
Invesco High Income Trust II VLT
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 7.801 M 2.57 % | 7.605 M 16.17 % | 6.547 M 5.46 % | 6.208 M -17.47 % | 7.523 M -25.20 % | 10.057 M -3.87 % | 10.462 M 3.01 % | 10.156 M -7.18 % | 10.942 M -3.96 % | 11.393 M -2.82 % | 11.724 M -6.65 % | 12.560 M 28.42 % | 9.780 M |
Net income | 7.362 M 7.13 % | 6.871 M 190.11 % | -7.626 M -1 597.61 % | 509.201 K -93.53 % | 7.875 M 57.56 % | 4.998 M 4.76 % | 4.771 M -3.90 % | 4.965 M -80.39 % | 25.321 M 307.04 % | -12.230 M -388.72 % | 4.236 M -70.15 % | 14.191 M -10.33 % | 15.827 M |
Income before tax | 7.362 M 7.13 % | 6.871 M 190.11 % | -7.626 M -1 597.61 % | 509.201 K -93.53 % | 7.875 M 57.56 % | 4.998 M 4.76 % | 4.771 M -3.90 % | 4.965 M -80.39 % | 25.321 M 307.04 % | -12.230 M -388.72 % | 4.236 M -70.15 % | 14.191 M -10.33 % | 15.827 M |
Income before tax ratio | 0.94 4.45 % | 0.90 177.56 % | -1.16 -1 520.13 % | 0.08 -92.17 % | 1.05 110.64 % | 0.50 8.97 % | 0.46 -6.71 % | 0.49 -78.87 % | 2.31 315.59 % | -1.07 -397.11 % | 0.36 -68.02 % | 1.13 -30.18 % | 1.62 |
EBITDA | 0.000 -100.00 % | 6.871 M 156.84 % | -12.089 M -186.60 % | -4.218 M -333.39 % | 1.807 M 151.09 % | -3.537 M 14.82 % | -4.153 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.269 M |
Net income ratio | 0.94 4.45 % | 0.90 177.56 % | -1.16 -1 520.13 % | 0.08 -92.17 % | 1.05 110.64 % | 0.50 8.97 % | 0.46 -6.71 % | 0.49 -78.87 % | 2.31 315.59 % | -1.07 -397.11 % | 0.36 -68.02 % | 1.13 -30.18 % | 1.62 |
Ratio EBITDA | 0.00 -100.00 % | 0.90 148.93 % | -1.85 -171.78 % | -0.68 -382.81 % | 0.24 168.31 % | -0.35 11.39 % | -0.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.74 |
Gross profit ratio | 1.00 0.00 % | 1.00 15.37 % | 0.87 3.04 % | 0.84 -2.95 % | 0.87 -0.54 % | 0.87 0.35 % | 0.87 -13.15 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 6.498 M 0.00 % | 6.498 M 0.00 % | 6.498 M 0.00 % | 6.498 M 0.05 % | 6.495 M -16.84 % | 7.810 M -3.43 % | 8.087 M -2.28 % | 8.275 M 1.93 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M |
Weighted average shs out | 6.498 M 0.24 % | 6.483 M -0.24 % | 6.498 M 0.00 % | 6.498 M 0.05 % | 6.495 M -16.84 % | 7.810 M -3.43 % | 8.087 M -0.39 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M |
EPS diluted | 1.13 6.60 % | 1.06 190.60 % | -1.17 -1 592.35 % | 0.08 -93.52 % | 1.21 89.06 % | 0.64 8.47 % | 0.59 -1.67 % | 0.60 -80.77 % | 3.12 306.62 % | -1.51 -390.38 % | 0.52 -70.29 % | 1.75 -10.26 % | 1.95 |
Earnings per share | 1.13 6.60 % | 1.06 190.60 % | -1.17 -1 592.35 % | 0.08 -93.52 % | 1.21 89.06 % | 0.64 8.47 % | 0.59 -1.67 % | 0.60 -80.77 % | 3.12 306.62 % | -1.51 -390.38 % | 0.52 -70.29 % | 1.75 -10.26 % | 1.95 |
Gross profit | 7.801 M 2.57 % | 7.605 M 34.03 % | 5.674 M 8.66 % | 5.222 M -19.91 % | 6.520 M -25.60 % | 8.764 M -3.54 % | 9.085 M -10.54 % | 10.156 M -7.18 % | 10.942 M -3.96 % | 11.393 M -2.82 % | 11.724 M -6.65 % | 12.560 M 28.42 % | 9.780 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.636 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 0.000 -100.00 % | 849.306 K -2.62 % | 872.135 K -11.53 % | 985.790 K -1.64 % | 1.002 M -22.47 % | 1.293 M -6.06 % | 1.376 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 1.097 M 443.14 % | 201.984 K -79.24 % | 973.049 K -8.98 % | 1.069 M -1.17 % | 1.082 M 272.32 % | 290.535 K -3.07 % | 299.736 K 34.48 % | 222.893 K -84.77 % | 1.464 M -6.91 % | 1.572 M 0.54 % | 1.564 M -1.87 % | 1.594 M 30.31 % | 1.223 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 100.00 % | -5.953 M 3.37 % | -6.161 M -173.60 % | 8.370 M 26 489.23 % | 31.479 K -2.64 % | 32.332 K -15.26 % | 38.155 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 1.097 M 364.16 % | 236.356 K -98.19 % | 13.062 M 147.06 % | 5.287 M 608.15 % | 746.622 K 131.86 % | 322.014 K -3.03 % | 332.068 K 27.21 % | 261.048 K -98.27 % | 15.108 M -34.40 % | 23.032 M 231.39 % | 6.950 M 215.38 % | 2.204 M -66.19 % | 6.518 M |
Cost and expenses | 1.097 M 13.35 % | 967.864 K -92.59 % | 13.062 M 147.06 % | 5.287 M 608.15 % | 746.622 K -79.50 % | 3.642 M -14.49 % | 4.259 M 1 531.63 % | 261.048 K -98.27 % | 15.108 M -34.40 % | 23.032 M 231.39 % | 6.950 M 215.38 % | 2.204 M -66.19 % | 6.518 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.097 M 443.14 % | 201.984 K -79.24 % | 973.049 K -8.98 % | 1.069 M -1.17 % | 1.082 M 272.32 % | 290.535 K -3.07 % | 299.736 K 34.48 % | 222.893 K -84.77 % | 1.464 M -6.91 % | 1.572 M 0.54 % | 1.564 M -1.87 % | 1.594 M 30.31 % | 1.223 M |
Interest income | 0.000 -100.00 % | 7.502 M 575.82 % | 1.110 M 169.71 % | 411.551 K 4.51 % | 393.782 K -96.04 % | 9.943 M -4.09 % | 10.366 M 2.50 % | 10.113 M 1 289.30 % | 727.943 K 23.07 % | 591.467 K 9.90 % | 538.183 K -5.95 % | 572.259 K 21.36 % | 471.522 K |
Interest expense | 0.000 -100.00 % | 1.983 M 78.65 % | 1.110 M 169.71 % | 411.551 K 4.51 % | 393.782 K -72.20 % | 1.416 M -1.03 % | 1.431 M 36.00 % | 1.052 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -6.704 M -1.00 % | -6.638 M -19.09 % | -5.574 M -8.46 % | -5.139 M 20.21 % | -6.441 M 24.81 % | -8.566 M 3.95 % | -8.918 M -3.27 % | -8.636 M 8.89 % | -9.478 M 3.49 % | -9.821 M 3.34 % | -10.160 M 7.35 % | -10.966 M -28.15 % | -8.557 M |
Operating income | 6.704 M 1.00 % | 6.638 M 19.09 % | 5.574 M 8.46 % | 5.139 M -20.21 % | 6.441 M -24.81 % | 8.566 M -3.95 % | 8.918 M 48.21 % | 6.017 M -36.51 % | 9.478 M -3.49 % | 9.821 M -3.34 % | 10.160 M -7.35 % | 10.966 M 28.15 % | 8.557 M |
Operating income ratio | 0.86 -1.53 % | 0.87 2.51 % | 0.85 2.85 % | 0.83 -3.32 % | 0.86 0.53 % | 0.85 -0.09 % | 0.85 43.88 % | 0.59 -31.60 % | 0.87 0.49 % | 0.86 -0.53 % | 0.87 -0.74 % | 0.87 -0.21 % | 0.87 |
Total other income expenses net | 657.966 K 181.34 % | 233.869 K 101.77 % | -13.199 M -185.10 % | -4.630 M -422.73 % | 1.435 M 140.21 % | -3.567 M 13.98 % | -4.147 M -12.41 % | -3.689 M -123.28 % | 15.843 M 171.85 % | -22.051 M -272.21 % | -5.924 M -283.69 % | 3.225 M -55.63 % | 7.269 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 29.470 M -0.59 % | 29.645 M -2.92 % | 30.535 M -0.05 % | 30.549 M 0.13 % | 30.509 M -25.89 % | 41.165 M -11.03 % | 46.268 M -2.69 % | 47.547 M 0.02 % | 47.539 M 0.61 % | 47.250 M -6.27 % | 50.410 M -0.32 % | 50.571 M 0.09 % | 50.527 M |
Total investments | 9.100 K -99.99 % | 106.852 M 3.86 % | 102.879 M -13.39 % | 118.790 M -8.40 % | 129.682 M -4.66 % | 136.018 M -20.64 % | 171.389 M -1.73 % | 174.398 M -1.80 % | 177.603 M 9.06 % | 162.844 M -12.32 % | 185.729 M -4.93 % | 195.358 M 2.50 % | 190.601 M |
Total debt | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M -28.20 % | 42.550 M -10.52 % | 47.550 M 0.00 % | 47.550 M 0.00 % | 47.550 M 0.00 % | 47.550 M -5.93 % | 50.550 M -0.04 % | 50.571 M 0.04 % | 50.550 M |
Accumulated other comprehensive income loss | 0.000 -100.00 % | 0.000 150.00 % | 0.000 -100.00 % | 0.000 0.00 % | 0.000 -200.00 % | 0.000 300.00 % | 0.000 100.00 % | -15.315 K -107 769 731 707 974.98 % | 0.000 -233.33 % | 0.000 | 0.000 -100.00 % | 0.000 -7.14 % | 0.000 |
Retained earnings | -28.511 M 7.01 % | -30.660 M 5.88 % | -32.574 M -62.75 % | -20.014 M -33.31 % | -15.013 M 8.44 % | -16.397 M -21.86 % | -13.455 M -1 353.52 % | -925.705 K 86.39 % | -6.801 M 78.19 % | -31.183 M -62.37 % | -19.205 M -44.29 % | -13.310 M 20.72 % | -16.790 M |
Common stock | 102.951 M -2.19 % | 105.254 M -2.37 % | 107.814 M -2.34 % | 110.397 M -1.77 % | 112.382 M -0.90 % | 113.403 M -18.39 % | 138.955 M -0.33 % | 139.422 M -0.12 % | 139.584 M -5.58 % | 147.826 M -6.52 % | 158.145 M -0.23 % | 158.507 M -0.28 % | 158.950 M |
Total equity | 74.439 M -0.21 % | 74.594 M -0.86 % | 75.240 M -16.75 % | 90.383 M -7.18 % | 97.369 M 0.37 % | 97.007 M -22.70 % | 125.500 M -3.10 % | 129.516 M -2.46 % | 132.783 M 13.84 % | 116.643 M -16.05 % | 138.940 M -4.31 % | 145.197 M 2.14 % | 142.161 M |
Other non current liabilities | 157.438 K 42.21 % | 110.709 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 30.550 M 0.00 % | 30.550 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 30.707 M 0.15 % | 30.661 M 0.36 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M -28.20 % | 42.550 M -10.52 % | 47.550 M 0.00 % | 47.550 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 -100.00 % | 230.266 K 110.22 % | -2.253 M -375.16 % | -474.211 K 98.67 % | -35.682 M -6 977.83 % | -504.140 K 98.98 % | -49.595 M -11 599.80 % | -423.896 K -311.56 % | 200.364 K -19.33 % | 248.383 K 28.31 % | 193.578 K -48.81 % | 378.177 K 45.77 % | 259.428 K |
Deferred revenue | 0.000 | 0.000 100.00 % | -30.550 M 0.00 % | -30.550 M -4 495.89 % | -664.724 K 98.44 % | -42.550 M 10.52 % | -47.550 M -0.90 % | -47.126 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 30.550 M | 0.000 | 0.000 -100.00 % | 31.215 M | 0.000 -100.00 % | 47.550 M | 0.000 -100.00 % | 47.550 M 0.00 % | 47.550 M -5.93 % | 50.550 M -0.04 % | 50.571 M 0.04 % | 50.550 M |
Total current liabilities | 8.187 M -76.76 % | 35.225 M 6.21 % | 33.165 M 6.46 % | 31.153 M -13.15 % | 35.870 M -17.14 % | 43.291 M -13.13 % | 49.836 M 11 656.76 % | 423.896 K -99.14 % | 49.558 M -3.04 % | 51.111 M -6.73 % | 54.798 M 0.66 % | 54.439 M 3.61 % | 52.541 M |
Total liabilities | 38.895 M 10.35 % | 35.247 M 6.20 % | 33.189 M 6.44 % | 31.181 M -13.13 % | 35.895 M -17.13 % | 43.313 M -13.13 % | 49.857 M 3.67 % | 48.094 M -2.95 % | 49.558 M -3.04 % | 51.111 M -6.73 % | 54.798 M 0.66 % | 54.439 M 3.61 % | 52.541 M |
Other non current assets | 106.312 M 502 013.48 % | 21.173 K 114.88 % | -142.330 K 35.15 % | -219.482 K -200.81 % | -72.963 K 94.82 % | -1.409 M -7 046.08 % | -19.718 K 99.99 % | -174.398 M -533 004.36 % | 32.726 K 7.34 % | 30.487 K 53.67 % | 19.839 K 4.46 % | 18.992 K 185.59 % | 6.650 K |
Long term investments | 9.100 K -99.99 % | 106.852 M 3.72 % | 103.021 M -13.43 % | 119.009 M -8.28 % | 129.755 M -5.58 % | 137.427 M -19.83 % | 171.409 M -1.71 % | 174.398 M -1.80 % | 177.603 M 9.06 % | 162.844 M -12.32 % | 185.729 M -4.93 % | 195.358 M 2.50 % | 190.601 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 106.322 M -0.93 % | 107.324 M 4.32 % | 102.879 M -13.39 % | 118.790 M -8.40 % | 129.682 M -4.66 % | 136.018 M -20.64 % | 171.389 M -1.73 % | 174.398 M -1.82 % | 177.635 M 9.06 % | 162.874 M -12.31 % | 185.749 M -4.93 % | 195.377 M 2.50 % | 190.608 M |
Other current assets | 0.000 -100.00 % | 549.082 K 18.44 % | 463.611 K 6 037.29 % | 7.554 K 4.63 % | 7.220 K 147.60 % | 2.916 K | 0.000 -100.00 % | 9.785 K | 0.000 -100.00 % | 343.836 K -39.80 % | 571.150 K 4 924.19 % | 11.368 K -96.06 % | 288.275 K |
Short term investments | 0.000 | 0.000 100.00 % | -142.330 K 35.15 % | -219.482 K -200.81 % | -72.963 K 94.82 % | -1.409 M -7 046.08 % | -19.718 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.080 M 19.30 % | 905.129 K 6 007.90 % | 14.819 K 1 603.33 % | 870.000 -97.90 % | 41.426 K -97.01 % | 1.385 M 8.02 % | 1.282 M 48 617.98 % | 2.631 K -75.67 % | 10.812 K -96.39 % | 299.719 K 113.69 % | 140.256 K | 0.000 -100.00 % | 22.543 K |
Cash and short term investments | 1.080 M 19.30 % | 905.129 K 781.07 % | 102.731 K -44.68 % | 185.704 K 348.28 % | 41.426 K -97.01 % | 1.385 M 7 121.98 % | -19.718 K -849.45 % | 2.631 K -75.67 % | 10.812 K -96.39 % | 299.719 K 113.69 % | 140.256 K | 0.000 -100.00 % | 22.543 K |
Total current assets | 7.012 M 134.56 % | 2.990 M -45.90 % | 5.527 M 104.30 % | 2.705 M -22.90 % | 3.509 M -17.73 % | 4.265 M 8.28 % | 3.938 M 23.16 % | 3.198 M -32.25 % | 4.720 M -3.50 % | 4.891 M -38.86 % | 8.000 M 87.39 % | 4.269 M 4.03 % | 4.104 M |
Inventory | 0.000 | 0.000 | 0.000 100.00 % | 0.000 -100.00 % | 7.462 M -22.60 % | 9.641 M 83.99 % | 5.240 M 53 650.52 % | -9.785 K -1 050 656 374 783 900.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 5.933 M 268.03 % | 1.612 M -68.23 % | 5.074 M 102.00 % | 2.512 M -27.40 % | 3.460 M 20.26 % | 2.877 M -26.95 % | 3.938 M 23.26 % | 3.195 M -32.15 % | 4.709 M 10.87 % | 4.248 M -41.72 % | 7.289 M 71.18 % | 4.258 M 12.26 % | 3.793 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 109.841 M 473 293.25 % | 23.203 K -66.15 % | 68.540 K -7.50 % | 74.095 K 95.10 % | 37.978 K 28.09 % | 29.650 K 119.35 % | 13.517 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 8.187 M 78.52 % | 4.586 M 103.54 % | 2.253 M 375.16 % | 474.211 K -89.39 % | 4.467 M 786.15 % | 504.140 K -75.35 % | 2.045 M 382.43 % | 423.896 K -76.55 % | 1.808 M -45.42 % | 3.312 M -18.31 % | 4.054 M 16.18 % | 3.490 M 101.54 % | 1.732 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.315 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 -117.42 % | 0.000 233.33 % | 0.000 | 0.000 100.00 % | 0.000 22.51 % | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 100.00 % | -30.526 M -0.01 % | -30.522 M 0.01 % | -30.525 M 28.22 % | -42.527 M 10.52 % | -47.529 M -39 712.60 % | 119.985 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 113.334 M 3.18 % | 109.841 M 1.30 % | 108.428 M -10.81 % | 121.564 M -8.78 % | 133.264 M -5.03 % | 140.320 M -19.98 % | 175.357 M -1.27 % | 177.610 M -2.60 % | 182.355 M 8.70 % | 167.765 M -13.41 % | 193.749 M -2.95 % | 199.647 M 2.53 % | 194.712 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 101.359 K 411.76 % | 19.806 K -93.05 % | 284.866 K 82.32 % | 156.244 K -65.39 % | 451.461 K -3.98 % | 470.152 K 1 106.38 % | -46.717 K -19.37 % | -39.137 K -111.11 % | 352.138 K -26.80 % | 481.077 K 185.30 % | -563.982 K -209.47 % | 515.205 K 128.81 % | -1.788 M |
Accounts receivables | -74.821 K -157.45 % | 130.242 K 143.30 % | 53.532 K -74.55 % | 210.379 K -55.66 % | 474.462 K -3.15 % | 489.897 K 780.30 % | -72.012 K -34.66 % | -53.476 K -118.64 % | 286.960 K -32.03 % | 422.172 K 209.76 % | -384.631 K -197.98 % | 392.566 K 150.31 % | 156.831 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 176.180 K 259.53 % | -110.436 K -147.74 % | 231.334 K 527.33 % | -54.135 K -135.36 % | -23.001 K -16.49 % | -19.745 K -178.06 % | 25.295 K 76.41 % | 14.339 K -78.00 % | 65.178 K 10.65 % | 58.905 K 132.84 % | -179.351 K -246.24 % | 122.639 K 106.30 % | -1.945 M |
Other non cash items | -408.792 K -132.32 % | 1.265 M -91.25 % | 14.449 M 141.75 % | 5.977 M -22.94 % | 7.756 M -79.85 % | 38.501 M 767.69 % | 4.437 M 222.61 % | -3.619 M 73.70 % | -13.760 M -146.20 % | 29.781 M 1 957.12 % | 1.448 M 170.71 % | 534.783 K 110.63 % | -5.031 M |
Net cash provided by operating activities | 7.054 M -13.51 % | 8.156 M 14.75 % | 7.108 M 7.01 % | 6.642 M -58.70 % | 16.083 M -63.42 % | 43.970 M 379.92 % | 9.162 M 600.97 % | 1.307 M -89.03 % | 11.914 M -33.93 % | 18.032 M 252.21 % | 5.120 M -66.41 % | 15.241 M 69.21 % | 9.007 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 100.00 % | -88.800 M 21.06 % | -112.491 M 2.55 % | -115.439 M -72.20 % | -67.036 M -6.79 % | -62.772 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 -100.00 % | 148.441 M 62.76 % | 91.201 M -19.72 % | 113.601 M -9.21 % | 125.121 M 21.55 % | 102.941 M 61.10 % | 63.898 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 -100.00 % | 2.401 M 116.46 % | 1.109 M -88.54 % | 9.682 M -73.03 % | 35.904 M 3 088.19 % | 1.126 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -12.000 M -140.00 % | -5.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -2.303 M 10.02 % | -2.560 M 0.88 % | -2.583 M -28.84 % | -2.005 M -89.79 % | -1.056 M -7.55 % | -982.143 K -110.40 % | -466.795 K | 0.000 100.00 % | -512.636 K 30.19 % | -734.308 K | 0.000 | 0.000 | 0.000 |
Dividends paid | -5.212 M -5.44 % | -4.944 M -0.13 % | -4.937 M 9.55 % | -5.458 M 15.48 % | -6.458 M 18.65 % | -7.938 M 4.60 % | -8.321 M -1.08 % | -8.232 M 5.05 % | -8.670 M 7.13 % | -9.336 M 11.06 % | -10.497 M 5.92 % | -11.158 M -35.03 % | -8.264 M |
Other financing activites | 0.000 | 0.000 | 0.000 100.00 % | -694.419 K -204.47 % | 664.724 K 102.71 % | -24.570 M | 0.000 | 0.000 | 0.000 100.00 % | -3.000 M -13 967.34 % | -21.326 K -200.00 % | 21.326 K 103.38 % | -630.803 K |
Net cash used provided by financing activities | -7.516 M -0.16 % | -7.504 M 0.22 % | -7.520 M 7.82 % | -8.158 M 56.72 % | -18.849 M 51.03 % | -38.490 M -338.00 % | -8.788 M -6.75 % | -8.232 M 10.35 % | -9.183 M 29.74 % | -13.070 M -24.26 % | -10.519 M 5.55 % | -11.137 M -25.21 % | -8.894 M |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -2.401 M -116.46 % | -1.109 M 88.54 % | -9.682 M 73.03 % | -35.904 M -3 088.19 % | -1.126 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -461.610 K -170.72 % | 652.714 K 258.50 % | -411.797 K 72.82 % | -1.515 M 45.23 % | -2.766 M -150.49 % | 5.479 M 1 364.57 % | 374.133 K 105.40 % | -6.925 M -353.59 % | 2.731 M -44.96 % | 4.962 M 191.90 % | -5.399 M -239.70 % | 3.865 M 3 319.65 % | 113.017 K |
Cash at beginning of period | 2.720 M 31.57 % | 2.068 M -16.61 % | 2.480 M -37.93 % | 3.995 M -40.92 % | 6.761 M 427.49 % | 1.282 M 41.22 % | 907.637 K -88.41 % | 7.833 M 53.53 % | 5.102 M 3 537.49 % | 140.256 K -97.47 % | 5.539 M 230.79 % | 1.675 M 7.24 % | 1.562 M |
Cash at end of period | 2.259 M -16.97 % | 2.720 M 31.57 % | 2.068 M -16.61 % | 2.480 M -37.93 % | 3.995 M -40.92 % | 6.761 M 427.49 % | 1.282 M 41.22 % | 907.637 K -88.41 % | 7.833 M 53.53 % | 5.102 M 3 537.49 % | 140.256 K -97.47 % | 5.539 M 230.79 % | 1.675 M |
Operating cash flow | 7.054 M -13.51 % | 8.156 M 14.75 % | 7.108 M 7.01 % | 6.642 M -58.70 % | 16.083 M -63.42 % | 43.970 M 379.92 % | 9.162 M 600.97 % | 1.307 M -89.03 % | 11.914 M -33.93 % | 18.032 M 252.21 % | 5.120 M -66.41 % | 15.241 M 69.21 % | 9.007 M |
Capital expenditure | 0.000 -100.00 % | 1.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 7.054 M -13.51 % | 8.156 M 14.75 % | 7.108 M 7.01 % | 6.642 M -58.70 % | 16.083 M -63.42 % | 43.970 M 379.92 % | 9.162 M 600.97 % | 1.307 M -89.03 % | 11.914 M -33.93 % | 18.032 M 252.21 % | 5.120 M -66.41 % | 15.241 M 69.21 % | 9.007 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.892 M 59.87 % | 3.686 M -3.16 % | 3.806 M 0.16 % | 3.800 M 9.52 % | 3.469 M 12.73 % | 3.077 M 1.35 % | 3.036 M -4.26 % | 3.172 M -4.33 % | 3.315 M -21.21 % | 4.208 M -32.51 % | 6.234 M 12.39 % | 5.547 M 5.20 % | 5.273 M 1.61 % | 5.189 M 1.64 % | 5.105 M 1.08 % | 5.051 M -3.43 % | 5.230 M -8.43 % | 5.711 M 1.79 % | 5.611 M -2.96 % | 5.782 M 0.13 % | 5.775 M -2.94 % | 5.950 M -4.93 % | 6.258 M -0.69 % | 6.302 M -4.02 % | 6.565 M 104.22 % | 3.215 M |
Net income | 2.558 M -46.76 % | 4.804 M 20.03 % | 4.002 M 39.50 % | 2.869 M 120.34 % | 1.302 M 114.59 % | -8.928 M -185.70 % | -3.125 M -185.99 % | 3.634 M -49.53 % | 7.201 M 968.06 % | 674.222 K -89.62 % | 6.495 M 30.17 % | 4.989 M 88.19 % | 2.651 M 25.04 % | 2.120 M 289.57 % | 544.240 K -87.69 % | 4.421 M -32.92 % | 6.590 M -64.82 % | 18.731 M 314.40 % | -8.737 M -150.08 % | -3.493 M -533.85 % | -551.150 K -111.51 % | 4.787 M -65.50 % | 13.877 M 4 314.51 % | 314.348 K -97.23 % | 11.364 M 154.65 % | 4.463 M |
Income before tax | 2.558 M -46.76 % | 4.804 M 20.03 % | 4.002 M 39.50 % | 2.869 M 120.34 % | 1.302 M 114.59 % | -8.928 M -185.70 % | -3.125 M -185.99 % | 3.634 M -49.53 % | 7.201 M 968.06 % | 674.222 K 48 158 714 185.71 % | 0.001 -100.00 % | 4.989 M 88.19 % | 2.651 M 25.04 % | 2.120 M 289.57 % | 544.240 K -87.69 % | 4.421 M -32.92 % | 6.590 M -64.82 % | 18.731 M 314.40 % | -8.737 M -150.08 % | -3.493 M -533.85 % | -551.150 K -111.51 % | 4.787 M -65.50 % | 13.877 M 4 314.51 % | 314.348 K -97.23 % | 11.364 M 154.65 % | 4.463 M |
Income before tax ratio | 0.43 -66.70 % | 1.30 23.95 % | 1.05 39.27 % | 0.76 101.18 % | 0.38 112.94 % | -2.90 -181.89 % | -1.03 -189.82 % | 1.15 -47.25 % | 2.17 1 255.64 % | 0.16 80 120 840 350.00 % | 0.00 -100.00 % | 0.90 78.89 % | 0.50 23.06 % | 0.41 283.28 % | 0.11 -87.82 % | 0.88 -30.53 % | 1.26 -61.58 % | 3.28 310.63 % | -1.56 -157.72 % | -0.60 -533.00 % | -0.10 -111.86 % | 0.80 -63.71 % | 2.22 4 345.00 % | 0.05 -97.12 % | 1.73 24.69 % | 1.39 |
EBITDA | 1.571 M -72.86 % | 5.790 M 751.64 % | 679.902 K 200.00 % | -679.902 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.906 K -99.65 % | 2.839 M | 0.000 100.00 % | -179.356 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.568 M 227.33 % | 1.701 M |
Net income ratio | 0.43 -66.70 % | 1.30 23.95 % | 1.05 39.27 % | 0.76 101.18 % | 0.38 112.94 % | -2.90 -181.89 % | -1.03 -189.82 % | 1.15 -47.25 % | 2.17 1 255.64 % | 0.16 -84.62 % | 1.04 15.82 % | 0.90 78.89 % | 0.50 23.06 % | 0.41 283.28 % | 0.11 -87.82 % | 0.88 -30.53 % | 1.26 -61.58 % | 3.28 310.63 % | -1.56 -157.72 % | -0.60 -533.00 % | -0.10 -111.86 % | 0.80 -63.71 % | 2.22 4 345.00 % | 0.05 -97.12 % | 1.73 24.69 % | 1.39 |
Ratio EBITDA | 0.27 -83.03 % | 1.57 779.45 % | 0.18 199.84 % | -0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.00 -99.69 % | 0.51 | 0.00 100.00 % | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.85 60.28 % | 0.53 |
Gross profit ratio | 0.77 -10.65 % | 0.86 11.18 % | 0.78 -36.62 % | 1.22 22.44 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 10.84 % | 0.90 2.89 % | 0.88 -12.32 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 6.458 M -0.62 % | 6.498 M 0.00 % | 6.498 M 0.00 % | 6.498 M -50.00 % | 12.996 M 0.00 % | 12.996 M 0.00 % | 12.996 M 0.03 % | 12.993 M 0.03 % | 12.989 M 0.00 % | 12.989 M 100.00 % | 6.495 M -20.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M |
Weighted average shs out | 6.458 M -0.62 % | 6.498 M 0.00 % | 6.498 M 0.00 % | 6.498 M -50.00 % | 12.996 M 0.00 % | 12.996 M 0.00 % | 12.996 M 0.03 % | 12.993 M 0.03 % | 12.990 M 0.00 % | 12.990 M 99.84 % | 6.500 M -19.94 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.119 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.119 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M 0.00 % | 8.118 M |
EPS diluted | -0.74 -200.00 % | 0.74 19.35 % | 0.62 40.91 % | 0.44 120.00 % | 0.20 114.49 % | -1.38 -187.50 % | -0.48 -185.71 % | 0.56 -49.09 % | 1.10 959.73 % | 0.10 -89.62 % | 1.00 63.93 % | 0.61 90.63 % | 0.32 23.08 % | 0.26 288.06 % | 0.07 -87.59 % | 0.54 -34.15 % | 0.82 -64.35 % | 2.30 312.96 % | -1.08 -145.45 % | -0.44 -548.97 % | -0.07 -111.69 % | 0.58 -65.88 % | 1.70 4 281.44 % | 0.04 -97.23 % | 1.40 159.26 % | 0.54 |
Earnings per share | -0.74 -200.00 % | 0.74 19.35 % | 0.62 40.91 % | 0.44 120.00 % | 0.20 114.49 % | -1.38 -187.50 % | -0.48 -185.71 % | 0.56 -49.09 % | 1.10 959.73 % | 0.10 -89.62 % | 1.00 63.93 % | 0.61 90.63 % | 0.32 23.08 % | 0.26 288.06 % | 0.07 -87.59 % | 0.54 -34.15 % | 0.82 -64.35 % | 2.30 312.96 % | -1.08 -145.45 % | -0.44 -548.97 % | -0.07 -111.69 % | 0.58 -65.88 % | 1.70 4 281.44 % | 0.04 -97.23 % | 1.40 159.26 % | 0.54 |
Gross profit | 4.542 M 42.85 % | 3.180 M 7.67 % | 2.953 M -36.52 % | 4.652 M 34.10 % | 3.469 M 12.73 % | 3.077 M 1.35 % | 3.036 M -4.26 % | 3.172 M -4.33 % | 3.315 M -21.21 % | 4.208 M -25.19 % | 5.624 M 15.64 % | 4.864 M -7.76 % | 5.273 M 1.61 % | 5.189 M 1.64 % | 5.105 M 1.08 % | 5.051 M -3.43 % | 5.230 M -8.43 % | 5.711 M 1.79 % | 5.611 M -2.96 % | 5.782 M 0.13 % | 5.775 M -2.94 % | 5.950 M -4.93 % | 6.258 M -0.69 % | 6.302 M -4.02 % | 6.565 M 104.22 % | 3.215 M |
Income tax expense | 0.000 | 0.000 -100.00 % | 1.232 200.00 % | -1.232 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.001 -100.00 % | 315.709 K 116.92 % | -1.866 M 18.22 % | -2.281 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 1.350 M 166.90 % | 505.851 K -40.67 % | 852.632 K 200.00 % | -852.632 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 609.600 K -10.77 % | 683.194 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | -272.003 K -145.71 % | 595.003 K 23.09 % | 483.394 K -0.22 % | 484.470 K 1.09 % | 479.258 K -2.94 % | 493.792 K -5.69 % | 523.606 K -4.01 % | 545.458 K 3.92 % | 524.862 K -5.75 % | 556.860 K 64.55 % | 338.406 K -16.90 % | 407.222 K -46.12 % | 755.774 K -4.04 % | 787.580 K 4.34 % | 754.832 K 1.07 % | 746.864 K 2.24 % | 730.478 K -0.37 % | 733.226 K -1.01 % | 740.680 K -10.94 % | 831.640 K 8.97 % | 763.178 K -4.69 % | 800.698 K 2.22 % | 783.294 K -3.34 % | 810.400 K 5.29 % | 769.662 K 69.76 % | 453.372 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 36.961 K | 0.000 -100.00 % | 6.504 200.00 % | -6.504 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.001 -100.00 % | 962.281 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -235.042 K -139.50 % | 595.003 K 23.09 % | 483.394 K -0.22 % | 484.470 K -65.76 % | 1.415 M -87.85 % | 11.648 M 95.51 % | 5.957 M 788.87 % | 670.226 K -83.56 % | 4.077 M 22.42 % | 3.330 M 56.10 % | 2.133 M 321.70 % | -962.281 K -151.99 % | 1.851 M -23.15 % | 2.408 M -39.94 % | 4.010 M 3 026.60 % | 128.264 K -92.62 % | 1.738 M -87.00 % | 13.370 M -4.74 % | 14.035 M 56.00 % | 8.997 M 48.57 % | 6.056 M 577.24 % | 894.188 K -88.66 % | 7.885 M 38.79 % | 5.681 M 11.33 % | 5.103 M 260.63 % | 1.415 M |
Cost and expenses | 1.621 M 172.43 % | 595.003 K 23.09 % | 483.394 K -0.22 % | 484.470 K -65.76 % | 1.415 M -87.85 % | 11.648 M 95.51 % | 5.957 M 788.87 % | 670.226 K -83.56 % | 4.077 M 22.42 % | 3.330 M 438.15 % | 618.820 K 17.14 % | 528.281 K -71.46 % | 1.851 M -23.15 % | 2.408 M -39.94 % | 4.010 M 3 026.60 % | 128.264 K -92.62 % | 1.738 M -87.00 % | 13.370 M -4.74 % | 14.035 M 56.00 % | 8.997 M 48.57 % | 6.056 M 577.24 % | 894.188 K -88.66 % | 7.885 M 38.79 % | 5.681 M 11.33 % | 5.103 M 260.63 % | 1.415 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -272.003 K -145.71 % | 595.003 K 23.09 % | 483.394 K -0.22 % | 484.470 K 1.09 % | 479.258 K -2.94 % | 493.792 K -5.69 % | 523.606 K -4.01 % | 545.458 K 3.92 % | 524.862 K -5.75 % | 556.860 K 64.55 % | 338.406 K -16.90 % | 407.222 K -46.12 % | 755.774 K -4.04 % | 787.580 K 4.34 % | 754.832 K 1.07 % | 746.864 K 2.24 % | 730.478 K -0.37 % | 733.226 K -1.01 % | 740.680 K -10.94 % | 831.640 K 8.97 % | 763.178 K -4.69 % | 800.698 K 2.22 % | 783.294 K -3.34 % | 810.400 K 5.29 % | 769.662 K 69.76 % | 453.372 K |
Interest income | 7.687 M | 0.000 -100.00 % | 995.488 K -84.70 % | 6.506 M 764.92 % | 752.222 K 110.25 % | 357.772 K 75.44 % | 203.926 K -1.78 % | 207.626 K 8.89 % | 190.678 K -6.12 % | 203.104 K -33.29 % | 304.453 K -24.58 % | 403.684 K -47.61 % | 770.512 K 16.66 % | 660.496 K 19.92 % | 550.788 K 9.85 % | 501.386 K 32.75 % | 377.698 K 7.84 % | 350.246 K 12.03 % | 312.636 K 12.12 % | 278.832 K 3.31 % | 269.908 K 0.61 % | 268.276 K 0.83 % | 266.056 K -13.11 % | 306.204 K 0.64 % | 304.260 K 81.91 % | 167.262 K |
Interest expense | 1.856 M | 0.000 | 0.000 -100.00 % | 1.983 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 3.310 M 200.00 % | -3.310 M 0.38 % | -3.322 M -0.22 % | -3.315 M -10.88 % | -2.990 M -15.73 % | -2.584 M -2.82 % | -2.513 M 4.32 % | -2.626 M 5.88 % | -2.790 M 23.57 % | -3.651 M -40 327.79 % | 9.075 K 100.42 % | -2.179 M 51.76 % | -4.517 M -2.62 % | -4.402 M -1.23 % | -4.348 M -1.41 % | -4.288 M 4.72 % | -4.500 M 9.61 % | -4.978 M -2.22 % | -4.870 M 1.62 % | -4.951 M 1.21 % | -5.011 M 2.67 % | -5.149 M 5.96 % | -5.475 M 0.29 % | -5.491 M 5.26 % | -5.796 M -109.87 % | -2.762 M |
Operating income | 4.052 M 22.43 % | 3.310 M -0.38 % | 3.322 M 0.22 % | 3.315 M 10.88 % | 2.990 M 15.73 % | 2.584 M 2.82 % | 2.513 M -4.32 % | 2.626 M -5.88 % | 2.790 M -23.57 % | 3.651 M 40 127.79 % | 9.075 K -99.84 % | 5.826 M 28.98 % | 4.517 M 2.62 % | 4.402 M 1.23 % | 4.348 M 1.41 % | 4.288 M -4.72 % | 4.500 M -9.61 % | 4.978 M 2.22 % | 4.870 M -1.62 % | 4.951 M -1.21 % | 5.011 M -2.67 % | 5.149 M -5.96 % | 5.475 M -0.29 % | 5.491 M -5.26 % | 5.796 M 109.87 % | 2.762 M |
Operating income ratio | 0.69 -23.42 % | 0.90 2.87 % | 0.87 0.06 % | 0.87 1.23 % | 0.86 2.66 % | 0.84 1.45 % | 0.83 -0.06 % | 0.83 -1.62 % | 0.84 -2.99 % | 0.87 59 502.24 % | 0.00 -99.86 % | 1.05 22.61 % | 0.86 0.99 % | 0.85 -0.41 % | 0.85 0.33 % | 0.85 -1.33 % | 0.86 -1.29 % | 0.87 0.42 % | 0.87 1.38 % | 0.86 -1.34 % | 0.87 0.28 % | 0.87 -1.08 % | 0.87 0.40 % | 0.87 -1.29 % | 0.88 2.77 % | 0.86 |
Total other income expenses net | -1.494 M -200.00 % | 1.494 M 119.81 % | 679.900 K 252.43 % | -446.031 K 73.57 % | -1.688 M 85.34 % | -11.512 M -104.19 % | -5.638 M -659.27 % | 1.008 M -77.15 % | 4.411 M 248.20 % | -2.976 M -358 076.90 % | -831.000 97.15 % | -29.148 K 98.44 % | -1.866 M 18.22 % | -2.281 M 40.06 % | -3.806 M -3 347.32 % | 117.212 K -94.39 % | 2.090 M -84.80 % | 13.753 M 201.07 % | -13.607 M -61.14 % | -8.444 M -51.80 % | -5.563 M -1 437.59 % | -361.768 K -104.31 % | 8.402 M 262.30 % | -5.177 M -192.97 % | 5.568 M 227.33 % | 1.701 M |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 29.470 M -3.48 % | 30.532 M 2.99 % | 29.645 M -1.68 % | 30.150 M -1.26 % | 30.535 M -0.04 % | 30.549 M 0.00 % | 30.549 M 1.03 % | 30.236 M -0.89 % | 30.509 M -0.13 % | 30.549 M -25.79 % | 41.165 M -11.13 % | 46.319 M -2.59 % | 47.550 M 0.41 % | 47.357 M -0.40 % | 47.547 M 0.96 % | 47.097 M -0.93 % | 47.539 M 0.53 % | 47.290 M 0.08 % | 47.250 M -6.33 % | 50.444 M 0.07 % | 50.410 M -0.28 % | 50.550 M -0.04 % | 50.571 M -1.11 % | 51.138 M 1.21 % | 50.527 M 355 977.29 % | -14.198 K |
Total investments | 9.100 K 100.76 % | -1.195 M -101.12 % | 106.852 M 0.38 % | 106.444 M 3.47 % | 102.879 M -2.75 % | 105.787 M -10.95 % | 118.790 M -7.32 % | 128.177 M -1.22 % | 129.755 M 5.75 % | 122.703 M -10.71 % | 137.427 M -19.39 % | 170.483 M -0.54 % | 171.409 M -0.83 % | 172.839 M -0.89 % | 174.398 M -1.85 % | 177.684 M 0.05 % | 177.603 M 1.15 % | 175.584 M 7.82 % | 162.844 M -7.81 % | 176.646 M -4.89 % | 185.729 M -2.76 % | 191.003 M -2.23 % | 195.358 M 4.48 % | 186.977 M -1.90 % | 190.601 M 4.39 % | 182.580 M |
Total debt | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M -28.20 % | 42.550 M -10.52 % | 47.550 M 0.00 % | 47.550 M 0.00 % | 47.550 M 0.00 % | 47.550 M 0.00 % | 47.550 M 0.00 % | 47.550 M 0.00 % | 47.550 M 0.00 % | 47.550 M -5.93 % | 50.550 M 0.00 % | 50.550 M 0.00 % | 50.550 M -0.04 % | 50.571 M -1.11 % | 51.138 M 1.16 % | 50.550 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 100.00 % | 0.000 | 0.000 100.00 % | 0.000 -140.00 % | 0.000 350.00 % | 0.000 0.00 % | 0.000 -200.00 % | 0.000 300.00 % | 0.000 0.00 % | 0.000 75.00 % | 0.000 100.00 % | -15.315 K -1 724 315 707 329 299.75 % | 0.000 106.25 % | 0.000 | 0.000 -100.00 % | 0.000 400.00 % | 0.000 | 0.000 -100.00 % | 0.000 -23.08 % | 0.000 116.67 % | 0.000 -57.14 % | 0.000 | 0.000 |
Retained earnings | -28.511 M 3.72 % | -29.614 M 3.41 % | -30.660 M 8.38 % | -33.464 M -2.73 % | -32.574 M 0.39 % | -32.701 M -63.39 % | -20.014 M -32.23 % | -15.136 M -0.82 % | -15.013 M 22.93 % | -19.479 M -18.80 % | -16.397 M -24.58 % | -13.162 M 2.18 % | -13.455 M -954.22 % | -1.276 M -37.88 % | -925.705 K 15.90 % | -1.101 M 83.81 % | -6.801 M 60.29 % | -17.128 M 45.07 % | -31.183 M -12.28 % | -27.772 M -44.61 % | -19.205 M -38.35 % | -13.881 M -4.29 % | -13.310 M 39.84 % | -22.126 M -31.78 % | -16.790 M 34.51 % | -25.638 M |
Common stock | 102.951 M -2.19 % | 105.254 M 0.00 % | 105.254 M -2.37 % | 107.814 M 0.00 % | 107.814 M -2.34 % | 110.397 M 0.00 % | 110.397 M -1.76 % | 112.377 M 0.00 % | 112.382 M -0.90 % | 113.403 M 0.00 % | 113.403 M -18.39 % | 138.955 M 0.00 % | 138.955 M -0.33 % | 139.422 M 0.00 % | 139.422 M -0.12 % | 139.584 M 0.00 % | 139.584 M -5.58 % | 147.826 M 0.00 % | 147.826 M -6.52 % | 158.145 M 0.00 % | 158.145 M -0.23 % | 158.507 M 0.00 % | 158.507 M -0.28 % | 158.950 M 0.00 % | 158.950 M -1.78 % | 161.827 M |
Total equity | 74.439 M -1.59 % | 75.640 M 1.40 % | 74.594 M 0.33 % | 74.351 M -1.18 % | 75.240 M -3.16 % | 77.696 M -14.04 % | 90.383 M -7.05 % | 97.241 M -0.13 % | 97.369 M 3.67 % | 93.924 M -3.18 % | 97.007 M -22.88 % | 125.793 M 0.23 % | 125.500 M -1.60 % | 127.544 M -1.52 % | 129.516 M -2.67 % | 133.063 M 0.21 % | 132.783 M 1.59 % | 130.698 M 12.05 % | 116.643 M -10.53 % | 130.373 M -6.17 % | 138.940 M -3.93 % | 144.626 M -0.39 % | 145.197 M 6.12 % | 136.825 M -3.75 % | 142.161 M 4.39 % | 136.189 M |
Other non current liabilities | 157.438 K -17.85 % | 191.641 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 30.550 M 0.00 % | 30.550 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 30.707 M -0.11 % | 30.742 M 0.63 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M -28.20 % | 42.550 M -10.52 % | 47.550 M 0.00 % | 47.550 M 0.00 % | 47.550 M 0.00 % | 47.550 M 0.00 % | 47.550 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 -100.00 % | 165.167 K 100.47 % | -35.136 M -0.84 % | -34.843 M -1 446.34 % | -2.253 M 92.71 % | -30.928 M -6 421.97 % | -474.211 K 87.66 % | -3.842 M 14.87 % | -4.514 M -1 835.89 % | -233.156 K 99.46 % | -43.162 M -7 292.17 % | -583.887 K 98.83 % | -49.738 M -2.69 % | -48.434 M -11 325.89 % | -423.896 K 63.01 % | -1.146 M -672.01 % | 200.364 K -0.56 % | 201.493 K -18.88 % | 248.383 K 23.43 % | 201.233 K 3.95 % | 193.578 K -11.47 % | 218.664 K -42.18 % | 378.177 K 93.77 % | 195.171 K -24.77 % | 259.428 K -99.49 % | 50.885 M |
Deferred revenue | 0.000 | 0.000 100.00 % | -25.964 M 1.12 % | -26.257 M 14.05 % | -30.550 M 0.13 % | -30.590 M -0.13 % | -30.550 M 0.00 % | -30.550 M -893.73 % | 3.849 M 4 188.10 % | 89.758 K 100.21 % | -41.938 M 10.90 % | -47.068 M -3.76 % | -45.362 M 2.80 % | -46.666 M 0.98 % | -47.126 M -1.56 % | -46.404 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 30.550 M 0.00 % | 30.550 M 0.00 % | 30.550 M | 0.000 -100.00 % | 30.590 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 42.550 M | 0.000 -100.00 % | 47.550 M 0.00 % | 47.550 M | 0.000 | 0.000 -100.00 % | 47.550 M 0.00 % | 47.550 M 0.00 % | 47.550 M -5.93 % | 50.550 M 0.00 % | 50.550 M 0.00 % | 50.550 M -0.04 % | 50.571 M -1.11 % | 51.138 M 1.16 % | 50.550 M | 0.000 |
Total current liabilities | 8.187 M -74.44 % | 32.031 M 598.40 % | 4.586 M 6.84 % | 4.293 M -87.06 % | 33.165 M 6.65 % | 31.097 M -0.18 % | 31.153 M -9.80 % | 34.539 M 665.22 % | 4.514 M 1 835.89 % | 233.156 K -61.90 % | 611.917 K 4.80 % | 583.887 K -73.32 % | 2.188 M 147.59 % | 883.908 K 108.52 % | 423.896 K -63.01 % | 1.146 M -97.69 % | 49.558 M -0.16 % | 49.640 M -2.88 % | 51.111 M -1.03 % | 51.642 M -5.76 % | 54.798 M 5.93 % | 51.729 M -4.98 % | 54.439 M 1.06 % | 53.866 M 2.52 % | 52.541 M 2.80 % | 51.109 M |
Total liabilities | 38.895 M 21.33 % | 32.057 M -9.05 % | 35.247 M 0.98 % | 34.904 M 5.17 % | 33.189 M 6.63 % | 31.126 M -0.18 % | 31.181 M -9.79 % | 34.567 M -3.70 % | 35.895 M 15.43 % | 31.098 M -28.20 % | 43.313 M -10.47 % | 48.380 M -2.96 % | 49.857 M 2.77 % | 48.514 M 0.87 % | 48.094 M -1.45 % | 48.801 M -1.53 % | 49.558 M -0.16 % | 49.640 M -2.88 % | 51.111 M -1.03 % | 51.642 M -5.76 % | 54.798 M 5.93 % | 51.729 M -4.98 % | 54.439 M 1.06 % | 53.866 M 2.52 % | 52.541 M 2.80 % | 51.109 M |
Other non current assets | 106.312 M 1.31 % | 104.939 M 198.21 % | -106.852 M -0.38 % | -106.444 M -74 686.85 % | -142.330 K -264.39 % | -39.060 K 82.20 % | -219.482 K 74.91 % | -874.952 K 99.33 % | -129.755 M -5.75 % | -122.703 M 10.71 % | -137.427 M 19.39 % | -170.483 M 0.54 % | -171.409 M 0.83 % | -172.839 M 0.89 % | -174.398 M 1.85 % | -177.684 M -543 043.21 % | 32.726 K 36.65 % | 23.949 K -21.45 % | 30.487 K 36.73 % | 22.298 K 12.39 % | 19.839 K -59.90 % | 49.470 K 160.48 % | 18.992 K -42.02 % | 32.756 K 392.57 % | 6.650 K 100.00 % | -182.580 M |
Long term investments | 9.100 K | 0.000 -100.00 % | 106.852 M 0.38 % | 106.444 M 3.32 % | 103.021 M -2.65 % | 105.826 M -11.08 % | 119.009 M -7.78 % | 129.052 M -0.54 % | 129.755 M 5.75 % | 122.703 M -10.71 % | 137.427 M -19.39 % | 170.483 M -0.54 % | 171.409 M -0.83 % | 172.839 M -0.89 % | 174.398 M -1.85 % | 177.684 M 0.05 % | 177.603 M 1.15 % | 175.584 M 7.82 % | 162.844 M -7.81 % | 176.646 M -4.89 % | 185.729 M -2.76 % | 191.003 M -2.23 % | 195.358 M 4.48 % | 186.977 M -1.90 % | 190.601 M 4.39 % | 182.580 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 106.322 M 1.09 % | 105.174 M -1.57 % | 106.852 M 0.38 % | 106.444 M 3.47 % | 102.879 M -2.75 % | 105.787 M -10.95 % | 118.790 M -7.32 % | 128.177 M -1.22 % | 129.755 M 5.75 % | 122.703 M -10.71 % | 137.427 M -19.39 % | 170.483 M -0.54 % | 171.409 M -0.83 % | 172.839 M -0.89 % | 174.398 M -1.85 % | 177.684 M 0.03 % | 177.635 M 1.15 % | 175.607 M 7.82 % | 162.874 M -7.81 % | 176.668 M -4.89 % | 185.749 M -2.78 % | 191.052 M -2.21 % | 195.377 M 4.47 % | 187.010 M -1.89 % | 190.608 M 4.40 % | 182.580 M |
Other current assets | 0.000 -100.00 % | 542.721 K -2.33 % | 555.666 K 159.08 % | 214.479 K -53.74 % | 463.611 K 71.66 % | 270.079 K 3 475.31 % | 7.554 K 41.75 % | 5.329 K -26.19 % | 7.220 K | 0.000 -100.00 % | 2.916 K -83.03 % | 17.186 K | 0.000 -100.00 % | 19.018 K 94.36 % | 9.785 K | 0.000 | 0.000 -100.00 % | 390.005 K 13.43 % | 343.836 K 519.37 % | 55.514 K -90.28 % | 571.150 K 64.37 % | 347.485 K 2 956.69 % | 11.368 K | 0.000 -100.00 % | 288.275 K | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -142.330 K -264.39 % | -39.060 K 82.20 % | -219.482 K 74.91 % | -874.952 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.080 M 5 750.60 % | 18.456 K -97.96 % | 905.129 K 126.55 % | 399.529 K 2 596.06 % | 14.819 K 1 037.30 % | 1.303 K 49.77 % | 870.000 -99.72 % | 313.621 K 657.06 % | 41.426 K 3 198.25 % | 1.256 K -99.91 % | 1.385 M 12.47 % | 1.231 M | 0.000 -100.00 % | 192.622 K 7 221.25 % | 2.631 K -99.42 % | 452.644 K 4 086.50 % | 10.812 K -95.84 % | 259.673 K -13.36 % | 299.719 K 181.65 % | 106.415 K -24.13 % | 140.256 K | 0.000 | 0.000 | 0.000 -100.00 % | 22.543 K 58.78 % | 14.198 K |
Cash and short term investments | 1.080 M 5 750.60 % | 18.456 K -97.96 % | 905.129 K 126.55 % | 399.529 K 288.91 % | 102.731 K 7 784.19 % | 1.303 K -99.30 % | 185.704 K -83.95 % | 1.157 M 2 692.84 % | 41.426 K 3 198.25 % | 1.256 K -99.91 % | 1.385 M 12.47 % | 1.231 M | 0.000 -100.00 % | 192.622 K 7 221.25 % | 2.631 K -99.42 % | 452.644 K 4 086.50 % | 10.812 K -95.84 % | 259.673 K -13.36 % | 299.719 K 181.65 % | 106.415 K -24.13 % | 140.256 K | 0.000 | 0.000 | 0.000 -100.00 % | 22.543 K 58.78 % | 14.198 K |
Total current assets | 7.012 M 154.26 % | 2.758 M 9.57 % | 2.517 M -10.42 % | 2.810 M -49.16 % | 5.527 M 83.76 % | 3.008 M 11.18 % | 2.705 M -24.96 % | 3.605 M 4.18 % | 3.460 M 49.18 % | 2.319 M -45.58 % | 4.262 M -13.40 % | 4.921 M 24.95 % | 3.938 M 15.92 % | 3.398 M 6.25 % | 3.198 M -30.63 % | 4.610 M -2.34 % | 4.720 M -0.48 % | 4.743 M -3.03 % | 4.891 M -8.67 % | 5.356 M -33.06 % | 8.000 M 50.58 % | 5.313 M 24.44 % | 4.269 M 15.68 % | 3.691 M -10.07 % | 4.104 M -13.19 % | 4.728 M |
Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 5.160 M | 0.000 | 0.000 100.00 % | 0.000 -200.00 % | 0.000 -100.00 % | 7.413 M 50.81 % | 4.916 M -49.00 % | 9.638 M 2.51 % | 9.402 M | 0.000 100.00 % | -19.017 K -94.35 % | -9.785 K -1 050 656 374 784 100.00 % | 0.000 200.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 5.933 M 170.06 % | 2.197 M 36.28 % | 1.612 M -33.12 % | 2.410 M -52.49 % | 5.074 M 85.37 % | 2.737 M 8.97 % | 2.512 M 2.84 % | 2.442 M -29.41 % | 3.460 M 49.18 % | 2.319 M -19.39 % | 2.877 M -22.03 % | 3.690 M -6.31 % | 3.938 M 22.88 % | 3.205 M 0.30 % | 3.195 M -23.14 % | 4.157 M -11.73 % | 4.709 M 15.05 % | 4.093 M -3.64 % | 4.248 M -18.22 % | 5.194 M -28.74 % | 7.289 M 46.79 % | 4.965 M 16.61 % | 4.258 M 15.37 % | 3.691 M -2.70 % | 3.793 M | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 -100.00 % | 472.343 K | 0.000 -100.00 % | 23.203 K -15.64 % | 27.504 K -59.87 % | 68.540 K 160.79 % | 26.282 K -47.20 % | 49.778 K | 0.000 100.00 % | -1.368 M -11.14 % | -1.231 M -12 494.67 % | 9.932 K 105.58 % | -177.932 K -1 416.36 % | 13.517 K 103.15 % | -428.846 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.383 K |
Account payables | 8.187 M 522.29 % | 1.316 M -71.31 % | 4.586 M 6.84 % | 4.293 M 90.51 % | 2.253 M 566.95 % | 337.840 K -28.76 % | 474.211 K -87.66 % | 3.842 M -14.87 % | 4.514 M 1 835.89 % | 233.156 K -61.90 % | 611.917 K 4.80 % | 583.887 K -73.32 % | 2.188 M 147.59 % | 883.908 K 108.52 % | 423.896 K -63.01 % | 1.146 M -36.60 % | 1.808 M -4.26 % | 1.888 M -43.00 % | 3.312 M 272.03 % | 890.310 K -78.04 % | 4.054 M 322.33 % | 960.013 K -72.49 % | 3.490 M 37.81 % | 2.532 M 46.25 % | 1.732 M 673.61 % | 223.831 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 97.241 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.315 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -97.241 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 387.01 % | 0.000 100.00 % | -5.420 M -38 136 805 340 796 672.00 % | 0.000 | 0.000 100.00 % | 0.000 100.00 % | -1.000 | 0.000 100.00 % | 0.000 23.08 % | 0.000 -116.67 % | 0.000 64.24 % | 0.000 100.00 % | -136.189 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 -100.00 % | 110.709 K 81.90 % | 60.862 K 100.20 % | -30.526 M -0.02 % | -30.521 M 0.00 % | -30.522 M 0.00 % | -30.523 M -3 769.36 % | 831.824 K 163.95 % | 315.150 K 108.01 % | 151.510 K -38.33 % | 245.672 K 106.85 % | 118.770 K 47.77 % | 80.375 K -33.01 % | 119.985 K 14.13 % | 105.127 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 113.334 M 5.23 % | 107.697 M -1.95 % | 109.841 M 0.54 % | 109.254 M 0.76 % | 108.428 M -0.36 % | 108.822 M -10.48 % | 121.564 M -7.77 % | 131.808 M -1.09 % | 133.264 M 6.59 % | 125.023 M -10.90 % | 140.320 M -19.44 % | 174.173 M -0.68 % | 175.357 M -0.40 % | 176.059 M -0.87 % | 177.610 M -2.34 % | 181.864 M -0.27 % | 182.355 M 1.11 % | 180.350 M 7.50 % | 167.765 M -7.83 % | 182.024 M -6.05 % | 193.749 M -1.33 % | 196.365 M -1.64 % | 199.647 M 4.69 % | 190.701 M -2.06 % | 194.712 M 3.95 % | 187.319 M |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 605.637 K 220.10 % | -504.278 K -343.90 % | 206.756 K 210.59 % | -186.950 K -158.64 % | 318.827 K 315.86 % | -147.703 K -548.30 % | 32.947 K -73.28 % | 123.297 K -68.16 % | 387.242 K 503.00 % | 64.219 K -86.45 % | 473.966 K 12 527.01 % | -3.814 K 87.22 % | -29.840 K -76.82 % | -16.876 K -116.01 % | 105.440 K 172.93 % | -144.576 K -137.06 % | 390.076 K 1 128.19 % | -37.938 K -61.81 % | -23.446 K -104.65 % | 504.524 K 884.32 % | -64.326 K 87.13 % | -499.658 K -340.72 % | 207.570 K -32.53 % | 307.636 K 2 572.96 % | -12.440 K 99.34 % | -1.873 M |
Accounts receivables | 47.820 K 138.99 % | -122.641 K -207.46 % | 114.122 K 607.95 % | 16.120 K 313.17 % | -7.562 K -122.03 % | 34.328 K 79.44 % | 19.131 K -77.77 % | 86.059 K -56.24 % | 196.649 K 384.57 % | 40.582 K -84.73 % | 265.761 K 1 376.96 % | -20.812 K 68.11 % | -65.258 K -866.21 % | -6.754 K -108.25 % | 81.894 K 160.50 % | -135.370 K -148.40 % | 279.698 K 3 751.53 % | 7.262 K 109.46 % | -76.792 K -115.39 % | 498.964 K 1 267.66 % | -42.732 K 87.50 % | -341.900 K -1 483.09 % | 24.720 K -93.28 % | 367.846 K -81.88 % | 2.030 M 208.37 % | -1.873 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 557.817 K 246.16 % | -381.637 K -511.98 % | 92.634 K 145.62 % | -203.070 K -163.69 % | 318.827 K 315.86 % | -147.703 K -548.30 % | 32.947 K -73.28 % | 123.297 K -68.16 % | 387.242 K 503.00 % | 64.219 K -86.45 % | 473.966 K 12 527.01 % | -3.814 K -110.77 % | 35.418 K 449.91 % | -10.122 K -142.99 % | 23.546 K 355.77 % | -9.206 K -108.34 % | 110.378 K 344.20 % | -45.200 K -184.73 % | 53.346 K 859.46 % | 5.560 K 125.75 % | -21.594 K 86.31 % | -157.758 K -186.28 % | 182.850 K 403.69 % | -60.210 K 97.05 % | -2.043 M | 0.000 |
Other non cash items | 1.874 M 182.09 % | -2.283 M -928.51 % | -221.928 K -114.93 % | 1.487 M 79.65 % | 827.641 K -92.68 % | 11.300 M 96.57 % | 5.749 M 765.00 % | -864.458 K 81.24 % | -4.609 M -271.85 % | 2.682 M -27.85 % | 3.717 M 446.97 % | -1.071 M -63.32 % | -655.962 K -112.88 % | 5.093 M 105.83 % | 2.474 M 140.61 % | -6.094 M -860.98 % | -634.090 K 95.17 % | -13.126 M -173.25 % | 17.920 M 51.07 % | 11.861 M 417.38 % | 2.293 M 371.34 % | -844.912 K 87.57 % | -6.799 M -192.71 % | 7.334 M 177.74 % | -9.434 M -459.10 % | 2.627 M |
Net cash provided by operating activities | 5.037 M 149.68 % | 2.017 M -49.40 % | 3.987 M -4.36 % | 4.169 M 70.26 % | 2.449 M 10.08 % | 2.224 M -16.27 % | 2.657 M -8.17 % | 2.893 M -2.90 % | 2.979 M -12.89 % | 3.420 M -18.56 % | 4.200 M 7.30 % | 3.914 M 99.16 % | 1.965 M -72.69 % | 7.196 M 130.35 % | 3.124 M 271.93 % | -1.817 M -128.63 % | 6.346 M 13.99 % | 5.567 M -39.22 % | 9.159 M 3.23 % | 8.873 M 429.03 % | 1.677 M -51.28 % | 3.443 M -52.75 % | 7.286 M -8.42 % | 7.956 M 314.85 % | 1.918 M -72.95 % | 7.090 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 100.00 % | -82.243 M -33.94 % | -61.403 M -56.66 % | -39.195 M 20.98 % | -49.605 M -7.55 % | -46.123 M 30.50 % | -66.368 M 16.93 % | -79.896 M -124.79 % | -35.543 M 4.07 % | -37.050 M -23.55 % | -29.987 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 -100.00 % | 83.378 M 28.15 % | 65.062 M 64.77 % | 39.488 M -23.64 % | 51.714 M 15.11 % | 44.926 M -34.58 % | 68.674 M -15.79 % | 81.547 M 87.15 % | 43.574 M -35.78 % | 67.846 M 93.32 % | 35.095 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 -100.00 % | 1.136 M 200.00 % | -1.136 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 -100.00 % | 2.271 M 200.00 % | -2.271 M -877.17 % | 292.229 K -86.14 % | 2.109 M 276.22 % | -1.197 M -151.90 % | 2.306 M 39.64 % | 1.651 M -79.44 % | 8.031 M -73.92 % | 30.797 M 502.93 % | 5.108 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -40.079 K | 0.000 | 0.000 100.00 % | -664.724 K | 0.000 100.00 % | -11.857 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -2.303 M | 0.000 100.00 % | -2.560 M | 0.000 100.00 % | -2.583 M | 0.000 100.00 % | -2.005 M | 0.000 100.00 % | -1.056 M | 0.000 100.00 % | -25.552 M | 0.000 100.00 % | -466.796 K | 0.000 | 0.000 | 0.000 100.00 % | -512.636 K | 0.000 100.00 % | -734.308 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -1.454 M 61.31 % | -3.758 M -216.83 % | -1.186 M 68.43 % | -3.757 M -219.73 % | -1.175 M 68.76 % | -3.762 M -117.62 % | -1.729 M 53.66 % | -3.730 M -38.16 % | -2.700 M 28.17 % | -3.758 M -15.82 % | -3.245 M 30.86 % | -4.693 M -11.03 % | -4.227 M -3.26 % | -4.094 M -0.08 % | -4.090 M 1.24 % | -4.142 M -3.71 % | -3.993 M 14.61 % | -4.677 M -9.70 % | -4.263 M 15.96 % | -5.073 M 1.26 % | -5.138 M 4.14 % | -5.360 M 2.62 % | -5.504 M 2.66 % | -5.654 M 49.88 % | -11.282 M -330.19 % | -2.623 M |
Other financing activites | 0.000 | 0.000 100.00 % | -3.746 M -200.00 % | 3.746 M | 0.000 -100.00 % | 1.901 M 1.84 % | 1.867 M 6 386.08 % | -29.695 K -105.70 % | 521.326 K | 0.000 100.00 % | -5.102 M -5 109.52 % | 101.843 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.000 M | 0.000 | 0.000 100.00 % | -21.326 K 96.24 % | -567.092 K -196.38 % | 588.418 K -89.97 % | 5.869 M 783.54 % | -858.602 K |
Net cash used provided by financing activities | -3.758 M 0.02 % | -3.758 M 49.84 % | -7.493 M -67 791.45 % | -11.036 K 99.71 % | -3.798 M -2.05 % | -3.722 M 0.31 % | -3.733 M 15.62 % | -4.424 M -36.78 % | -3.235 M 79.28 % | -15.615 M 53.94 % | -33.899 M -638.28 % | -4.592 M 2.18 % | -4.694 M -14.66 % | -4.094 M -0.08 % | -4.090 M 1.24 % | -4.142 M 8.09 % | -4.506 M 3.65 % | -4.677 M 41.52 % | -7.998 M -57.65 % | -5.073 M 1.26 % | -5.138 M 4.52 % | -5.381 M 11.37 % | -6.071 M -19.84 % | -5.066 M 6.41 % | -5.413 M -55.50 % | -3.481 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 545.426 K 278.31 % | -305.884 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 1.279 M 30.63 % | 979.449 K | 0.000 -100.00 % | 652.714 K 150.90 % | -1.282 M -247.30 % | 870.548 K 224.04 % | -701.811 K 13.71 % | -813.352 K -158.21 % | 1.397 M 133.56 % | -4.164 M -479.16 % | 1.098 M -75.21 % | 4.430 M 424.74 % | -1.364 M -187.94 % | 1.551 M 421.11 % | -483.125 K 83.78 % | -2.979 M -423.80 % | 920.114 K 106.63 % | 445.303 K -23.35 % | 580.985 K -69.42 % | 1.900 M 209.79 % | -1.730 M -78.53 % | -969.212 K -259.60 % | 607.261 K -57.97 % | 1.445 M 182.67 % | -1.748 M -196.87 % | 1.804 M |
Cash at beginning of period | 979.449 K | 0.000 -100.00 % | 2.750 M 32.98 % | 2.068 M -38.28 % | 3.350 M 35.11 % | 2.480 M -22.06 % | 3.181 M -20.36 % | 3.995 M 53.79 % | 2.598 M -61.58 % | 6.761 M 19.39 % | 5.663 M 341.82 % | 1.282 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 2.259 M 130.63 % | 979.449 K -64.00 % | 2.720 M 0.00 % | 2.720 M 31.57 % | 2.068 M -38.28 % | 3.350 M 35.11 % | 2.480 M -22.06 % | 3.181 M -20.36 % | 3.995 M 53.79 % | 2.598 M -61.58 % | 6.761 M 18.36 % | 5.712 M 518.69 % | -1.364 M -187.94 % | 1.551 M 421.11 % | -483.125 K 83.78 % | -2.979 M -423.80 % | 920.114 K 106.63 % | 445.303 K -23.35 % | 580.985 K -69.42 % | 1.900 M 209.79 % | -1.730 M -78.53 % | -969.212 K -259.60 % | 607.261 K -57.97 % | 1.445 M 182.67 % | -1.748 M -196.87 % | 1.804 M |
Operating cash flow | 5.037 M 149.68 % | 2.017 M -49.40 % | 3.987 M -4.36 % | 4.169 M 70.26 % | 2.449 M 10.08 % | 2.224 M -16.27 % | 2.657 M -8.17 % | 2.893 M -2.90 % | 2.979 M -12.89 % | 3.420 M -18.56 % | 4.200 M 7.30 % | 3.914 M 99.16 % | 1.965 M -72.69 % | 7.196 M 130.35 % | 3.124 M 271.93 % | -1.817 M -128.63 % | 6.346 M 13.99 % | 5.567 M -39.22 % | 9.159 M 3.23 % | 8.873 M 429.03 % | 1.677 M -51.28 % | 3.443 M -52.75 % | 7.286 M -8.42 % | 7.956 M 314.85 % | 1.918 M -72.95 % | 7.090 M |
Capital expenditure | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 5.037 M 149.68 % | 2.017 M -49.40 % | 3.987 M -4.36 % | 4.169 M 70.26 % | 2.449 M 10.08 % | 2.224 M -16.27 % | 2.657 M -8.17 % | 2.893 M -2.90 % | 2.979 M -12.89 % | 3.420 M -18.56 % | 4.200 M 7.30 % | 3.914 M 99.16 % | 1.965 M -72.69 % | 7.196 M 130.35 % | 3.124 M 271.93 % | -1.817 M -128.63 % | 6.346 M 13.99 % | 5.567 M -39.22 % | 9.159 M 3.23 % | 8.873 M 429.03 % | 1.677 M -51.28 % | 3.443 M -52.75 % | 7.286 M -8.42 % | 7.956 M 314.85 % | 1.918 M -72.95 % | 7.090 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |