
Invesco Municipal Trust VKQ
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 42.587 M -1.06 % | 43.045 M 147.82 % | -90.023 M -3 837.61 % | -2.286 M -133.15 % | 6.897 M -92.64 % | 93.696 M 83.87 % | 50.957 M -8.64 % | 55.775 M 3.94 % | 53.658 M -5.73 % | 56.921 M 0.41 % | 56.691 M 0.32 % | 56.512 M 21.14 % | 46.651 M |
Net income | 19.939 M -57.65 % | 47.083 M 152.07 % | -90.424 M -3 278.49 % | -2.676 M -141.03 % | 6.524 M -92.99 % | 93.084 M 309.14 % | 22.751 M -13.31 % | 26.244 M 882.95 % | 2.670 M -93.74 % | 42.677 M -53.30 % | 91.389 M 501.94 % | -22.737 M -141.53 % | 54.745 M |
Income before tax | 19.939 M -57.65 % | 47.083 M 152.07 % | -90.424 M -3 278.49 % | -2.676 M -141.03 % | 6.524 M -92.99 % | 93.084 M 309.14 % | 22.751 M -13.31 % | 26.244 M 882.95 % | 2.670 M -93.74 % | 42.677 M -53.30 % | 91.389 M 501.94 % | -22.737 M -141.50 % | 54.791 M |
Income before tax ratio | 0.47 -57.20 % | 1.09 8.89 % | 1.00 -14.20 % | 1.17 23.78 % | 0.95 -4.80 % | 0.99 122.51 % | 0.45 -5.11 % | 0.47 845.65 % | 0.05 -93.36 % | 0.75 -53.49 % | 1.61 500.66 % | -0.40 -134.26 % | 1.17 |
EBITDA | 0.000 -100.00 % | 47.083 M 158.95 % | -79.877 M -2 884.41 % | -2.676 M | 0.000 | 0.000 100.00 % | -20.932 M 5.96 % | -22.257 M 51.82 % | -46.199 M -493.63 % | -7.782 M | 0.000 | 0.000 -100.00 % | 14.596 M |
Net income ratio | 0.47 -57.20 % | 1.09 8.89 % | 1.00 -14.20 % | 1.17 23.78 % | 0.95 -4.80 % | 0.99 122.51 % | 0.45 -5.11 % | 0.47 845.65 % | 0.05 -93.36 % | 0.75 -53.49 % | 1.61 500.66 % | -0.40 -134.29 % | 1.17 |
Ratio EBITDA | 0.00 -100.00 % | 1.09 23.27 % | 0.89 -24.21 % | 1.17 | 0.00 | 0.00 100.00 % | -0.41 -2.93 % | -0.40 53.65 % | -0.86 -529.73 % | -0.14 | 0.00 | 0.00 -100.00 % | 0.31 |
Gross profit ratio | 1.00 -9.37 % | 1.10 3.56 % | 1.07 -73.48 % | 4.02 233 154.62 % | 0.00 -99.81 % | 0.92 6.86 % | 0.87 -0.94 % | 0.87 1.05 % | 0.86 -1.07 % | 0.87 -12.63 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 55.336 M 0.00 % | 55.336 M 0.00 % | 55.336 M 0.00 % | 55.336 M 0.03 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M |
Weighted average shs out | 55.336 M 0.00 % | 55.336 M 0.00 % | 55.336 M 0.00 % | 55.336 M 0.03 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M |
EPS diluted | 0.36 -57.65 % | 0.85 152.15 % | -1.63 -3 267.77 % | -0.05 -140.33 % | 0.12 -92.86 % | 1.68 309.76 % | 0.41 -12.77 % | 0.47 873.08 % | 0.05 -93.73 % | 0.77 -53.33 % | 1.65 502.44 % | -0.41 -141.41 % | 0.99 |
Earnings per share | 0.36 -57.65 % | 0.85 152.15 % | -1.63 -3 267.77 % | -0.05 -140.33 % | 0.12 -92.86 % | 1.68 309.76 % | 0.41 -12.77 % | 0.47 873.08 % | 0.05 -93.73 % | 0.77 -53.33 % | 1.65 502.44 % | -0.41 -141.41 % | 0.99 |
Gross profit | 42.587 M -10.34 % | 47.498 M 149.52 % | -95.922 M -944.08 % | -9.187 M -77 413.97 % | 11.883 K -99.99 % | 86.631 M 96.49 % | 44.089 M -9.49 % | 48.713 M 5.03 % | 46.379 M -6.74 % | 49.731 M -12.28 % | 56.691 M 0.32 % | 56.512 M 21.14 % | 46.651 M |
Income tax expense | 0.000 | 0.000 -100.00 % | 27.324 M -15.87 % | 32.478 M -6.33 % | 34.671 M 10.74 % | 31.309 M 19 529.68 % | -161.141 K 98.24 % | -9.171 M -32.00 % | -6.948 M -113.77 % | 50.460 M | 0.000 | 0.000 -100.00 % | 14.642 M |
Cost of revenue | 0.000 -100.00 % | 5.306 M -10.05 % | 5.899 M -14.51 % | 6.901 M 0.22 % | 6.886 M -2.54 % | 7.065 M 2.86 % | 6.869 M -2.73 % | 7.061 M -3.00 % | 7.280 M 1.25 % | 7.190 M | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 5.762 M 1 424.63 % | 377.943 K 14.57 % | 329.869 K -3.31 % | 341.166 K -2.15 % | 348.676 K -28.15 % | 485.304 K -93.22 % | 7.163 M -1.55 % | 7.275 M -3.02 % | 7.502 M -0.10 % | 7.509 M -3.55 % | 7.786 M -0.41 % | 7.818 M 20.23 % | 6.502 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 100.00 % | -74.102 M -114.15 % | -34.602 M -52.19 % | -22.736 M -137.58 % | 60.506 M 641.28 % | -11.178 M | 0.000 | 0.000 100.00 % | -2.601 M | 0.000 | 0.000 | 0.000 |
Operating expenses | 5.762 M 1 288.56 % | 414.979 K 3.33 % | 401.601 K 2.91 % | 390.241 K 4.36 % | 373.942 K -38.92 % | 612.255 K -96.60 % | 18.031 M -12.63 % | 20.637 M -55.97 % | 46.871 M 1 702.34 % | 2.601 M -93.41 % | 39.454 M -47.19 % | 74.713 M 530.11 % | 11.857 M |
Cost and expenses | 5.762 M 5.24 % | 5.475 M 1 263.40 % | 401.601 K 2.91 % | 390.241 K 4.36 % | 373.942 K -38.92 % | 612.255 K -97.83 % | 28.206 M -4.49 % | 29.531 M -42.08 % | 50.988 M 257.97 % | 14.244 M -63.90 % | 39.454 M -47.19 % | 74.713 M 530.11 % | 11.857 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 5.762 M 1 424.63 % | 377.943 K 14.57 % | 329.869 K -3.31 % | 341.166 K -2.15 % | 348.676 K -28.15 % | 485.304 K -93.22 % | 7.163 M -1.55 % | 7.275 M -3.02 % | 7.502 M -0.10 % | 7.509 M -3.55 % | 7.786 M -0.41 % | 7.818 M 20.23 % | 6.502 M |
Interest income | 0.000 -100.00 % | 43.024 M -1.93 % | 43.871 M -0.49 % | 44.088 M -7.43 % | 47.629 M -3.69 % | 49.455 M -2.92 % | 50.941 M 455.47 % | 9.171 M 32.00 % | 6.948 M 56.03 % | 4.453 M -6.37 % | 4.756 M 4.86 % | 4.536 M 22.01 % | 3.717 M |
Interest expense | 0.000 -100.00 % | 14.259 M 35.19 % | 10.547 M 132.28 % | 4.541 M -24.04 % | 5.978 M -45.21 % | 10.911 M 7.40 % | 10.159 M 10.78 % | 9.171 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -36.825 M 1.98 % | -37.570 M 0.79 % | -37.871 M -2.30 % | -37.019 M 8.93 % | -40.649 M 3.72 % | -42.220 M 3.35 % | -43.683 M 9.93 % | -48.501 M 0.75 % | -48.869 M 3.15 % | -50.460 M -3.18 % | -48.905 M -0.43 % | -48.694 M -21.28 % | -40.149 M |
Operating income | 36.825 M -1.98 % | 37.570 M 141.55 % | -90.424 M -3 278.49 % | -2.676 M -141.03 % | 6.524 M -92.99 % | 93.084 M 182.84 % | 32.910 M -7.07 % | 35.415 M 268.22 % | 9.618 M -79.59 % | 47.130 M -3.63 % | 48.905 M 0.43 % | 48.694 M 21.28 % | 40.149 M |
Operating income ratio | 0.86 -0.93 % | 0.87 -13.11 % | 1.00 -14.20 % | 1.17 23.78 % | 0.95 -4.80 % | 0.99 53.82 % | 0.65 1.71 % | 0.63 254.25 % | 0.18 -78.35 % | 0.83 -4.02 % | 0.86 0.12 % | 0.86 0.12 % | 0.86 |
Total other income expenses net | -16.886 M -277.50 % | 9.513 M 111.26 % | -84.525 M -112.93 % | -39.695 M -16.32 % | -34.126 M -167.09 % | 50.864 M 341.90 % | -21.027 M 6.68 % | -22.532 M 51.35 % | -46.317 M -495.16 % | -7.782 M -118.32 % | 42.484 M 159.48 % | -71.431 M -587.86 % | 14.642 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 58.084 M -80.50 % | 297.830 M 214.08 % | 94.825 M -49.95 % | 189.447 M -2.81 % | 194.915 M -13.42 % | 225.128 M -51.34 % | 462.695 M -3.99 % | 481.926 M -2.57 % | 494.636 M 1.56 % | 487.025 M -0.68 % | 490.351 M 5.99 % | 462.641 M -2.23 % | 473.196 M |
Total investments | 0.000 -100.00 % | 908.113 M -3.93 % | 945.231 M -18.27 % | 1.156 B -2.98 % | 1.192 B -4.79 % | 1.252 B 46.25 % | 856.082 M 0.95 % | 848.033 M 1.08 % | 838.969 M -33.09 % | 1.254 B 46.85 % | 853.815 M 2.54 % | 832.703 M -33.98 % | 1.261 B |
Total debt | 65.360 M -78.16 % | 299.228 M 175.41 % | 108.650 M -43.44 % | 192.095 M -2.69 % | 197.400 M -12.40 % | 225.355 M -51.30 % | 462.695 M -4.10 % | 482.467 M -2.51 % | 494.899 M 1.62 % | 487.025 M -0.68 % | 490.351 M 5.99 % | 462.641 M -2.23 % | 473.196 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -87.258 M -3.87 % | -84.006 M 22.10 % | -107.844 M -1 145.92 % | 10.311 M -78.23 % | 47.366 M -36.41 % | 74.482 M 459.64 % | 13.309 M -32.15 % | 19.615 M -10.97 % | 22.032 M -43.16 % | 38.764 M 1 495.03 % | -2.779 M 95.51 % | -61.882 M -1 247.72 % | 5.392 M |
Common stock | 681.381 M -2.09 % | 695.957 M -0.10 % | 696.655 M -0.27 % | 698.523 M -0.02 % | 698.684 M 0.03 % | 698.447 M -0.23 % | 700.082 M -1.00 % | 707.138 M -1.54 % | 718.219 M -3.17 % | 741.768 M -5.60 % | 785.774 M -1.57 % | 798.340 M -0.21 % | 799.995 M |
Total equity | 594.123 M -2.91 % | 611.950 M 3.93 % | 588.811 M -16.93 % | 708.834 M -4.99 % | 746.050 M -3.48 % | 772.929 M 8.35 % | 713.391 M -1.84 % | 726.753 M -1.82 % | 740.251 M -5.16 % | 780.532 M -0.31 % | 782.996 M 6.32 % | 736.458 M -8.56 % | 805.387 M |
Other non current liabilities | 242.979 M 181.20 % | -299.228 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -461.034 M 4.44 % | -482.467 M -7 524 541.06 % | 6.412 K 84.46 % | 3.476 K 161.35 % | 1.330 K | 0.000 | 0.000 |
Long term debt | 65.360 M -78.16 % | 299.228 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 461.034 M -4.44 % | 482.467 M -2.51 % | 494.899 M 1.62 % | 487.025 M 0.29 % | 485.639 M 5.33 % | 461.086 M -1.28 % | 467.052 M |
Total non current liabilities | 308.339 M 3.04 % | 299.255 M 175.43 % | 108.650 M -43.44 % | 192.095 M -2.69 % | 197.400 M -12.40 % | 225.355 M -51.12 % | 461.051 M -4.44 % | 482.479 M -2.51 % | 494.905 M 1.62 % | 487.028 M 0.29 % | 485.641 M 5.33 % | 461.086 M -1.28 % | 467.052 M |
Other current liabilities | 0.000 -100.00 % | 1.096 M 107.46 % | -14.688 M -47.59 % | -9.952 M -521.24 % | -1.602 M 77.18 % | -7.020 M -163.58 % | -2.663 M -90.96 % | -1.395 M -329.07 % | 608.894 K 42.63 % | 426.910 K -15.59 % | 505.782 K 20.44 % | 419.956 K -15.61 % | 497.661 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.661 M | 0.000 | 0.000 -100.00 % | 2.873 M -39.02 % | 4.712 M 203.05 % | 1.555 M -74.69 % | 6.143 M |
Total current liabilities | 6.081 M -24.20 % | 8.022 M -48.46 % | 15.564 M 56.39 % | 9.952 M 521.24 % | 1.602 M -77.18 % | 7.020 M 108.21 % | 3.372 M 76.37 % | 1.912 M 69.59 % | 1.127 M -81.42 % | 6.067 M -1.24 % | 6.143 M 15.21 % | 5.332 M -19.71 % | 6.641 M |
Total liabilities | 314.421 M 2.32 % | 307.277 M -20.65 % | 387.254 M -16.73 % | 465.054 M 0.63 % | 462.130 M -6.73 % | 495.450 M 6.68 % | 464.423 M -4.12 % | 484.391 M -2.35 % | 496.032 M 0.60 % | 493.096 M 0.27 % | 491.784 M 5.44 % | 466.418 M -1.54 % | 473.693 M |
Other non current assets | 891.349 M 962.66 % | 83.879 M 108.87 % | -945.231 M 18.27 % | -1.156 B 2.98 % | -1.192 B 4.79 % | -1.252 B -509.50 % | 305.736 M -11.74 % | 346.410 M -7.69 % | 375.272 M 1 489 192.82 % | 25.198 K -99.99 % | 405.186 M 14.68 % | 353.305 M 146 537.75 % | 240.937 K |
Long term investments | 0.000 -100.00 % | 824.234 M -12.80 % | 945.231 M -18.27 % | 1.156 B -2.98 % | 1.192 B -4.79 % | 1.252 B 46.25 % | 856.082 M 0.95 % | 848.033 M 1.08 % | 838.969 M -33.09 % | 1.254 B 46.85 % | 853.815 M 2.54 % | 832.703 M -33.98 % | 1.261 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 891.349 M -1.85 % | 908.113 M -3.93 % | 945.231 M -18.27 % | 1.156 B -2.98 % | 1.192 B -4.79 % | 1.252 B 7.76 % | 1.162 B -2.73 % | 1.194 B -1.63 % | 1.214 B -3.16 % | 1.254 B -0.41 % | 1.259 B 6.15 % | 1.186 B -5.98 % | 1.261 B |
Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 -100.00 % | 83.879 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 7.276 M 420.39 % | 1.398 M -89.89 % | 13.825 M 422.09 % | 2.648 M 6.54 % | 2.485 M 994.91 % | 227.004 K | 0.000 -100.00 % | 541.421 K 106.12 % | 262.669 K | 0.000 | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 7.276 M 420.39 % | 1.398 M -89.89 % | 13.825 M 422.09 % | 2.648 M 6.54 % | 2.485 M 994.91 % | 227.004 K | 0.000 -100.00 % | 541.421 K 106.12 % | 262.669 K | 0.000 | 0.000 | 0.000 | 0.000 |
Total current assets | 17.194 M 54.71 % | 11.114 M -63.95 % | 30.830 M 77.04 % | 17.414 M 7.86 % | 16.145 M -1.46 % | 16.385 M 2.43 % | 15.996 M -4.22 % | 16.701 M -24.23 % | 22.043 M 11.56 % | 19.758 M 25.22 % | 15.778 M -6.46 % | 16.868 M -4.17 % | 17.602 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.385 M | 0.000 -100.00 % | 16.701 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 9.918 M 2.09 % | 9.716 M -42.87 % | 17.005 M 15.16 % | 14.766 M 8.10 % | 13.660 M -15.46 % | 16.158 M 1.01 % | 15.996 M -1.01 % | 16.160 M -25.80 % | 21.780 M 10.23 % | 19.758 M 25.22 % | 15.778 M -6.46 % | 16.868 M -4.17 % | 17.602 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 401.000 -85.81 % | 2.826 K -1.77 % | 2.877 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 6.081 M -12.20 % | 6.926 M -52.84 % | 14.688 M 47.59 % | 9.952 M 521.24 % | 1.602 M -77.18 % | 7.020 M 600.01 % | 1.003 M -28.10 % | 1.395 M 169.06 % | 518.379 K -81.27 % | 2.767 M 198.94 % | 925.672 K -72.43 % | 3.357 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 -100.00 % | 263.040 M 0.01 % | 263.007 M -0.05 % | 263.128 M 0.02 % | 263.075 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 908.543 M -1.16 % | 919.227 M -5.82 % | 976.064 M -16.85 % | 1.174 B -2.84 % | 1.208 B -4.75 % | 1.268 B 7.69 % | 1.178 B -2.75 % | 1.211 B -2.03 % | 1.236 B -2.93 % | 1.274 B -0.09 % | 1.275 B 5.98 % | 1.203 B -5.96 % | 1.279 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -553.323 K -273.23 % | 319.418 K -87.12 % | 2.480 M 172.88 % | 909.004 K 403.08 % | -299.927 K -208.37 % | 276.761 K -76.86 % | 1.196 M -92.22 % | 15.372 M -63.80 % | 42.463 M 973.33 % | 3.956 M 13 161.35 % | -30.289 K 85.01 % | -202.079 K 94.60 % | -3.745 M |
Accounts receivables | -379.596 K -219.95 % | 316.462 K -83.00 % | 1.862 M 73.19 % | 1.075 M 809.67 % | -151.468 K -187.76 % | 172.600 K -82.63 % | 993.859 K 4.60 % | 950.123 K 14.34 % | 830.927 K 436.62 % | -246.843 K -84.78 % | -133.585 K -1.75 % | -131.282 K 44.26 % | -235.536 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -173.727 K -5 977.10 % | 2.956 K -99.52 % | 618.755 K 472.91 % | -165.924 K -11.76 % | -148.459 K -242.53 % | 104.161 K -48.52 % | 202.346 K -98.60 % | 14.421 M -65.36 % | 41.632 M 890.52 % | 4.203 M 3 968.88 % | 103.296 K 245.90 % | -70.797 K 97.98 % | -3.509 M |
Other non cash items | 15.230 M -58.05 % | 36.305 M -82.89 % | 212.190 M 408.00 % | 41.769 M -27.20 % | 57.372 M 167.47 % | -85.033 M -740.89 % | 13.268 M 1 496.45 % | -950.123 K -14.34 % | -830.927 K -436.62 % | 246.843 K 100.33 % | -74.049 M -192.74 % | 79.847 M 7 552.50 % | -1.071 M |
Net cash provided by operating activities | 34.615 M -58.65 % | 83.708 M -32.63 % | 124.246 M 210.60 % | 40.002 M -37.10 % | 63.596 M 663.69 % | 8.327 M -78.21 % | 38.209 M -8.18 % | 41.616 M -7.79 % | 45.132 M -3.22 % | 46.633 M 169.40 % | 17.310 M -69.58 % | 56.908 M 13.87 % | 49.975 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 100.00 % | -405.309 M -157.08 % | -157.659 M 33.94 % | -238.647 M -43.03 % | -166.855 M 6.43 % | -178.312 M -3.65 % | -172.028 M 3.47 % | -178.213 M -36.34 % | -130.713 M | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 -100.00 % | 525.120 M 210.68 % | 169.021 M -37.25 % | 269.376 M 112.47 % | 126.781 M -39.41 % | 209.251 M 12.58 % | 185.862 M 9.42 % | 169.860 M 33.01 % | 127.709 M | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 -100.00 % | 119.811 M 954.54 % | 11.362 M -63.03 % | 30.730 M 176.68 % | -40.074 M -229.52 % | 30.939 M 123.65 % | 13.834 M 265.61 % | -8.353 M -178.11 % | -3.004 M | 0.000 | 0.000 | 0.000 |
Debt repayment | 8.890 M 117.04 % | -52.180 M 37.47 % | -83.445 M -1 472.95 % | -5.305 M 81.02 % | -27.955 M -203.12 % | 27.110 M 226.45 % | -21.440 M -72.62 % | -12.420 M -258.42 % | 7.840 M 476.47 % | 1.360 M -94.43 % | 24.400 M 498.69 % | -6.120 M | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -14.576 M -1 987.37 % | -698.275 K 62.62 % | -1.868 M | 0.000 | 0.000 100.00 % | -1.618 M -14.81 % | -1.409 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -23.052 M 0.80 % | -23.237 M 16.34 % | -27.776 M 19.57 % | -34.534 M -3.45 % | -33.382 M -4.54 % | -31.932 M 8.00 % | -34.710 M 12.68 % | -39.751 M 7.47 % | -42.958 M 4.85 % | -45.149 M -0.63 % | -44.867 M 2.88 % | -46.199 M -13.17 % | -40.823 M |
Other financing activites | 0.000 100.00 % | -40.000 M | 0.000 | 0.000 | 0.000 100.00 % | -1.661 M -200.00 % | 1.661 M | 0.000 100.00 % | -2.873 M -56.28 % | -1.839 M -158.24 % | 3.157 M 168.80 % | -4.589 M 49.86 % | -9.152 M |
Net cash used provided by financing activities | -28.737 M 70.10 % | -96.116 M 15.01 % | -113.089 M -183.86 % | -39.839 M 35.05 % | -61.337 M -657.21 % | -8.100 M 85.51 % | -55.899 M -7.15 % | -52.171 M -37.32 % | -37.992 M 16.73 % | -45.627 M -163.59 % | -17.310 M 69.58 % | -56.908 M -13.87 % | -49.975 M |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -119.811 M -954.54 % | -11.362 M 63.03 % | -30.730 M -176.68 % | 40.074 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 5.878 M 147.37 % | -12.408 M -211.20 % | 11.158 M 6 765.67 % | 162.514 K -92.80 % | 2.258 M 894.91 % | 227.004 K -98.29 % | 13.250 M 4 653.36 % | 278.752 K 122.99 % | -1.212 M 39.30 % | -1.997 M | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 1.398 M -89.87 % | 13.806 M 421.36 % | 2.648 M 6.54 % | 2.485 M 994.91 % | 227.004 K | 0.000 -100.00 % | 541.421 K 106.12 % | 262.669 K -82.19 % | 1.475 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 7.276 M 420.39 % | 1.398 M -89.87 % | 13.806 M 421.36 % | 2.648 M 6.54 % | 2.485 M 994.91 % | 227.004 K -98.35 % | 13.792 M 2 447.28 % | 541.421 K 106.12 % | 262.669 K 113.15 % | -1.997 M | 0.000 | 0.000 | 0.000 |
Operating cash flow | 34.615 M -58.65 % | 83.708 M -32.63 % | 124.246 M 210.60 % | 40.002 M -37.10 % | 63.596 M 663.69 % | 8.327 M -78.21 % | 38.209 M -8.18 % | 41.616 M -7.79 % | 45.132 M -3.22 % | 46.633 M 169.40 % | 17.310 M -69.58 % | 56.908 M 13.87 % | 49.975 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 34.615 M -58.65 % | 83.708 M -32.63 % | 124.246 M 210.60 % | 40.002 M -37.10 % | 63.596 M 663.69 % | 8.327 M -78.21 % | 38.209 M -8.18 % | 41.616 M -7.79 % | 45.132 M -3.22 % | 46.633 M 169.40 % | 17.310 M -69.58 % | 56.908 M 13.87 % | 49.975 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.477 M -26.16 % | 19.606 M -6.93 % | 21.065 M -4.16 % | 21.980 M -0.49 % | 22.089 M 1.39 % | 21.786 M -0.18 % | 21.826 M -1.96 % | 22.262 M -4.48 % | 23.307 M -4.17 % | 24.322 M -3.54 % | 25.214 M -0.50 % | 25.340 M 4.27 % | 24.303 M -8.76 % | 26.638 M -5.25 % | 28.113 M 0.62 % | 27.939 M 0.37 % | 27.835 M -2.86 % | 28.654 M 0.49 % | 28.516 M -3.18 % | 29.453 M 4.23 % | 28.259 M -0.61 % | 28.432 M 0.36 % | 28.329 M 0.52 % | 28.182 M 6.69 % | 26.416 M 30.54 % | 20.236 M |
Net income | 5.108 M -65.56 % | 14.831 M -61.37 % | 38.396 M 342.00 % | 8.687 M 213.89 % | -7.628 M 90.79 % | -82.797 M -113.52 % | -38.778 M -207.41 % | 36.101 M 55.07 % | 23.280 M 238.93 % | -16.756 M -130.29 % | 55.320 M -7.79 % | 59.992 M 527.14 % | 9.566 M -27.45 % | 13.185 M 246.32 % | -9.011 M -125.56 % | 35.255 M 190.39 % | -39.005 M -193.59 % | 41.675 M -1.50 % | 42.312 M 11 476.42 % | 365.500 K -98.88 % | 32.777 M -44.08 % | 58.612 M -19.61 % | 72.913 M 176.23 % | -95.650 M -518.85 % | 22.836 M -28.43 % | 31.909 M |
Income before tax | 5.108 M -65.56 % | 14.831 M -61.37 % | 38.396 M 342.00 % | 8.687 M 213.89 % | -7.628 M 90.79 % | -82.797 M -113.52 % | -38.778 M -207.41 % | 36.101 M 55.07 % | 23.280 M 238.93 % | -16.756 M -2 801 128 150.82 % | 0.598 -100.00 % | 59.992 M 527.14 % | 9.566 M -27.45 % | 13.185 M 246.32 % | -9.011 M -125.56 % | 35.255 M 190.39 % | -39.005 M -193.59 % | 41.675 M -1.50 % | 42.312 M 11 476.42 % | 365.500 K -98.88 % | 32.777 M -44.08 % | 58.612 M -19.61 % | 72.913 M 176.23 % | -95.650 M -518.85 % | 22.836 M -28.53 % | 31.954 M |
Income before tax ratio | 0.35 -53.36 % | 0.76 -58.50 % | 1.82 361.19 % | 0.40 214.45 % | -0.35 90.91 % | -3.80 -113.91 % | -1.78 -209.56 % | 1.62 62.36 % | 1.00 244.98 % | -0.69 -2 906 927 393.67 % | 0.00 -100.00 % | 2.37 501.48 % | 0.39 -20.48 % | 0.49 254.43 % | -0.32 -125.40 % | 1.26 190.05 % | -1.40 -196.35 % | 1.45 -1.98 % | 1.48 11 857.02 % | 0.01 -98.93 % | 1.16 -43.74 % | 2.06 -19.90 % | 2.57 175.83 % | -3.39 -492.59 % | 0.86 -45.25 % | 1.58 |
EBITDA | 19.939 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 33.042 M -44.92 % | 59.992 M 4 157.36 % | -1.479 M | 0.000 100.00 % | -18.022 M | 0.000 100.00 % | -78.011 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 146.078 K -98.99 % | 14.450 M |
Net income ratio | 0.35 -53.36 % | 0.76 -58.50 % | 1.82 361.19 % | 0.40 214.45 % | -0.35 90.91 % | -3.80 -113.91 % | -1.78 -209.56 % | 1.62 62.36 % | 1.00 244.98 % | -0.69 -131.40 % | 2.19 -7.33 % | 2.37 501.48 % | 0.39 -20.48 % | 0.49 254.43 % | -0.32 -125.40 % | 1.26 190.05 % | -1.40 -196.35 % | 1.45 -1.98 % | 1.48 11 857.02 % | 0.01 -98.93 % | 1.16 -43.74 % | 2.06 -19.90 % | 2.57 175.83 % | -3.39 -492.59 % | 0.86 -45.18 % | 1.58 |
Ratio EBITDA | 1.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.31 -44.65 % | 2.37 3 991.38 % | -0.06 | 0.00 100.00 % | -0.64 | 0.00 100.00 % | -2.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.01 -99.23 % | 0.71 |
Gross profit ratio | 0.28 -67.69 % | 0.85 12.44 % | 0.76 -38.58 % | 1.23 23.28 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 16.60 % | 0.86 -0.68 % | 0.86 -13.65 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 55.386 M 0.09 % | 55.336 M 0.00 % | 55.336 M 0.00 % | 55.336 M -50.00 % | 110.671 M 0.00 % | 110.671 M 0.00 % | 110.671 M 0.03 % | 110.640 M 0.00 % | 110.640 M 0.00 % | 110.640 M 100.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M |
Weighted average shs out | 55.386 M 0.09 % | 55.336 M 0.00 % | 55.336 M 0.00 % | 55.336 M -50.00 % | 110.671 M 0.00 % | 110.671 M 0.00 % | 110.671 M 0.03 % | 110.641 M 0.00 % | 110.641 M 0.00 % | 110.641 M 100.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.321 M 0.00 % | 55.320 M 0.00 % | 55.321 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M -0.01 % | 55.328 M 0.01 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M 0.00 % | 55.320 M |
EPS diluted | -0.27 -200.00 % | 0.27 -61.43 % | 0.70 366.67 % | 0.15 208.85 % | -0.14 90.81 % | -1.50 -114.29 % | -0.70 -206.06 % | 0.66 57.14 % | 0.42 240.00 % | -0.30 -130.00 % | 1.00 -7.41 % | 1.08 524.28 % | 0.17 -27.92 % | 0.24 247.42 % | -0.16 -125.44 % | 0.64 191.43 % | -0.70 -192.11 % | 0.76 0.00 % | 0.76 11 415.15 % | 0.01 -98.90 % | 0.60 -43.40 % | 1.06 -19.70 % | 1.32 176.74 % | -1.72 -509.52 % | 0.42 -26.32 % | 0.57 |
Earnings per share | -0.27 -200.00 % | 0.27 -61.43 % | 0.70 366.67 % | 0.15 208.85 % | -0.14 90.81 % | -1.50 -114.29 % | -0.70 -206.06 % | 0.66 57.14 % | 0.42 240.00 % | -0.30 -130.00 % | 1.00 -7.41 % | 1.08 524.28 % | 0.17 -27.92 % | 0.24 247.42 % | -0.16 -125.44 % | 0.64 191.43 % | -0.70 -192.11 % | 0.76 0.00 % | 0.76 11 415.15 % | 0.01 -98.90 % | 0.60 -43.40 % | 1.06 -19.70 % | 1.32 176.74 % | -1.72 -509.52 % | 0.42 -26.32 % | 0.57 |
Gross profit | 3.982 M -76.14 % | 16.692 M 4.66 % | 15.949 M -41.14 % | 27.096 M 22.67 % | 22.089 M 1.39 % | 21.786 M -0.18 % | 21.826 M -1.96 % | 22.262 M -4.48 % | 23.307 M -4.17 % | 24.322 M 12.47 % | 21.625 M -1.17 % | 21.881 M -9.97 % | 24.303 M -8.76 % | 26.638 M -5.25 % | 28.113 M 0.62 % | 27.939 M 0.37 % | 27.835 M -2.86 % | 28.654 M 0.49 % | 28.516 M -3.18 % | 29.453 M 4.23 % | 28.259 M -0.61 % | 28.432 M 0.36 % | 28.329 M 0.52 % | 28.182 M 6.69 % | 26.416 M 30.54 % | 20.236 M |
Income tax expense | 0.000 | 0.000 -100.00 % | 1.388 200.00 % | -1.388 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.598 -100.00 % | 10.698 M 195.22 % | -11.236 M -15.88 % | -9.696 M | 0.000 -100.00 % | 11.216 M 117.79 % | -63.044 M -474.25 % | 16.846 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 146.078 K -98.99 % | 14.496 M |
Cost of revenue | 10.495 M 260.10 % | 2.914 M -43.04 % | 5.116 M 200.00 % | -5.116 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.589 M 3.77 % | 3.459 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | -2.365 M -177.40 % | 3.056 M 14.84 % | 2.661 M -5.48 % | 2.815 M -0.63 % | 2.833 M -10.67 % | 3.171 M -8.23 % | 3.455 M -4.39 % | 3.614 M 2.97 % | 3.510 M 1.15 % | 3.470 M 93.37 % | 1.795 M -1.55 % | 1.823 M -46.48 % | 3.406 M -9.32 % | 3.756 M 6.12 % | 3.540 M -5.24 % | 3.735 M 1.58 % | 3.677 M -3.84 % | 3.824 M 1.41 % | 3.771 M 0.89 % | 3.738 M -3.57 % | 3.876 M -0.86 % | 3.910 M 2.23 % | 3.825 M -4.23 % | 3.993 M 7.20 % | 3.725 M 34.14 % | 2.777 M |
Selling and marketing expenses | -2.457 M -200.00 % | 2.457 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 44.847 K | 0.000 -100.00 % | 5.626 200.00 % | -5.626 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.312 -100.00 % | 43.931 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -4.777 M -186.66 % | 5.513 M 107.19 % | 2.661 M -5.48 % | 2.815 M -87.82 % | 23.119 M -77.03 % | 100.633 M 72.89 % | 58.205 M 264.21 % | 15.981 M 708.57 % | 1.976 M -94.67 % | 37.105 M 438.90 % | 6.885 M 115.67 % | -43.931 M -524.81 % | 10.341 M 34.49 % | 7.689 M -76.23 % | 32.344 M 176.27 % | 11.707 M -81.46 % | 63.158 M 287.78 % | 16.287 M 1.61 % | 16.028 M -40.34 % | 26.867 M 285.79 % | 6.964 M -78.57 % | 32.490 M -30.46 % | 46.721 M -61.53 % | 121.434 M 9 986.26 % | 1.204 M -88.70 % | 10.653 M |
Cost and expenses | 11.089 M 262.91 % | 3.056 M 14.84 % | 2.661 M -5.48 % | 2.815 M -87.82 % | 23.119 M -77.03 % | 100.633 M 72.89 % | 58.205 M 264.21 % | 15.981 M 708.57 % | 1.976 M -94.67 % | 37.105 M -2.70 % | 38.133 M 210.05 % | -34.652 M -435.08 % | 10.341 M 34.49 % | 7.689 M -76.23 % | 32.344 M 176.27 % | 11.707 M -81.46 % | 63.158 M 287.78 % | 16.287 M 1.61 % | 16.028 M -40.34 % | 26.867 M 285.79 % | 6.964 M -78.57 % | 32.490 M -30.46 % | 46.721 M -61.53 % | 121.434 M 9 986.26 % | 1.204 M -88.70 % | 10.653 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -4.822 M -187.47 % | 5.513 M 107.19 % | 2.661 M -5.48 % | 2.815 M -0.63 % | 2.833 M -10.67 % | 3.171 M -8.23 % | 3.455 M -4.39 % | 3.614 M 2.97 % | 3.510 M 1.15 % | 3.470 M 93.37 % | 1.795 M -1.55 % | 1.823 M -46.48 % | 3.406 M -9.32 % | 3.756 M 6.12 % | 3.540 M -5.24 % | 3.735 M 1.58 % | 3.677 M -3.84 % | 3.824 M 1.41 % | 3.771 M 0.89 % | 3.738 M -3.57 % | 3.876 M -0.86 % | 3.910 M 2.23 % | 3.825 M -4.23 % | 3.993 M 7.20 % | 3.725 M 34.14 % | 2.777 M |
Interest income | 42.555 M | 0.000 | 0.000 -100.00 % | 43.024 M 552.16 % | 6.597 M 67.01 % | 3.950 M 64.69 % | 2.399 M 11.96 % | 2.142 M 6.90 % | 2.004 M -49.57 % | 3.974 M 56.11 % | 2.545 M -12.53 % | 2.910 M -33.80 % | 4.396 M -23.72 % | 5.763 M 20.58 % | 4.780 M 8.85 % | 4.391 M 19.25 % | 3.682 M 12.76 % | 3.266 M 46.29 % | 2.232 M 0.52 % | 2.221 M -9.22 % | 2.446 M 5.92 % | 2.310 M 8.06 % | 2.137 M -10.88 % | 2.398 M 0.98 % | 2.375 M 76.94 % | 1.342 M |
Interest expense | 13.409 M | 0.000 -100.00 % | 13.815 M 3 009.27 % | 444.302 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 100.00 % | -18.405 M 3.97 % | -19.165 M 0.47 % | -19.256 M -3.44 % | -18.615 M -1.33 % | -18.371 M 1.49 % | -18.648 M 5.81 % | -19.797 M 5.06 % | -20.852 M -163.01 % | 33.093 M 409.33 % | -10.698 M 48.57 % | -20.801 M 9.09 % | -22.881 M 6.46 % | -24.462 M -1.76 % | -24.039 M 0.00 % | -24.039 M 3.18 % | -24.830 M -0.34 % | -24.744 M 3.77 % | -25.715 M -5.46 % | -24.383 M 0.57 % | -24.522 M -0.07 % | -24.505 M -1.31 % | -24.189 M -6.60 % | -22.690 M -29.97 % | -17.459 M |
Operating income | -2.266 M -110.20 % | 22.204 M 20.64 % | 18.405 M -3.97 % | 19.165 M -0.47 % | 19.256 M 3.44 % | 18.615 M 1.33 % | 18.371 M -1.49 % | 18.648 M -5.81 % | 19.797 M -5.06 % | 20.852 M -36.99 % | 33.093 M -49.72 % | 65.812 M 216.38 % | 20.801 M -9.09 % | 22.881 M -6.46 % | 24.462 M 1.76 % | 24.039 M 0.00 % | 24.039 M -3.18 % | 24.830 M 0.34 % | 24.744 M -3.77 % | 25.715 M 5.46 % | 24.383 M -0.57 % | 24.522 M 0.07 % | 24.505 M 1.31 % | 24.189 M 6.60 % | 22.690 M 29.97 % | 17.459 M |
Operating income ratio | -0.16 -113.82 % | 1.13 29.62 % | 0.87 0.20 % | 0.87 0.02 % | 0.87 2.03 % | 0.85 1.52 % | 0.84 0.48 % | 0.84 -1.38 % | 0.85 -0.92 % | 0.86 -34.68 % | 1.31 -49.47 % | 2.60 203.44 % | 0.86 -0.36 % | 0.86 -1.28 % | 0.87 1.13 % | 0.86 -0.37 % | 0.86 -0.34 % | 0.87 -0.14 % | 0.87 -0.61 % | 0.87 1.19 % | 0.86 0.04 % | 0.86 -0.29 % | 0.86 0.78 % | 0.86 -0.08 % | 0.86 -0.44 % | 0.86 |
Total other income expenses net | 7.373 M 200.00 % | -7.373 M -136.88 % | 19.992 M 290.79 % | -10.478 M 61.02 % | -26.884 M 73.49 % | -101.412 M -77.45 % | -57.149 M -427.44 % | 17.453 M 401.17 % | 3.482 M 109.26 % | -37.608 M -265.81 % | 22.681 M | 0.000 100.00 % | -11.236 M -15.88 % | -9.696 M 71.03 % | -33.473 M -172.29 % | 46.307 M 145.38 % | -102.050 M -274.38 % | 58.521 M 233.12 % | 17.567 M 169.30 % | -25.350 M -402.00 % | 8.394 M -75.38 % | 34.090 M -29.58 % | 48.409 M 140.39 % | -119.839 M -82 137.90 % | 146.078 K -98.99 % | 14.496 M |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-28 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 58.084 M -81.65 % | 316.590 M 6.30 % | 297.830 M 278.67 % | 78.652 M -17.06 % | 94.825 M -39.20 % | 155.970 M -17.67 % | 189.447 M -60.30 % | 477.176 M 4.26 % | 457.679 M -4.44 % | 478.960 M -1.84 % | 487.923 M 6.00 % | 460.302 M 132.19 % | 198.245 M -11.11 % | 223.032 M 1.77 % | 219.144 M 0.44 % | 218.190 M -55.89 % | 494.636 M -1.36 % | 501.448 M 2.36 % | 489.898 M -0.24 % | 491.082 M 0.15 % | 490.351 M 3.89 % | 471.982 M 2.02 % | 462.641 M -2.88 % | 476.343 M 0.67 % | 473.196 M |
Total investments | 0.000 -100.00 % | 815.128 M -10.24 % | 908.113 M 0.40 % | 904.531 M -4.31 % | 945.231 M -8.51 % | 1.033 B -10.66 % | 1.156 B 27.62 % | 906.199 M 3.91 % | 872.083 M 0.85 % | 864.767 M -2.54 % | 887.340 M -26.40 % | 1.206 B 40.82 % | 856.082 M -12.01 % | 972.935 M 14.73 % | 848.033 M -15.75 % | 1.007 B 19.97 % | 838.969 M -4.44 % | 877.947 M 2.99 % | 852.443 M 1.85 % | 836.928 M -1.98 % | 853.815 M -1.25 % | 864.592 M 3.83 % | 832.703 M -27.21 % | 1.144 B -9.29 % | 1.261 B |
Total debt | 65.360 M -79.35 % | 316.590 M 5.80 % | 299.228 M 266.75 % | 81.590 M -24.91 % | 108.650 M -30.34 % | 155.970 M -18.81 % | 192.095 M -59.74 % | 477.176 M 3.70 % | 460.164 M -3.92 % | 478.960 M -1.88 % | 488.150 M 6.05 % | 460.302 M 132.19 % | 198.245 M -11.14 % | 223.090 M 1.55 % | 219.685 M 0.69 % | 218.190 M -55.91 % | 494.899 M -1.31 % | 501.448 M 2.36 % | 489.898 M -0.24 % | 491.082 M 0.15 % | 490.351 M 3.89 % | 471.982 M 2.02 % | 462.641 M -2.88 % | 476.343 M 0.67 % | 473.196 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -87.258 M -1.36 % | -86.091 M -2.48 % | -84.006 M 24.57 % | -111.364 M -3.26 % | -107.844 M -22.20 % | -88.251 M -955.90 % | 10.311 M -84.34 % | 65.831 M 38.98 % | 47.366 M 14.15 % | 41.494 M -44.29 % | 74.482 M 32.67 % | 56.140 M 321.83 % | 13.309 M 10 736.91 % | -125.119 K -108.67 % | 1.444 M -1.04 % | 1.459 M -93.38 % | 22.032 M -61.93 % | 57.868 M 49.29 % | 38.764 M 255.15 % | -24.984 M -799.12 % | -2.779 M 89.12 % | -25.550 M 58.71 % | -61.882 M 45.94 % | -114.461 M -2 222.89 % | 5.392 M |
Common stock | 681.381 M -2.09 % | 695.957 M 0.00 % | 695.957 M -0.10 % | 696.655 M 0.00 % | 696.655 M -0.27 % | 698.523 M 0.00 % | 698.523 M -0.02 % | 698.684 M 0.00 % | 698.684 M 0.03 % | 698.447 M 0.00 % | 698.447 M -0.23 % | 700.082 M 0.00 % | 700.082 M -1.00 % | 707.138 M 0.00 % | 707.138 M -1.54 % | 718.219 M 0.00 % | 718.219 M -3.17 % | 741.768 M 0.00 % | 741.768 M -5.60 % | 785.774 M 0.00 % | 785.774 M -1.57 % | 798.340 M 0.00 % | 798.340 M -0.21 % | 799.995 M 0.00 % | 799.995 M |
Total equity | 594.123 M -2.58 % | 609.865 M -0.34 % | 611.950 M 4.55 % | 585.291 M -0.60 % | 588.811 M -3.52 % | 610.272 M -13.90 % | 708.834 M -7.28 % | 764.516 M 2.48 % | 746.050 M 0.83 % | 739.942 M -4.27 % | 772.929 M 2.21 % | 756.222 M 6.00 % | 713.391 M -1.09 % | 721.251 M -0.76 % | 726.753 M -3.79 % | 755.381 M 2.04 % | 740.251 M -7.43 % | 799.636 M 2.45 % | 780.532 M 2.59 % | 760.791 M -2.84 % | 782.996 M 1.32 % | 772.790 M 4.93 % | 736.458 M 7.43 % | 685.534 M -14.88 % | 805.387 M |
Other non current liabilities | 242.979 M 790 539.63 % | 30.732 K 17.42 % | 26.173 K | 0.000 | 0.000 100.00 % | -155.970 M | 0.000 100.00 % | -467.529 M -1.60 % | -460.164 M 3.32 % | -475.973 M 2.49 % | -488.150 M -6.15 % | -459.887 M -131.98 % | -198.245 M | 0.000 | 0.000 | 0.000 -100.00 % | 6.412 K 67.24 % | 3.834 K 10.30 % | 3.476 K 190.15 % | 1.198 K -9.92 % | 1.330 K | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 65.360 M -79.29 % | 315.661 M 5.49 % | 299.228 M | 0.000 | 0.000 -100.00 % | 155.970 M | 0.000 -100.00 % | 467.529 M 1.60 % | 460.164 M -3.32 % | 475.973 M -2.49 % | 488.150 M 6.15 % | 459.887 M 131.98 % | 198.245 M | 0.000 | 0.000 | 0.000 -100.00 % | 494.899 M -0.72 % | 498.467 M 2.35 % | 487.025 M 0.45 % | 484.855 M -0.16 % | 485.639 M 3.87 % | 467.543 M 1.40 % | 461.086 M -2.47 % | 472.760 M 1.22 % | 467.052 M |
Total non current liabilities | 308.339 M -2.33 % | 315.691 M 5.49 % | 299.255 M 266.78 % | 81.590 M -24.91 % | 108.650 M -30.34 % | 155.970 M -18.81 % | 192.095 M -58.92 % | 467.557 M 1.60 % | 460.190 M -3.32 % | 475.996 M -2.49 % | 488.170 M 6.15 % | 459.905 M -0.25 % | 461.051 M -5.11 % | 485.888 M 0.71 % | 482.479 M 0.31 % | 480.981 M -2.81 % | 494.905 M -0.72 % | 498.471 M 2.35 % | 487.028 M 0.45 % | 484.856 M -0.16 % | 485.641 M 3.87 % | 467.543 M 1.40 % | 461.086 M -2.47 % | 472.760 M 1.22 % | 467.052 M |
Other current liabilities | 0.000 -100.00 % | 1.582 M 44.36 % | 1.096 M 103.77 % | -29.079 M -97.98 % | -14.688 M 6.95 % | -15.786 M -58.62 % | -9.952 M 54.49 % | -21.867 M -1 623.38 % | -1.269 M 69.19 % | -4.119 M 36.38 % | -6.475 M -65.52 % | -3.912 M -46.87 % | -2.663 M 49.09 % | -5.231 M -275.06 % | -1.395 M 72.65 % | -5.099 M -937.48 % | 608.894 K 15.08 % | 529.115 K 23.94 % | 426.910 K -14.96 % | 502.030 K -0.74 % | 505.782 K -8.24 % | 551.207 K 31.25 % | 419.956 K -3.93 % | 437.142 K -12.16 % | 497.661 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 105.236 K | 0.000 100.00 % | -344.091 K | 0.000 100.00 % | -319.623 K | 0.000 100.00 % | -612.933 K -0.17 % | -611.904 K | 0.000 | 0.000 100.00 % | -491.468 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 929.278 K | 0.000 | 0.000 | 0.000 -100.00 % | 7.840 M | 0.000 -100.00 % | 9.647 M | 0.000 -100.00 % | 2.987 M | 0.000 -100.00 % | 414.757 K -75.02 % | 1.661 M | 0.000 | 0.000 -100.00 % | 612.040 K | 0.000 -100.00 % | 2.981 M 3.77 % | 2.873 M -53.86 % | 6.227 M 32.16 % | 4.712 M 6.14 % | 4.439 M 185.52 % | 1.555 M -56.60 % | 3.583 M -41.68 % | 6.143 M |
Total current liabilities | 6.081 M -22.30 % | 7.827 M -2.44 % | 8.022 M -72.41 % | 29.079 M 86.84 % | 15.564 M 95.88 % | 7.945 M -20.16 % | 9.952 M -55.62 % | 22.427 M 1 056.05 % | 1.940 M -59.14 % | 4.748 M -34.78 % | 7.280 M 53.37 % | 4.747 M 40.78 % | 3.372 M -43.69 % | 5.987 M 213.18 % | 1.912 M -66.51 % | 5.708 M 406.33 % | 1.127 M -84.34 % | 7.200 M 18.67 % | 6.067 M -32.29 % | 8.960 M 45.86 % | 6.143 M -55.79 % | 13.896 M 160.62 % | 5.332 M -27.15 % | 7.319 M 10.21 % | 6.641 M |
Total liabilities | 314.421 M -2.81 % | 323.518 M 5.29 % | 307.277 M -13.10 % | 353.612 M -8.69 % | 387.254 M -10.93 % | 434.789 M -6.51 % | 465.054 M -5.09 % | 489.984 M 6.03 % | 462.130 M -3.87 % | 480.744 M -2.97 % | 495.450 M 6.63 % | 464.652 M 0.05 % | 464.423 M -5.58 % | 491.876 M 1.55 % | 484.391 M -0.47 % | 486.688 M -1.88 % | 496.032 M -1.91 % | 505.671 M 2.55 % | 493.096 M -0.15 % | 493.816 M 0.41 % | 491.784 M 2.15 % | 481.439 M 3.22 % | 466.418 M -2.85 % | 480.079 M 1.35 % | 473.693 M |
Other non current assets | 891.349 M 722.16 % | 108.416 M | 0.000 100.00 % | -904.531 M 4.31 % | -945.231 M 8.51 % | -1.033 B 10.66 % | -1.156 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.620 K 128.19 % | 12.104 K -94.64 % | 225.754 K 4.78 % | 215.463 K -3.22 % | 222.633 K -99.94 % | 375.272 M -8.09 % | 408.308 M 1.71 % | 401.427 M 1.11 % | 397.016 M -2.02 % | 405.186 M 8.48 % | 373.518 M 5.72 % | 353.305 M 83 338.53 % | 423.431 K 75.74 % | 240.937 K |
Long term investments | 0.000 -100.00 % | 815.128 M -10.24 % | 908.113 M 0.40 % | 904.531 M -4.31 % | 945.231 M -8.51 % | 1.033 B -10.66 % | 1.156 B -6.86 % | 1.242 B 4.16 % | 1.192 B -1.01 % | 1.204 B -3.82 % | 1.252 B 3.85 % | 1.206 B 3.77 % | 1.162 B -2.85 % | 1.196 B 0.14 % | 1.194 B -2.48 % | 1.225 B 45.96 % | 838.969 M -4.44 % | 877.947 M 2.99 % | 852.443 M 1.85 % | 836.928 M -1.98 % | 853.815 M -1.25 % | 864.592 M 3.83 % | 832.703 M -27.21 % | 1.144 B -9.29 % | 1.261 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 891.349 M -3.49 % | 923.544 M 1.70 % | 908.113 M 0.40 % | 904.531 M -4.31 % | 945.231 M -8.51 % | 1.033 B -10.66 % | 1.156 B -6.86 % | 1.242 B 4.16 % | 1.192 B -1.01 % | 1.204 B -3.82 % | 1.252 B 3.85 % | 1.206 B 3.77 % | 1.162 B -2.86 % | 1.196 B 0.14 % | 1.194 B -2.48 % | 1.225 B 0.87 % | 1.214 B -5.60 % | 1.286 B 2.58 % | 1.254 B 1.61 % | 1.234 B -1.99 % | 1.259 B 1.69 % | 1.238 B 4.39 % | 1.186 B 3.63 % | 1.144 B -9.28 % | 1.261 B |
Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 175.611 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -335.431 M -4.84 % | -319.952 M 5.74 % | -339.442 M 6.91 % | -364.654 M | 0.000 100.00 % | -305.723 M -37.15 % | -222.905 M 35.61 % | -346.194 M -58.80 % | -218.001 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 7.276 M | 0.000 -100.00 % | 1.398 M -52.42 % | 2.938 M -78.75 % | 13.825 M | 0.000 -100.00 % | 2.648 M | 0.000 -100.00 % | 2.485 M | 0.000 -100.00 % | 227.004 K | 0.000 | 0.000 -100.00 % | 57.851 K -89.31 % | 541.421 K | 0.000 -100.00 % | 262.669 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 7.276 M | 0.000 -100.00 % | 1.398 M -52.42 % | 2.938 M -78.75 % | 13.825 M | 0.000 -100.00 % | 2.648 M 100.79 % | -335.431 M -13 595.52 % | 2.485 M 100.73 % | -339.442 M -149 631.22 % | 227.004 K | 0.000 100.00 % | -305.723 M -528 567.03 % | 57.851 K -89.31 % | 541.421 K 100.25 % | -218.001 M -83 094.43 % | 262.669 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current assets | 17.194 M 74.75 % | 9.839 M -11.47 % | 11.114 M -67.67 % | 34.371 M 11.49 % | 30.830 M 159.60 % | 11.876 M -31.80 % | 17.414 M 35.32 % | 12.869 M -20.29 % | 16.145 M -2.02 % | 16.477 M 0.56 % | 16.385 M 7.29 % | 15.271 M -4.53 % | 15.996 M -6.24 % | 17.061 M 2.16 % | 16.701 M -3.52 % | 17.310 M -21.47 % | 22.043 M 15.70 % | 19.052 M -3.58 % | 19.758 M -4.38 % | 20.662 M 30.95 % | 15.778 M -2.11 % | 16.119 M -4.44 % | 16.868 M -20.31 % | 21.168 M 20.26 % | 17.602 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 348.300 M | 0.000 -100.00 % | 355.919 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 9.918 M 0.80 % | 9.839 M 1.27 % | 9.716 M -69.09 % | 31.433 M 84.84 % | 17.005 M 43.19 % | 11.876 M -19.57 % | 14.766 M 14.74 % | 12.869 M -5.78 % | 13.660 M -17.10 % | 16.477 M 1.98 % | 16.158 M 5.81 % | 15.271 M -4.53 % | 15.996 M -7.00 % | 17.200 M 6.44 % | 16.160 M -6.65 % | 17.310 M -20.52 % | 21.780 M 15.38 % | 18.876 M -4.46 % | 19.758 M -4.38 % | 20.662 M 30.95 % | 15.778 M -2.11 % | 16.119 M -4.44 % | 16.868 M -20.31 % | 21.168 M 20.26 % | 17.602 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 -100.00 % | 401.000 | 0.000 -100.00 % | 2.826 K | 0.000 -100.00 % | 2.877 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 6.081 M 14.41 % | 5.316 M -23.26 % | 6.926 M -76.18 % | 29.079 M 97.98 % | 14.688 M 84.86 % | 7.945 M -20.16 % | 9.952 M -18.56 % | 12.221 M 863.11 % | 1.269 M 12.09 % | 1.132 M -82.52 % | 6.475 M 85.15 % | 3.497 M 248.70 % | 1.003 M -80.83 % | 5.231 M 275.06 % | 1.395 M -68.92 % | 4.487 M 765.65 % | 518.379 K -85.95 % | 3.690 M 33.34 % | 2.767 M 24.02 % | 2.231 M 141.03 % | 925.672 K -89.61 % | 8.906 M 165.27 % | 3.357 M 1.77 % | 3.299 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 35.702 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 242.943 M -7.64 % | 263.040 M -2.89 % | 270.873 M 2.99 % | 263.007 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 908.543 M -2.66 % | 933.383 M 1.54 % | 919.227 M -2.10 % | 938.902 M -3.81 % | 976.064 M -6.60 % | 1.045 B -10.97 % | 1.174 B -6.43 % | 1.254 B 3.83 % | 1.208 B -1.02 % | 1.221 B -3.76 % | 1.268 B 3.89 % | 1.221 B 3.66 % | 1.178 B -2.91 % | 1.213 B 0.16 % | 1.211 B -2.49 % | 1.242 B 0.47 % | 1.236 B -5.29 % | 1.305 B 2.49 % | 1.274 B 1.52 % | 1.255 B -1.58 % | 1.275 B 1.64 % | 1.254 B 4.27 % | 1.203 B 3.20 % | 1.166 B -8.87 % | 1.279 B |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -728.735 K -515.44 % | 175.412 K -99.11 % | 19.771 M 201.64 % | -19.452 M -1 483.57 % | 1.406 M 30.83 % | 1.075 M 21.56 % | 883.963 K 3 430.06 % | 25.041 K -87.31 % | 197.271 K 139.68 % | -497.198 K -1 004.34 % | -45.022 K -113.99 % | 321.783 K 6.32 % | 302.662 K -66.13 % | 893.544 K 63.93 % | 545.070 K 66.60 % | 327.182 K -42.41 % | 568.106 K 24.69 % | 455.610 K 185.95 % | 159.332 K 133.50 % | -475.594 K -1 189.43 % | -36.884 K -659.36 % | 6.594 K 105.93 % | -111.196 K -22.35 % | -90.884 K 97.42 % | -3.524 M |
Accounts receivables | -379.596 K | 0.000 -100.00 % | 19.850 M 201.62 % | -19.533 M -3 390.16 % | 593.681 K 76.07 % | 337.179 K -28.02 % | 468.407 K 239.15 % | 138.113 K -19.02 % | 170.559 K 152.96 % | -322.027 K -1 263.89 % | -23.611 K -112.03 % | 196.211 K -43.39 % | 346.606 K -46.45 % | 647.254 K 2.91 % | 628.966 K 95.84 % | 321.158 K -32.07 % | 472.768 K 32.00 % | 358.160 K 56.82 % | 228.394 K 148.06 % | -475.238 K -53 297.53 % | -890.000 99.33 % | -132.696 K -61.63 % | -82.098 K -66.92 % | -49.184 K -221.06 % | 40.628 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -349.139 K -299.04 % | 175.412 K 323.67 % | -78.426 K -196.37 % | 81.382 K -94.21 % | 1.406 M 30.83 % | 1.075 M 5.14 % | 1.022 M 1 003.92 % | -113.072 K -523.30 % | 26.712 K 115.25 % | -175.171 K -718.14 % | -21.411 K -117.05 % | 125.571 K 385.75 % | -43.944 K -117.84 % | 246.290 K 393.57 % | -83.896 K -1 492.70 % | 6.024 K -93.68 % | 95.338 K -2.17 % | 97.450 K 241.11 % | -69.062 K -19 299.44 % | -356.000 99.01 % | -35.994 K -125.84 % | 139.290 K 578.69 % | -29.098 K 30.22 % | -41.700 K 98.83 % | -3.564 M |
Other non cash items | 19.544 M 553.01 % | -4.314 M -50.71 % | -2.863 M -107.31 % | 39.168 M 89.59 % | 20.660 M -79.20 % | 99.339 M 77.31 % | 56.024 M 455.63 % | -15.753 M -379.06 % | -3.288 M -109.15 % | 35.932 M 348.35 % | -14.468 M 66.67 % | -43.415 M -241.50 % | 30.683 M 4 122.02 % | 726.736 K -97.38 % | 27.750 M 1 248.33 % | -2.417 M -103.68 % | 65.684 M 311.04 % | -31.124 M -66.32 % | -18.713 M -185.14 % | 21.979 M 177.24 % | -28.454 M 37.59 % | -45.595 M -22.86 % | -37.112 M -131.73 % | 116.959 M 1 185.47 % | 9.098 M |
Net cash provided by operating activities | 23.923 M 123.74 % | 10.692 M -80.67 % | 55.305 M 94.71 % | 28.403 M 96.73 % | 14.438 M -18.05 % | 17.617 M -2.83 % | 18.130 M -11.61 % | 20.511 M 0.74 % | 20.359 M 10.91 % | 18.357 M -1.07 % | 18.556 M 8.55 % | 17.094 M -57.85 % | 40.552 M 173.89 % | 14.806 M -23.22 % | 19.284 M -41.86 % | 33.166 M 21.72 % | 27.247 M 147.53 % | 11.007 M -53.67 % | 23.758 M 8.64 % | 21.869 M 410.23 % | 4.286 M -67.09 % | 13.024 M -63.51 % | 35.691 M 68.22 % | 21.217 M -25.32 % | 28.411 M |
Investments in property plant and equipment | 5.000 200.00 % | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 86.353 M 200.00 % | -86.353 M | 0.000 | 0.000 100.00 % | -137.145 M 48.86 % | -268.164 M -274.99 % | -71.512 M 16.99 % | -86.147 M -58.77 % | -54.259 M 70.57 % | -184.388 M -71.52 % | -107.503 M -81.13 % | -59.351 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | -74.034 M -200.00 % | 74.034 M | 0.000 -100.00 % | 144.349 M -37.59 % | 231.304 M -21.28 % | 293.816 M 205.22 % | 96.263 M 32.31 % | 72.758 M -2.23 % | 74.417 M -61.83 % | 194.959 M 190.36 % | 67.144 M 12.59 % | 59.637 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | -5.000 -200.00 % | 5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 12.320 M 200.00 % | -12.320 M | 0.000 -100.00 % | 30.046 M -68.09 % | 94.159 M 267.06 % | 25.652 M 3.64 % | 24.750 M 284.86 % | -13.389 M -166.42 % | 20.159 M 90.70 % | 10.571 M 126.19 % | -40.359 M -14 247.92 % | 285.267 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 8.890 M | 0.000 | 0.000 100.00 % | -27.060 M 50.94 % | -55.160 M -95.02 % | -28.285 M -26.80 % | -22.307 M | 0.000 100.00 % | -18.762 M -104.09 % | -9.193 M | 0.000 100.00 % | -2.396 M | 0.000 -100.00 % | 6.810 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -14.576 M | 0.000 100.00 % | -698.275 K | 0.000 100.00 % | -933.990 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -808.845 K | 0.000 100.00 % | -1.409 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -6.311 M 62.31 % | -16.741 M -51.82 % | -11.027 M 9.69 % | -12.210 M -1.98 % | -11.973 M 24.23 % | -15.803 M 6.50 % | -16.902 M 4.14 % | -17.632 M -2.79 % | -17.153 M -5.69 % | -16.229 M -9.85 % | -14.774 M 13.90 % | -17.158 M -7.13 % | -16.016 M 14.33 % | -18.694 M 4.71 % | -19.619 M 2.55 % | -20.132 M 1.28 % | -20.393 M 9.63 % | -22.566 M 0.04 % | -22.574 M 0.00 % | -22.574 M 0.02 % | -22.579 M -1.30 % | -22.288 M -1.41 % | -21.978 M 9.26 % | -24.221 M -6.71 % | -22.699 M |
Other financing activites | -17.379 M -200.00 % | 17.379 M 138.52 % | -45.120 M | 0.000 100.00 % | -933.989 K | 0.000 | 0.000 -100.00 % | 17.002 M | 0.000 | 0.000 -100.00 % | 13.923 M | 0.000 100.00 % | -63.794 M -241.25 % | -18.694 M -2 232.67 % | 876.566 K 106.59 % | -13.297 M -101.73 % | -6.591 M -157.03 % | 11.558 M 1 076.32 % | -1.184 M -267.84 % | 705.332 K -96.14 % | 18.293 M 97.45 % | 9.264 M 167.56 % | -13.713 M -556.45 % | 3.004 M 152.59 % | -5.712 M |
Net cash used provided by financing activities | -29.375 M -4 704.14 % | 638.021 K 101.12 % | -56.845 M -44.75 % | -39.270 M 43.09 % | -69.001 M -56.51 % | -44.087 M -12.44 % | -39.209 M -6 116.98 % | -630.670 K 98.24 % | -35.915 M -41.27 % | -25.422 M -321.96 % | 11.454 M 158.57 % | -19.554 M 51.85 % | -40.609 M -165.61 % | -15.289 M 18.42 % | -18.742 M 43.93 % | -33.428 M -23.88 % | -26.984 M -145.15 % | -11.007 M 53.67 % | -23.758 M -8.64 % | -21.869 M -410.23 % | -4.286 M 67.09 % | -13.024 M 63.51 % | -35.691 M -68.22 % | -21.217 M 25.32 % | -28.411 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 6.867 M 794.03 % | -989.465 K 66.33 % | -2.938 M -200.00 % | 2.938 M -92.58 % | 39.596 M 4 938.57 % | -818.333 K -122.28 % | 3.672 M -43.43 % | 6.491 M 41.02 % | 4.603 M 31.31 % | 3.505 M 133.87 % | -10.350 M -375.88 % | -2.175 M -7 418.78 % | -28.926 K 88.04 % | -241.785 K -189.31 % | 270.711 K 306.12 % | -131.335 K -200.00 % | 131.334 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 408.675 K -70.77 % | 1.398 M -52.42 % | 2.938 M | 0.000 100.00 % | -25.771 M -1 073.21 % | 2.648 M 358.55 % | -1.024 M -141.21 % | 2.485 M 217.38 % | -2.118 M -1 032.83 % | 227.004 K -97.85 % | 10.577 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 7.276 M 1 680.35 % | 408.675 K | 0.000 -100.00 % | 2.938 M -78.75 % | 13.825 M 655.59 % | 1.830 M -30.90 % | 2.648 M -70.50 % | 8.977 M 261.17 % | 2.485 M -33.41 % | 3.732 M 1 544.21 % | 227.004 K 110.44 % | -2.175 M -7 418.78 % | -28.926 K 88.04 % | -241.785 K -189.31 % | 270.711 K 306.12 % | -131.335 K -200.00 % | 131.334 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 23.923 M 123.74 % | 10.692 M -80.67 % | 55.305 M 94.71 % | 28.403 M 96.73 % | 14.438 M -18.05 % | 17.617 M -2.83 % | 18.130 M -11.61 % | 20.511 M 0.74 % | 20.359 M 10.91 % | 18.357 M -1.07 % | 18.556 M 8.55 % | 17.094 M -57.85 % | 40.552 M 173.89 % | 14.806 M -23.22 % | 19.284 M -41.86 % | 33.166 M 21.72 % | 27.247 M 147.53 % | 11.007 M -53.67 % | 23.758 M 8.64 % | 21.869 M 410.23 % | 4.286 M -67.09 % | 13.024 M -63.51 % | 35.691 M 68.22 % | 21.217 M -25.32 % | 28.411 M |
Capital expenditure | 5.000 200.00 % | -5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 23.923 M 123.74 % | 10.692 M -80.67 % | 55.305 M 94.71 % | 28.403 M 96.73 % | 14.438 M -18.05 % | 17.617 M -2.83 % | 18.130 M -11.61 % | 20.511 M 0.74 % | 20.359 M 10.91 % | 18.357 M -1.07 % | 18.556 M 8.55 % | 17.094 M -57.85 % | 40.552 M 173.89 % | 14.806 M -23.22 % | 19.284 M -41.86 % | 33.166 M 21.72 % | 27.247 M 147.53 % | 11.007 M -53.67 % | 23.758 M 8.64 % | 21.869 M 410.23 % | 4.286 M -67.09 % | 13.024 M -63.51 % | 35.691 M 68.22 % | 21.217 M -25.32 % | 28.411 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 |