
| Operating expenses | 
| Cost and expenses | 
| Research and development expenses | 
| Selling general and administrative expenses | 
| Interest income | 
| Interest expense | 
| Depreciation and amortization | 
| Operating income | 
| Operating income ratio | 
| Total other income expenses net | 
| 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-29 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -769.000 K 36.50 % | -1.211 M -70.56 % | -710.000 K -67.45 % | -424.000 K 40.03 % | -707.000 K 38.84 % | -1.156 M -88.89 % | -612.000 K 30.30 % | -878.000 K -87.61 % | -468.000 K 58.06 % | -1.116 M -9.73 % | -1.017 M -141.00 % | -422.000 K -1.20 % | -417.000 K 8.95 % | -458.000 K 50.49 % | -925.000 K -64.59 % | -562.000 K 24.87 % | -748.000 K 54.31 % | -1.637 M | 
| Total investments | 41.278 M -2.95 % | 42.533 M 21.25 % | 35.080 M -3.09 % | 36.199 M -4.54 % | 37.922 M 0.64 % | 37.680 M 5.03 % | 35.877 M 1.10 % | 35.486 M 92.49 % | 18.435 M -47.85 % | 35.351 M 98.85 % | 17.778 M 2.93 % | 17.272 M -2.76 % | 17.763 M 4.64 % | 16.975 M 3.47 % | 16.405 M 0.40 % | 16.339 M 3.25 % | 15.825 M -0.04 % | 15.831 M | 
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Retained earnings | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Common stock | 9.427 M 0.00 % | 9.427 M 0.00 % | 9.427 M 0.00 % | 9.427 M 0.00 % | 9.427 M 0.00 % | 9.427 M 0.00 % | 9.427 M 0.00 % | 9.427 M 54.62 % | 6.097 M -35.32 % | 9.427 M 54.62 % | 6.097 M 0.00 % | 6.097 M 0.00 % | 6.097 M 0.00 % | 6.097 M 0.00 % | 6.097 M 0.00 % | 6.097 M -0.13 % | 6.105 M 0.00 % | 6.105 M | 
| Total equity | 41.803 M -2.81 % | 43.011 M 18.52 % | 36.289 M -2.55 % | 37.240 M -4.13 % | 38.843 M -1.06 % | 39.258 M 6.76 % | 36.773 M 0.11 % | 36.734 M 92.61 % | 19.072 M -48.67 % | 37.157 M 94.80 % | 19.074 M -0.53 % | 19.176 M -0.65 % | 19.302 M 4.45 % | 18.480 M 0.99 % | 18.299 M 3.40 % | 17.697 M 1.36 % | 17.460 M -0.33 % | 17.517 M | 
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other current liabilities | -461.000 K | 0.000 100.00 % | -160.000 K | 0.000 100.00 % | -462.000 K | 0.000 100.00 % | -274.000 K | 0.000 -100.00 % | 96.000 K | 0.000 -100.00 % | 64.000 K 25.49 % | 51.000 K -69.09 % | 165.000 K 73.68 % | 95.000 K 28.38 % | 74.000 K -67.54 % | 228.000 K 174.70 % | 83.000 K -89.75 % | 810.000 K | 
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total current liabilities | 461.000 K 11 425.00 % | 4.000 K -97.50 % | 160.000 K 1 900.00 % | 8.000 K -98.27 % | 462.000 K 386.32 % | 95.000 K -65.33 % | 274.000 K 783.87 % | 31.000 K -67.71 % | 96.000 K 585.71 % | 14.000 K -78.13 % | 64.000 K 1.59 % | 63.000 K -61.82 % | 165.000 K 61.76 % | 102.000 K 37.84 % | 74.000 K -68.64 % | 236.000 K 184.34 % | 83.000 K -90.25 % | 851.000 K | 
| Total liabilities | 461.000 K 11 425.00 % | 4.000 K -97.50 % | 160.000 K 1 900.00 % | 8.000 K -98.27 % | 462.000 K 386.32 % | 95.000 K -65.33 % | 274.000 K 783.87 % | 31.000 K -67.71 % | 96.000 K 585.71 % | 14.000 K -78.13 % | 64.000 K 1.59 % | 63.000 K -61.82 % | 165.000 K 61.76 % | 102.000 K 37.84 % | 74.000 K -68.64 % | 236.000 K 184.34 % | 83.000 K -90.25 % | 851.000 K | 
| Other non current assets | -41.278 M 2.95 % | -42.533 M -21.25 % | -35.080 M 3.09 % | -36.199 M 4.54 % | -37.922 M -0.64 % | -37.680 M -5.03 % | -35.877 M -1.10 % | -35.486 M | 0.000 100.00 % | -35.351 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Long term investments | 41.278 M -2.95 % | 42.533 M 21.25 % | 35.080 M -3.09 % | 36.199 M -4.54 % | 37.922 M 0.64 % | 37.680 M 5.03 % | 35.877 M 1.10 % | 35.486 M | 0.000 -100.00 % | 35.351 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total non current assets | 41.278 M -2.95 % | 42.533 M 21.25 % | 35.080 M -3.09 % | 36.199 M -4.54 % | 37.922 M 0.64 % | 37.680 M 5.03 % | 35.877 M 1.10 % | 35.486 M 92.49 % | 18.435 M -47.85 % | 35.351 M 98.85 % | 17.778 M 2.93 % | 17.272 M -2.76 % | 17.763 M -0.07 % | 17.776 M 3.49 % | 17.176 M 0.54 % | 17.084 M 3.11 % | 16.568 M 0.18 % | 16.539 M | 
| Other current assets | 0.000 -100.00 % | 23.000 K | 0.000 -100.00 % | 25.000 K | 0.000 -100.00 % | 11.000 K | 0.000 -100.00 % | 19.000 K -92.83 % | 265.000 K 1 161.90 % | 21.000 K -93.88 % | 343.000 K -58.57 % | 828.000 K -35.66 % | 1.287 M 10 625.00 % | 12.000 K -95.59 % | 272.000 K 724.24 % | 33.000 K -85.46 % | 227.000 K 1 791.67 % | 12.000 K | 
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| cash and cash equivalents | 769.000 K -36.50 % | 1.211 M 70.56 % | 710.000 K 67.45 % | 424.000 K -40.03 % | 707.000 K -38.84 % | 1.156 M 88.89 % | 612.000 K -30.30 % | 878.000 K 87.61 % | 468.000 K -58.06 % | 1.116 M 9.73 % | 1.017 M 141.00 % | 422.000 K 1.20 % | 417.000 K -8.95 % | 458.000 K -50.49 % | 925.000 K 64.59 % | 562.000 K -24.87 % | 748.000 K -54.31 % | 1.637 M | 
| Cash and short term investments | 769.000 K -36.50 % | 1.211 M 70.56 % | 710.000 K 67.45 % | 424.000 K -40.03 % | 707.000 K -38.84 % | 1.156 M 88.89 % | 612.000 K -30.30 % | 878.000 K 87.61 % | 468.000 K -58.06 % | 1.116 M 9.73 % | 1.017 M 141.00 % | 422.000 K 1.20 % | 417.000 K -8.95 % | 458.000 K -50.49 % | 925.000 K 64.59 % | 562.000 K -24.87 % | 748.000 K -54.31 % | 1.637 M | 
| Total current assets | 986.000 K -39.25 % | 1.623 M 18.55 % | 1.369 M 9.61 % | 1.249 M -9.69 % | 1.383 M -24.88 % | 1.841 M 57.35 % | 1.170 M -15.83 % | 1.390 M 89.63 % | 733.000 K -61.86 % | 1.922 M 41.32 % | 1.360 M -30.86 % | 1.967 M 15.43 % | 1.704 M 111.41 % | 806.000 K -32.66 % | 1.197 M 40.99 % | 849.000 K -12.92 % | 975.000 K -46.69 % | 1.829 M | 
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Net receivables | 217.000 K -47.33 % | 412.000 K -37.48 % | 659.000 K -20.12 % | 825.000 K 22.04 % | 676.000 K -1.31 % | 685.000 K 22.76 % | 558.000 K 8.98 % | 512.000 K | 0.000 -100.00 % | 806.000 K | 0.000 -100.00 % | 717.000 K | 0.000 -100.00 % | 336.000 K | 0.000 -100.00 % | 254.000 K | 0.000 -100.00 % | 180.000 K | 
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other assets | 0.000 -100.00 % | 23.000 K | 0.000 -100.00 % | 25.000 K | 0.000 -100.00 % | 11.000 K | 0.000 -100.00 % | 19.000 K | 0.000 -100.00 % | 21.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Account payables | 461.000 K 11 425.00 % | 4.000 K -97.50 % | 160.000 K 1 900.00 % | 8.000 K -98.27 % | 462.000 K 386.32 % | 95.000 K -65.33 % | 274.000 K 783.87 % | 31.000 K | 0.000 -100.00 % | 14.000 K | 0.000 -100.00 % | 12.000 K | 0.000 -100.00 % | 7.000 K | 0.000 -100.00 % | 8.000 K | 0.000 -100.00 % | 3.000 K | 
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 38.000 K | 
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other total stockholders equity | 32.376 M -3.60 % | 33.584 M 25.02 % | 26.862 M -3.42 % | 27.813 M -5.45 % | 29.416 M -1.39 % | 29.831 M 9.09 % | 27.346 M 0.14 % | 27.307 M 110.46 % | 12.975 M -53.21 % | 27.730 M 113.69 % | 12.977 M -0.78 % | 13.079 M -0.95 % | 13.205 M 6.64 % | 12.383 M 1.48 % | 12.202 M 5.19 % | 11.600 M 2.16 % | 11.355 M -0.50 % | 11.412 M | 
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 
| Total assets | 42.264 M -4.33 % | 44.179 M 21.21 % | 36.449 M -2.73 % | 37.473 M -4.66 % | 39.305 M -0.57 % | 39.532 M 6.71 % | 37.047 M 0.41 % | 36.895 M 92.48 % | 19.168 M -48.60 % | 37.294 M 94.87 % | 19.138 M -0.52 % | 19.239 M -1.17 % | 19.467 M 4.76 % | 18.582 M 1.14 % | 18.373 M 2.45 % | 17.933 M 2.22 % | 17.543 M -4.49 % | 18.368 M | 
| 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-29 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-29 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 
| Deferred income tax | 
| Stock based compensation | 
| Change in working capital | 
| Accounts receivables | 
| Inventory | 
| Accounts payables | 
| Other working capital | 
| Other non cash items | 
| Net cash provided by operating activities | 
| Investments in property plant and equipment | 
| Acquisitions net | 
| Purchases of investments | 
| Sales maturities of investments | 
| Other investing activites | 
| Net cash used for investing activites | 
| Debt repayment | 
| Common stock issued | 
| Common stock repurchased | 
| Dividends paid | 
| Other financing activites | 
| Net cash used provided by financing activities | 
| Effect of forex changes on cash | 
| Net change in cash | 
| Cash at beginning of period | 
| Cash at end of period | 
| Operating cash flow | 
| Capital expenditure | 
| Free CashFlow |