VIEW

View, Inc. VIEW

Trading inactive

Finances

2022 2021 2020 2019
Revenue 101.328 M 36.92 % 74.007 M 129.11 % 32.302 M 34.84 % 23.955 M
Net income -337.089 M 1.72 % -342.978 M -33.46 % -256.982 M 17.66 % -312.109 M
Income before tax -336.942 M 1.87 % -343.370 M -33.64 % -256.942 M 17.66 % -312.058 M
Income before tax ratio -3.33 28.33 % -4.64 41.67 % -7.95 38.94 % -13.03
EBITDA -307.882 M 0.66 % -309.931 M -46.87 % -211.019 M 25.55 % -283.452 M
Net income ratio -3.33 28.22 % -4.63 41.75 % -7.96 38.94 % -13.03
Ratio EBITDA -3.04 27.45 % -4.19 35.89 % -6.53 44.79 % -11.83
Gross profit ratio -1.00 38.39 % -1.63 41.98 % -2.81 62.54 % -7.50
Weighted average shs out dil 3.593 M 24.10 % 2.895 M 72.51 % 1.678 M 0.00 % 1.678 M
Weighted average shs out 3.593 M 24.10 % 2.895 M 72.51 % 1.678 M 0.00 % 1.678 M
EPS diluted -93.83 20.81 % -118.48 22.63 % -153.14 17.66 % -185.99
Earnings per share -93.83 20.81 % -118.48 22.63 % -153.14 17.66 % -185.99
Gross profit -101.829 M 15.64 % -120.707 M -32.93 % -90.808 M 49.49 % -179.777 M
Income tax expense 147.000 K 137.50 % -392.000 K -1 080.00 % 40.000 K -21.57 % 51.000 K
Cost of revenue 203.157 M 4.34 % 194.714 M 58.16 % 123.110 M -39.57 % 203.732 M
General and administrative expenses 158.488 M 22.37 % 129.514 M 69.42 % 76.445 M 11.55 % 68.530 M
Selling and marketing expenses 1.200 M -29.41 % 1.700 M 70.00 % 1.000 M -80.00 % 5.000 M
Other expenses -367.000 K 0.000 100.00 % -32.000 K 70.37 % -108.000 K
Operating expenses 230.008 M 2.37 % 224.691 M 52.92 % 146.936 M -0.97 % 148.380 M
Cost and expenses 433.165 M 3.28 % 419.405 M 55.31 % 270.046 M -23.31 % 352.112 M
Research and development expenses 70.320 M -24.77 % 93.477 M 34.52 % 69.491 M -7.16 % 74.850 M
Selling general and administrative expenses 159.688 M 21.70 % 131.214 M 69.43 % 77.445 M 5.32 % 73.530 M
Interest income 0.000 -100.00 % 65.000 K -86.97 % 499.000 K -91.07 % 5.591 M
Interest expense 2.926 M -50.86 % 5.954 M -77.80 % 26.820 M 153.16 % 10.594 M
Depreciation and amortization 32.685 M -7.84 % 35.467 M 32.71 % 26.725 M 225.04 % 8.222 M
Operating income -340.934 M 1.29 % -345.398 M -45.28 % -237.744 M 22.22 % -305.657 M
Operating income ratio -3.36 27.91 % -4.67 36.59 % -7.36 42.32 % -12.76
Total other income expenses net 3.992 M 96.84 % 2.028 M 110.56 % -19.198 M -199.92 % -6.401 M
2022 2021 2020 2019
2022 2021 2020 2019
Net debt 146.517 M 160.38 % -242.654 M -221.66 % 199.446 M 797 884.00 % -25.000 K
Total investments 102.284 M 71.13 % 59.770 M 0.000 -100.00 % 32.866 M
Total debt 242.375 M 530.74 % 38.427 M -85.37 % 262.678 M 0.000
Accumulated other comprehensive income loss 0.000 100.00 % -679.066 M 62.79 % -1.825 B 0.39 % -1.832 B
Retained earnings -2.594 B -14.93 % -2.257 B -19.36 % -1.891 B -374 495 345.54 % -505.000
Common stock 23.000 K 4.55 % 22.000 K 214.29 % 7.000 K 363.88 % 1.509 K
Total equity 220.492 M -54.00 % 479.338 M 126.61 % -1.801 B -7 354 306.98 % 24.495 K
Other non current liabilities 47.601 M -18.16 % 58.161 M -96.88 % 1.862 B 1 276.58 % -158.233 M
Long term debt 238.426 M 545.14 % 36.957 M 139.51 % 15.430 M -90.25 % 158.233 M
Total non current liabilities 286.027 M 200.71 % 95.118 M -94.93 % 1.877 B 1 086.33 % 158.233 M
Other current liabilities 78.260 M 22.45 % 63.913 M 26.29 % 50.607 M 373.74 % -18.487 M
Deferred revenue 9.199 M -19.73 % 11.460 M 442.87 % 2.111 M 0.000
Short term debt 3.949 M -21.82 % 5.051 M -97.94 % 244.878 M 0.000
Total current liabilities 112.507 M 7.55 % 104.610 M -66.80 % 315.066 M 62 389 206.93 % 505.000
Total liabilities 398.534 M 99.54 % 199.728 M -90.89 % 2.192 B 434 104 454.46 % 505.000
Other non current assets 36.939 M 24.29 % 29.719 M 58.24 % 18.781 M 106.74 % -278.595 M
Long term investments 0.000 -100.00 % 59.770 M 0.000 0.000
Intangible assets 5.023 M -30.61 % 7.239 M 1 056.39 % 626.000 K 0.000
GoodWill 0.000 -100.00 % 8.997 M 0.000 0.000
Goodwill and intangible assets 5.023 M -69.06 % 16.236 M 2 493.61 % 626.000 K 0.000
Property plant equipment net 280.845 M -3.02 % 289.579 M 2.48 % 282.560 M 1.42 % 278.595 M
Total non current assets 322.807 M -3.79 % 335.534 M 11.12 % 301.967 M 8.39 % 278.595 M
Other current assets 38.297 M 77.47 % 21.579 M 247.32 % 6.213 M 103.25 % -191.355 M
Short term investments 102.284 M 0.000 0.000 -100.00 % 32.866 M
cash and cash equivalents 95.858 M -65.90 % 281.081 M 344.52 % 63.232 M 252 828.00 % 25.000 K
Cash and short term investments 198.142 M -29.51 % 281.081 M 344.52 % 63.232 M 252 828.00 % 25.000 K
Total current assets 296.219 M -13.77 % 343.532 M 286.65 % 88.848 M 355 292.00 % 25.000 K
Inventory 17.373 M 69.21 % 10.267 M 58.37 % 6.483 M -8.03 % 7.049 M
Net receivables 42.407 M 38.56 % 30.605 M 149.80 % 12.252 M -7.51 % 13.247 M
Tax assets 0.000 100.00 % -59.770 M 0.000 0.000
Other assets 0.000 0.000 0.000 100.00 % -278.595 M
Account payables 21.099 M -12.76 % 24.186 M 66.09 % 14.562 M 0.000
Tax payables 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 -100.00 % 3.422 M 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000
Capital lease obligations 23.538 M -11.44 % 26.578 M 1 221.43 % -2.370 M 0.000
Preferred stock 0.000 -100.00 % 679.066 M -62.79 % 1.825 B -0.39 % 1.832 B
Other total stockholders equity 2.815 B 2.86 % 2.737 B 41.21 % 1.938 B 7 751 664.00 % 25.000 K
Deferred tax liabilities non current 0.000 100.00 % -3.422 M 0.000 0.000
Other liabilities 0.000 0.000 0.000 100.00 % -158.233 M
Total assets 619.026 M -8.84 % 679.066 M 73.76 % 390.815 M 1 563 160.00 % 25.000 K
2022 2021 2020 2019
2022 2021 2020 2019
Deferred income tax 0.000 100.00 % -14.272 M -99.47 % -7.155 M -654.65 % 1.290 M
Stock based compensation 72.783 M -1.14 % 73.620 M 154.46 % 28.932 M -0.50 % 29.076 M
Change in working capital -26.357 M -23.10 % -21.411 M -152.38 % 40.878 M -1.42 % 41.466 M
Accounts receivables -12.186 M 33.11 % -18.218 M -17 250.48 % -105.000 K 97.82 % -4.811 M
Inventory -7.106 M -87.79 % -3.784 M -768.55 % 566.000 K 117.45 % -3.243 M
Accounts payables 1.523 M -71.47 % 5.339 M 77.67 % 3.005 M 38.16 % 2.175 M
Other working capital -8.588 M -80.88 % -4.748 M -112.69 % 37.412 M -20.98 % 47.345 M
Other non cash items 7.017 M 256.01 % 1.971 M -17.15 % 2.379 M 112.54 % -18.977 M
Net cash provided by operating activities -259.691 M 0.62 % -261.313 M -57.71 % -165.690 M 29.20 % -234.015 M
Investments in property plant and equipment -15.767 M 39.59 % -26.099 M 30.66 % -37.638 M 68.58 % -119.793 M
Acquisitions net 0.000 100.00 % -4.938 M 0.000 -100.00 % 32.866 M
Purchases of investments -140.623 M 0.000 0.000 100.00 % -348.322 M
Sales maturities of investments 39.000 M 0.000 -100.00 % 32.866 M -89.58 % 315.456 M
Other investing activites -6.999 M -41.74 % -4.938 M -115.02 % 32.866 M 200.00 % -32.866 M
Net cash used for investing activites -124.389 M -300.78 % -31.037 M -550.40 % -4.772 M 96.87 % -152.659 M
Debt repayment 210.307 M 181.28 % -258.732 M -367.37 % 96.771 M -1.87 % 98.618 M
Common stock issued 7.481 M -99.08 % 815.184 M 0.000 -100.00 % 299.809 M
Common stock repurchased -3.482 M 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000
Other financing activites -9.605 M 76.72 % -41.252 M -14 124.83 % -290.000 K -100.10 % 300.552 M
Net cash used provided by financing activities 200.702 M -61.04 % 515.200 M 433.99 % 96.481 M -75.83 % 399.170 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000
Net change in cash -183.378 M -182.29 % 222.850 M 401.23 % -73.981 M -692.04 % 12.496 M
Cash at beginning of period 297.543 M 298.35 % 74.693 M -49.76 % 148.674 M 9.18 % 136.178 M
Cash at end of period 114.165 M -61.63 % 297.543 M 298.35 % 74.693 M -49.76 % 148.674 M
Operating cash flow -259.691 M 0.62 % -261.313 M -57.71 % -165.690 M 29.20 % -234.015 M
Capital expenditure -15.767 M 39.59 % -26.099 M 30.66 % -37.638 M 68.58 % -119.793 M
Free CashFlow -275.458 M 4.16 % -287.412 M -41.35 % -203.328 M 42.53 % -353.808 M
2022 2021 2020 2019
2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenue 38.220 M 36.33 % 28.034 M 52.79 % 18.348 M -58.52 % 44.238 M 86.17 % 23.762 M 45.64 % 16.316 M -4.09 % 17.012 M -40.16 % 28.428 M 50.54 % 18.884 M 11.57 % 16.926 M 43.38 % 11.805 M 21.14 % 9.745 M 14.62 % 8.502 M 50.56 % 5.647 M -37.48 % 9.032 M
Net income -213.046 M -278.01 % -56.360 M 16.24 % -67.289 M 25.04 % -89.767 M -9.39 % -82.065 M 0.99 % -82.886 M -0.62 % -82.372 M -4.17 % -79.071 M 16.02 % -94.152 M 1.64 % -95.720 M -48.40 % -64.502 M -29.59 % -49.774 M 14.38 % -58.132 M 16.35 % -69.495 M 3.91 % -72.325 M
Income before tax -212.984 M -278.02 % -56.342 M 16.25 % -67.271 M 25.00 % -89.697 M -9.33 % -82.042 M 0.98 % -82.856 M -0.62 % -82.348 M -4.18 % -79.047 M 16.42 % -94.577 M 1.19 % -95.716 M -48.40 % -64.497 M -29.33 % -49.871 M 14.16 % -58.098 M 16.28 % -69.397 M 4.04 % -72.320 M
Income before tax ratio -5.57 -177.27 % -2.01 45.18 % -3.67 -80.82 % -2.03 41.27 % -3.45 32.01 % -5.08 -4.91 % -4.84 -74.08 % -2.78 44.48 % -5.01 11.44 % -5.65 -3.50 % -5.46 -6.76 % -5.12 25.11 % -6.83 44.39 % -12.29 -53.48 % -8.01
EBITDA -203.128 M -331.01 % -47.128 M 19.22 % -58.339 M 27.92 % -80.936 M -6.41 % -76.061 M 3.67 % -78.955 M 1.62 % -80.253 M -2.45 % -78.336 M 9.22 % -86.289 M 2.34 % -88.357 M -60.22 % -55.147 M -20.52 % -45.759 M -12.58 % -40.644 M 28.65 % -56.965 M 5.72 % -60.421 M
Net income ratio -5.57 -177.27 % -2.01 45.18 % -3.67 -80.73 % -2.03 41.24 % -3.45 32.02 % -5.08 -4.92 % -4.84 -74.08 % -2.78 44.21 % -4.99 11.84 % -5.66 -3.50 % -5.46 -6.98 % -5.11 25.30 % -6.84 44.44 % -12.31 -53.68 % -8.01
Ratio EBITDA -5.31 -216.14 % -1.68 47.13 % -3.18 -73.79 % -1.83 42.84 % -3.20 33.85 % -4.84 -2.58 % -4.72 -71.19 % -2.76 39.69 % -4.57 12.47 % -5.22 -11.75 % -4.67 0.51 % -4.70 1.78 % -4.78 52.61 % -10.09 -50.79 % -6.69
Gross profit ratio -0.11 76.82 % -0.49 58.76 % -1.19 -77.50 % -0.67 37.10 % -1.07 24.98 % -1.42 -2.78 % -1.38 -37.27 % -1.01 42.19 % -1.74 9.66 % -1.93 -26.16 % -1.53 4.64 % -1.61 5.55 % -1.70 68.21 % -5.35 -76.01 % -3.04
Weighted average shs out dil 4.015 M 0.52 % 3.995 M 1.45 % 3.938 M 7.91 % 3.649 M 1.93 % 3.580 M 0.24 % 3.571 M 0.01 % 3.571 M 0.45 % 3.555 M 0.53 % 3.536 M 0.02 % 3.535 M -2.29 % 3.618 M 115.60 % 1.678 M 0.00 % 1.678 M 0.00 % 1.678 M 0.00 % 1.678 M
Weighted average shs out 4.015 M 0.52 % 3.995 M 1.45 % 3.938 M 7.91 % 3.649 M 1.93 % 3.580 M 0.24 % 3.571 M 0.01 % 3.571 M 1.33 % 3.524 M -0.34 % 3.536 M 0.02 % 3.535 M -2.29 % 3.618 M 115.60 % 1.678 M 0.00 % 1.678 M 0.00 % 1.678 M 0.00 % 1.678 M
EPS diluted -53.06 -276.05 % -14.11 17.44 % -17.09 30.53 % -24.60 -7.28 % -22.93 1.21 % -23.21 -0.61 % -23.07 -16.52 % -19.80 25.00 % -26.40 2.22 % -27.00 -51.43 % -17.83 39.89 % -29.66 14.38 % -34.64 16.35 % -41.41 3.92 % -43.10
Earnings per share -53.06 -276.05 % -14.11 17.44 % -17.09 30.53 % -24.60 -7.28 % -22.93 1.21 % -23.21 -0.61 % -23.07 -16.52 % -19.80 25.00 % -26.40 2.22 % -27.00 -51.43 % -17.83 39.89 % -29.66 14.38 % -34.64 16.35 % -41.41 3.92 % -43.10
Gross profit -4.353 M 68.40 % -13.776 M 37.00 % -21.865 M 26.38 % -29.700 M -17.10 % -25.364 M -9.26 % -23.215 M 1.42 % -23.550 M 17.86 % -28.669 M 12.98 % -32.944 M -0.80 % -32.684 M -80.88 % -18.069 M -15.52 % -15.642 M -8.26 % -14.448 M 52.14 % -30.187 M -10.05 % -27.431 M
Income tax expense 62.000 K 244.44 % 18.000 K 0.00 % 18.000 K -74.29 % 70.000 K 204.35 % 23.000 K -23.33 % 30.000 K 25.00 % 24.000 K 0.00 % 24.000 K 105.65 % -425.000 K -10 725.00 % 4.000 K -20.00 % 5.000 K 105.15 % -97.000 K -385.29 % 34.000 K -65.31 % 98.000 K 1 860.00 % 5.000 K
Cost of revenue 42.573 M 1.82 % 41.810 M 3.97 % 40.213 M -45.61 % 73.938 M 50.51 % 49.126 M 24.27 % 39.531 M -2.54 % 40.562 M -28.96 % 57.097 M 10.17 % 51.828 M 4.47 % 49.610 M 66.06 % 29.874 M 17.67 % 25.387 M 10.62 % 22.950 M -35.95 % 35.834 M -1.73 % 36.463 M
General and administrative expenses 0.000 0.000 0.000 -100.00 % 33.600 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 265.855 K -62.24 % 703.973 K 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 -100.00 % 1.200 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 18.860 M 16.65 % 16.168 M 0.000 0.000
Other expenses 127.065 M 106 877.31 % -119.000 K 26.54 % -162.000 K -50.00 % -108.000 K 8.47 % -118.000 K -163.10 % 187.000 K 157.01 % -328.000 K -837.14 % -35.000 K -135.00 % 100.000 K 0.000 0.000 -100.00 % 77.000 K 2 025.00 % -4.000 K 95.00 % -80.000 K -233.33 % -24.000 K
Operating expenses 161.501 M 386.08 % 33.225 M -13.34 % 38.341 M -21.69 % 48.963 M -13.69 % 56.728 M -8.00 % 61.663 M -1.58 % 62.654 M 11.44 % 56.224 M -24.56 % 74.524 M 33.86 % 55.673 M 50.15 % 37.078 M 2.64 % 36.126 M 12.04 % 32.245 M 7.64 % 29.957 M -32.61 % 44.452 M
Cost and expenses 204.074 M 171.97 % 75.035 M -4.48 % 78.554 M -36.08 % 122.901 M 16.10 % 105.854 M 4.61 % 101.194 M -1.96 % 103.216 M -8.92 % 113.321 M -10.31 % 126.352 M 20.01 % 105.283 M 57.25 % 66.952 M 8.84 % 61.513 M 11.45 % 55.195 M -16.11 % 65.791 M -18.69 % 80.915 M
Research and development expenses 8.918 M -8.19 % 9.714 M -24.94 % 12.941 M -8.63 % 14.163 M -8.94 % 15.554 M -25.61 % 20.908 M 6.16 % 19.695 M 0.73 % 19.553 M -46.16 % 36.314 M 72.60 % 21.040 M 34.37 % 15.658 M -7.89 % 17.000 M 10.58 % 15.373 M 15.06 % 13.361 M -42.13 % 23.088 M
Selling general and administrative expenses 25.518 M 8.54 % 23.511 M -7.44 % 25.400 M -27.01 % 34.800 M -15.48 % 41.174 M 1.03 % 40.755 M -5.13 % 42.959 M 17.15 % 36.671 M -4.03 % 38.210 M 10.33 % 34.633 M 61.69 % 21.420 M 11.99 % 19.126 M 13.36 % 16.872 M 1.66 % 16.596 M -22.32 % 21.364 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 20.000 K -20.00 % 25.000 K 66.67 % 15.000 K 200.00 % 5.000 K -99.93 % 7.631 M 50 773.33 % 15.000 K -63.41 % 41.000 K -90.79 % 445.000 K
Interest expense 4.399 M 10.81 % 3.970 M 25.59 % 3.161 M 21.48 % 2.602 M 4 386.21 % 58.000 K -15.94 % 69.000 K -64.97 % 197.000 K 6 466.67 % 3.000 K -99.04 % 312.000 K -5.74 % 331.000 K -93.76 % 5.308 M 0.000 -100.00 % 7.760 M 26.26 % 6.146 M 16.29 % 5.285 M
Depreciation and amortization 5.457 M 4.06 % 5.244 M -46.80 % 9.858 M -34.92 % 15.147 M 12 936.44 % -118.000 K -101.93 % 6.110 M 8.66 % 5.623 M -14.24 % 6.557 M -69.04 % 21.179 M 165.87 % 7.966 M 31.56 % 6.055 M 0.77 % 6.009 M -0.66 % 6.049 M -3.77 % 6.286 M -4.96 % 6.614 M
Operating income -208.427 M -298.83 % -52.259 M 18.92 % -64.455 M 26.56 % -87.760 M -6.90 % -82.092 M 3.28 % -84.878 M 1.54 % -86.204 M -1.54 % -84.893 M 21.01 % -107.468 M -21.63 % -88.357 M -60.22 % -55.147 M -6.53 % -51.768 M -10.87 % -46.693 M 22.36 % -60.144 M 16.33 % -71.883 M
Operating income ratio -5.45 -192.54 % -1.86 46.94 % -3.51 -77.08 % -1.98 42.58 % -3.45 33.59 % -5.20 -2.66 % -5.07 -69.69 % -2.99 47.53 % -5.69 -9.02 % -5.22 -11.75 % -4.67 12.06 % -5.31 3.27 % -5.49 48.43 % -10.65 -33.82 % -7.96
Total other income expenses net -4.557 M -11.61 % -4.083 M -44.99 % -2.816 M -45.45 % -1.936 M -3 972.00 % 50.000 K -97.53 % 2.022 M -47.56 % 3.856 M -34.04 % 5.846 M -54.65 % 12.891 M 275.17 % -7.359 M 21.29 % -9.350 M -592.88 % 1.897 M 116.63 % -11.405 M -23.26 % -9.253 M -2 017.39 % -437.000 K
2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net debt 180.775 M -9.71 % 200.223 M 16.70 % 171.572 M 17.10 % 146.517 M 934.28 % -17.562 M 77.09 % -76.671 M 53.36 % -164.385 M 31.24 % -239.073 M 33.16 % -357.658 M 17.95 % -435.929 M 11.22 % -491.027 M -346.20 % 199.446 M 49 390.23 % -404.636 K
Total investments 7.926 M -84.09 % 49.824 M -35.74 % 77.539 M -24.19 % 102.284 M 518.25 % 16.544 M -3.58 % 17.159 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 231.393 M 0.45 % 230.367 M 2.75 % 224.209 M -7.49 % 242.375 M 619.00 % 33.710 M -2.49 % 34.571 M -4.36 % 36.147 M -13.95 % 42.008 M 172.25 % 15.430 M 0.00 % 15.430 M 0.00 % 15.430 M -94.13 % 262.678 M 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -700.021 M 9.08 % -769.948 M 6.55 % -823.935 M 0.000 0.000
Retained earnings -2.931 B -7.84 % -2.718 B -2.12 % -2.662 B -2.59 % -2.594 B -3.58 % -2.505 B -3.39 % -2.423 B -3.54 % -2.340 B -3.65 % -2.257 B -3.63 % -2.178 B -4.52 % -2.084 B -6.57 % -1.956 B -2.16 % -1.914 B -79 882.16 % -2.393 M
Common stock 0.000 0.000 -100.00 % 25.000 K 8.70 % 23.000 K 4.55 % 22.000 K 0.00 % 22.000 K 0.00 % 22.000 K 0.00 % 22.000 K 0.00 % 22.000 K 0.00 % 22.000 K 0.00 % 22.000 K -100.00 % 453.973 M -1.82 % 462.393 M
Total equity -67.938 M -150.37 % 134.869 M -25.48 % 180.992 M -17.91 % 220.492 M -23.38 % 287.774 M -17.71 % 349.689 M -15.62 % 414.434 M -13.54 % 479.338 M -10.04 % 532.845 M -11.86 % 604.527 M -15.03 % 711.445 M 138.99 % -1.825 B 0.000
Other non current liabilities 44.447 M 7.47 % 41.356 M -9.04 % 45.464 M -4.49 % 47.601 M 12.46 % 42.328 M -3.42 % 43.829 M -7.20 % 47.231 M -18.79 % 58.161 M -16.82 % 69.921 M -15.55 % 82.791 M 42.66 % 58.034 M -96.92 % 1.882 B 5 612.26 % 32.944 M
Long term debt 227.660 M 0.69 % 226.098 M 2.69 % 220.175 M -7.65 % 238.426 M 607.29 % 33.710 M -2.49 % 34.571 M -4.36 % 36.147 M -2.19 % 36.957 M 151.49 % 14.695 M 0.00 % 14.695 M -4.76 % 15.430 M 0.00 % 15.430 M 0.000
Total non current liabilities 272.107 M 1.74 % 267.454 M 0.68 % 265.639 M -7.13 % 286.027 M 276.16 % 76.038 M -3.01 % 78.400 M -5.97 % 83.378 M -12.34 % 95.118 M 12.41 % 84.616 M -13.20 % 97.486 M 32.70 % 73.464 M -96.13 % 1.897 B 5 659.10 % 32.944 M
Other current liabilities 62.020 M 11.72 % 55.515 M -9.05 % 61.041 M -22.00 % 78.260 M 18.20 % 66.212 M 0.28 % 66.024 M -5.64 % 69.971 M 9.48 % 63.913 M 1.13 % 63.201 M 21.04 % 52.216 M 71.82 % 30.390 M -42.56 % 52.910 M 68 919.48 % 76.660 K
Deferred revenue 11.284 M 74.30 % 6.474 M -4.47 % 6.777 M -26.33 % 9.199 M 19.83 % 7.677 M -2.87 % 7.904 M -12.16 % 8.998 M -21.48 % 11.460 M 84.81 % 6.201 M 20.71 % 5.137 M 102.01 % 2.543 M -4.00 % 2.649 M 0.000
Short term debt 3.733 M -12.56 % 4.269 M 5.83 % 4.034 M 2.15 % 3.949 M 0.000 0.000 0.000 -100.00 % 5.051 M 110.11 % -49.979 M -24.92 % -40.008 M 0.000 -100.00 % 247.248 M 0.000
Total current liabilities 87.269 M 4.39 % 83.603 M -9.32 % 92.192 M -18.06 % 112.507 M 26.24 % 89.121 M 6.78 % 83.466 M -13.35 % 96.330 M -7.92 % 104.610 M 26.71 % 82.560 M 21.53 % 67.935 M 63.22 % 41.621 M -86.89 % 317.436 M 340 033.08 % 93.327 K
Total liabilities 359.376 M 2.37 % 351.057 M -1.89 % 357.831 M -10.21 % 398.534 M 141.30 % 165.159 M 2.03 % 161.866 M -9.93 % 179.708 M -10.02 % 199.728 M 19.47 % 167.176 M 1.06 % 165.421 M 43.74 % 115.085 M -94.80 % 2.215 B 6 603.67 % 33.037 M
Other non current assets 24.261 M -2.84 % 24.970 M -15.93 % 29.700 M -19.60 % 36.939 M 36.38 % 27.086 M 5.73 % 25.619 M -39.80 % 42.553 M 43.18 % 29.719 M 6.86 % 27.811 M 85.63 % 14.982 M 1.35 % 14.782 M -21.29 % 18.781 M -96.24 % 500.000 M
Long term investments 7.926 M -44.76 % 14.347 M -19.82 % 17.893 M -73.46 % 67.423 M 307.54 % 16.544 M -3.58 % 17.159 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 -100.00 % 5.023 M 0.000 0.000 0.000 -100.00 % 7.239 M 0.000 0.000 0.000 -100.00 % 626.000 K 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 8.997 M 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 -100.00 % 5.023 M 0.000 0.000 0.000 -100.00 % 16.236 M 0.000 0.000 0.000 -100.00 % 626.000 K 0.000
Property plant equipment net 100.419 M -63.40 % 274.377 M -1.18 % 277.651 M -1.14 % 280.845 M -0.31 % 281.716 M -1.26 % 285.323 M -0.32 % 286.251 M -1.15 % 289.579 M 12.06 % 258.414 M -5.61 % 273.765 M -1.97 % 279.278 M -1.16 % 282.560 M 0.000
Total non current assets 132.606 M -57.73 % 313.694 M -3.55 % 325.244 M 0.75 % 322.807 M -0.78 % 325.346 M -0.84 % 328.101 M -0.21 % 328.804 M -2.01 % 335.534 M 17.23 % 286.225 M -0.87 % 288.747 M -1.81 % 294.060 M -2.62 % 301.967 M -39.61 % 500.000 M
Other current assets 28.560 M -24.63 % 37.892 M 6.78 % 35.486 M -7.34 % 38.297 M 92.50 % 19.895 M -17.39 % 24.082 M -42.82 % 42.118 M 95.18 % 21.579 M -7.32 % 23.284 M 34.85 % 17.266 M 27.09 % 13.586 M 118.67 % 6.213 M 25 720.80 % 24.062 K
Short term investments 0.000 -100.00 % 49.824 M -35.74 % 77.539 M -24.19 % 102.284 M 785.19 % 11.555 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 50.618 M 67.92 % 30.144 M -42.73 % 52.637 M -45.09 % 95.858 M 86.96 % 51.272 M -53.91 % 111.242 M -44.53 % 200.532 M -28.66 % 281.081 M -24.66 % 373.088 M -17.34 % 451.359 M -10.88 % 506.457 M 700.95 % 63.232 M 15 526.88 % 404.636 K
Cash and short term investments 50.618 M -36.70 % 79.968 M -38.57 % 130.176 M -34.30 % 198.142 M 286.45 % 51.272 M -53.91 % 111.242 M -44.53 % 200.532 M -28.66 % 281.081 M -24.66 % 373.088 M -17.34 % 451.359 M -10.88 % 506.457 M 700.95 % 63.232 M 15 526.88 % 404.636 K
Total current assets 158.832 M -7.78 % 172.232 M -19.36 % 213.579 M -27.90 % 296.219 M 132.17 % 127.587 M -30.45 % 183.454 M -30.86 % 265.338 M -22.76 % 343.532 M -16.98 % 413.796 M -14.01 % 481.201 M -9.63 % 532.470 M 503.84 % 88.180 M 20 469.26 % 428.698 K
Inventory 16.699 M -6.35 % 17.832 M -0.82 % 17.980 M 3.49 % 17.373 M -2.68 % 17.852 M 4.29 % 17.118 M 23.98 % 13.807 M 34.48 % 10.267 M 5.24 % 9.756 M 17.61 % 8.295 M 16.27 % 7.134 M 10.04 % 6.483 M 0.000
Net receivables 62.955 M 72.29 % 36.540 M 22.06 % 29.937 M -29.41 % 42.407 M 9.95 % 38.568 M 24.36 % 31.012 M 3.58 % 29.940 M -2.17 % 30.605 M 58.49 % 19.310 M 49.53 % 12.914 M 6.85 % 12.086 M -1.35 % 12.252 M 0.000
Tax assets 0.000 0.000 0.000 100.00 % -67.423 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 10.232 M -41.01 % 17.345 M -14.72 % 20.340 M -3.60 % 21.099 M 38.52 % 15.232 M 59.70 % 9.538 M -45.06 % 17.361 M -28.22 % 24.186 M 94.69 % 12.423 M 26.16 % 9.847 M 13.34 % 8.688 M -40.34 % 14.562 M 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 66.667 K 299.99 % 16.667 K
Deferred revenue non current 0.000 0.000 0.000 -100.00 % 2.136 M 0.000 0.000 0.000 -100.00 % 3.422 M 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 23.062 M 4.70 % 22.026 M -3.08 % 22.727 M -3.45 % 23.538 M 14.90 % 20.485 M -4.03 % 21.346 M -3.79 % 22.187 M -16.52 % 26.578 M 152.41 % -50.714 M -24.47 % -40.743 M 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 700.021 M -9.08 % 769.948 M -6.55 % 823.935 M 0.000 0.000
Other total stockholders equity 2.863 B 0.36 % 2.853 B 0.36 % 2.843 B 0.99 % 2.815 B 0.81 % 2.792 B 0.73 % 2.772 B 0.66 % 2.754 B 0.64 % 2.737 B 0.94 % 2.711 B 0.84 % 2.689 B 0.81 % 2.667 B 2 870.44 % 89.789 M 119.73 % -454.999 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 35.388 M 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 291.438 M -40.02 % 485.926 M -9.82 % 538.823 M -12.96 % 619.026 M 36.67 % 452.933 M -11.46 % 511.555 M -13.90 % 594.142 M -12.51 % 679.066 M -2.99 % 700.021 M -9.08 % 769.948 M -6.85 % 826.530 M 111.85 % 390.147 M -22.04 % 500.429 M
2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Deferred income tax 0.000 -100.00 % 3.994 M 0.000 0.000 0.000 0.000 0.000 100.00 % -5.864 M 55.16 % -13.078 M -733.32 % 2.065 M -20.73 % 2.605 M 127.56 % -9.451 M -358.51 % 3.656 M 19.20 % 3.067 M 169.28 % -4.427 M
Stock based compensation 10.610 M -1.39 % 10.760 M -3.86 % 11.192 M -19.76 % 13.948 M -39.95 % 23.226 M 28.03 % 18.141 M 3.85 % 17.468 M -5.13 % 18.413 M -18.06 % 22.470 M 4.73 % 21.455 M 90.17 % 11.282 M 77.56 % 6.354 M -3.11 % 6.558 M -3.59 % 6.802 M -26.21 % 9.218 M
Change in working capital -9.880 M 44.42 % -17.775 M -19.79 % -14.839 M -999.33 % 1.650 M -3.23 % 1.705 M 107.95 % -21.443 M -159.32 % -8.269 M 36.64 % -13.051 M -2 067.94 % -602.000 K -103.25 % 18.508 M 170.46 % -26.266 M -719.48 % 4.240 M 2 550.00 % 160.000 K -98.32 % 9.539 M -54.54 % 20.983 M
Accounts receivables -6.293 M 6.34 % -6.719 M -155.43 % 12.122 M 164.21 % -18.879 M -371.68 % 6.949 M 854.51 % -921.000 K -238.50 % 665.000 K 105.77 % -11.535 M -91.58 % -6.021 M -627.17 % -828.000 K -598.80 % 166.000 K 103.45 % -4.810 M -154.50 % -1.890 M -137.26 % 5.072 M 233.03 % 1.523 M
Inventory 1.133 M 665.54 % 148.000 K 124.38 % -607.000 K -226.72 % 479.000 K 165.26 % -734.000 K 77.83 % -3.311 M 6.47 % -3.540 M -591.41 % -512.000 K 64.93 % -1.460 M -25.75 % -1.161 M -78.34 % -651.000 K -40.91 % -462.000 K -191.85 % 503.000 K 317.75 % -231.000 K -130.56 % 756.000 K
Accounts payables -5.759 M -164.54 % -2.177 M -370.43 % 805.000 K -81.39 % 4.326 M -26.94 % 5.921 M 175.64 % -7.828 M -773.66 % -896.000 K -111.84 % 7.565 M 556.68 % 1.152 M -11.86 % 1.307 M 127.90 % -4.685 M -175.20 % 6.230 M 338.51 % -2.612 M -210.96 % 2.354 M 179.34 % -2.967 M
Other working capital 1.039 M 111.51 % -9.027 M 66.76 % -27.159 M -272.72 % 15.724 M 250.74 % -10.431 M -11.17 % -9.383 M -108.60 % -4.498 M 47.51 % -8.569 M -249.62 % 5.727 M -70.16 % 19.190 M 190.97 % -21.096 M -742.78 % 3.282 M -21.09 % 4.159 M 77.43 % 2.344 M -89.18 % 21.671 M
Other non cash items 174.875 M 2 405.37 % 6.980 M 48.42 % 4.703 M -62.44 % 12.520 M 4 752.71 % 258.000 K 115.10 % -1.709 M 57.82 % -4.052 M -1 006.49 % 447.000 K -26.36 % 607.000 K 41.49 % 429.000 K -12.09 % 488.000 K -20.26 % 612.000 K 4.08 % 588.000 K -0.84 % 593.000 K 1.19 % 586.000 K
Net cash provided by operating activities -31.984 M 32.18 % -47.157 M 22.01 % -60.462 M -8.96 % -55.490 M -8.90 % -50.953 M 37.84 % -81.974 M -15.01 % -71.274 M 1.78 % -72.569 M -14.15 % -63.576 M -15.95 % -54.830 M 22.05 % -70.338 M -67.43 % -42.010 M -2.16 % -41.121 M 4.83 % -43.208 M -9.80 % -39.351 M
Investments in property plant and equipment -270.000 K 88.37 % -2.322 M 52.79 % -4.918 M -258.72 % -1.371 M 39.04 % -2.249 M 25.28 % -3.010 M 67.06 % -9.137 M 14.45 % -10.680 M -11.26 % -9.599 M -205.60 % -3.141 M -17.25 % -2.679 M 8.47 % -2.927 M 59.01 % -7.140 M 13.10 % -8.216 M 57.55 % -19.355 M
Acquisitions net 0.000 100.00 % -28.417 M 0.000 0.000 0.000 0.000 0.000 100.00 % -4.938 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 100.00 % -34.716 M 51.32 % -71.316 M 49.29 % -140.623 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 50.000 M -20.80 % 63.133 M -34.91 % 97.000 M 148.72 % 39.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 32.866 M
Other investing activites 0.000 -100.00 % 28.417 M 1 046.92 % -3.001 M -63.19 % -1.839 M 48.50 % -3.571 M -124.73 % -1.589 M 0.000 -100.00 % 4.938 M 200.00 % -4.938 M 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 49.730 M 90.57 % 26.095 M 46.89 % 17.765 M 116.95 % -104.833 M -1 701.25 % -5.820 M -26.55 % -4.599 M 49.67 % -9.137 M 14.45 % -10.680 M 26.53 % -14.537 M -362.81 % -3.141 M -17.25 % -2.679 M 8.47 % -2.927 M 59.01 % -7.140 M 13.10 % -8.216 M -160.81 % 13.511 M
Debt repayment -875.000 K -548.15 % -135.000 K -0.75 % -134.000 K -100.06 % 211.442 M 155 572.06 % -136.000 K 84.28 % -865.000 K -545.52 % -134.000 K 82.32 % -758.000 K -362.20 % -164.000 K -13.89 % -144.000 K -100.03 % 557.518 M 140 532.75 % -397.000 K -115.87 % 2.501 M -97.49 % 99.630 M 2 107.46 % -4.963 M
Common stock issued 0.000 0.000 -100.00 % 2.824 M 240.24 % 830.000 K -87.52 % 6.651 M 0.000 0.000 -100.00 % 403.000 K 0.000 0.000 -100.00 % 7.500 M 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 100.00 % -292.000 K 70.83 % -1.001 M -146.55 % -406.000 K 86.80 % -3.076 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -143.000 K 51.03 % -292.000 K 76.24 % -1.229 M 81.18 % -6.529 M -112.26 % -3.076 M 0.000 0.000 0.000 0.000 -100.00 % 21.000 K 100.05 % -41.273 M -7 961.13 % -512.000 K -2 148.00 % 25.000 K -47.92 % 48.000 K -67.79 % 149.000 K
Net cash used provided by financing activities -1.018 M -138.41 % -427.000 K 68.67 % -1.363 M -100.67 % 204.913 M 6 479.61 % -3.212 M -271.33 % -865.000 K -545.52 % -134.000 K 82.32 % -758.000 K -362.20 % -164.000 K -33.33 % -123.000 K -100.02 % 516.245 M 56 892.63 % -909.000 K -135.99 % 2.526 M -97.47 % 99.678 M 2 170.59 % -4.814 M
Effect of forex changes on cash 0.000 -100.00 % 21.608 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 16.728 M 177.84 % -21.489 M 51.23 % -44.060 M -198.81 % 44.590 M 174.34 % -59.985 M 31.40 % -87.438 M -8.56 % -80.545 M 4.12 % -84.007 M -7.32 % -78.277 M -34.74 % -58.094 M -113.11 % 443.228 M 1 066.78 % -45.846 M -0.24 % -45.735 M -194.78 % 48.254 M 257.42 % -30.654 M
Cash at beginning of period 48.616 M -30.65 % 70.105 M -38.59 % 114.165 M 64.09 % 69.575 M -46.30 % 129.560 M -40.29 % 216.998 M -27.07 % 297.543 M -22.02 % 381.550 M -17.02 % 459.827 M -11.22 % 517.921 M 593.40 % 74.693 M -38.03 % 120.539 M -27.51 % 166.274 M 40.89 % 118.020 M -20.62 % 148.674 M
Cash at end of period 65.344 M 34.41 % 48.616 M -30.65 % 70.105 M -38.59 % 114.165 M 64.09 % 69.575 M -46.30 % 129.560 M -40.29 % 216.998 M -27.07 % 297.543 M -22.02 % 381.550 M -17.02 % 459.827 M -11.22 % 517.921 M 593.40 % 74.693 M -38.03 % 120.539 M -27.51 % 166.274 M 40.89 % 118.020 M
Operating cash flow -31.984 M 32.18 % -47.157 M 22.01 % -60.462 M -8.96 % -55.490 M -8.90 % -50.953 M 37.84 % -81.974 M -15.01 % -71.274 M 1.78 % -72.569 M -14.15 % -63.576 M -15.95 % -54.830 M 22.05 % -70.338 M -67.43 % -42.010 M -2.16 % -41.121 M 4.83 % -43.208 M -9.80 % -39.351 M
Capital expenditure -270.000 K 88.37 % -2.322 M 52.79 % -4.918 M -258.72 % -1.371 M 39.04 % -2.249 M 25.28 % -3.010 M 67.06 % -9.137 M 14.45 % -10.680 M -11.26 % -9.599 M -205.60 % -3.141 M -17.25 % -2.679 M 8.47 % -2.927 M 59.01 % -7.140 M 13.10 % -8.216 M 57.55 % -19.355 M
Free CashFlow -32.254 M 34.81 % -49.479 M 24.32 % -65.380 M -14.98 % -56.861 M -6.88 % -53.202 M 37.40 % -84.984 M -5.69 % -80.411 M 3.41 % -83.249 M -13.77 % -73.175 M -26.23 % -57.971 M 20.61 % -73.017 M -62.49 % -44.937 M 6.89 % -48.261 M 6.15 % -51.424 M 12.40 % -58.706 M
2023 2023 2023 2022 2022 2022 2022 2021 2021 2021 2021 2020 2020 2020 2020