
Invesco Advantage Municipal Income Trust II VKI
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 29.348 M -36.01 % | 45.861 M 172.21 % | -63.508 M -2 593.89 % | -2.357 M -137.50 % | 6.287 M -90.27 % | 64.635 M 307.50 % | 15.861 M -20.70 % | 20.002 M 722.05 % | 2.433 M -92.33 % | 31.707 M -53.63 % | 68.384 M 714.46 % | -11.129 M -120.66 % | 53.869 M -52.54 % | 113.515 M 51.55 % | 74.904 M |
Net income | 14.404 M -57.72 % | 34.069 M 153.38 % | -63.821 M -2 435.74 % | -2.517 M -141.62 % | 6.047 M -90.57 % | 64.141 M 315.16 % | 15.450 M -20.33 % | 19.392 M 843.81 % | 2.055 M -93.41 % | 31.165 M -54.08 % | 67.864 M 674.45 % | -11.814 M -122.24 % | 53.111 M -52.77 % | 112.450 M 51.57 % | 74.190 M |
Income before tax | 14.404 M -57.72 % | 34.069 M 153.38 % | -63.821 M -2 435.74 % | -2.517 M -141.62 % | 6.047 M -90.57 % | 64.141 M 315.16 % | 15.450 M -20.33 % | 19.392 M 843.81 % | 2.055 M -93.41 % | 31.165 M -54.08 % | 67.864 M 674.45 % | -11.814 M -122.24 % | 53.111 M -52.77 % | 112.450 M 51.57 % | 74.190 M |
Income before tax ratio | 0.49 -33.93 % | 0.74 -26.08 % | 1.00 -5.87 % | 1.07 10.99 % | 0.96 -3.07 % | 0.99 1.88 % | 0.97 0.47 % | 0.97 14.81 % | 0.84 -14.09 % | 0.98 -0.96 % | 0.99 -6.51 % | 1.06 7.67 % | 0.99 -0.47 % | 0.99 0.02 % | 0.99 |
EBITDA | 25.117 M -26.28 % | 34.069 M 161.11 % | -55.748 M -452.36 % | 15.822 M 180.60 % | -19.630 M | 0.000 100.00 % | -17.123 M -4.83 % | -16.335 M 53.08 % | -34.816 M -222.29 % | 28.471 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net income ratio | 0.49 -33.93 % | 0.74 -26.08 % | 1.00 -5.87 % | 1.07 10.99 % | 0.96 -3.07 % | 0.99 1.88 % | 0.97 0.47 % | 0.97 14.81 % | 0.84 -14.09 % | 0.98 -0.96 % | 0.99 -6.51 % | 1.06 7.67 % | 0.99 -0.47 % | 0.99 0.02 % | 0.99 |
Ratio EBITDA | 0.86 15.20 % | 0.74 -15.37 % | 0.88 113.08 % | -6.71 -114.94 % | -3.12 | 0.00 100.00 % | -1.08 -32.19 % | -0.82 94.29 % | -14.31 -1 693.54 % | 0.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 0.86 15.23 % | 0.75 -29.79 % | 1.07 107.72 % | -13.83 -6 710.62 % | 0.21 -73.50 % | 0.79 366.05 % | 0.17 -58.19 % | 0.41 111.11 % | -3.64 -608.84 % | 0.72 -28.37 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 44.406 M 0.00 % | 44.406 M 0.00 % | 44.406 M 0.00 % | 44.406 M 0.03 % | 44.392 M 0.00 % | 44.392 M 0.57 % | 44.142 M 0.16 % | 44.072 M 7.25 % | 41.093 M -6.38 % | 43.895 M -1.69 % | 44.647 M 2.04 % | 43.754 M -1.14 % | 44.259 M -0.15 % | 44.328 M 0.17 % | 44.250 M |
Weighted average shs out | 44.406 M 0.00 % | 44.406 M 0.00 % | 44.406 M 0.00 % | 44.406 M 0.03 % | 44.392 M 0.00 % | 44.392 M 0.57 % | 44.142 M 0.16 % | 44.072 M 7.25 % | 41.093 M -6.38 % | 43.895 M -1.10 % | 44.381 M 1.43 % | 43.754 M -1.14 % | 44.259 M -0.15 % | 44.328 M 0.17 % | 44.250 M |
EPS diluted | 0.32 -57.87 % | 0.77 153.47 % | -1.44 -2 439.68 % | -0.06 -140.50 % | 0.14 -90.28 % | 1.44 311.43 % | 0.35 -20.45 % | 0.44 780.00 % | 0.05 -92.96 % | 0.71 -53.29 % | 1.52 662.96 % | -0.27 -122.50 % | 1.20 -52.38 % | 2.52 52.73 % | 1.65 |
Earnings per share | 0.32 -57.87 % | 0.77 153.47 % | -1.44 -2 439.68 % | -0.06 -140.50 % | 0.14 -90.28 % | 1.44 311.43 % | 0.35 -20.45 % | 0.44 780.00 % | 0.05 -92.96 % | 0.71 -53.29 % | 1.52 662.96 % | -0.27 -122.50 % | 1.20 -52.38 % | 2.52 52.73 % | 1.65 |
Gross profit | 25.353 M -26.26 % | 34.381 M 150.70 % | -67.809 M -308.02 % | 32.597 M 2 378.93 % | 1.315 M -97.42 % | 51.020 M 1 799.17 % | 2.686 M -66.85 % | 8.103 M 191.37 % | -8.869 M -139.05 % | 22.712 M -66.79 % | 68.384 M 714.46 % | -11.129 M -120.66 % | 53.869 M -52.54 % | 113.515 M 51.55 % | 74.904 M |
Income tax expense | 0.000 | 0.000 100.00 % | -99.695 M -195.73 % | -33.711 M | 0.000 | 0.000 -100.00 % | 73.180 K -33.38 % | 109.840 K 2 746 100.00 % | -4.000 -233.33 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 3.995 M -65.20 % | 11.480 M 166.93 % | 4.301 M 112.30 % | -34.954 M -803.05 % | 4.972 M -63.48 % | 13.615 M 3.34 % | 13.175 M 10.73 % | 11.899 M 5.28 % | 11.302 M 25.65 % | 8.995 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 409.381 K 41.96 % | 288.369 K 3.32 % | 279.106 K 131.93 % | 120.340 K -46.44 % | 224.674 K -43.92 % | 400.619 K 32.94 % | 301.353 K -29.34 % | 426.485 K 65.64 % | 257.480 K -45.48 % | 472.308 K -0.42 % | 474.296 K -25.12 % | 633.428 K -8.91 % | 695.367 K -38.09 % | 1.123 M -6.59 % | 1.203 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 -100.00 % | 23.231 K 100.04 % | -56.404 M -144 591.43 % | 39.036 K 100.25 % | -15.411 M -3 219.08 % | 494.095 K 45.97 % | 338.482 K -32.32 % | 500.134 K 74.18 % | 287.131 K -47.00 % | 541.769 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 437.180 K 40.30 % | 311.600 K -0.47 % | 313.067 K 96.43 % | 159.376 K -33.51 % | 239.714 K -51.48 % | 494.095 K 20.02 % | 411.662 K -32.51 % | 609.974 K 61.15 % | 378.511 K -30.13 % | 541.769 K 4.16 % | 520.119 K -24.02 % | 684.554 K -9.63 % | 757.531 K -28.93 % | 1.066 M 49.18 % | 714.499 K |
Cost and expenses | -4.232 M -135.89 % | 11.791 M 113.40 % | -87.991 M -179.27 % | -31.508 M -27.53 % | -24.706 M -168.34 % | 36.151 M 356.05 % | -14.118 M -216.65 % | 12.103 M 5.92 % | 11.426 M 23.07 % | 9.285 M 1 685.10 % | 520.119 K -24.02 % | 684.554 K -9.63 % | 757.531 K -28.93 % | 1.066 M 49.18 % | 714.499 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 409.381 K 41.96 % | 288.369 K 3.32 % | 279.106 K 131.93 % | 120.340 K -46.44 % | 224.674 K -43.92 % | 400.619 K 32.94 % | 301.353 K -29.34 % | 426.485 K 65.64 % | 257.480 K -45.48 % | 472.308 K -0.42 % | 474.296 K -25.12 % | 633.428 K -8.91 % | 695.367 K -38.09 % | 1.123 M -6.59 % | 1.203 M |
Interest income | 31.989 M -0.04 % | 32.001 M -0.74 % | 32.240 M -1.09 % | 32.597 M -7.71 % | 35.319 M -2.68 % | 36.293 M -3.77 % | 37.714 M -8.89 % | 41.394 M -1.52 % | 42.033 M -2.58 % | 43.144 M 0.78 % | 42.809 M 2.20 % | 41.886 M -2.34 % | 42.888 M -5.01 % | 45.148 M -6.95 % | 48.521 M |
Interest expense | 10.712 M -6.69 % | 11.480 M 42.20 % | 8.073 M 123.87 % | 3.606 M -21.02 % | 4.566 M -45.01 % | 8.302 M 2.84 % | 8.073 M 25.45 % | 6.435 M 11.17 % | 5.789 M 62.34 % | 3.566 M -4.95 % | 3.752 M 7.13 % | 3.502 M 0.65 % | 3.479 M 162.50 % | 1.326 M 30.77 % | 1.014 M |
Depreciation and amortization | 0.000 | 0.000 100.00 % | -27.801 M -0.77 % | -27.588 M 8.78 % | -30.243 M 2.25 % | -30.937 M 5.02 % | -32.573 M 9.11 % | -35.836 M 3.05 % | -36.962 M -1 271.83 % | -2.694 M -171.82 % | 3.752 M 7.13 % | 3.502 M 5.40 % | 3.323 M 150.66 % | 1.326 M 30.77 % | 1.014 M |
Operating income | 25.117 M -44.86 % | 45.549 M 63.84 % | 27.801 M 0.77 % | 27.588 M -8.78 % | 30.243 M -2.25 % | 30.937 M -5.02 % | 32.573 M 243.15 % | 9.492 M 361.99 % | 2.055 M -93.41 % | 31.165 M -54.08 % | 67.864 M 674.45 % | -11.814 M -122.18 % | 53.268 M -52.63 % | 112.450 M 51.57 % | 74.190 M |
Operating income ratio | 0.86 -13.83 % | 0.99 326.89 % | -0.44 96.26 % | -11.70 -343.27 % | 4.81 905.03 % | 0.48 -76.69 % | 2.05 332.73 % | 0.47 -43.80 % | 0.84 -14.09 % | 0.98 -0.96 % | 0.99 -6.51 % | 1.06 7.35 % | 0.99 -0.18 % | 0.99 0.02 % | 0.99 |
Total other income expenses net | -10.712 M 6.69 % | -11.480 M 80.71 % | -59.521 M 17.82 % | -72.426 M -199.33 % | -24.196 M -172.87 % | 33.204 M 293.91 % | -17.123 M -4.13 % | -16.444 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -156.865 K | 0.000 | 0.000 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 48.304 M -81.16 % | 256.425 M 370.69 % | 54.479 M -54.67 % | 120.171 M -6.36 % | 128.331 M -13.18 % | 147.815 M 6.58 % | 138.689 M -12.20 % | 157.960 M -6.66 % | 169.235 M 8.23 % | 156.365 M 3.25 % | 151.440 M 6.58 % | 142.095 M -1.12 % | 143.710 M | 0.000 | 0.000 |
Total investments | 0.000 -100.00 % | 693.730 M 17.95 % | 588.160 M -8.49 % | 642.698 M -2.60 % | 659.888 M -2.24 % | 674.987 M -6.22 % | 719.755 M -19.24 % | 891.228 M -3.35 % | 922.163 M -2.35 % | 944.371 M 0.16 % | 942.884 M 5.01 % | 897.924 M -5.32 % | 948.375 M 0.68 % | 941.925 M 9.69 % | 858.748 M |
Total debt | 48.640 M -81.03 % | 256.425 M 275.49 % | 68.290 M -44.60 % | 123.270 M -5.19 % | 130.020 M -12.04 % | 147.815 M 6.54 % | 138.745 M -12.16 % | 157.960 M -6.66 % | 169.235 M 8.23 % | 156.365 M 3.25 % | 151.440 M 6.58 % | 142.095 M -1.12 % | 143.710 M | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.106 B 7.85 % | 1.025 B -2.19 % | 1.048 B -1.83 % | 1.068 B -5.27 % | 1.127 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -62.112 M -3.80 % | -59.839 M 22.44 % | -77.156 M -1 188.02 % | 7.091 M -79.94 % | 35.357 M -34.10 % | 53.651 M 328.51 % | 12.520 M 522.55 % | 2.011 M 0.13 % | 2.009 M -31.79 % | 2.944 M -20.80 % | 3.718 M -18.32 % | 4.552 M -29.50 % | 6.457 M 107.18 % | -89.940 M -20.91 % | -74.389 M |
Common stock | 487.478 M -2.07 % | 497.791 M -0.06 % | 498.108 M -0.31 % | 499.676 M 0.06 % | 499.391 M 0.03 % | 499.221 M -0.17 % | 500.093 M -0.90 % | 504.633 M -1.87 % | 514.251 M -6.13 % | 547.824 M -5.22 % | 578.023 M -1.47 % | 586.666 M -0.45 % | 589.302 M 0.15 % | 588.444 M 0.12 % | 587.766 M |
Total equity | 425.366 M -2.87 % | 437.952 M 4.04 % | 420.952 M -16.93 % | 506.768 M -5.23 % | 534.747 M -3.28 % | 552.872 M 7.85 % | 512.613 M -2.19 % | 524.065 M -1.83 % | 533.812 M -5.27 % | 563.497 M -0.61 % | 566.949 M 6.30 % | 533.370 M -8.04 % | 579.977 M 2.69 % | 564.759 M 14.99 % | 491.124 M |
Other non current liabilities | 183.742 M 171.69 % | -256.287 M | 0.000 | 0.000 | 0.000 100.00 % | -363.783 M | 0.000 100.00 % | -157.960 M 6.66 % | -169.235 M 56.31 % | -387.365 M -155.79 % | -151.440 M -6.58 % | -142.095 M 1.12 % | -143.710 M | 0.000 | 0.000 |
Long term debt | 48.640 M -81.02 % | 256.287 M | 0.000 | 0.000 | 0.000 -100.00 % | 363.783 M | 0.000 -100.00 % | 157.960 M -6.66 % | 169.235 M -56.31 % | 387.365 M 155.79 % | 151.440 M 6.58 % | 142.095 M -1.12 % | 143.710 M | 0.000 | 0.000 |
Total non current liabilities | 232.382 M -9.33 % | 256.287 M -9.84 % | 284.260 M -16.21 % | 339.254 M -1.95 % | 345.986 M -4.89 % | 363.783 M 2.55 % | 354.732 M -5.14 % | 373.938 M -6.57 % | 400.218 M 3.32 % | 387.365 M 155.79 % | 151.440 M 6.58 % | 142.095 M -1.12 % | 143.710 M | 0.000 | 0.000 |
Other current liabilities | 0.000 100.00 % | -275.906 K 97.65 % | -11.764 M -59.03 % | -7.397 M -528.95 % | -1.176 M -359.26 % | 453.660 K 137.46 % | -1.211 M -178.27 % | 1.547 M 244.01 % | 449.829 K -78.78 % | 2.120 M 327.36 % | -932.250 K 71.67 % | -3.291 M -1 511.03 % | -204.293 K 98.19 % | -11.313 M -109.54 % | -5.399 M |
Deferred revenue | 0.000 100.00 % | -6.237 M | 0.000 | 0.000 | 0.000 100.00 % | -202.394 K | 0.000 100.00 % | -1.398 M -266.14 % | -381.919 K 80.92 % | -2.002 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 137.953 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 1.391 M | 0.000 -100.00 % | 12.028 M 58.25 % | 7.601 M 399.43 % | 1.522 M -73.39 % | 5.719 M 344.47 % | 1.287 M -56.76 % | 2.975 M 152.64 % | 1.178 M -73.62 % | 4.464 M 378.84 % | 932.250 K -71.67 % | 3.291 M 1 511.03 % | 204.293 K -98.19 % | 11.313 M 109.54 % | 5.399 M |
Total liabilities | 233.772 M -11.10 % | 262.965 M -11.25 % | 296.315 M -14.58 % | 346.887 M -0.19 % | 347.531 M -5.95 % | 369.520 M 3.79 % | 356.034 M -5.54 % | 376.913 M -6.10 % | 401.396 M 2.44 % | 391.829 M 1.20 % | 387.179 M 2.28 % | 378.530 M -0.92 % | 382.038 M -2.11 % | 390.283 M 2.53 % | 380.644 M |
Other non current assets | 651.620 M 193.93 % | -693.730 M -583.73 % | -101.462 M 48.44 % | -196.790 M 6.99 % | -211.573 M 10.96 % | -237.613 M -71.24 % | -138.760 M 84.43 % | -891.228 M 3.35 % | -922.163 M 2.35 % | -944.371 M -0.16 % | -942.884 M -5.01 % | -897.924 M 5.32 % | -948.375 M -0.68 % | -941.925 M -9.69 % | -858.748 M |
Long term investments | 0.000 -100.00 % | 693.730 M 0.60 % | 689.622 M -17.85 % | 839.488 M -3.67 % | 871.461 M -4.51 % | 912.600 M 6.30 % | 858.515 M -3.67 % | 891.228 M -3.35 % | 922.163 M -2.35 % | 944.371 M 0.16 % | 942.884 M 5.01 % | 897.924 M -5.32 % | 948.375 M 0.68 % | 941.925 M 9.69 % | 858.748 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 651.620 M | 0.000 -100.00 % | 588.160 M -8.49 % | 642.698 M -2.60 % | 659.888 M -2.24 % | 674.987 M -6.22 % | 719.755 M -19.24 % | 891.228 M -3.35 % | 922.163 M -2.35 % | 944.384 M 0.16 % | 942.884 M 5.01 % | 897.924 M -5.32 % | 948.375 M 0.68 % | 941.925 M 9.69 % | 858.748 M |
Other current assets | 0.000 100.00 % | -7.162 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 100.00 % | -101.462 M 48.44 % | -196.790 M 6.99 % | -211.573 M 10.96 % | -237.613 M -71.24 % | -138.760 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 336.259 K | 0.000 -100.00 % | 13.811 M 345.64 % | 3.099 M 83.45 % | 1.689 M | 0.000 -100.00 % | 55.652 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 336.259 K | 0.000 -100.00 % | 13.811 M 345.64 % | 3.099 M 83.45 % | 1.689 M 100.71 % | -237.613 M -427 062.96 % | 55.652 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current assets | 7.519 M | 0.000 -100.00 % | 27.643 M 95.16 % | 14.164 M 19.94 % | 11.810 M 20.91 % | 9.767 M -3.56 % | 10.128 M 4.02 % | 9.736 M -25.36 % | 13.044 M 19.32 % | 10.932 M -2.49 % | 11.211 M -18.97 % | 13.836 M 3.36 % | 13.386 M 2.05 % | 13.117 M 0.92 % | 12.998 M |
Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 11.516 M | 0.000 -100.00 % | 247.381 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 7.182 M 0.28 % | 7.162 M -48.22 % | 13.831 M 25.00 % | 11.065 M 21.21 % | 9.129 M -6.54 % | 9.767 M -3.03 % | 10.072 M 3.45 % | 9.736 M -25.36 % | 13.044 M 19.32 % | 10.932 M -2.49 % | 11.211 M -18.97 % | 13.836 M 3.36 % | 13.386 M 2.05 % | 13.117 M 0.92 % | 12.998 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 700.916 M 590.80 % | 101.464 M -48.44 % | 196.792 M -6.55 % | 210.581 M -11.39 % | 237.638 M 71.25 % | 138.764 M 1 034 065.78 % | 13.418 K | 0.000 -100.00 % | 10.183 K -68.59 % | 32.416 K -76.77 % | 139.546 K -45.02 % | 253.810 K | 0.000 -100.00 % | 22.278 K |
Account payables | 1.391 M -78.18 % | 6.375 M -45.81 % | 11.764 M 59.03 % | 7.397 M 528.95 % | 1.176 M -77.66 % | 5.265 M 334.70 % | 1.211 M -14.54 % | 1.417 M 96.29 % | 722.030 K -69.16 % | 2.341 M 151.14 % | 932.250 K -71.67 % | 3.291 M 1 511.03 % | 204.293 K -98.19 % | 11.313 M 109.54 % | 5.399 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.420 M -0.75 % | 17.552 M | 0.000 100.00 % | -14.791 M 74.43 % | -57.848 M -266.55 % | -15.782 M -123.82 % | 66.255 M 397.73 % | -22.253 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 262.965 M 993 644.97 % | 26.462 K -16.92 % | 31.852 K 35.36 % | 23.531 K 28.35 % | 18.333 K 21.19 % | 15.128 K | 0.000 | 0.000 | 0.000 -100.00 % | 234.807 M 0.71 % | 233.143 M -2.09 % | 238.124 M -38.99 % | 390.283 M 2.53 % | 380.644 M |
Total assets | 659.139 M -5.96 % | 700.916 M -2.28 % | 717.267 M -15.98 % | 853.654 M -3.24 % | 882.279 M -4.35 % | 922.392 M 6.19 % | 868.647 M -3.59 % | 900.978 M -3.66 % | 935.208 M -2.11 % | 955.326 M 0.13 % | 954.128 M 4.63 % | 911.899 M -5.21 % | 962.015 M 0.73 % | 955.042 M 9.55 % | 871.768 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -62.996 K -430.51 % | 19.060 K -98.90 % | 1.731 M 193.53 % | 589.591 K 273.85 % | -339.133 K -410.20 % | 109.326 K -87.17 % | 852.243 K 32.61 % | 642.650 K 53.82 % | 417.794 K 33.89 % | 312.037 K 313.92 % | -145.863 K -283.32 % | 79.566 K -91.73 % | 961.604 K 1 615.99 % | 56.038 K -64.40 % | 157.422 K |
Accounts receivables | 157.625 K 101.74 % | 78.133 K -93.43 % | 1.190 M 65.43 % | 719.229 K 486.55 % | -186.063 K -171.05 % | -68.646 K -108.31 % | 825.968 K -70.22 % | 2.773 M 212.46 % | -2.466 M -1 148.66 % | 235.175 K 522.82 % | -55.621 K -128.28 % | 196.712 K -74.75 % | 778.982 K | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -220.621 K -273.47 % | -59.073 K -110.92 % | 540.834 K 517.19 % | -129.638 K 15.31 % | -153.070 K -186.01 % | 177.972 K 577.34 % | 26.275 K 101.23 % | -2.131 M -173.88 % | 2.884 M 824.24 % | 312.037 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 37.078 M 303.56 % | -18.215 M -112.16 % | 149.803 M 321.41 % | 35.548 M -6.78 % | 38.133 M 176.73 % | -49.697 M -258.92 % | 31.272 M -9.00 % | 34.364 M 90.67 % | 18.023 M 65 630.83 % | -27.503 K 99.94 % | -44.520 M -184.04 % | 52.973 M 628.47 % | -10.024 M 87.77 % | -81.939 M -3 019.44 % | 2.807 M |
Net cash provided by operating activities | 51.420 M 223.93 % | 15.874 M -81.90 % | 87.713 M 160.89 % | 33.621 M -23.31 % | 43.841 M 201.25 % | 14.553 M -69.41 % | 47.574 M -12.54 % | 54.398 M 165.42 % | 20.495 M -34.83 % | 31.450 M 35.57 % | 23.198 M -43.75 % | 41.239 M -6.38 % | 44.049 M 47.35 % | 29.894 M -61.25 % | 77.154 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 100.00 % | -242.599 M 20.24 % | -304.171 M -164.21 % | -115.126 M 34.55 % | -175.896 M -88.08 % | -93.524 M 23.09 % | -121.607 M -8.59 % | -111.988 M 18.68 % | -137.706 M -39.11 % | -98.994 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 -100.00 % | 255.141 M -35.66 % | 396.538 M 204.79 % | 130.100 M -33.07 % | 194.372 M 158.05 % | 75.323 M -49.66 % | 149.624 M 8.80 % | 137.525 M 21.46 % | 113.227 M 5.62 % | 107.199 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 -100.00 % | 12.543 M -86.42 % | 92.367 M 516.84 % | 14.974 M -18.95 % | 18.476 M 201.51 % | -18.201 M -164.97 % | 28.016 M 9.71 % | 25.537 M 204.32 % | -24.480 M -398.34 % | 8.205 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 8.340 M 129.80 % | -27.990 M 49.09 % | -54.980 M -714.52 % | -6.750 M 62.07 % | -17.795 M -296.20 % | 9.070 M 147.20 % | -19.215 M -70.42 % | -11.275 M -187.61 % | 12.870 M 161.32 % | 4.925 M -47.30 % | 9.345 M 678.64 % | -1.615 M 59.83 % | -4.020 M -108.77 % | 45.825 M | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.105 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 461.688 M | 0.000 | 0.000 |
Common stock repurchased | -42.713 M -13 349.58 % | -317.578 K 79.58 % | -1.555 M | 0.000 | 0.000 100.00 % | -873.441 K 1.17 % | -883.814 K 94.11 % | -15.000 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -231.000 M -450.00 % | -42.000 M | 0.000 |
Dividends paid | -16.573 M 1.03 % | -16.744 M 23.96 % | -22.020 M 13.51 % | -25.461 M -5.41 % | -24.154 M -4.98 % | -23.007 M 11.58 % | -26.021 M 10.70 % | -29.140 M 8.21 % | -31.745 M 8.32 % | -34.625 M -0.97 % | -34.292 M 1.27 % | -34.735 M 8.34 % | -37.893 M 0.70 % | -38.161 M -0.32 % | -38.039 M |
Other financing activites | -32.538 M -23 686.26 % | 137.953 K | 0.000 | 0.000 100.00 % | -202.394 K -200.00 % | 202.394 K 114.47 % | -1.398 M 90.00 % | -13.984 M -763.06 % | -1.620 M 7.43 % | -1.750 M -200.05 % | 1.749 M 135.78 % | -4.889 M -128.93 % | -2.136 M 94.31 % | -37.558 M 0.72 % | -37.830 M |
Net cash used provided by financing activities | -51.083 M -13.74 % | -44.914 M 41.67 % | -77.000 M -139.05 % | -32.211 M 23.58 % | -42.151 M -188.54 % | -14.608 M 69.26 % | -47.518 M 12.65 % | -54.398 M -165.42 % | -20.495 M 34.83 % | -31.450 M -35.57 % | -23.198 M 43.75 % | -41.239 M 6.38 % | -44.049 M -47.35 % | -29.894 M 60.60 % | -75.869 M |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -92.367 M -516.84 % | -14.974 M 18.95 % | -18.476 M -201.51 % | 18.201 M 164.97 % | -28.016 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 336.259 K 102.04 % | -16.497 M -254.01 % | 10.712 M 659.84 % | 1.410 M -16.55 % | 1.689 M 3 135.64 % | -55.652 K -200.00 % | 55.652 K -99.78 % | 25.537 M 204.32 % | -24.480 M -398.34 % | 8.205 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.285 M |
Cash at beginning of period | 0.000 -100.00 % | 13.811 M 345.64 % | 3.099 M 83.45 % | 1.689 M | 0.000 -100.00 % | 55.652 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 294.134 K |
Cash at end of period | 336.259 K 112.52 % | -2.686 M -119.45 % | 13.811 M 345.64 % | 3.099 M 83.45 % | 1.689 M | 0.000 -100.00 % | 55.652 K -99.78 % | 25.537 M 204.32 % | -24.480 M -398.34 % | 8.205 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.579 M |
Operating cash flow | 51.420 M 223.93 % | 15.874 M -81.90 % | 87.713 M 160.89 % | 33.621 M -23.31 % | 43.841 M 201.25 % | 14.553 M -69.41 % | 47.574 M -12.54 % | 54.398 M 165.42 % | 20.495 M -34.83 % | 31.450 M 35.57 % | 23.198 M -43.75 % | 41.239 M -6.38 % | 44.049 M 47.35 % | 29.894 M -61.25 % | 77.154 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 51.420 M 223.93 % | 15.874 M -81.90 % | 87.713 M 160.89 % | 33.621 M -23.31 % | 43.841 M 201.25 % | 14.553 M -69.41 % | 47.574 M -12.54 % | 54.398 M 165.42 % | 20.495 M -34.83 % | 31.450 M 35.57 % | 23.198 M -43.75 % | 41.239 M -6.38 % | 44.049 M 47.35 % | 29.894 M -61.25 % | 77.154 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | 2012-02-28 | 2011-08-31 | 2011-02-28 | 2010-08-28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.604 M -29.07 % | 14.949 M 45.85 % | 10.250 M -25.47 % | 13.753 M -15.09 % | 16.196 M 0.93 % | 16.047 M 0.40 % | 15.983 M -3.79 % | 16.614 M -4.40 % | 17.378 M -3.14 % | 17.941 M -2.34 % | 18.371 M -0.61 % | 18.483 M 2.32 % | 18.063 M -8.08 % | 19.651 M -4.92 % | 20.668 M -0.28 % | 20.726 M -1.10 % | 20.956 M -2.77 % | 21.552 M 2.04 % | 21.122 M -4.09 % | 22.022 M 2.59 % | 21.465 M 0.57 % | 21.344 M 0.94 % | 21.145 M 1.95 % | 20.741 M -2.31 % | 21.231 M -1.97 % | 21.657 M -61.84 % | 56.758 M 0.00 % | 56.758 M 232.81 % | -42.735 M -136.33 % | 117.640 M |
Net income | 3.611 M -66.55 % | 10.794 M -75.69 % | 44.406 M 0.00 % | 44.406 M 775.33 % | -6.575 M 88.51 % | -57.246 M -109.80 % | -27.286 M -210.16 % | 24.769 M 46.46 % | 16.911 M 255.66 % | -10.864 M -124.47 % | 44.392 M 6.79 % | 41.570 M 528.16 % | 6.618 M -25.07 % | 8.832 M 220.48 % | -7.330 M -127.43 % | 26.722 M 190.51 % | -29.525 M -193.49 % | 31.579 M 2.19 % | 30.902 M 11 640.14 % | 263.218 K -98.94 % | 24.924 M -41.96 % | 42.940 M -21.02 % | 54.366 M 182.15 % | -66.179 M -420.82 % | 20.628 M -36.50 % | 32.483 M -42.23 % | 56.225 M 0.00 % | 56.225 M 229.79 % | -43.321 M -136.87 % | 117.511 M |
Income before tax | 3.611 M -66.55 % | 10.794 M 1 717 367 600.88 % | 0.629 353.14 % | 0.139 100.00 % | -6.575 M 88.51 % | -57.246 M -109.80 % | -27.286 M -210.16 % | 24.769 M 46.46 % | 16.911 M 255.66 % | -10.864 M -2 136 561 751.92 % | 0.509 -100.00 % | 41.570 M 521.29 % | 6.691 M -24.24 % | 8.832 M 222.32 % | -7.221 M -127.02 % | 26.722 M 190.79 % | -29.433 M -193.20 % | 31.579 M 2.19 % | 30.902 M 11 640.14 % | 263.218 K -98.94 % | 24.924 M -41.96 % | 42.940 M -21.02 % | 54.366 M 182.15 % | -66.179 M -420.82 % | 20.628 M -36.80 % | 32.640 M -41.95 % | 56.225 M 0.00 % | 56.225 M 230.93 % | -42.943 M -136.66 % | 117.133 M |
Income before tax ratio | 0.34 -52.84 % | 0.72 1 177 832 999.67 % | 0.00 506.93 % | 0.00 100.00 % | -0.41 88.62 % | -3.57 -108.97 % | -1.71 -214.51 % | 1.49 53.20 % | 0.97 260.70 % | -0.61 -2 186 128 724.55 % | 0.00 -100.00 % | 2.25 507.19 % | 0.37 -17.58 % | 0.45 228.65 % | -0.35 -127.10 % | 1.29 191.80 % | -1.40 -195.86 % | 1.47 0.15 % | 1.46 12 140.18 % | 0.01 -98.97 % | 1.16 -42.29 % | 2.01 -21.75 % | 2.57 180.58 % | -3.19 -428.41 % | 0.97 -35.53 % | 1.51 52.14 % | 0.99 0.00 % | 0.99 -1.42 % | 1.00 0.92 % | 1.00 |
EBITDA | -2.339 M -113.97 % | 16.744 M -50.20 % | 33.619 M 181.80 % | 11.930 M 157.73 % | -20.664 M 70.88 % | -70.958 M -74.04 % | -40.771 M -482.24 % | 10.666 M 421.86 % | 2.044 M 107.79 % | -26.240 M -216.29 % | 22.564 M -50.90 % | 45.952 M 612.91 % | -8.959 M -10.73 % | -8.091 M 67.88 % | -25.188 M -384.50 % | 8.853 M 118.57 % | -47.682 M -470.59 % | 12.866 M 1.90 % | 12.627 M 166.85 % | -18.887 M -399.39 % | 6.308 M -74.14 % | 24.394 M -32.37 % | 36.072 M 142.89 % | -84.103 M -3 637.47 % | 2.377 M -82.81 % | 13.834 M | 0.000 | 0.000 100.00 % | -43.321 M -200.00 % | 43.321 M |
Net income ratio | 0.34 -52.84 % | 0.72 -83.33 % | 4.33 34.17 % | 3.23 895.31 % | -0.41 88.62 % | -3.57 -108.97 % | -1.71 -214.51 % | 1.49 53.20 % | 0.97 260.70 % | -0.61 -125.06 % | 2.42 7.44 % | 2.25 513.91 % | 0.37 -18.49 % | 0.45 226.72 % | -0.35 -127.51 % | 1.29 191.51 % | -1.41 -196.15 % | 1.47 0.15 % | 1.46 12 140.18 % | 0.01 -98.97 % | 1.16 -42.29 % | 2.01 -21.75 % | 2.57 180.58 % | -3.19 -428.41 % | 0.97 -35.22 % | 1.50 51.41 % | 0.99 0.00 % | 0.99 -2.28 % | 1.01 1.48 % | 1.00 |
Ratio EBITDA | -0.22 -119.70 % | 1.12 -65.85 % | 3.28 278.10 % | 0.87 167.99 % | -1.28 71.15 % | -4.42 -73.35 % | -2.55 -497.32 % | 0.64 445.87 % | 0.12 108.04 % | -1.46 -219.07 % | 1.23 -50.60 % | 2.49 601.27 % | -0.50 -20.46 % | -0.41 66.22 % | -1.22 -385.30 % | 0.43 118.77 % | -2.28 -481.14 % | 0.60 -0.13 % | 0.60 169.70 % | -0.86 -391.82 % | 0.29 -74.29 % | 1.14 -33.00 % | 1.71 142.07 % | -4.05 -3 721.07 % | 0.11 -82.47 % | 0.64 | 0.00 | 0.00 -100.00 % | 1.01 175.28 % | 0.37 |
Gross profit ratio | 0.19 -78.28 % | 0.86 5.99 % | 0.81 -4.81 % | 0.85 -14.73 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 16.29 % | 0.86 -0.14 % | 0.86 164.60 % | 0.33 17.20 % | 0.28 -34.52 % | 0.42 -57.59 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 43.650 M -1.70 % | 44.406 M 0.00 % | 44.406 M 0.00 % | 44.406 M -50.00 % | 88.812 M 0.00 % | 88.812 M 0.00 % | 88.812 M 0.03 % | 88.783 M 0.00 % | 88.783 M 0.00 % | 88.783 M 100.00 % | 44.392 M 0.00 % | 44.392 M 0.00 % | 44.392 M 0.00 % | 44.392 M 0.00 % | 44.392 M 0.00 % | 44.392 M 0.00 % | 44.392 M 0.00 % | 44.392 M 0.02 % | 44.381 M 0.00 % | 44.381 M 0.00 % | 44.381 M 0.00 % | 44.381 M 0.00 % | 44.381 M 0.00 % | 44.381 M 0.00 % | 44.381 M 0.06 % | 44.355 M 0.06 % | 44.328 M 0.00 % | 44.328 M 0.13 % | 44.272 M 0.00 % | 44.272 M |
Weighted average shs out | 43.650 M -1.70 % | 44.406 M 0.00 % | 44.406 M 0.00 % | 44.406 M -50.00 % | 88.813 M 0.00 % | 88.812 M 0.00 % | 88.812 M 0.03 % | 88.783 M 0.00 % | 88.784 M 0.00 % | 88.783 M 100.00 % | 44.392 M 0.00 % | 44.392 M 0.00 % | 44.392 M 0.00 % | 44.392 M 0.00 % | 44.392 M 0.00 % | 44.392 M 0.00 % | 44.392 M 0.00 % | 44.392 M 0.02 % | 44.381 M -0.01 % | 44.388 M 0.01 % | 44.381 M 0.00 % | 44.381 M 0.00 % | 44.381 M 0.00 % | 44.381 M 0.00 % | 44.381 M 0.06 % | 44.355 M 0.06 % | 44.328 M 0.00 % | 44.328 M 0.13 % | 44.272 M 0.00 % | 44.272 M |
EPS diluted | -0.24 -200.00 % | 0.24 -76.00 % | 1.00 100.00 % | -5 769 790.00 -3 898 506 656.76 % | -0.15 88.44 % | -1.28 -106.45 % | -0.62 -210.71 % | 0.56 47.37 % | 0.38 258.33 % | -0.24 -124.00 % | 1.00 6.38 % | 0.94 530.87 % | 0.15 -25.13 % | 0.20 220.46 % | -0.17 -127.53 % | 0.60 190.91 % | -0.66 -191.67 % | 0.72 2.86 % | 0.70 11 566.67 % | 0.01 -98.93 % | 0.56 -41.67 % | 0.96 -21.31 % | 1.22 181.33 % | -1.50 -426.09 % | 0.46 -37.84 % | 0.74 -41.27 % | 1.26 0.00 % | 1.26 228.57 % | -0.98 -137.26 % | 2.63 |
Earnings per share | -0.24 -200.00 % | 0.24 -76.00 % | 1.00 -100.00 % | 44 406 020.00 30 004 067 667.57 % | -0.15 88.44 % | -1.28 -106.45 % | -0.62 -210.71 % | 0.56 47.37 % | 0.38 258.33 % | -0.24 -124.00 % | 1.00 6.38 % | 0.94 530.87 % | 0.15 -25.13 % | 0.20 220.46 % | -0.17 -127.53 % | 0.60 190.91 % | -0.66 -191.67 % | 0.72 2.86 % | 0.70 11 566.67 % | 0.01 -98.93 % | 0.56 -41.67 % | 0.96 -21.31 % | 1.22 181.33 % | -1.50 -426.09 % | 0.46 -37.84 % | 0.74 -41.27 % | 1.26 0.00 % | 1.26 228.57 % | -0.98 -137.26 % | 2.63 |
Gross profit | 1.982 M -84.59 % | 12.860 M 54.58 % | 8.319 M -29.06 % | 11.727 M -27.60 % | 16.196 M 0.93 % | 16.047 M 0.40 % | 15.983 M -3.79 % | 16.614 M -4.40 % | 17.378 M -3.14 % | 17.941 M 13.57 % | 15.797 M -0.74 % | 15.916 M 170.74 % | 5.879 M 7.73 % | 5.457 M -37.74 % | 8.765 M -57.71 % | 20.726 M -1.10 % | 20.956 M -2.77 % | 21.552 M 2.04 % | 21.122 M -4.09 % | 22.022 M 2.59 % | 21.465 M 0.57 % | 21.344 M 0.94 % | 21.145 M 1.95 % | 20.741 M -2.31 % | 21.231 M -1.97 % | 21.657 M -61.84 % | 56.758 M 0.00 % | 56.758 M 232.81 % | -42.735 M -136.33 % | 117.640 M |
Income tax expense | 0.000 | 0.000 -100.00 % | 0.629 353.14 % | 0.139 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.509 -100.00 % | 7.882 M 10 670.44 % | 73.180 K 100.90 % | -8.091 M -7 466.24 % | 109.840 K -98.08 % | 5.709 M 6 147.43 % | 91.376 K -99.11 % | 10.218 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.468 M | 0.000 | 0.000 -100.00 % | 377.775 K 200.00 % | -377.775 K |
Cost of revenue | 8.623 M 312.70 % | 2.089 M 8.21 % | 1.931 M -4.70 % | 2.026 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.573 M 0.24 % | 2.567 M -78.93 % | 12.185 M -14.16 % | 14.194 M 19.25 % | 11.903 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 409.381 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.108 M -9.71 % | 2.334 M -6.54 % | 2.498 M -0.54 % | 2.511 M 0.02 % | 2.511 M -2.16 % | 2.566 M 95.12 % | 1.315 M -3.48 % | 1.363 M -43.54 % | 2.413 M -11.53 % | 2.728 M 1.02 % | 2.700 M -5.50 % | 2.857 M 5.56 % | 2.707 M -4.66 % | 2.839 M -0.26 % | 2.847 M -0.87 % | 2.872 M 0.77 % | 2.850 M 1.85 % | 2.798 M -1.90 % | 2.852 M 1.24 % | 2.817 M -5.49 % | 2.981 M -0.89 % | 3.007 M 435.50 % | 561.615 K 0.00 % | 561.615 K 136.52 % | 237.446 K -75.40 % | 965.066 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 27.799 K | 0.000 -100.00 % | 2.723 507.86 % | 0.448 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.229 -100.00 % | 30.036 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -3.447 M -188.74 % | 3.884 M 115.35 % | -25.300 M -12 325.71 % | -203.609 K -101.15 % | 17.702 M -74.82 % | 70.289 M 69.49 % | 41.471 M 316.23 % | 9.963 M 875.07 % | 1.022 M -96.03 % | 25.728 M 492.31 % | 4.344 M 114.46 % | -30.036 M -489.10 % | 7.719 M 20.64 % | 6.399 M -73.99 % | 24.598 M 169.10 % | 9.141 M -80.65 % | 47.249 M 272.76 % | 12.675 M 9.23 % | 11.604 M -42.03 % | 20.017 M 269.01 % | 5.425 M -76.80 % | 23.382 M -32.94 % | 34.866 M -59.01 % | 85.064 M 6 182.00 % | 1.354 M -89.17 % | 12.505 M 2 246.41 % | 532.954 K 0.00 % | 532.954 K 156.27 % | 207.968 K -58.94 % | 506.531 K |
Cost and expenses | 12.944 M 821.32 % | -1.794 M -105.34 % | 33.619 M 181.80 % | 11.930 M -32.61 % | 17.702 M -74.82 % | 70.289 M 69.49 % | 41.471 M 316.23 % | 9.963 M 875.07 % | 1.022 M -96.03 % | 25.728 M -2.86 % | 26.485 M 214.72 % | -23.087 M -399.08 % | 7.719 M 20.64 % | 6.399 M -73.99 % | 24.598 M 169.10 % | 9.141 M -80.65 % | 47.249 M 272.76 % | 12.675 M 9.23 % | 11.604 M -42.03 % | 20.017 M 269.01 % | 5.425 M -76.80 % | 23.382 M -32.94 % | 34.866 M -59.01 % | 85.064 M 6 182.00 % | 1.354 M -89.17 % | 12.505 M 2 246.41 % | 532.954 K 0.00 % | 532.954 K 156.27 % | 207.968 K -58.94 % | 506.531 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -3.474 M -189.46 % | 3.884 M | 0.000 | 0.000 -100.00 % | 2.108 M -9.71 % | 2.334 M -6.54 % | 2.498 M -0.54 % | 2.511 M 0.02 % | 2.511 M -2.16 % | 2.566 M 95.12 % | 1.315 M -3.48 % | 1.363 M -43.54 % | 2.413 M -11.53 % | 2.728 M 1.02 % | 2.700 M -5.50 % | 2.857 M 5.56 % | 2.707 M -4.66 % | 2.839 M -0.26 % | 2.847 M -0.87 % | 2.872 M 0.77 % | 2.850 M 1.85 % | 2.798 M -1.90 % | 2.852 M 1.24 % | 2.817 M -5.49 % | 2.981 M -0.89 % | 3.007 M 435.50 % | 561.615 K 0.00 % | 561.615 K 136.52 % | 237.446 K -75.40 % | 965.066 K |
Interest income | 31.989 M | 0.000 | 0.000 | 0.000 -100.00 % | 5.069 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.653 M -17.35 % | 4.420 M 34.33 % | 3.290 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.574 M 0.00 % | 22.574 M 44.86 % | 15.583 M -52.69 % | 32.938 M |
Interest expense | 10.712 M | 0.000 -100.00 % | 5.710 M -1.04 % | 5.770 M 13.82 % | 5.069 M 68.78 % | 3.004 M 67.05 % | 1.798 M -0.56 % | 1.808 M 21.47 % | 1.488 M -51.63 % | 3.077 M -72.81 % | 11.318 M -62.51 % | 30.188 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.145 M 0.14 % | 3.141 M 18.59 % | 2.648 M 45.16 % | 1.824 M 4.75 % | 1.742 M -11.41 % | 1.966 M 10.10 % | 1.786 M 8.51 % | 1.646 M -11.36 % | 1.856 M -5.15 % | 1.957 M 28.57 % | 1.522 M 129.68 % | 662.768 K 0.00 % | 662.768 K 46.89 % | 451.202 K -19.78 % | 562.457 K |
Depreciation and amortization | 0.000 | 0.000 -100.00 % | 27.909 M 353.04 % | 6.160 M 143.73 % | -14.088 M -2.74 % | -13.712 M -1.68 % | -13.486 M 4.38 % | -14.103 M 5.15 % | -14.868 M 3.30 % | -15.375 M -168.12 % | 22.571 M 386.37 % | -7.882 M 49.64 % | -15.650 M 7.52 % | -16.923 M 5.81 % | -17.968 M -0.55 % | -17.869 M 2.08 % | -18.249 M 2.48 % | -18.713 M -2.39 % | -18.276 M 4.57 % | -19.150 M -2.87 % | -18.615 M -0.38 % | -18.546 M -1.38 % | -18.293 M -2.06 % | -17.924 M 1.79 % | -18.250 M 2.14 % | -18.650 M -2 913.94 % | 662.768 K 0.00 % | 662.768 K | 0.000 -100.00 % | 1.014 M |
Operating income | -2.339 M -113.97 % | 16.744 M -40.01 % | 27.909 M 353.04 % | 6.160 M -56.27 % | 14.088 M 2.74 % | 13.712 M 1.68 % | 13.486 M -4.38 % | 14.103 M -5.15 % | 14.868 M -3.30 % | 15.375 M -31.88 % | 22.571 M -50.88 % | 45.952 M 193.62 % | 15.650 M -7.52 % | 16.923 M -5.81 % | 17.968 M 0.55 % | 17.869 M -2.08 % | 18.249 M -2.48 % | 18.713 M 2.39 % | 18.276 M -4.57 % | 19.150 M 2.87 % | 18.615 M 0.38 % | 18.546 M 1.38 % | 18.293 M 2.06 % | 17.924 M -1.79 % | 18.250 M -2.14 % | 18.650 M -66.83 % | 56.225 M 0.00 % | 56.225 M 229.79 % | -43.321 M -136.87 % | 117.511 M |
Operating income ratio | -0.22 -119.70 % | 1.12 -58.87 % | 2.72 507.86 % | 0.45 -48.50 % | 0.87 1.79 % | 0.85 1.28 % | 0.84 -0.60 % | 0.85 -0.78 % | 0.86 -0.17 % | 0.86 -30.25 % | 1.23 -50.58 % | 2.49 186.96 % | 0.87 0.60 % | 0.86 -0.94 % | 0.87 0.84 % | 0.86 -1.00 % | 0.87 0.30 % | 0.87 0.35 % | 0.87 -0.50 % | 0.87 0.27 % | 0.87 -0.19 % | 0.87 0.44 % | 0.87 0.11 % | 0.86 0.53 % | 0.86 -0.18 % | 0.86 -13.07 % | 0.99 0.00 % | 0.99 -2.28 % | 1.01 1.48 % | 1.00 |
Total other income expenses net | 5.950 M 200.00 % | -5.950 M -4.21 % | -5.710 M 1.04 % | -5.770 M 72.08 % | -20.664 M 70.88 % | -70.958 M -74.04 % | -40.771 M -482.24 % | 10.666 M 421.86 % | 2.044 M 107.79 % | -26.240 M -275.11 % | 14.984 M | 0.000 100.00 % | -8.959 M -10.73 % | -8.091 M 75.20 % | -32.628 M -191.72 % | 35.576 M 146.02 % | -77.298 M -273.92 % | 44.446 M 252.00 % | 12.627 M 166.85 % | -18.887 M -399.39 % | 6.308 M -74.14 % | 24.394 M -32.37 % | 36.072 M 142.89 % | -84.103 M -3 637.47 % | 2.377 M -83.01 % | 13.990 M | 0.000 | 0.000 -100.00 % | 377.775 K 200.00 % | -377.775 K |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | 2012-02-28 | 2011-08-31 | 2011-02-28 | 2010-08-28 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | 2012-02-28 | 2011-08-31 | 2011-02-28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 48.304 M -10.81 % | 54.160 M -78.88 % | 256.425 M 446.42 % | 46.928 M -13.86 % | 54.479 M -46.15 % | 101.175 M -15.81 % | 120.171 M -7.48 % | 129.890 M 1.22 % | 128.331 M -10.86 % | 143.960 M -2.61 % | 147.815 M 11.46 % | 132.615 M -4.38 % | 138.689 M -8.00 % | 150.753 M -4.56 % | 157.960 M 1.72 % | 155.285 M -8.24 % | 169.235 M -1.20 % | 171.285 M 9.54 % | 156.365 M -0.09 % | 156.505 M 3.34 % | 151.440 M 3.54 % | 146.265 M 2.93 % | 142.095 M -2.07 % | 145.100 M 0.97 % | 143.710 M | 0.000 | 0.000 100.00 % | -1.140 M | 0.000 |
Total investments | 0.000 | 0.000 -100.00 % | 693.730 M 2.30 % | 678.120 M 15.30 % | 588.160 M -3.79 % | 611.302 M -4.89 % | 642.698 M -5.60 % | 680.830 M -21.87 % | 871.461 M -1.30 % | 882.921 M -3.25 % | 912.600 M 3.01 % | 885.953 M 3.20 % | 858.515 M -2.45 % | 880.102 M -1.25 % | 891.228 M -2.22 % | 911.471 M -1.16 % | 922.163 M -5.39 % | 974.691 M 3.21 % | 944.371 M 1.95 % | 926.343 M -1.75 % | 942.884 M 1.32 % | 930.618 M 3.64 % | 897.924 M 4.63 % | 858.199 M -9.51 % | 948.375 M 1.14 % | 937.702 M -0.45 % | 941.925 M 6.19 % | 886.983 M 3.29 % | 858.748 M |
Total debt | 48.640 M -10.19 % | 54.160 M -78.88 % | 256.425 M 414.24 % | 49.865 M -26.98 % | 68.290 M -32.50 % | 101.175 M -17.92 % | 123.270 M -5.10 % | 129.890 M -0.10 % | 130.020 M -9.68 % | 143.960 M -2.61 % | 147.815 M 11.46 % | 132.615 M -4.42 % | 138.745 M -7.99 % | 150.790 M -4.54 % | 157.960 M 1.72 % | 155.285 M -8.24 % | 169.235 M -1.20 % | 171.285 M 9.54 % | 156.365 M -0.09 % | 156.505 M 3.34 % | 151.440 M 3.54 % | 146.265 M 2.93 % | 142.095 M -2.07 % | 145.100 M 0.97 % | 143.710 M | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.106 B 1.97 % | 1.084 B 5.77 % | 1.025 B -1.25 % | 1.038 B -0.94 % | 1.048 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -62.112 M -1.59 % | -61.142 M -2.18 % | -59.839 M 24.88 % | -79.655 M -3.24 % | -77.156 M -24.26 % | -62.095 M -975.63 % | 7.091 M -84.98 % | 47.208 M 33.52 % | 35.357 M 13.40 % | 31.178 M -41.89 % | 53.651 M 27.42 % | 42.104 M 236.29 % | 12.520 M 1 582.85 % | 743.990 K -63.01 % | 2.011 M -7.03 % | 2.163 M 7.70 % | 2.009 M 18.16 % | 1.700 M -42.27 % | 2.944 M -22.87 % | 3.818 M 2.69 % | 3.718 M -14.26 % | 4.336 M -4.74 % | 4.552 M 104.49 % | -101.437 M -1 671.08 % | 6.457 M 107.05 % | -91.537 M -1.78 % | -89.940 M -5.62 % | -85.151 M -14.47 % | -74.389 M |
Common stock | 487.478 M -2.07 % | 497.791 M 0.00 % | 497.791 M -0.06 % | 498.108 M 0.00 % | 498.108 M -0.31 % | 499.676 M 0.00 % | 499.676 M 0.06 % | 499.391 M 0.00 % | 499.391 M 0.03 % | 499.221 M 0.00 % | 499.221 M -0.17 % | 500.093 M 0.00 % | 500.093 M -0.90 % | 504.633 M 0.00 % | 504.633 M -1.87 % | 514.251 M 0.00 % | 514.251 M -6.15 % | 547.963 M 0.03 % | 547.824 M -5.22 % | 578.023 M 0.00 % | 578.023 M -1.47 % | 586.666 M 0.00 % | 586.666 M -0.45 % | 589.302 M 0.00 % | 589.302 M 0.09 % | 588.797 M 0.06 % | 588.444 M 0.06 % | 588.075 M 0.05 % | 587.766 M |
Total equity | 425.366 M -2.58 % | 436.649 M -0.30 % | 437.952 M 4.66 % | 418.453 M -0.59 % | 420.952 M -3.80 % | 437.581 M -13.65 % | 506.768 M -7.29 % | 546.599 M 2.22 % | 534.747 M 0.82 % | 530.399 M -4.06 % | 552.872 M 1.97 % | 542.197 M 5.77 % | 512.613 M -1.25 % | 519.127 M -0.94 % | 524.065 M -4.01 % | 545.965 M 2.28 % | 533.812 M -7.63 % | 577.906 M 2.56 % | 563.497 M 2.47 % | 549.904 M -3.01 % | 566.949 M 1.36 % | 559.334 M 4.87 % | 533.370 M 7.61 % | 495.646 M -14.54 % | 579.977 M 0.31 % | 578.174 M 2.38 % | 564.759 M 7.12 % | 527.235 M 7.35 % | 491.124 M |
Other non current liabilities | 183.742 M -2.30 % | 188.073 M 173.38 % | -256.287 M | 0.000 | 0.000 100.00 % | -317.130 M | 0.000 100.00 % | -345.864 M | 0.000 100.00 % | -143.960 M 2.61 % | -147.815 M -11.46 % | -132.615 M -137.38 % | 354.732 M | 0.000 100.00 % | -157.960 M -1.72 % | -155.285 M 8.24 % | -169.235 M 1.20 % | -171.285 M -9.54 % | -156.365 M 0.09 % | -156.505 M -3.34 % | -151.440 M -3.54 % | -146.265 M -2.93 % | -142.095 M 2.07 % | -145.100 M -0.97 % | -143.710 M 61.68 % | -375.070 M | 0.000 | 0.000 | 0.000 |
Long term debt | 48.640 M -10.19 % | 54.160 M -78.87 % | 256.287 M | 0.000 | 0.000 -100.00 % | 317.130 M | 0.000 -100.00 % | 345.864 M | 0.000 -100.00 % | 143.960 M -2.61 % | 147.815 M 11.46 % | 132.615 M | 0.000 | 0.000 -100.00 % | 157.960 M 1.72 % | 155.285 M -8.24 % | 169.235 M -1.20 % | 171.285 M 9.54 % | 156.365 M -0.09 % | 156.505 M 3.34 % | 151.440 M 3.54 % | 146.265 M 2.93 % | 142.095 M -2.07 % | 145.100 M 0.97 % | 143.710 M -61.68 % | 375.070 M | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 232.382 M -4.07 % | 242.233 M -7.84 % | 262.827 M 427.08 % | 49.865 M -82.46 % | 284.260 M -10.36 % | 317.130 M -6.52 % | 339.254 M -1.91 % | 345.864 M 166.01 % | 130.020 M -9.68 % | 143.960 M -60.43 % | 363.784 M 4.35 % | 348.607 M -1.73 % | 354.732 M -3.28 % | 366.772 M -1.92 % | 373.938 M 140.81 % | 155.285 M -8.24 % | 169.235 M -1.20 % | 171.285 M 9.54 % | 156.365 M -0.09 % | 156.505 M 3.34 % | 151.440 M 3.54 % | 146.265 M 2.93 % | 142.095 M -2.07 % | 145.100 M 0.97 % | 143.710 M -61.68 % | 375.070 M | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 | 0.000 100.00 % | -275.906 K 98.33 % | -16.537 M -40.57 % | -11.764 M -249.98 % | 7.844 M 206.04 % | -7.397 M -389.41 % | 2.556 M 317.32 % | -1.176 M 7.38 % | -1.270 M -379.90 % | 453.660 K -13.63 % | 525.229 K 143.37 % | -1.211 M 65.90 % | -3.552 M -329.52 % | 1.547 M 141.53 % | -3.726 M -416.10 % | -722.030 K 76.88 % | -3.123 M -33.41 % | -2.341 M -20.35 % | -1.945 M -108.68 % | -932.250 K 90.22 % | -9.536 M -189.73 % | -3.291 M -2.78 % | -3.202 M -1 467.42 % | -204.293 K 95.73 % | -4.779 M 57.76 % | -11.313 M -333.88 % | -2.607 M 51.71 % | -5.399 M |
Deferred revenue | 0.000 | 0.000 100.00 % | -6.237 M | 0.000 | 0.000 100.00 % | -7.630 M | 0.000 | 0.000 | 0.000 -100.00 % | 844.364 K 517.19 % | -202.394 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 -100.00 % | 137.953 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 1.391 M -70.82 % | 4.767 M 3 355.62 % | 137.953 K -99.17 % | 16.537 M 37.49 % | 12.028 M -14.99 % | 14.149 M 86.15 % | 7.601 M -36.65 % | 11.999 M 920.20 % | 1.176 M -7.38 % | 1.270 M -77.87 % | 5.737 M 43.06 % | 4.010 M 208.06 % | 1.302 M -65.05 % | 3.725 M 25.18 % | 2.975 M -20.15 % | 3.726 M 416.10 % | 722.030 K -76.88 % | 3.123 M 33.41 % | 2.341 M 20.35 % | 1.945 M 108.68 % | 932.250 K -90.22 % | 9.536 M 189.73 % | 3.291 M 2.78 % | 3.202 M 1 467.42 % | 204.293 K -95.73 % | 4.779 M -57.76 % | 11.313 M 333.88 % | 2.607 M -51.71 % | 5.399 M |
Total liabilities | 233.772 M -5.36 % | 247.000 M -6.07 % | 262.965 M -6.93 % | 282.532 M -4.65 % | 296.315 M -10.56 % | 331.313 M -4.49 % | 346.887 M -3.07 % | 357.889 M 2.98 % | 347.531 M -3.99 % | 361.955 M -2.05 % | 369.520 M 4.79 % | 352.617 M -0.96 % | 356.034 M -3.90 % | 370.497 M -1.70 % | 376.913 M 0.20 % | 376.148 M -6.29 % | 401.396 M -1.75 % | 408.557 M 4.27 % | 391.829 M 0.46 % | 390.022 M 0.73 % | 387.179 M -0.23 % | 388.054 M 2.52 % | 378.530 M -1.02 % | 382.432 M 0.10 % | 382.038 M 0.54 % | 379.979 M -2.64 % | 390.283 M 3.52 % | 377.027 M -0.95 % | 380.644 M |
Other non current assets | 651.620 M -3.69 % | 676.599 M 197.53 % | -693.730 M -2.30 % | -678.120 M -568.35 % | -101.462 M 32.00 % | -149.204 M 24.18 % | -196.790 M 8.24 % | -214.469 M 75.39 % | -871.461 M 1.30 % | -882.921 M 3.25 % | -912.600 M -3.01 % | -885.953 M -3.20 % | -858.515 M 2.45 % | -880.102 M 1.25 % | -891.228 M 2.22 % | -911.471 M 1.16 % | -922.163 M 5.39 % | -974.691 M -3.21 % | -944.371 M -1.95 % | -926.343 M 1.75 % | -942.884 M -1.32 % | -930.618 M -3.64 % | -897.924 M -4.63 % | -858.199 M 9.51 % | -948.375 M -1.14 % | -937.702 M 0.45 % | -941.925 M -6.19 % | -886.983 M -3.29 % | -858.748 M |
Long term investments | 0.000 | 0.000 -100.00 % | 693.730 M 2.30 % | 678.120 M -1.67 % | 689.622 M -9.32 % | 760.506 M -9.41 % | 839.488 M -6.23 % | 895.299 M 2.74 % | 871.461 M -1.30 % | 882.921 M -3.25 % | 912.600 M 3.01 % | 885.953 M 3.20 % | 858.515 M -2.45 % | 880.102 M -1.25 % | 891.228 M -2.22 % | 911.471 M -1.16 % | 922.163 M -5.39 % | 974.691 M 3.21 % | 944.371 M 1.95 % | 926.343 M -1.75 % | 942.884 M 1.32 % | 930.618 M 3.64 % | 897.924 M 4.63 % | 858.199 M -9.51 % | 948.375 M 1.14 % | 937.702 M -0.45 % | 941.925 M 6.19 % | 886.983 M 3.29 % | 858.748 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 651.620 M -3.69 % | 676.599 M | 0.000 -100.00 % | 678.120 M 15.30 % | 588.160 M -3.79 % | 611.302 M -4.89 % | 642.698 M -5.60 % | 680.830 M -21.87 % | 871.461 M -1.30 % | 882.921 M -3.25 % | 912.600 M 3.01 % | 885.953 M 3.20 % | 858.515 M -2.45 % | 880.102 M -1.25 % | 891.228 M -2.22 % | 911.471 M -1.16 % | 922.163 M -5.39 % | 974.691 M 3.21 % | 944.371 M 1.95 % | 926.343 M -1.75 % | 942.884 M 1.32 % | 930.618 M 3.64 % | 897.924 M 4.63 % | 858.199 M -9.51 % | 948.375 M 1.14 % | 937.702 M -0.45 % | 941.925 M 6.19 % | 886.983 M 3.29 % | 858.748 M |
Other current assets | 0.000 | 0.000 100.00 % | -7.162 M 80.98 % | -37.656 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 81.870 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 7.395 M 107.29 % | -101.462 M 32.00 % | -149.204 M 24.18 % | -196.790 M 8.24 % | -214.469 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 336.259 K | 0.000 | 0.000 -100.00 % | 2.937 M -78.74 % | 13.811 M | 0.000 -100.00 % | 3.099 M | 0.000 -100.00 % | 1.689 M | 0.000 | 0.000 | 0.000 -100.00 % | 55.652 K 50.20 % | 37.052 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.140 M | 0.000 |
Cash and short term investments | 336.259 K | 0.000 | 0.000 -100.00 % | 2.937 M -78.74 % | 13.811 M 109.26 % | -149.204 M -4 914.30 % | 3.099 M 101.45 % | -214.469 M -12 795.03 % | 1.689 M | 0.000 | 0.000 | 0.000 -100.00 % | 55.650 K 50.20 % | 37.050 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.140 M | 0.000 |
Total current assets | 7.519 M | 0.000 | 0.000 -100.00 % | 22.865 M -17.28 % | 27.643 M 229.57 % | 8.387 M -40.78 % | 14.164 M 54.16 % | 9.188 M -15.07 % | 10.818 M 14.68 % | 9.433 M -3.42 % | 9.767 M 10.27 % | 8.858 M -12.54 % | 10.128 M 6.39 % | 9.520 M -2.23 % | 9.736 M -8.51 % | 10.642 M -18.42 % | 13.044 M 10.85 % | 11.768 M 7.65 % | 10.932 M -19.36 % | 13.557 M 20.92 % | 11.211 M -32.79 % | 16.680 M 20.56 % | 13.836 M -29.50 % | 19.624 M 46.60 % | 13.386 M -33.60 % | 20.159 M 53.68 % | 13.117 M -24.02 % | 17.263 M 32.82 % | 12.998 M |
Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 30.260 M | 0.000 -100.00 % | 157.592 M 1 268.42 % | 11.516 M -94.85 % | 223.657 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 7.182 M 1.87 % | 7.050 M -1.56 % | 7.162 M -64.06 % | 19.928 M 44.08 % | 13.831 M 64.91 % | 8.387 M -24.20 % | 11.065 M 20.43 % | 9.188 M 0.65 % | 9.129 M -3.23 % | 9.433 M -3.42 % | 9.767 M 10.27 % | 8.858 M -12.06 % | 10.072 M 6.22 % | 9.483 M -2.61 % | 9.736 M -8.51 % | 10.642 M -18.42 % | 13.044 M 10.85 % | 11.768 M 7.65 % | 10.932 M -19.36 % | 13.557 M 20.92 % | 11.211 M -32.79 % | 16.680 M 20.56 % | 13.836 M -29.50 % | 19.624 M 46.60 % | 13.386 M -33.60 % | 20.159 M 53.68 % | 13.117 M -18.64 % | 16.123 M 24.05 % | 12.998 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 683.649 M -2.46 % | 700.916 M | 0.000 -100.00 % | 101.464 M -32.00 % | 149.204 M -24.18 % | 196.792 M -8.24 % | 214.469 M | 0.000 | 0.000 -100.00 % | 24.143 K 591.97 % | 3.489 K -17.69 % | 4.239 K 100.43 % | 2.115 K -84.24 % | 13.418 K | 0.000 | 0.000 -100.00 % | 4.591 K -80.23 % | 23.223 K -6.47 % | 24.829 K -23.41 % | 32.416 K -63.90 % | 89.804 K -35.65 % | 139.546 K -45.19 % | 254.618 K 0.32 % | 253.810 K -13.19 % | 292.379 K | 0.000 -100.00 % | 17.267 K -22.49 % | 22.278 K |
Account payables | 1.391 M -70.82 % | 4.767 M -25.23 % | 6.375 M -61.45 % | 16.537 M 40.57 % | 11.764 M 86.58 % | 6.305 M -14.76 % | 7.397 M -21.66 % | 9.443 M 702.87 % | 1.176 M -7.38 % | 1.270 M -75.88 % | 5.265 M 51.77 % | 3.469 M 186.42 % | 1.211 M -65.90 % | 3.552 M 150.60 % | 1.417 M -61.97 % | 3.726 M 416.10 % | 722.030 K -76.88 % | 3.123 M 33.41 % | 2.341 M 20.35 % | 1.945 M 108.68 % | 932.250 K -90.22 % | 9.536 M 189.73 % | 3.291 M 2.78 % | 3.202 M 1 467.42 % | 204.293 K -95.73 % | 4.779 M -57.76 % | 11.313 M 333.88 % | 2.607 M -51.71 % | 5.399 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.749 M -21.07 % | 17.420 M -41.05 % | 29.551 M 68.36 % | 17.552 M -37.85 % | 28.244 M | 0.000 100.00 % | -31.937 M -115.91 % | -14.791 M 53.29 % | -31.668 M 45.26 % | -57.848 M | 0.000 100.00 % | -15.782 M | 0.000 -100.00 % | 66.255 M 172.53 % | 24.311 M 209.25 % | -22.253 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 216.130 M 816 654.55 % | 26.462 K -20.02 % | 33.085 K 3.87 % | 31.852 K 24.78 % | 25.527 K -99.99 % | 216.335 M -0.18 % | 216.726 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 217.137 M -6.18 % | 231.439 M -1.16 % | 234.149 M 0.44 % | 233.123 M 0.67 % | 231.571 M -1.38 % | 234.807 M 1.10 % | 232.253 M -0.38 % | 233.143 M -0.42 % | 234.130 M -1.68 % | 238.124 M 183 257.22 % | 129.869 K -99.97 % | 390.283 M 3.52 % | 377.027 M -0.95 % | 380.644 M |
Total assets | 659.139 M -3.59 % | 683.649 M -2.46 % | 700.916 M -0.01 % | 700.985 M -2.27 % | 717.267 M -6.71 % | 768.893 M -9.93 % | 853.654 M -5.62 % | 904.487 M 2.52 % | 882.279 M -1.13 % | 892.354 M -3.26 % | 922.392 M 3.08 % | 894.815 M 3.01 % | 868.647 M -2.36 % | 889.624 M -1.26 % | 900.978 M -2.29 % | 922.113 M -1.40 % | 935.208 M -5.20 % | 986.463 M 3.26 % | 955.326 M 1.64 % | 939.925 M -1.49 % | 954.128 M 0.71 % | 947.388 M 3.89 % | 911.899 M 3.85 % | 878.078 M -8.73 % | 962.015 M 0.40 % | 958.153 M 0.33 % | 955.042 M 5.62 % | 904.263 M 3.73 % | 871.768 M |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | 2012-02-28 | 2011-08-31 | 2011-02-28 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | 2012-02-28 | 2011-08-31 | 2011-02-28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -306.856 K -225.83 % | 243.860 K 222.50 % | -199.076 K -191.26 % | 218.136 K -77.98 % | 990.787 K 33.92 % | 739.855 K 16.86 % | 633.112 K 1 554.73 % | -43.521 K -114.59 % | -20.281 K 93.64 % | -318.852 K -272.44 % | -85.611 K -143.92 % | 194.937 K -26.12 % | 263.852 K -53.06 % | 562.116 K 145.53 % | 228.940 K -18.86 % | 282.166 K -8.64 % | 308.866 K 535.89 % | 48.572 K -76.90 % | 210.302 K 745.47 % | 24.874 K 299.98 % | -12.438 K 71.20 % | -43.184 K -232.08 % | 32.696 K -80.07 % | 164.016 K -78.58 % | 765.706 K 5 667.60 % | 13.276 K -52.62 % | 28.019 K 0.00 % | 28.019 K -98.64 % | 2.067 M |
Accounts receivables | 157.625 K | 0.000 | 0.000 | 0.000 -100.00 % | 373.991 K 69.29 % | 220.913 K -28.38 % | 308.448 K 502.83 % | 51.167 K 910.50 % | -6.313 K 92.72 % | -86.719 K -27.74 % | -67.887 K -302.26 % | 33.564 K -87.28 % | 263.852 K -53.06 % | 562.116 K 145.53 % | 228.940 K -18.86 % | 282.166 K -8.64 % | 308.866 K 535.89 % | 48.572 K -76.90 % | 210.302 K 745.47 % | 24.874 K 299.98 % | -12.438 K 71.20 % | -43.184 K -232.08 % | 32.696 K -80.07 % | 164.016 K -78.58 % | 765.706 K 5 667.60 % | 13.276 K | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.676 M 35.00 % | -2.579 M -155.59 % | 4.639 M 472.04 % | -1.247 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -464.481 K -290.47 % | 243.860 K 222.50 % | -199.076 K -191.26 % | 218.136 K -77.98 % | 990.787 K 33.92 % | 739.855 K 16.86 % | 633.112 K 1 554.73 % | -43.521 K -114.59 % | -20.281 K 93.64 % | -318.852 K -272.44 % | -85.611 K -143.92 % | 194.937 K -99.10 % | 21.558 M 9.72 % | 19.649 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 40.418 M 1 310.06 % | -3.340 M 83.43 % | -20.155 M -1 138.80 % | 1.940 M -87.78 % | 15.871 M -77.10 % | 69.305 M 73.51 % | 39.943 M 503.51 % | -9.899 M -339.04 % | -2.255 M -109.30 % | 24.244 M 342.55 % | -9.995 M 65.77 % | -29.203 M -257.18 % | 18.579 M 37.17 % | 13.545 M -28.23 % | 18.872 M 16.96 % | 16.135 M -66.96 % | 48.828 M 260.68 % | -30.388 M -103.12 % | -14.961 M -198.13 % | 15.245 M 198.94 % | -15.409 M 47.33 % | -29.258 M 13.18 % | -33.699 M -138.85 % | 86.752 M 2 743.52 % | -3.282 M 44.73 % | -5.938 M 85.51 % | -40.969 M 0.00 % | -40.969 M -790.19 % | 5.936 M |
Net cash provided by operating activities | 43.722 M 468.02 % | 7.697 M 1.89 % | 7.555 M -9.18 % | 8.319 M -19.13 % | 10.286 M -19.63 % | 12.799 M -3.70 % | 13.291 M -10.36 % | 14.826 M 1.30 % | 14.636 M 12.06 % | 13.061 M 4.57 % | 12.490 M -0.57 % | 12.562 M -50.15 % | 25.197 M 12.60 % | 22.377 M 93.89 % | 11.541 M -73.07 % | 42.857 M 122.01 % | 19.304 M 1 519.90 % | 1.192 M -92.52 % | 15.942 M 2.79 % | 15.508 M 62.98 % | 9.515 M -30.46 % | 13.682 M -33.80 % | 20.667 M 0.46 % | 20.572 M 18.60 % | 17.346 M -35.04 % | 26.703 M 78.65 % | 14.947 M 0.00 % | 14.947 M 86.77 % | 8.003 M |
Investments in property plant and equipment | 3.000 200.00 % | -3.000 40.00 % | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 35.185 M 200.00 % | -35.185 M 76.14 % | -147.479 M -55.05 % | -95.119 M 9.62 % | -105.248 M 47.09 % | -198.923 M -245.38 % | -57.595 M -0.11 % | -57.531 M -72.00 % | -33.449 M 76.52 % | -142.448 M -111.05 % | -67.494 M -159.30 % | -26.029 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | -56.886 M -200.00 % | 56.886 M -63.37 % | 155.315 M 55.58 % | 99.827 M -43.95 % | 178.090 M -18.47 % | 218.448 M 182.56 % | 77.310 M 46.45 % | 52.790 M 7.20 % | 49.244 M -66.07 % | 145.129 M 226.18 % | 44.493 M 44.32 % | 30.829 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | -3.000 -200.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -21.702 M -200.00 % | 21.702 M 176.97 % | 7.835 M 66.45 % | 4.707 M -93.54 % | 72.842 M 273.06 % | 19.525 M -0.96 % | 19.715 M 515.84 % | -4.741 M -130.02 % | 15.795 M 489.09 % | 2.681 M 111.66 % | -23.001 M -579.20 % | 4.800 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 8.340 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.200 M | 0.000 100.00 % | -24.090 M | 0.000 | 0.000 100.00 % | -27.900 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.913 M 0.00 % | 22.913 M | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 21.813 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -42.713 M | 0.000 | 0.000 | 0.000 100.00 % | -777.515 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -873.441 K | 0.000 100.00 % | -883.814 K | 0.000 100.00 % | -30.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -21.000 M 0.00 % | -21.000 M | 0.000 |
Dividends paid | -4.618 M 61.37 % | -11.954 M -47.85 % | -8.086 M 6.61 % | -8.658 M 13.91 % | -10.057 M 15.93 % | -11.963 M 4.63 % | -12.544 M 2.88 % | -12.916 M -2.91 % | -12.551 M -8.18 % | -11.603 M -5.26 % | -11.023 M 8.02 % | -11.984 M 2.17 % | -12.250 M 11.05 % | -13.772 M 5.50 % | -14.572 M -0.04 % | -14.567 M -0.25 % | -14.531 M 15.59 % | -17.214 M 0.62 % | -17.321 M -0.10 % | -17.303 M 0.03 % | -17.309 M -1.92 % | -16.983 M -2.11 % | -16.632 M 8.13 % | -18.103 M 3.84 % | -18.825 M 1.27 % | -19.068 M 0.07 % | -19.081 M 0.00 % | -19.081 M -50.53 % | -12.676 M |
Other financing activites | -18.132 M -25.87 % | -14.406 M -47.83 % | -9.745 M 47.11 % | -18.425 M -20.99 % | -15.229 M -5.28 % | -14.465 M -61.11 % | -8.978 M -502.90 % | 2.228 M 115.51 % | -14.365 M -295.53 % | -3.632 M -2 934.17 % | -119.702 K 97.94 % | -5.808 M 52.59 % | -12.250 M -42.96 % | -8.568 M -382.67 % | 3.031 M 122.88 % | -13.247 M -177.54 % | -4.773 M -129.79 % | 16.023 M 1 061.42 % | 1.380 M -23.15 % | 1.795 M -76.97 % | 7.794 M 136.12 % | 3.301 M 181.80 % | -4.035 M -63.40 % | -2.469 M -266.95 % | 1.479 M 119.37 % | -7.635 M 59.34 % | -18.779 M 0.00 % | -18.779 M -706.99 % | 3.094 M |
Net cash used provided by financing activities | -24.723 M 6.21 % | -26.360 M -47.84 % | -17.830 M 34.16 % | -27.083 M 46.45 % | -50.572 M -91.36 % | -26.428 M -22.79 % | -21.523 M -101.37 % | -10.688 M 60.29 % | -26.917 M -76.68 % | -15.235 M -578.53 % | 3.184 M 117.89 % | -17.792 M 29.34 % | -25.178 M -12.71 % | -22.340 M -93.57 % | -11.541 M 73.07 % | -42.857 M -122.01 % | -19.304 M -1 519.90 % | -1.192 M 92.52 % | -15.942 M -2.79 % | -15.508 M -62.98 % | -9.515 M 30.46 % | -13.682 M 33.80 % | -20.667 M -0.46 % | -20.572 M -18.60 % | -17.346 M 35.04 % | -26.703 M -78.65 % | -14.947 M 0.00 % | -14.947 M -55.99 % | -9.582 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 -100.00 % | 3.183 M 112.41 % | -25.650 M -244.49 % | -7.446 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -2.703 M -188.94 % | 3.039 M 224.54 % | -2.440 M 77.56 % | -10.875 M -257.48 % | 6.906 M 248.55 % | -4.649 M -140.48 % | 11.483 M 553.15 % | -2.534 M -172.10 % | 3.515 M 592.71 % | 507.400 K 106.92 % | -7.327 M -1 601.78 % | -430.565 K -2 414.87 % | 18.600 K -49.81 % | 37.060 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.579 M |
Cash at beginning of period | 3.039 M | 0.000 -100.00 % | 2.937 M -78.74 % | 13.811 M 100.00 % | 6.906 M 122.82 % | 3.099 M 136.97 % | -8.384 M -596.28 % | 1.689 M 192.55 % | -1.825 M | 0.000 | 0.000 -100.00 % | 55.650 K 50.20 % | 37.050 K 370 600.00 % | -10.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.579 M |
Cash at end of period | 336.259 K -88.94 % | 3.039 M 512.01 % | 496.551 K -83.09 % | 2.937 M -78.74 % | 13.811 M 991.29 % | -1.550 M -150.00 % | 3.099 M 466.90 % | -844.697 K -150.00 % | 1.689 M 232.95 % | 507.400 K 106.92 % | -7.327 M -1 854.38 % | -374.915 K -773.70 % | 55.650 K 50.20 % | 37.050 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 43.722 M 468.02 % | 7.697 M 1.89 % | 7.555 M -9.18 % | 8.319 M -19.13 % | 10.286 M -19.63 % | 12.799 M -3.70 % | 13.291 M -10.36 % | 14.826 M 1.30 % | 14.636 M 12.06 % | 13.061 M 4.57 % | 12.490 M -0.57 % | 12.562 M -50.15 % | 25.197 M 12.60 % | 22.377 M 93.89 % | 11.541 M -73.07 % | 42.857 M 122.01 % | 19.304 M 1 519.90 % | 1.192 M -92.52 % | 15.942 M 2.79 % | 15.508 M 62.98 % | 9.515 M -30.46 % | 13.682 M -33.80 % | 20.667 M 0.46 % | 20.572 M 18.60 % | 17.346 M -35.04 % | 26.703 M 78.65 % | 14.947 M 0.00 % | 14.947 M 86.77 % | 8.003 M |
Capital expenditure | 3.000 200.00 % | -3.000 40.00 % | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 43.722 M 468.02 % | 7.697 M 1.89 % | 7.555 M -9.18 % | 8.319 M -19.13 % | 10.286 M -19.63 % | 12.799 M -3.70 % | 13.291 M -10.36 % | 14.826 M 1.30 % | 14.636 M 12.06 % | 13.061 M 4.57 % | 12.490 M -0.57 % | 12.562 M -50.15 % | 25.197 M 12.60 % | 22.377 M 93.89 % | 11.541 M -73.07 % | 42.857 M 122.01 % | 19.304 M 1 519.90 % | 1.192 M -92.52 % | 15.942 M 2.79 % | 15.508 M 62.98 % | 9.515 M -30.46 % | 13.682 M -33.80 % | 20.667 M 0.46 % | 20.572 M 18.60 % | 17.346 M -35.04 % | 26.703 M 78.65 % | 14.947 M 0.00 % | 14.947 M 86.77 % | 8.003 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 | 2011 | 2011 |