VEN2.L

Ventus 2 VCT Plc VEN2.L

Trading inactive

Finances

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Revenue 8.309 M 836.75 % 887.000 K -82.38 % 5.033 M 151.65 % 2.000 M -51.50 % 4.124 M 102.55 % 2.036 M 111.20 % 964.000 K 2.88 % 937.000 K -31.25 % 1.363 M 0.000 0.000 0.000 0.000 0.000 0.000
Net income 7.992 M 1 324.60 % 561.000 K -88.07 % 4.703 M 176.65 % 1.700 M -55.27 % 3.801 M 125.04 % 1.689 M 163.08 % 642.000 K 18.45 % 542.000 K -43.25 % 955.000 K 136.39 % 404.000 K -44.96 % 734.000 K 948.57 % 70.000 K -81.38 % 376.000 K 23.68 % 304.000 K 36.94 % 222.000 K
Income before tax 7.992 M 1 324.60 % 561.000 K -88.07 % 4.703 M 176.65 % 1.700 M -55.27 % 3.801 M 118.95 % 1.736 M 172.53 % 637.000 K 4.60 % 609.000 K -44.99 % 1.107 M 108.47 % 531.000 K -35.56 % 824.000 K 610.34 % 116.000 K -72.96 % 429.000 K 12.89 % 380.000 K 37.68 % 276.000 K
Income before tax ratio 0.96 52.08 % 0.63 -32.32 % 0.93 9.93 % 0.85 -7.78 % 0.92 8.10 % 0.85 29.04 % 0.66 1.67 % 0.65 -19.97 % 0.81 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.000 0.000 0.000 0.000 -100.00 % 3.151 M 81.50 % 1.736 M 172.53 % 637.000 K 4.60 % 609.000 K -44.99 % 1.107 M 104.62 % 541.000 K -34.34 % 824.000 K 610.34 % 116.000 K -72.96 % 429.000 K 12.89 % 380.000 K 37.68 % 276.000 K
Net income ratio 0.96 52.08 % 0.63 -32.32 % 0.93 9.93 % 0.85 -7.78 % 0.92 11.10 % 0.83 24.56 % 0.67 15.13 % 0.58 -17.44 % 0.70 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00 -100.00 % 0.76 -10.39 % 0.85 29.04 % 0.66 1.67 % 0.65 -19.97 % 0.81 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 37.667 M -16.74 % 45.242 M 20.11 % 37.667 M 0.00 % 37.667 M 54.42 % 24.393 M 0.00 % 24.393 M 0.00 % 24.393 M -0.11 % 24.419 M -0.05 % 24.432 M -0.43 % 24.538 M 9.92 % 22.322 M 97.89 % 11.280 M 0.96 % 11.173 M 0.00 % 11.173 M 6.98 % 10.445 M
Weighted average shs out 37.667 M -16.74 % 45.242 M 20.11 % 37.667 M 0.00 % 37.667 M 54.42 % 24.393 M 0.00 % 24.393 M 0.00 % 24.393 M -0.11 % 24.419 M -0.05 % 24.432 M -0.43 % 24.538 M 9.92 % 22.322 M 97.89 % 11.280 M 0.96 % 11.173 M 0.00 % 11.173 M 6.98 % 10.445 M
EPS diluted 0.21 1 593.55 % 0.01 -89.67 % 0.12 453.00 % 0.02 -17.49 % 0.03 -61.99 % 0.07 163.12 % 0.03 18.47 % 0.02 -43.22 % 0.04 135.54 % 0.02 -49.54 % 0.03 430.65 % 0.01 -81.55 % 0.03 23.99 % 0.03 27.23 % 0.02
Earnings per share 0.21 1 580.00 % 0.01 -89.58 % 0.12 453.00 % 0.02 -17.49 % 0.03 -61.99 % 0.07 163.12 % 0.03 18.47 % 0.02 -43.22 % 0.04 135.54 % 0.02 -49.54 % 0.03 430.65 % 0.01 -81.55 % 0.03 23.99 % 0.03 27.23 % 0.02
Gross profit 8.309 M 836.75 % 887.000 K -82.38 % 5.033 M 151.65 % 2.000 M -51.50 % 4.124 M 102.55 % 2.036 M 111.20 % 964.000 K 2.88 % 937.000 K -31.25 % 1.363 M 0.000 0.000 0.000 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000 0.000 0.000 -100.00 % 47.000 K 1 040.00 % -5.000 K -107.46 % 67.000 K -55.92 % 152.000 K 10.95 % 137.000 K 52.22 % 90.000 K 95.65 % 46.000 K -13.21 % 53.000 K -30.26 % 76.000 K 40.74 % 54.000 K
Cost of revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 317.000 K -2.46 % 325.000 K 0.00 % 325.000 K 8.33 % 300.000 K -7.12 % 323.000 K 121.23 % 146.000 K -9.88 % 162.000 K 217.65 % 51.000 K -64.83 % 145.000 K 253.66 % 41.000 K -55.43 % 92.000 K 475.00 % 16.000 K -5.88 % 17.000 K -5.56 % 18.000 K 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 317.000 K -2.46 % 325.000 K 0.00 % 325.000 K 8.33 % 300.000 K -7.12 % 323.000 K 7.67 % 300.000 K -8.26 % 327.000 K -0.30 % 328.000 K 28.13 % 256.000 K 148.21 % -531.000 K 35.56 % -824.000 K -610.34 % -116.000 K 72.96 % -429.000 K -12.89 % -380.000 K -37.68 % -276.000 K
Cost and expenses 317.000 K -2.46 % 325.000 K 0.00 % 325.000 K 8.33 % 300.000 K -8.54 % 328.000 K 9.33 % 300.000 K -8.26 % 327.000 K -0.30 % 328.000 K 28.13 % 256.000 K 148.21 % -531.000 K 35.56 % -824.000 K -610.34 % -116.000 K 72.96 % -429.000 K -12.89 % -380.000 K -37.68 % -276.000 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 317.000 K -2.46 % 325.000 K 0.00 % 325.000 K 8.33 % 300.000 K -7.12 % 323.000 K 121.23 % 146.000 K -9.88 % 162.000 K 217.65 % 51.000 K -64.83 % 145.000 K 253.66 % 41.000 K -55.43 % 92.000 K 475.00 % 16.000 K -5.88 % 17.000 K -5.56 % 18.000 K 0.000
Interest income 449.000 K -31.13 % 652.000 K -13.41 % 753.000 K -13.35 % 869.000 K -8.72 % 952.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K 130.17 % 22.816 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating income 7.992 M 1 324.60 % 561.000 K -88.07 % 4.703 M 176.65 % 1.700 M -55.27 % 3.801 M 118.95 % 1.736 M 172.53 % 637.000 K 4.60 % 609.000 K -44.99 % 1.107 M 104.62 % 541.000 K -34.34 % 824.000 K 610.34 % 116.000 K -72.96 % 429.000 K 12.89 % 380.000 K 37.68 % 276.000 K
Operating income ratio 0.96 52.08 % 0.63 -32.32 % 0.93 9.93 % 0.85 -7.78 % 0.92 8.10 % 0.85 29.04 % 0.66 1.67 % 0.65 -19.97 % 0.81 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net 0.000 100.00 % -1.000 K 80.00 % -5.000 K 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -10.000 K 0.000 0.000 0.000 0.000 0.000
2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Net debt -1.211 M -185.61 % -424.000 K 63.32 % -1.156 M -31.66 % -878.000 K 21.33 % -1.116 M -164.45 % -422.000 K 7.86 % -458.000 K 18.51 % -562.000 K 65.67 % -1.637 M -1 260.99 % 141.000 K 148.29 % -292.000 K 78.59 % -1.364 M -63.94 % -832.000 K -311.88 % -202.000 K 24.34 % -267.000 K
Total investments 42.533 M 17.50 % 36.199 M -3.93 % 37.680 M 6.18 % 35.486 M 90.81 % 18.598 M 7.68 % 17.272 M 1.75 % 16.975 M 3.89 % 16.339 M 3.21 % 15.831 M 25.65 % 12.599 M -23.05 % 16.374 M 94.14 % 8.434 M 4.12 % 8.100 M 516.91 % 1.313 M 676.92 % 169.000 K
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 763.000 K 105.11 % 372.000 K 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 560.000 K 39.65 % 401.000 K 1 115.15 % 33.000 K -88.93 % 298.000 K 21.14 % 246.000 K 78.26 % 138.000 K
Common stock 9.427 M 0.00 % 9.427 M 0.00 % 9.427 M 0.00 % 9.427 M 0.00 % 9.427 M 54.62 % 6.097 M 0.00 % 6.097 M 0.00 % 6.097 M -0.13 % 6.105 M -0.47 % 6.134 M 0.00 % 6.134 M 99.74 % 3.071 M 9.95 % 2.793 M 0.00 % 2.793 M 0.00 % 2.793 M
Total equity 43.011 M 15.50 % 37.240 M -5.14 % 39.258 M 6.87 % 36.734 M -1.14 % 37.157 M 93.77 % 19.176 M 3.77 % 18.480 M 4.42 % 17.697 M 1.03 % 17.517 M 22.69 % 14.278 M -23.85 % 18.749 M 81.04 % 10.356 M -1.87 % 10.553 M 0.67 % 10.483 M -0.74 % 10.561 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 763.000 K 105.11 % 372.000 K 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 763.000 K 105.11 % 372.000 K 0.000 0.000 0.000 0.000
Other current liabilities -4.000 K 0.000 0.000 0.000 -100.00 % 70.000 K 37.25 % 51.000 K -46.32 % 95.000 K -58.33 % 228.000 K -71.85 % 810.000 K 227.96 % -633.000 K -222.96 % -196.000 K -372.22 % 72.000 K 166.67 % 27.000 K 0.00 % 27.000 K 35.00 % 20.000 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 763.000 K 105.11 % 372.000 K 0.000 0.000 0.000 0.000
Total current liabilities 0.000 -100.00 % 8.000 K -91.58 % 95.000 K 206.45 % 31.000 K -63.10 % 84.000 K 33.33 % 63.000 K -38.24 % 102.000 K -56.78 % 236.000 K -72.27 % 851.000 K 268.40 % 231.000 K 17.26 % 197.000 K 159.21 % 76.000 K -68.07 % 238.000 K 325.00 % 56.000 K 43.59 % 39.000 K
Total liabilities 1.168 M 14 500.00 % 8.000 K -91.58 % 95.000 K 206.45 % 31.000 K -63.10 % 84.000 K 33.33 % 63.000 K -38.24 % 102.000 K -56.78 % 236.000 K -72.27 % 851.000 K -14.39 % 994.000 K 74.69 % 569.000 K 648.68 % 76.000 K -68.07 % 238.000 K 325.00 % 56.000 K 43.59 % 39.000 K
Other non current assets -42.533 M -17.50 % -36.199 M 3.93 % -37.680 M -6.18 % -35.486 M -111.82 % -16.753 M 0.000 0.000 0.000 0.000 100.00 % -622.000 K -103.58 % 17.376 M 1 373.90 % -1.364 M -247.14 % 927.000 K -89.48 % 8.809 M -10.98 % 9.895 M
Long term investments 42.533 M 17.50 % 36.199 M -3.93 % 37.680 M 6.18 % 35.486 M 0.38 % 35.351 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 6.480 M 184.57 % -7.662 M 23.23 % -9.980 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 42.533 M 17.50 % 36.199 M -3.93 % 37.680 M 6.18 % 35.486 M 90.81 % 18.598 M 7.68 % 17.272 M -2.84 % 17.776 M 4.05 % 17.084 M 3.30 % 16.539 M 30.89 % 12.636 M -29.96 % 18.040 M 110.75 % 8.560 M 3.90 % 8.239 M 510.75 % 1.349 M 641.21 % 182.000 K
Other current assets 23.000 K -8.00 % 25.000 K 127.27 % 11.000 K -42.11 % 19.000 K -9.52 % 21.000 K -97.46 % 828.000 K 6 800.00 % 12.000 K -63.64 % 33.000 K 175.00 % 12.000 K -99.40 % 2.014 M 228.01 % 614.000 K 20.87 % 508.000 K 408.00 % 100.000 K 669.23 % 13.000 K 550.00 % 2.000 K
Short term investments 0.000 0.000 0.000 0.000 100.00 % -16.753 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.620 M -81.95 % 8.975 M -11.57 % 10.149 M
cash and cash equivalents 1.211 M 185.61 % 424.000 K -63.32 % 1.156 M 31.66 % 878.000 K -21.33 % 1.116 M 164.45 % 422.000 K -7.86 % 458.000 K -18.51 % 562.000 K -65.67 % 1.637 M 163.18 % 622.000 K -6.33 % 664.000 K -51.32 % 1.364 M 63.94 % 832.000 K 311.88 % 202.000 K -24.34 % 267.000 K
Cash and short term investments 1.211 M 185.61 % 424.000 K -63.32 % 1.156 M 31.66 % 878.000 K 0.11 % 877.000 K 107.82 % 422.000 K -7.86 % 458.000 K -18.51 % 562.000 K -65.67 % 1.637 M 163.18 % 622.000 K -6.33 % 664.000 K -51.32 % 1.364 M -44.37 % 2.452 M -73.28 % 9.177 M -11.90 % 10.416 M
Total current assets 1.646 M 31.79 % 1.249 M -32.16 % 1.841 M 32.45 % 1.390 M 11.29 % 1.249 M -36.50 % 1.967 M 144.04 % 806.000 K -5.06 % 849.000 K -53.58 % 1.829 M -30.61 % 2.636 M 106.26 % 1.278 M -31.73 % 1.872 M -26.65 % 2.552 M -72.23 % 9.190 M -11.79 % 10.418 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 412.000 K -50.06 % 825.000 K 20.44 % 685.000 K 33.79 % 512.000 K -36.48 % 806.000 K 12.41 % 717.000 K 113.39 % 336.000 K 32.28 % 254.000 K 41.11 % 180.000 K 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 622.000 K -6.33 % 664.000 K -51.32 % 1.364 M 63.94 % 832.000 K 311.88 % 202.000 K -24.34 % 267.000 K
Other assets 0.000 -100.00 % 25.000 K 127.27 % 11.000 K -42.11 % 19.000 K -99.89 % 17.447 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 4.000 K -50.00 % 8.000 K -91.58 % 95.000 K 206.45 % 31.000 K 121.43 % 14.000 K 16.67 % 12.000 K 71.43 % 7.000 K -12.50 % 8.000 K 166.67 % 3.000 K -78.57 % 14.000 K -17.65 % 17.000 K 0.000 -100.00 % 194.000 K 0.000 -100.00 % 6.000 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 38.000 K -56.32 % 87.000 K 2 075.00 % 4.000 K 0.00 % 4.000 K -76.47 % 17.000 K -41.38 % 29.000 K 123.08 % 13.000 K
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -141.000 K -219.49 % 118.000 K 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 33.584 M 20.75 % 27.813 M -6.76 % 29.831 M 9.24 % 27.307 M -1.53 % 27.730 M 112.02 % 13.079 M 5.62 % 12.383 M 6.75 % 11.600 M 1.65 % 11.412 M 47.73 % 7.725 M -36.14 % 12.096 M 66.80 % 7.252 M -2.81 % 7.462 M 0.24 % 7.444 M -2.44 % 7.630 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 1.168 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 44.179 M 17.90 % 37.473 M -5.21 % 39.532 M 7.15 % 36.895 M -1.07 % 37.294 M 93.85 % 19.239 M 3.54 % 18.582 M 3.62 % 17.933 M -2.37 % 18.368 M 20.27 % 15.272 M -20.94 % 19.318 M 85.18 % 10.432 M -3.33 % 10.791 M 2.39 % 10.539 M -0.58 % 10.600 M
2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items 0.000 0.000 0.000 0.000 100.00 % -632.000 K 13.19 % -728.000 K 12.29 % -830.000 K -18.91 % -698.000 K -84.66 % -378.000 K 71.39 % -1.321 M 24.47 % -1.749 M -161.04 % -670.000 K 22.00 % -859.000 K -222.93 % -266.000 K 58.63 % -643.000 K
Net cash provided by operating activities 0.000 0.000 0.000 0.000 -100.00 % 1.505 M 64.48 % 915.000 K 2 851.61 % 31.000 K -63.53 % 85.000 K -95.34 % 1.823 M 1 772.48 % -109.000 K 36.63 % -172.000 K 61.78 % -450.000 K -1 253.85 % 39.000 K -61.39 % 101.000 K 38.36 % 73.000 K
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -49.000 K -48.48 % -33.000 K 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 100.00 % -102.000 K -580.00 % -15.000 K 98.86 % -1.313 M 51.03 % -2.681 M -3 730.00 % -70.000 K 95.55 % -1.572 M -50.43 % -1.045 M 84.25 % -6.634 M -479.90 % -1.144 M -576.92 % -169.000 K
Sales maturities of investments 1.758 M 144.17 % 720.000 K -27.27 % 990.000 K 2.70 % 964.000 K 275.10 % 257.000 K -5.86 % 273.000 K -65.57 % 793.000 K -22.63 % 1.025 M -67.94 % 3.197 M 7 892.50 % 40.000 K -95.29 % 850.000 K 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 1.758 M 144.17 % 720.000 K -27.27 % 990.000 K 2.70 % 964.000 K 275.10 % 257.000 K 50.29 % 171.000 K -78.02 % 778.000 K 370.14 % -288.000 K -155.81 % 516.000 K 753.16 % -79.000 K 89.54 % -755.000 K 27.75 % -1.045 M 84.25 % -6.634 M -479.90 % -1.144 M -576.92 % -169.000 K
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -327.000 K -183.63 % 391.000 K 877.50 % 40.000 K 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 26.000 K 0.000 0.000 -100.00 % 991.000 K 410.82 % 194.000 K 0.000 -100.00 % 11.173 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -17.000 K 0.000 0.000 0.000 100.00 % -194.000 K 0.000 0.000 0.000
Dividends paid -2.223 M 13.80 % -2.579 M 0.000 100.00 % -2.123 M 5.81 % -2.254 M -100.89 % -1.122 M -22.89 % -913.000 K -6.78 % -855.000 K 13.55 % -989.000 K -303.67 % -245.000 K 33.42 % -368.000 K -9.85 % -335.000 K -3.40 % -324.000 K -65.31 % -196.000 K -133.33 % -84.000 K
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -20.000 K 0.000 -100.00 % 555.000 K 1 109.09 % -55.000 K 0.000 0.000 100.00 % -577.000 K
Net cash used provided by financing activities -2.223 M 13.80 % -2.579 M -18.36 % -2.179 M -2.64 % -2.123 M 5.81 % -2.254 M -100.89 % -1.122 M -22.89 % -913.000 K -4.70 % -872.000 K 33.44 % -1.310 M -997.26 % 146.000 K -35.68 % 227.000 K -44.23 % 407.000 K 413.08 % -130.000 K 33.67 % -196.000 K -101.86 % 10.512 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 787.000 K 207.51 % -732.000 K -363.31 % 278.000 K 216.81 % -238.000 K -246.01 % 163.000 K 552.78 % -36.000 K 65.38 % -104.000 K 90.33 % -1.075 M -204.47 % 1.029 M 2 550.00 % -42.000 K 94.00 % -700.000 K 35.66 % -1.088 M 83.82 % -6.725 M -442.78 % -1.239 M -111.90 % 10.416 M
Cash at beginning of period 424.000 K -63.32 % 1.156 M 31.66 % 878.000 K -21.33 % 1.116 M 16.98 % 954.000 K 108.30 % 458.000 K -18.51 % 562.000 K -65.67 % 1.637 M 169.24 % 608.000 K -8.43 % 664.000 K -51.32 % 1.364 M -44.37 % 2.452 M -73.28 % 9.177 M -11.90 % 10.416 M 0.000
Cash at end of period 1.211 M 185.61 % 424.000 K -63.32 % 1.156 M 31.66 % 878.000 K -21.40 % 1.117 M 164.69 % 422.000 K -7.86 % 458.000 K -18.51 % 562.000 K -65.67 % 1.637 M 163.18 % 622.000 K -6.33 % 664.000 K -51.32 % 1.364 M -44.37 % 2.452 M -73.28 % 9.177 M -11.90 % 10.416 M
Operating cash flow 0.000 0.000 0.000 0.000 -100.00 % 1.505 M 64.48 % 915.000 K 2 851.61 % 31.000 K -63.53 % 85.000 K -95.34 % 1.823 M 1 772.48 % -109.000 K 36.63 % -172.000 K 61.78 % -450.000 K -1 253.85 % 39.000 K -61.39 % 101.000 K 38.36 % 73.000 K
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -49.000 K -48.48 % -33.000 K 0.000 0.000 0.000 0.000
Free CashFlow 1.252 M 0.000 0.000 0.000 -100.00 % 1.505 M 64.48 % 915.000 K 2 851.61 % 31.000 K -63.53 % 85.000 K -95.34 % 1.823 M 1 253.80 % -158.000 K 22.93 % -205.000 K 54.44 % -450.000 K -1 253.85 % 39.000 K -61.39 % 101.000 K 38.36 % 73.000 K
2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Revenue
Net income
Income before tax
Income before tax ratio
EBITDA
Net income ratio
Ratio EBITDA
Gross profit ratio
Weighted average shs out dil
Weighted average shs out
EPS diluted
Earnings per share
Gross profit
Income tax expense
Cost of revenue
General and administrative expenses
Selling and marketing expenses
Other expenses
Operating expenses
Cost and expenses
Research and development expenses
Selling general and administrative expenses
Interest income
Interest expense
Depreciation and amortization
Operating income
Operating income ratio
Total other income expenses net
2021-08-31 2021-02-28 2020-08-31 2020-02-29 2019-08-31 2019-02-28 2018-08-31 2018-02-28 2017-08-31 2017-02-28 2016-08-31 2016-02-29 2015-08-31 2015-02-28 2014-08-31 2014-02-28 2013-08-31 2013-02-28
Net debt -769.000 K 36.50 % -1.211 M -70.56 % -710.000 K -67.45 % -424.000 K 40.03 % -707.000 K 38.84 % -1.156 M -88.89 % -612.000 K 30.30 % -878.000 K -87.61 % -468.000 K 58.06 % -1.116 M -9.73 % -1.017 M -141.00 % -422.000 K -1.20 % -417.000 K 8.95 % -458.000 K 50.49 % -925.000 K -64.59 % -562.000 K 24.87 % -748.000 K 54.31 % -1.637 M
Total investments 41.278 M -2.95 % 42.533 M 21.25 % 35.080 M -3.09 % 36.199 M -4.54 % 37.922 M 0.64 % 37.680 M 5.03 % 35.877 M 1.10 % 35.486 M 92.49 % 18.435 M -47.85 % 35.351 M 98.85 % 17.778 M 2.93 % 17.272 M -2.76 % 17.763 M 4.64 % 16.975 M 3.47 % 16.405 M 0.40 % 16.339 M 3.25 % 15.825 M -0.04 % 15.831 M
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock 9.427 M 0.00 % 9.427 M 0.00 % 9.427 M 0.00 % 9.427 M 0.00 % 9.427 M 0.00 % 9.427 M 0.00 % 9.427 M 0.00 % 9.427 M 54.62 % 6.097 M -35.32 % 9.427 M 54.62 % 6.097 M 0.00 % 6.097 M 0.00 % 6.097 M 0.00 % 6.097 M 0.00 % 6.097 M 0.00 % 6.097 M -0.13 % 6.105 M 0.00 % 6.105 M
Total equity 41.803 M -2.81 % 43.011 M 18.52 % 36.289 M -2.55 % 37.240 M -4.13 % 38.843 M -1.06 % 39.258 M 6.76 % 36.773 M 0.11 % 36.734 M 92.61 % 19.072 M -48.67 % 37.157 M 94.80 % 19.074 M -0.53 % 19.176 M -0.65 % 19.302 M 4.45 % 18.480 M 0.99 % 18.299 M 3.40 % 17.697 M 1.36 % 17.460 M -0.33 % 17.517 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities -461.000 K 0.000 100.00 % -160.000 K 0.000 100.00 % -462.000 K 0.000 100.00 % -274.000 K 0.000 -100.00 % 96.000 K 0.000 -100.00 % 64.000 K 25.49 % 51.000 K -69.09 % 165.000 K 73.68 % 95.000 K 28.38 % 74.000 K -67.54 % 228.000 K 174.70 % 83.000 K -89.75 % 810.000 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 461.000 K 11 425.00 % 4.000 K -97.50 % 160.000 K 1 900.00 % 8.000 K -98.27 % 462.000 K 386.32 % 95.000 K -65.33 % 274.000 K 783.87 % 31.000 K -67.71 % 96.000 K 585.71 % 14.000 K -78.13 % 64.000 K 1.59 % 63.000 K -61.82 % 165.000 K 61.76 % 102.000 K 37.84 % 74.000 K -68.64 % 236.000 K 184.34 % 83.000 K -90.25 % 851.000 K
Total liabilities 461.000 K 11 425.00 % 4.000 K -97.50 % 160.000 K 1 900.00 % 8.000 K -98.27 % 462.000 K 386.32 % 95.000 K -65.33 % 274.000 K 783.87 % 31.000 K -67.71 % 96.000 K 585.71 % 14.000 K -78.13 % 64.000 K 1.59 % 63.000 K -61.82 % 165.000 K 61.76 % 102.000 K 37.84 % 74.000 K -68.64 % 236.000 K 184.34 % 83.000 K -90.25 % 851.000 K
Other non current assets -41.278 M 2.95 % -42.533 M -21.25 % -35.080 M 3.09 % -36.199 M 4.54 % -37.922 M -0.64 % -37.680 M -5.03 % -35.877 M -1.10 % -35.486 M 0.000 100.00 % -35.351 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term investments 41.278 M -2.95 % 42.533 M 21.25 % 35.080 M -3.09 % 36.199 M -4.54 % 37.922 M 0.64 % 37.680 M 5.03 % 35.877 M 1.10 % 35.486 M 0.000 -100.00 % 35.351 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 41.278 M -2.95 % 42.533 M 21.25 % 35.080 M -3.09 % 36.199 M -4.54 % 37.922 M 0.64 % 37.680 M 5.03 % 35.877 M 1.10 % 35.486 M 92.49 % 18.435 M -47.85 % 35.351 M 98.85 % 17.778 M 2.93 % 17.272 M -2.76 % 17.763 M -0.07 % 17.776 M 3.49 % 17.176 M 0.54 % 17.084 M 3.11 % 16.568 M 0.18 % 16.539 M
Other current assets 0.000 -100.00 % 23.000 K 0.000 -100.00 % 25.000 K 0.000 -100.00 % 11.000 K 0.000 -100.00 % 19.000 K -92.83 % 265.000 K 1 161.90 % 21.000 K -93.88 % 343.000 K -58.57 % 828.000 K -35.66 % 1.287 M 10 625.00 % 12.000 K -95.59 % 272.000 K 724.24 % 33.000 K -85.46 % 227.000 K 1 791.67 % 12.000 K
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 769.000 K -36.50 % 1.211 M 70.56 % 710.000 K 67.45 % 424.000 K -40.03 % 707.000 K -38.84 % 1.156 M 88.89 % 612.000 K -30.30 % 878.000 K 87.61 % 468.000 K -58.06 % 1.116 M 9.73 % 1.017 M 141.00 % 422.000 K 1.20 % 417.000 K -8.95 % 458.000 K -50.49 % 925.000 K 64.59 % 562.000 K -24.87 % 748.000 K -54.31 % 1.637 M
Cash and short term investments 769.000 K -36.50 % 1.211 M 70.56 % 710.000 K 67.45 % 424.000 K -40.03 % 707.000 K -38.84 % 1.156 M 88.89 % 612.000 K -30.30 % 878.000 K 87.61 % 468.000 K -58.06 % 1.116 M 9.73 % 1.017 M 141.00 % 422.000 K 1.20 % 417.000 K -8.95 % 458.000 K -50.49 % 925.000 K 64.59 % 562.000 K -24.87 % 748.000 K -54.31 % 1.637 M
Total current assets 986.000 K -39.25 % 1.623 M 18.55 % 1.369 M 9.61 % 1.249 M -9.69 % 1.383 M -24.88 % 1.841 M 57.35 % 1.170 M -15.83 % 1.390 M 89.63 % 733.000 K -61.86 % 1.922 M 41.32 % 1.360 M -30.86 % 1.967 M 15.43 % 1.704 M 111.41 % 806.000 K -32.66 % 1.197 M 40.99 % 849.000 K -12.92 % 975.000 K -46.69 % 1.829 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 217.000 K -47.33 % 412.000 K -37.48 % 659.000 K -20.12 % 825.000 K 22.04 % 676.000 K -1.31 % 685.000 K 22.76 % 558.000 K 8.98 % 512.000 K 0.000 -100.00 % 806.000 K 0.000 -100.00 % 717.000 K 0.000 -100.00 % 336.000 K 0.000 -100.00 % 254.000 K 0.000 -100.00 % 180.000 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 23.000 K 0.000 -100.00 % 25.000 K 0.000 -100.00 % 11.000 K 0.000 -100.00 % 19.000 K 0.000 -100.00 % 21.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 461.000 K 11 425.00 % 4.000 K -97.50 % 160.000 K 1 900.00 % 8.000 K -98.27 % 462.000 K 386.32 % 95.000 K -65.33 % 274.000 K 783.87 % 31.000 K 0.000 -100.00 % 14.000 K 0.000 -100.00 % 12.000 K 0.000 -100.00 % 7.000 K 0.000 -100.00 % 8.000 K 0.000 -100.00 % 3.000 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 38.000 K
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 32.376 M -3.60 % 33.584 M 25.02 % 26.862 M -3.42 % 27.813 M -5.45 % 29.416 M -1.39 % 29.831 M 9.09 % 27.346 M 0.14 % 27.307 M 110.46 % 12.975 M -53.21 % 27.730 M 113.69 % 12.977 M -0.78 % 13.079 M -0.95 % 13.205 M 6.64 % 12.383 M 1.48 % 12.202 M 5.19 % 11.600 M 2.16 % 11.355 M -0.50 % 11.412 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 42.264 M -4.33 % 44.179 M 21.21 % 36.449 M -2.73 % 37.473 M -4.66 % 39.305 M -0.57 % 39.532 M 6.71 % 37.047 M 0.41 % 36.895 M 92.48 % 19.168 M -48.60 % 37.294 M 94.87 % 19.138 M -0.52 % 19.239 M -1.17 % 19.467 M 4.76 % 18.582 M 1.14 % 18.373 M 2.45 % 17.933 M 2.22 % 17.543 M -4.49 % 18.368 M
2021-08-31 2021-02-28 2020-08-31 2020-02-29 2019-08-31 2019-02-28 2018-08-31 2018-02-28 2017-08-31 2017-02-28 2016-08-31 2016-02-29 2015-08-31 2015-02-28 2014-08-31 2014-02-28 2013-08-31 2013-02-28
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow
Date Form 10K
2021 https://find-and-update.company-information.service.gov.uk/search/companies?q=Ventus+2+VCT+Plc
2020 https://find-and-update.company-information.service.gov.uk/search/companies?q=Ventus+2+VCT+Plc
2019 https://find-and-update.company-information.service.gov.uk/search/companies?q=Ventus+2+VCT+Plc
2018 https://find-and-update.company-information.service.gov.uk/search/companies?q=Ventus+2+VCT+Plc
2017 https://find-and-update.company-information.service.gov.uk/search/companies?q=Ventus+2+VCT+Plc
2016 https://find-and-update.company-information.service.gov.uk/search/companies?q=Ventus+2+VCT+Plc
2015 https://find-and-update.company-information.service.gov.uk/search/companies?q=Ventus+2+VCT+Plc
2014 https://find-and-update.company-information.service.gov.uk/search/companies?q=Ventus+2+VCT+Plc
2013 https://find-and-update.company-information.service.gov.uk/search/companies?q=Ventus+2+VCT+Plc
2012 https://find-and-update.company-information.service.gov.uk/search/companies?q=Ventus+2+VCT+Plc
2011 https://find-and-update.company-information.service.gov.uk/search/companies?q=Ventus+2+VCT+Plc
2010 https://find-and-update.company-information.service.gov.uk/search/companies?q=Ventus+2+VCT+Plc
2009 https://find-and-update.company-information.service.gov.uk/search/companies?q=Ventus+2+VCT+Plc
2008 https://find-and-update.company-information.service.gov.uk/search/companies?q=Ventus+2+VCT+Plc
2007 https://find-and-update.company-information.service.gov.uk/search/companies?q=Ventus+2+VCT+Plc