
Invesco Pennsylvania Value Municipal Income Trust VPV
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 19.440 M -12.04 % | 22.102 M 157.51 % | -38.428 M -1 401.11 % | 2.953 M -24.24 % | 3.898 M -90.57 % | 41.340 M 256.80 % | 11.586 M 3.34 % | 11.212 M -50.88 % | 22.823 M -6.36 % | 24.374 M 1.18 % | 24.089 M -2.27 % | 24.649 M -2.86 % | 25.375 M |
Net income | 12.843 M -11.47 % | 14.507 M 137.50 % | -38.687 M -1 557.16 % | 2.655 M -26.77 % | 3.625 M -91.16 % | 40.987 M 264.66 % | 11.240 M 3.88 % | 10.820 M 1 994.91 % | 516.471 K -96.86 % | 16.424 M -58.37 % | 39.447 M 310.89 % | -18.705 M -155.10 % | 33.945 M |
Income before tax | 12.843 M -11.47 % | 14.507 M 137.50 % | -38.687 M -1 557.16 % | 2.655 M -26.77 % | 3.625 M -91.16 % | 40.987 M 264.66 % | 11.240 M 3.88 % | 10.820 M 1 994.91 % | 516.471 K -96.86 % | 16.424 M -58.37 % | 39.447 M 310.89 % | -18.705 M -154.96 % | 34.032 M |
Income before tax ratio | 0.66 0.65 % | 0.66 -34.80 % | 1.01 11.99 % | 0.90 -3.34 % | 0.93 -6.20 % | 0.99 2.20 % | 0.97 0.53 % | 0.97 4 164.49 % | 0.02 -96.64 % | 0.67 -58.85 % | 1.64 315.79 % | -0.76 -156.58 % | 1.34 |
EBITDA | 12.843 M | 0.000 100.00 % | -8.070 M 25.93 % | -10.895 M 2.03 % | -11.120 M | 0.000 100.00 % | -3.332 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.285 M |
Net income ratio | 0.66 0.65 % | 0.66 -34.80 % | 1.01 11.99 % | 0.90 -3.34 % | 0.93 -6.20 % | 0.99 2.20 % | 0.97 0.53 % | 0.97 4 164.49 % | 0.02 -96.64 % | 0.67 -58.85 % | 1.64 315.79 % | -0.76 -156.73 % | 1.34 |
Ratio EBITDA | 0.66 | 0.00 -100.00 % | 0.21 105.69 % | -3.69 -29.32 % | -2.85 | 0.00 100.00 % | -0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.48 |
Gross profit ratio | 0.69 2.41 % | 0.67 242.10 % | -0.47 -107.42 % | 6.35 2 907.98 % | 0.21 -62.04 % | 0.56 -44.43 % | 1.00 41.24 % | 0.71 -29.20 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 22.531 M -5.45 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M -0.36 % | 23.915 M 1.67 % | 23.521 M -1.30 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M |
Weighted average shs out | 22.531 M -5.45 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 1.31 % | 23.521 M -1.30 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M |
EPS diluted | 0.57 -6.56 % | 0.61 137.65 % | -1.62 -1 572.73 % | 0.11 -26.67 % | 0.15 -91.28 % | 1.72 265.96 % | 0.47 2.17 % | 0.46 2 019.82 % | 0.02 -96.86 % | 0.69 -58.43 % | 1.66 312.82 % | -0.78 -154.93 % | 1.42 |
Earnings per share | 0.57 -6.56 % | 0.61 137.65 % | -1.62 -1 572.73 % | 0.11 -26.67 % | 0.15 -91.28 % | 1.72 265.96 % | 0.47 2.17 % | 0.46 2 019.82 % | 0.02 -96.86 % | 0.69 -58.43 % | 1.66 312.82 % | -0.78 -154.93 % | 1.42 |
Gross profit | 13.318 M -9.93 % | 14.786 M -18.27 % | 18.092 M -3.46 % | 18.740 M 2 178.91 % | 822.343 K -96.42 % | 22.973 M 98.28 % | 11.586 M 45.96 % | 7.938 M -65.22 % | 22.823 M -6.36 % | 24.374 M 1.18 % | 24.089 M -2.27 % | 24.649 M -2.86 % | 25.375 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.342 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.372 M |
Cost of revenue | 6.121 M -16.32 % | 7.315 M 112.94 % | -56.520 M -258.02 % | -15.787 M -613.23 % | 3.076 M -83.25 % | 18.367 M | 0.000 -100.00 % | 3.274 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 436.214 K 77.67 % | 245.523 K 13.89 % | 215.582 K -14.35 % | 251.708 K 5.99 % | 237.478 K -15.95 % | 282.529 K 5.80 % | 267.050 K -20.01 % | 333.844 K -89.66 % | 3.229 M -2.66 % | 3.317 M -3.29 % | 3.430 M 4.94 % | 3.269 M -12.00 % | 3.715 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 39.373 K | 0.000 100.00 % | -42.601 M -325.73 % | -10.007 M -28 220.91 % | 35.584 K -49.46 % | 70.402 K -11.41 % | 79.473 K 36.20 % | 58.349 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 475.587 K 70.14 % | 279.524 K 7.81 % | 259.270 K -13.14 % | 298.499 K 9.32 % | 273.062 K -22.63 % | 352.931 K 1.85 % | 346.523 K -11.64 % | 392.193 K -97.97 % | 19.360 M 215.65 % | 6.133 M -64.88 % | 17.462 M -57.68 % | 41.257 M 284.13 % | 10.740 M |
Cost and expenses | 6.597 M 144.21 % | 2.701 M -94.82 % | 52.168 M 269.52 % | 14.118 M -1.52 % | 14.335 M -39.46 % | 23.677 M 251.50 % | 6.736 M 1 617.56 % | 392.193 K -97.97 % | 19.360 M 215.65 % | 6.133 M -64.88 % | 17.462 M -57.68 % | 41.257 M 284.13 % | 10.740 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 436.214 K 77.67 % | 245.523 K 13.89 % | 215.582 K -14.35 % | 251.708 K 5.99 % | 237.478 K -15.95 % | 282.529 K 5.80 % | 267.050 K -20.01 % | 333.844 K -89.66 % | 3.229 M -2.66 % | 3.317 M -3.29 % | 3.430 M 4.94 % | 3.269 M -12.00 % | 3.715 M |
Interest income | 17.263 M -5.86 % | 18.338 M 1.36 % | 18.092 M -3.46 % | 18.740 M -8.19 % | 20.413 M -11.15 % | 22.973 M -1.55 % | 23.335 M -9.48 % | 25.779 M 774.81 % | 2.947 M 62.19 % | 1.817 M -13.65 % | 2.104 M 0.39 % | 2.096 M 0.60 % | 2.083 M |
Interest expense | 6.121 M -16.32 % | 7.315 M 58.63 % | 4.611 M 134.37 % | 1.968 M -19.76 % | 2.452 M -56.70 % | 5.664 M 5.68 % | 5.359 M 21.51 % | 4.410 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -15.637 M -2.49 % | -15.257 M 1.67 % | -15.517 M 9.77 % | -17.197 M 12.03 % | -19.548 M 1.92 % | -19.931 M 10.79 % | -22.342 M -14.32 % | -19.544 M 7.18 % | -21.056 M -1.92 % | -20.659 M 3.37 % | -21.380 M 1.29 % | -21.660 M |
Operating income | 12.843 M -11.47 % | 14.507 M -4.92 % | 15.257 M -1.67 % | 15.517 M -9.77 % | 17.197 M -12.03 % | 19.548 M -1.92 % | 19.931 M 30.86 % | 15.230 M -22.07 % | 19.544 M -7.18 % | 21.056 M 1.92 % | 20.659 M -3.37 % | 21.380 M -1.29 % | 21.660 M |
Operating income ratio | 0.66 0.65 % | 0.66 265.32 % | -0.40 -107.56 % | 5.25 19.10 % | 4.41 832.89 % | 0.47 -72.51 % | 1.72 26.63 % | 1.36 58.63 % | 0.86 -0.88 % | 0.86 0.73 % | 0.86 -1.13 % | 0.87 1.61 % | 0.85 |
Total other income expenses net | 0.000 100.00 % | -1.130 M 97.91 % | -53.944 M -319.41 % | -12.862 M 5.23 % | -13.572 M -163.31 % | 21.438 M 345.45 % | -8.734 M 24.20 % | -11.523 M 39.44 % | -19.027 M -310.70 % | -4.633 M -124.66 % | 18.788 M 146.87 % | -40.084 M -424.00 % | 12.372 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 27.655 M -82.49 % | 157.906 M 323.64 % | 37.273 M -18.40 % | 45.681 M -13.99 % | 53.108 M -19.12 % | 65.660 M -33.13 % | 98.186 M -2.65 % | 100.855 M -52.05 % | 210.322 M 6.89 % | 196.770 M -0.07 % | 196.914 M -1.51 % | 199.924 M -2.36 % | 204.765 M |
Total investments | 0.000 -100.00 % | 432.957 M 12.67 % | 384.258 M -8.66 % | 420.709 M -1.02 % | 425.053 M -2.13 % | 434.306 M 8.82 % | 399.098 M -28.75 % | 560.101 M 38.44 % | 404.594 M -24.39 % | 535.132 M -1.33 % | 542.327 M 3.62 % | 523.369 M -8.16 % | 569.842 M |
Total debt | 27.655 M -82.49 % | 157.906 M 311.70 % | 38.355 M -21.12 % | 48.625 M -13.25 % | 56.055 M -14.63 % | 65.660 M -33.14 % | 98.200 M -2.63 % | 100.855 M -52.05 % | 210.322 M 6.89 % | 196.770 M -0.81 % | 198.385 M -0.77 % | 199.924 M -2.36 % | 204.765 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.848 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -33.610 M 11.89 % | -38.144 M 14.18 % | -44.449 M -1 020.04 % | 4.831 M -70.63 % | 16.449 M -39.13 % | 27.023 M 3 195.94 % | 819.880 K -76.83 % | 3.538 M -63.61 % | 9.724 M -48.47 % | 18.869 M 1 071.71 % | -1.942 M 90.58 % | -20.613 M -206.31 % | 19.390 M |
Common stock | 240.499 M -24.20 % | 317.269 M -0.21 % | 317.929 M -0.46 % | 319.384 M -0.01 % | 319.409 M 0.03 % | 319.305 M 0.00 % | 319.291 M -0.21 % | 319.951 M 0.00 % | 319.952 M -2.16 % | 327.009 M -6.59 % | 350.069 M -0.06 % | 350.262 M -0.04 % | 350.411 M |
Total equity | 206.889 M -25.88 % | 279.125 M 2.06 % | 273.480 M -15.65 % | 324.215 M -3.47 % | 335.858 M -3.02 % | 346.328 M 8.19 % | 320.111 M -1.64 % | 325.456 M -1.28 % | 329.675 M -4.68 % | 345.878 M -0.65 % | 348.127 M 5.61 % | 329.650 M -10.86 % | 369.801 M |
Other non current liabilities | 82.332 M 152.48 % | -156.880 M | 0.000 | 0.000 | 0.000 100.00 % | -65.660 M | 0.000 100.00 % | -100.855 M -1 925 548.64 % | 5.238 K 83.28 % | 2.858 K 161.48 % | 1.093 K | 0.000 | 0.000 |
Long term debt | 27.655 M -82.37 % | 156.880 M | 0.000 | 0.000 | 0.000 -100.00 % | 65.660 M | 0.000 -100.00 % | 100.855 M -51.20 % | 206.677 M 7.38 % | 192.480 M -2.98 % | 198.385 M -0.42 % | 199.220 M -2.24 % | 203.790 M |
Total non current liabilities | 109.987 M -29.90 % | 156.902 M -10.82 % | 175.930 M -5.52 % | 186.212 M -3.82 % | 193.603 M -4.71 % | 203.177 M -13.83 % | 235.772 M 133.77 % | 100.855 M -51.20 % | 206.683 M 7.38 % | 192.483 M -2.98 % | 198.386 M -0.42 % | 199.220 M -2.24 % | 203.790 M |
Other current liabilities | 0.000 -100.00 % | 1.640 M 443.59 % | -477.235 K -183.55 % | -168.306 K -7.27 % | -156.902 K 86.63 % | -1.173 M -248.05 % | -337.063 K 83.70 % | -2.068 M -746.42 % | 319.899 K 15.10 % | 277.931 K 4.49 % | 266.000 K 5.50 % | 252.134 K -40.94 % | 426.919 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -732.083 K | 0.000 -100.00 % | 1.823 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 1.026 M | 0.000 | 0.000 | 0.000 -100.00 % | 732.083 K | 0.000 -100.00 % | 260.310 K -92.86 % | 3.645 M -15.04 % | 4.290 M | 0.000 -100.00 % | 703.504 K -27.83 % | 974.792 K |
Total current liabilities | 3.897 M 23.54 % | 3.154 M 347.29 % | 705.249 K 127.34 % | 310.216 K -10.80 % | 347.767 K -84.99 % | 2.318 M 421.50 % | 444.402 K -78.67 % | 2.084 M -47.44 % | 3.965 M -13.20 % | 4.568 M -31.79 % | 6.697 M 600.76 % | 955.638 K -68.01 % | 2.987 M |
Total liabilities | 113.884 M -28.17 % | 158.542 M -10.26 % | 176.660 M -5.30 % | 186.551 M -3.83 % | 193.972 M -5.61 % | 205.511 M -13.00 % | 236.230 M -1.93 % | 240.871 M 14.35 % | 210.647 M 6.90 % | 197.050 M -3.92 % | 205.083 M 2.45 % | 200.176 M -3.19 % | 206.777 M |
Other non current assets | 314.701 M 509.17 % | 51.660 M 186.19 % | -59.941 M 26.53 % | -81.589 M 15.22 % | -96.238 M 13.95 % | -111.838 M 26.00 % | -151.132 M 73.02 % | -560.101 M -542.69 % | 126.521 M 769 869.58 % | 16.432 K -56.28 % | 37.588 K -78.48 % | 174.637 K -44.85 % | 316.640 K |
Long term investments | 0.000 -100.00 % | 432.957 M -2.53 % | 444.199 M -11.57 % | 502.298 M -3.64 % | 521.291 M -4.55 % | 546.144 M -0.74 % | 550.230 M -1.76 % | 560.101 M 38.44 % | 404.594 M -24.39 % | 535.132 M -1.33 % | 542.327 M 3.62 % | 523.369 M -8.16 % | 569.842 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 314.701 M -35.06 % | 484.618 M 26.12 % | 384.258 M -8.66 % | 420.709 M -1.02 % | 425.053 M -2.13 % | 434.306 M 8.82 % | 399.098 M -28.75 % | 560.101 M 5.46 % | 531.115 M -0.75 % | 535.148 M -1.33 % | 542.365 M 3.59 % | 523.544 M -8.18 % | 570.158 M |
Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 100.00 % | -59.941 M 26.53 % | -81.589 M 15.22 % | -96.238 M 13.95 % | -111.838 M 26.00 % | -151.132 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 | 0.000 -100.00 % | 1.082 M -63.26 % | 2.944 M -0.09 % | 2.947 M | 0.000 -100.00 % | 14.365 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.471 M | 0.000 | 0.000 |
Cash and short term investments | 0.000 | 0.000 -100.00 % | 1.082 M -63.26 % | 2.944 M -0.09 % | 2.947 M 102.64 % | -111.838 M -778 642.19 % | 14.365 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.471 M | 0.000 | 0.000 |
Total current assets | 6.073 M 28.95 % | 4.710 M -20.70 % | 5.939 M -29.85 % | 8.466 M -0.84 % | 8.538 M 50.37 % | 5.678 M -6.78 % | 6.091 M -1.74 % | 6.199 M -32.67 % | 9.207 M 18.35 % | 7.780 M -28.26 % | 10.845 M 72.64 % | 6.282 M -2.16 % | 6.420 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 117.516 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 6.073 M 28.95 % | 4.710 M -3.05 % | 4.858 M -12.04 % | 5.522 M -1.23 % | 5.591 M -1.53 % | 5.678 M -6.56 % | 6.077 M -1.97 % | 6.199 M -32.67 % | 9.207 M 18.35 % | 7.780 M -17.01 % | 9.374 M 49.23 % | 6.282 M -2.16 % | 6.420 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -51.660 M -186.18 % | 59.942 M -26.53 % | 81.591 M -15.22 % | 96.238 M -13.96 % | 111.854 M -26.00 % | 151.151 M 559 803.03 % | 26.996 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 3.897 M 697.85 % | 488.437 K 2.35 % | 477.235 K 183.55 % | 168.306 K 7.27 % | 156.902 K -64.43 % | 441.058 K 30.85 % | 337.063 K -81.35 % | 1.808 M | 0.000 | 0.000 -100.00 % | 6.431 M | 0.000 -100.00 % | 1.585 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 100.00 % | -1.515 M -6 309.33 % | 24.395 K -16.35 % | 29.164 K 36.20 % | 21.412 K 29.30 % | 16.560 K 20.66 % | 13.724 K -99.99 % | 137.932 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 320.774 M -26.71 % | 437.667 M -2.77 % | 450.140 M -11.87 % | 510.766 M -3.60 % | 529.830 M -3.99 % | 551.838 M -0.81 % | 556.341 M -1.76 % | 566.327 M 4.81 % | 540.323 M -0.48 % | 542.928 M -1.86 % | 553.210 M 4.41 % | 529.825 M -8.11 % | 576.578 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 1.155 M 1 984.39 % | 55.420 K -94.31 % | 974.026 K 534.85 % | 153.427 K 124.03 % | 68.486 K -78.79 % | 322.923 K 67.16 % | 193.178 K 881.05 % | 19.691 K -86.73 % | 148.353 K -36.68 % | 234.273 K 336.28 % | -99.150 K -486.20 % | -16.914 K -102.72 % | 622.850 K |
Accounts receivables | 1.349 M 823.61 % | 146.037 K -74.50 % | 572.629 K 211.13 % | 184.050 K 42.31 % | 129.330 K -62.31 % | 343.148 K 147.34 % | 138.734 K 371.78 % | -51.046 K -157.19 % | 89.264 K -60.15 % | 223.993 K 283.15 % | -122.299 K -176.21 % | 160.482 K -64.72 % | 454.818 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -193.639 K -113.69 % | -90.617 K -122.58 % | 401.397 K 1 410.77 % | -30.623 K 49.67 % | -60.844 K -200.84 % | -20.225 K -137.15 % | 54.444 K -23.03 % | 70.737 K 19.71 % | 59.089 K 474.80 % | 10.280 K -55.59 % | 23.149 K 113.05 % | -177.396 K -205.57 % | 168.032 K |
Other non cash items | 119.132 M 959.89 % | 11.240 M -80.68 % | 58.180 M 207.57 % | 18.916 M -20.13 % | 23.684 M 350.07 % | 5.262 M -34.89 % | 8.082 M 133.41 % | -24.189 M -1 066.13 % | 2.504 M 16.12 % | 2.156 M 114.04 % | -15.360 M -134.13 % | 45.007 M 728.29 % | -7.163 M |
Net cash provided by operating activities | 133.130 M 415.96 % | 25.802 M 26.07 % | 20.467 M -5.79 % | 21.724 M -20.65 % | 27.378 M -41.21 % | 46.572 M 138.65 % | 19.515 M 246.18 % | -13.349 M -521.32 % | 3.169 M -83.16 % | 18.814 M -21.57 % | 23.988 M -8.74 % | 26.286 M -4.39 % | 27.491 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 100.00 % | -106.645 M -715.42 % | -13.079 M 85.23 % | -88.551 M -241.92 % | -25.898 M | 0.000 100.00 % | -91.136 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 -100.00 % | 118.676 M 269.20 % | 32.144 M -69.78 % | 106.360 M 135.14 % | 45.233 M | 0.000 -100.00 % | 61.930 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 -100.00 % | 12.031 M -36.90 % | 19.065 M 7.05 % | 17.809 M -7.89 % | 19.335 M | 0.000 100.00 % | -29.206 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -5.455 M | 0.000 | 0.000 | 0.000 100.00 % | -10.337 M 67.50 % | -31.808 M -1 098.04 % | -2.655 M -110.94 % | 24.265 M | 0.000 | 0.000 100.00 % | -835.000 K 81.73 % | -4.570 M | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -121.769 M -18 349.91 % | -660.000 K 54.65 % | -1.455 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -8.264 M -0.72 % | -8.205 M 22.62 % | -10.604 M 25.83 % | -14.297 M -1.44 % | -14.094 M 4.63 % | -14.779 M 10.89 % | -16.585 M -10.34 % | -15.031 M 10.17 % | -16.734 M 10.37 % | -18.669 M 11.01 % | -20.978 M 2.17 % | -21.444 M -2.40 % | -20.943 M |
Other financing activites | -42.641 M -34.01 % | -31.819 M -209.82 % | -10.270 M -38.22 % | -7.430 M | 0.000 | 0.000 100.00 % | -260.310 K 92.31 % | -3.384 M -124.95 % | 13.565 M 939.75 % | -1.615 M -129.62 % | -703.504 K -159.32 % | -271.288 K 95.86 % | -6.549 M |
Net cash used provided by financing activities | -133.130 M -395.20 % | -26.884 M -20.40 % | -22.329 M -2.77 % | -21.727 M 11.07 % | -24.431 M 47.56 % | -46.586 M -138.90 % | -19.500 M -246.08 % | 13.349 M 521.32 % | -3.169 M 84.38 % | -20.285 M 9.91 % | -22.517 M 14.34 % | -26.286 M 4.39 % | -27.491 M |
Effect of forex changes on cash | 0.000 | 0.000 100.00 % | -12.031 M 36.90 % | -19.065 M -7.05 % | -17.809 M 7.89 % | -19.335 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 100.00 % | -1.082 M 41.93 % | -1.863 M -68 004.06 % | -2.735 K -100.09 % | 2.947 M 20 614.88 % | -14.365 K -200.00 % | 14.365 K 100.05 % | -29.206 M | 0.000 100.00 % | -1.471 M -200.00 % | 1.471 M | 0.000 | 0.000 |
Cash at beginning of period | 0.000 -100.00 % | 1.082 M -63.26 % | 2.944 M -0.09 % | 2.947 M | 0.000 -100.00 % | 14.365 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.471 M | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 -100.00 % | 1.082 M -63.26 % | 2.944 M -0.09 % | 2.947 M | 0.000 -100.00 % | 14.365 K 100.05 % | -29.206 M | 0.000 | 0.000 -100.00 % | 1.471 M | 0.000 | 0.000 |
Operating cash flow | 133.130 M 415.96 % | 25.802 M 26.07 % | 20.467 M -5.79 % | 21.724 M -20.65 % | 27.378 M -41.21 % | 46.572 M 138.65 % | 19.515 M 246.18 % | -13.349 M -521.32 % | 3.169 M -83.16 % | 18.814 M -21.57 % | 23.988 M -8.74 % | 26.286 M -4.39 % | 27.491 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 133.130 M 415.96 % | 25.802 M 26.07 % | 20.467 M -5.79 % | 21.724 M -20.65 % | 27.378 M -41.21 % | 46.572 M 138.65 % | 19.515 M 246.18 % | -13.349 M -521.32 % | 3.169 M -83.16 % | 18.814 M -21.57 % | 23.988 M -8.74 % | 26.286 M -4.39 % | 27.491 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.241 M 11.32 % | 9.199 M 0.67 % | 9.138 M -0.68 % | 9.200 M -0.12 % | 9.212 M 3.73 % | 8.881 M -4.55 % | 9.304 M -1.41 % | 9.437 M -3.54 % | 9.783 M -7.97 % | 10.630 M -15.75 % | 12.617 M 6.49 % | 11.848 M 7.30 % | 11.042 M -10.17 % | 12.293 M -11.63 % | 13.910 M 17.19 % | 11.869 M 2.81 % | 11.545 M 2.36 % | 11.278 M -2.21 % | 11.533 M -10.18 % | 12.841 M 7.18 % | 11.980 M -1.06 % | 12.109 M -1.34 % | 12.273 M -0.83 % | 12.375 M -1.85 % | 12.609 M -1.24 % | 12.766 M |
Net income | 4.507 M -45.92 % | 8.335 M -41.23 % | 14.183 M 4 283.41 % | 323.568 K 106.42 % | -5.044 M 85.01 % | -33.643 M -159.83 % | -12.948 M -182.98 % | 15.603 M 69.10 % | 9.227 M 264.72 % | -5.602 M -123.51 % | 23.830 M -13.32 % | 27.491 M 425.60 % | 5.230 M -12.96 % | 6.009 M 217.20 % | -5.127 M -132.15 % | 15.947 M 192.51 % | -17.239 M -197.09 % | 17.755 M 18.54 % | 14.978 M 936.34 % | 1.445 M -88.66 % | 12.743 M -52.28 % | 26.704 M -2.50 % | 27.388 M 159.42 % | -46.093 M -458.76 % | 12.848 M -39.10 % | 21.097 M |
Income before tax | 4.507 M -45.92 % | 8.335 M -41.23 % | 14.183 M 4 283.41 % | 323.568 K 106.42 % | -5.044 M 85.01 % | -33.643 M -159.83 % | -12.948 M -182.98 % | 15.603 M 69.10 % | 9.227 M 264.72 % | -5.602 M -989 002 924.86 % | 0.566 -100.00 % | 27.491 M 425.60 % | 5.230 M -12.96 % | 6.009 M 217.20 % | -5.127 M -132.15 % | 15.947 M 192.51 % | -17.239 M -197.09 % | 17.755 M 18.54 % | 14.978 M 936.34 % | 1.445 M -88.66 % | 12.743 M -52.28 % | 26.704 M -2.50 % | 27.388 M 159.42 % | -46.093 M -458.76 % | 12.848 M -39.35 % | 21.184 M |
Income before tax ratio | 0.44 -51.43 % | 0.91 -41.62 % | 1.55 4 313.36 % | 0.04 106.42 % | -0.55 85.55 % | -3.79 -172.21 % | -1.39 -184.17 % | 1.65 75.31 % | 0.94 278.98 % | -0.53 -1 173 684 201.56 % | 0.00 -100.00 % | 2.32 389.84 % | 0.47 -3.11 % | 0.49 232.62 % | -0.37 -127.44 % | 1.34 189.98 % | -1.49 -194.85 % | 1.57 21.22 % | 1.30 1 053.86 % | 0.11 -89.42 % | 1.06 -51.77 % | 2.21 -1.18 % | 2.23 159.91 % | -3.72 -465.51 % | 1.02 -38.59 % | 1.66 |
EBITDA | 982.545 K -91.72 % | 11.860 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.496 M -50.91 % | 27.491 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.172 M -78.53 % | 10.113 M |
Net income ratio | 0.44 -51.43 % | 0.91 -41.62 % | 1.55 4 313.36 % | 0.04 106.42 % | -0.55 85.55 % | -3.79 -172.21 % | -1.39 -184.17 % | 1.65 75.31 % | 0.94 278.98 % | -0.53 -127.90 % | 1.89 -18.60 % | 2.32 389.84 % | 0.47 -3.11 % | 0.49 232.62 % | -0.37 -127.44 % | 1.34 189.98 % | -1.49 -194.85 % | 1.57 21.22 % | 1.30 1 053.86 % | 0.11 -89.42 % | 1.06 -51.77 % | 2.21 -1.18 % | 2.23 159.91 % | -3.72 -465.51 % | 1.02 -38.34 % | 1.65 |
Ratio EBITDA | 0.10 -92.56 % | 1.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.07 -53.90 % | 2.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.17 -78.26 % | 0.79 |
Gross profit ratio | 0.87 81.78 % | 0.48 -34.00 % | 0.73 -42.99 % | 1.27 27.26 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 14.30 % | 0.87 1.76 % | 0.86 -14.03 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 22.531 M -5.45 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M -50.00 % | 47.659 M 0.00 % | 47.659 M 0.00 % | 47.659 M 0.00 % | 47.659 M 0.00 % | 47.659 M 0.00 % | 47.659 M 100.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.08 % | 23.812 M |
Weighted average shs out | 22.531 M -5.45 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M -50.00 % | 47.659 M 0.00 % | 47.659 M 0.00 % | 47.659 M 0.00 % | 47.659 M 0.00 % | 47.659 M 0.00 % | 47.659 M 100.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.00 % | 23.830 M 0.08 % | 23.812 M |
EPS diluted | 0.22 -37.14 % | 0.35 -41.67 % | 0.60 5 900.00 % | 0.01 104.55 % | -0.22 84.51 % | -1.42 -162.96 % | -0.54 -181.82 % | 0.66 73.68 % | 0.38 258.33 % | -0.24 -124.00 % | 1.00 -13.04 % | 1.15 422.73 % | 0.22 -15.38 % | 0.26 218.18 % | -0.22 -133.33 % | 0.66 191.67 % | -0.72 -197.30 % | 0.74 19.35 % | 0.62 923.10 % | 0.06 -88.78 % | 0.54 -51.79 % | 1.12 -1.75 % | 1.14 158.76 % | -1.94 -459.26 % | 0.54 -38.64 % | 0.88 |
Earnings per share | 0.22 -37.14 % | 0.35 -41.67 % | 0.60 5 900.00 % | 0.01 104.55 % | -0.22 84.51 % | -1.42 -162.96 % | -0.54 -181.82 % | 0.66 73.68 % | 0.38 258.33 % | -0.24 -124.00 % | 1.00 -13.04 % | 1.15 422.73 % | 0.22 -15.38 % | 0.26 218.18 % | -0.22 -133.33 % | 0.66 191.67 % | -0.72 -197.30 % | 0.74 19.35 % | 0.62 923.10 % | 0.06 -88.78 % | 0.54 -51.79 % | 1.12 -1.75 % | 1.14 158.76 % | -1.94 -459.26 % | 0.54 -38.64 % | 0.88 |
Gross profit | 8.914 M 102.37 % | 4.405 M -33.56 % | 6.630 M -43.38 % | 11.709 M 27.10 % | 9.212 M 3.73 % | 8.881 M -4.55 % | 9.304 M -1.41 % | 9.437 M -3.54 % | 9.783 M -7.97 % | 10.630 M -3.71 % | 11.039 M 8.37 % | 10.187 M -7.75 % | 11.042 M -10.17 % | 12.293 M -11.63 % | 13.910 M 17.19 % | 11.869 M 2.81 % | 11.545 M 2.36 % | 11.278 M -2.21 % | 11.533 M -10.18 % | 12.841 M 7.18 % | 11.980 M -1.06 % | 12.109 M -1.34 % | 12.273 M -0.83 % | 12.375 M -1.85 % | 12.609 M -1.24 % | 12.766 M |
Income tax expense | 0.000 | 0.000 -100.00 % | 1.190 200.00 % | -1.190 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.566 -100.00 % | 8.843 M 313.65 % | -4.139 M 9.07 % | -4.552 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.200 M |
Cost of revenue | 4.696 M 229.49 % | 1.425 M -43.18 % | 2.508 M 200.00 % | -2.508 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.578 M -5.03 % | 1.662 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | -1.101 M -171.62 % | 1.537 M 15.17 % | 1.334 M 222.55 % | -1.089 M -179.87 % | 1.363 M -7.37 % | 1.472 M -7.55 % | 1.592 M -2.42 % | 1.631 M 3.61 % | 1.575 M -4.04 % | 1.641 M 98.63 % | 826.152 K -6.77 % | 886.175 K -45.61 % | 1.629 M -5.90 % | 1.732 M -0.18 % | 1.735 M 1.91 % | 1.702 M 6.49 % | 1.598 M -1.98 % | 1.631 M -1.97 % | 1.663 M 0.56 % | 1.654 M -4.05 % | 1.724 M 1.01 % | 1.707 M 11.09 % | 1.536 M -11.33 % | 1.733 M -10.32 % | 1.932 M 8.36 % | 1.783 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 39.373 K | 0.000 -100.00 % | 4.178 200.00 % | -4.178 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.070 -100.00 % | 20.168 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | -1.061 M -169.06 % | 1.537 M 15.17 % | 1.334 M -2.38 % | 1.367 M -87.84 % | 11.242 M -72.53 % | 40.926 M 91.93 % | 21.323 M 195.94 % | 7.205 M 2 271.54 % | 303.826 K -97.92 % | 14.639 M 497.56 % | 2.450 M 112.15 % | -20.168 M -665.23 % | 3.568 M 12.63 % | 3.168 M -80.99 % | 16.661 M 172.60 % | 6.112 M -77.52 % | 27.187 M 247.35 % | 7.827 M 79.05 % | 4.371 M -58.39 % | 10.505 M 477.64 % | 1.819 M -88.37 % | 15.643 M -2.83 % | 16.100 M -71.93 % | 57.357 M 4 000.63 % | 1.399 M -85.03 % | 9.342 M |
Cost and expenses | 5.060 M 229.23 % | 1.537 M 15.17 % | 1.334 M -2.38 % | 1.367 M -87.84 % | 11.242 M -72.53 % | 40.926 M 91.93 % | 21.323 M 195.94 % | 7.205 M 2 271.54 % | 303.826 K -97.92 % | 14.639 M -10.17 % | 16.296 M 204.18 % | -15.643 M -538.40 % | 3.568 M 12.63 % | 3.168 M -80.99 % | 16.661 M 172.60 % | 6.112 M -77.52 % | 27.187 M 247.35 % | 7.827 M 79.05 % | 4.371 M -58.39 % | 10.505 M 477.64 % | 1.819 M -88.37 % | 15.643 M -2.83 % | 16.100 M -71.93 % | 57.357 M 4 000.63 % | 1.399 M -85.03 % | 9.342 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | -1.101 M -171.62 % | 1.537 M 15.17 % | 1.334 M 222.55 % | -1.089 M -179.87 % | 1.363 M -7.37 % | 1.472 M -7.55 % | 1.592 M -2.42 % | 1.631 M 3.61 % | 1.575 M -4.04 % | 1.641 M 98.63 % | 826.152 K -6.77 % | 886.175 K -45.61 % | 1.629 M -5.90 % | 1.732 M -0.18 % | 1.735 M 1.91 % | 1.702 M 6.49 % | 1.598 M -1.98 % | 1.631 M -1.97 % | 1.663 M 0.56 % | 1.654 M -4.05 % | 1.724 M 1.01 % | 1.707 M 11.09 % | 1.536 M -11.33 % | 1.733 M -10.32 % | 1.932 M 8.36 % | 1.783 M |
Interest income | 17.263 M | 0.000 -100.00 % | 3.657 M -75.09 % | 14.681 M 387.15 % | 3.014 M 88.62 % | 1.598 M 72.06 % | 928.588 K -10.62 % | 1.039 M 20.84 % | 859.764 K -46.01 % | 1.592 M 13.74 % | 1.400 M -2.23 % | 1.432 M -36.19 % | 2.244 M -27.97 % | 3.115 M 31.10 % | 2.376 M 16.82 % | 2.034 M 27.38 % | 1.597 M 18.30 % | 1.350 M 45.78 % | 926.022 K 3.95 % | 890.822 K -15.64 % | 1.056 M 0.75 % | 1.048 M 6.48 % | 984.330 K -11.44 % | 1.112 M -4.11 % | 1.159 M 25.41 % | 924.284 K |
Interest expense | 6.121 M | 0.000 | 0.000 -100.00 % | 7.315 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 100.00 % | -7.803 M 0.38 % | -7.833 M 0.19 % | -7.849 M -5.94 % | -7.409 M 4.22 % | -7.735 M 0.61 % | -7.782 M 5.19 % | -8.208 M 8.68 % | -8.989 M -166.60 % | 13.496 M 375.29 % | -4.902 M 47.68 % | -9.369 M 11.28 % | -10.561 M 13.42 % | -12.198 M -20.25 % | -10.144 M -2.02 % | -9.943 M -3.58 % | -9.600 M 2.73 % | -9.870 M 11.77 % | -11.187 M -9.07 % | -10.256 M 1.40 % | -10.403 M 3.11 % | -10.737 M -0.89 % | -10.643 M 0.32 % | -10.677 M 2.79 % | -10.983 M |
Operating income | 982.545 K -91.72 % | 11.860 M 51.99 % | 7.803 M -0.38 % | 7.833 M -0.19 % | 7.849 M 5.94 % | 7.409 M -4.22 % | 7.735 M -0.61 % | 7.782 M -5.19 % | 8.208 M -8.68 % | 8.989 M -33.40 % | 13.496 M -55.54 % | 30.355 M 223.97 % | 9.369 M -11.28 % | 10.561 M -13.42 % | 12.198 M 20.25 % | 10.144 M 2.02 % | 9.943 M 3.58 % | 9.600 M -2.73 % | 9.870 M -11.77 % | 11.187 M 9.07 % | 10.256 M -1.40 % | 10.403 M -3.11 % | 10.737 M 0.89 % | 10.643 M -0.32 % | 10.677 M -2.79 % | 10.983 M |
Operating income ratio | 0.10 -92.56 % | 1.29 50.98 % | 0.85 0.30 % | 0.85 -0.07 % | 0.85 2.13 % | 0.83 0.35 % | 0.83 0.82 % | 0.82 -1.71 % | 0.84 -0.78 % | 0.85 -20.94 % | 1.07 -58.25 % | 2.56 201.93 % | 0.85 -1.24 % | 0.86 -2.03 % | 0.88 2.61 % | 0.85 -0.77 % | 0.86 1.18 % | 0.85 -0.53 % | 0.86 -1.77 % | 0.87 1.76 % | 0.86 -0.34 % | 0.86 -1.80 % | 0.87 1.72 % | 0.86 1.56 % | 0.85 -1.58 % | 0.86 |
Total other income expenses net | 3.525 M 200.00 % | -3.525 M -155.25 % | 6.380 M 184.95 % | -7.510 M 41.75 % | -12.892 M 68.60 % | -41.052 M -98.70 % | -20.660 M -364.94 % | 7.798 M 665.48 % | 1.019 M 106.98 % | -14.591 M -269.19 % | 8.624 M | 0.000 100.00 % | -4.183 M 8.11 % | -4.552 M 73.69 % | -17.302 M -399.36 % | 5.780 M 121.26 % | -27.185 M -435.30 % | 8.108 M 58.71 % | 5.109 M 152.44 % | -9.741 M -491.79 % | 2.486 M -84.75 % | 16.302 M -2.10 % | 16.652 M 129.35 % | -56.736 M -2 712.68 % | 2.172 M -78.71 % | 10.200 M |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 27.655 M -80.75 % | 143.686 M -9.01 % | 157.906 M 517.54 % | 25.570 M -31.40 % | 37.273 M -22.96 % | 48.380 M 5.91 % | 45.681 M -18.63 % | 56.140 M 5.71 % | 53.108 M -15.61 % | 62.935 M -4.15 % | 65.660 M -34.10 % | 99.640 M 1.48 % | 98.186 M -0.07 % | 98.253 M -2.58 % | 100.855 M 7.98 % | 93.405 M -55.59 % | 210.322 M 3.39 % | 203.420 M 3.38 % | 196.770 M -4.57 % | 206.183 M 4.71 % | 196.914 M -0.39 % | 197.677 M -1.12 % | 199.924 M -1.64 % | 203.256 M -0.74 % | 204.765 M | 0.000 |
Total investments | 0.000 | 0.000 -100.00 % | 432.935 M 0.38 % | 431.315 M 12.25 % | 384.258 M -2.45 % | 393.924 M -6.37 % | 420.709 M -4.90 % | 442.391 M -15.14 % | 521.291 M -2.49 % | 534.624 M -2.11 % | 546.144 M -4.43 % | 571.471 M 3.86 % | 550.230 M 0.32 % | 548.456 M -2.08 % | 560.101 M -0.75 % | 564.337 M 39.48 % | 404.594 M -26.67 % | 551.748 M 3.11 % | 535.132 M -0.75 % | 539.157 M -0.58 % | 542.327 M 0.27 % | 540.894 M 3.35 % | 523.369 M 2.21 % | 512.047 M -10.14 % | 569.842 M 0.46 % | 567.209 M |
Total debt | 27.655 M -81.27 % | 147.668 M -6.48 % | 157.906 M 377.13 % | 33.095 M -13.71 % | 38.355 M -20.72 % | 48.380 M -0.50 % | 48.625 M -13.39 % | 56.140 M 0.15 % | 56.055 M -10.93 % | 62.935 M -4.15 % | 65.660 M -34.10 % | 99.640 M 1.47 % | 98.200 M -0.07 % | 98.270 M -2.56 % | 100.855 M 7.98 % | 93.405 M -55.59 % | 210.322 M 3.39 % | 203.420 M 3.38 % | 196.770 M -4.57 % | 206.183 M 3.93 % | 198.385 M -1.36 % | 201.120 M 0.60 % | 199.924 M -1.64 % | 203.256 M -0.74 % | 204.765 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -33.610 M 8.92 % | -36.900 M 3.26 % | -38.144 M 21.79 % | -48.772 M -9.73 % | -44.449 M -25.68 % | -35.365 M -832.02 % | 4.831 M -80.60 % | 24.903 M 51.40 % | 16.449 M 13.64 % | 14.475 M -46.43 % | 27.023 M 32.16 % | 20.447 M 2 393.91 % | 819.880 K -69.54 % | 2.691 M -23.93 % | 3.538 M 165.46 % | 1.333 M -86.29 % | 9.724 M -64.73 % | 27.569 M 46.11 % | 18.869 M 292.73 % | -9.790 M -404.17 % | -1.942 M 58.08 % | -4.632 M 77.53 % | -20.613 M 44.93 % | -37.427 M -293.02 % | 19.390 M 13.75 % | 17.046 M |
Common stock | 240.499 M -24.20 % | 317.269 M 0.00 % | 317.269 M -0.21 % | 317.929 M 0.00 % | 317.929 M -0.46 % | 319.384 M 0.00 % | 319.384 M -0.01 % | 319.409 M 0.00 % | 319.409 M 0.03 % | 319.305 M 0.00 % | 319.305 M 0.00 % | 319.291 M 0.00 % | 319.291 M -0.21 % | 319.951 M 0.00 % | 319.951 M 0.00 % | 319.952 M 0.00 % | 319.952 M -2.16 % | 327.009 M 0.00 % | 327.009 M -6.59 % | 350.069 M 0.00 % | 350.069 M -0.06 % | 350.262 M 0.00 % | 350.262 M -0.04 % | 350.411 M 0.00 % | 350.411 M 0.02 % | 350.346 M |
Total equity | 206.889 M -26.21 % | 280.368 M 0.45 % | 279.125 M 3.70 % | 269.157 M -1.58 % | 273.480 M -3.71 % | 284.019 M -12.40 % | 324.215 M -5.84 % | 344.312 M 2.52 % | 335.858 M 0.62 % | 333.780 M -3.62 % | 346.328 M 1.94 % | 339.738 M 6.13 % | 320.111 M -0.95 % | 323.173 M -0.70 % | 325.456 M -3.76 % | 338.173 M 2.58 % | 329.675 M -7.02 % | 354.578 M 2.52 % | 345.878 M 1.65 % | 340.279 M -2.25 % | 348.127 M 0.72 % | 345.631 M 4.85 % | 329.650 M 5.32 % | 312.985 M -15.36 % | 369.801 M 0.66 % | 367.392 M |
Other non current liabilities | 82.332 M 308 967.13 % | 26.639 K 100.02 % | -156.880 M | 0.000 | 0.000 100.00 % | -48.380 M | 0.000 100.00 % | -56.140 M | 0.000 100.00 % | -62.935 M 4.15 % | -65.660 M 34.10 % | -99.640 M | 0.000 | 0.000 100.00 % | -100.855 M -7.98 % | -93.405 M -1 783 318.79 % | 5.238 K 66.13 % | 3.153 K 10.32 % | 2.858 K 190.45 % | 984.000 -9.97 % | 1.093 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -203.795 M |
Long term debt | 27.655 M -81.27 % | 147.668 M -5.87 % | 156.880 M | 0.000 | 0.000 -100.00 % | 48.380 M | 0.000 -100.00 % | 56.140 M | 0.000 -100.00 % | 62.935 M -4.15 % | 65.660 M -34.10 % | 99.640 M | 0.000 | 0.000 -100.00 % | 100.855 M 7.98 % | 93.405 M -54.81 % | 206.677 M 2.64 % | 201.368 M 4.62 % | 192.480 M -5.48 % | 203.640 M 2.65 % | 198.385 M -1.36 % | 201.120 M 0.95 % | 199.220 M -1.94 % | 203.165 M -0.31 % | 203.790 M 0.00 % | 203.795 M |
Total non current liabilities | 109.987 M -25.67 % | 147.978 M -5.69 % | 156.902 M 374.10 % | 33.095 M -81.19 % | 175.930 M -5.39 % | 185.945 M -0.14 % | 186.212 M -3.87 % | 193.713 M 245.58 % | 56.055 M -10.93 % | 62.935 M -4.15 % | 65.660 M -34.10 % | 99.640 M 1.47 % | 98.200 M -0.07 % | 98.270 M -2.56 % | 100.855 M 7.98 % | 93.405 M -54.81 % | 206.683 M 2.64 % | 201.371 M 4.62 % | 192.483 M -5.48 % | 203.641 M 2.65 % | 198.386 M -1.36 % | 201.120 M 0.95 % | 199.220 M -1.94 % | 203.165 M -0.31 % | 203.790 M 0.00 % | 203.795 M |
Other current liabilities | 0.000 -100.00 % | 862.241 K 156.92 % | -1.515 M 57.98 % | -3.605 M -655.34 % | -477.235 K 90.96 % | -5.280 M -3 037.41 % | -168.306 K 97.36 % | -6.369 M -3 958.96 % | -156.902 K 97.39 % | -6.013 M -175.97 % | -2.179 M -498.30 % | -364.201 K -8.05 % | -337.063 K 88.94 % | -3.048 M -68.64 % | -1.808 M -242.82 % | -527.266 K -264.82 % | 319.899 K 10.07 % | 290.632 K 4.57 % | 277.931 K 9.41 % | 254.021 K -4.50 % | 266.000 K -3.58 % | 275.874 K 9.42 % | 252.134 K -30.76 % | 364.145 K -14.70 % | 426.919 K -91.69 % | 5.137 M |
Deferred revenue | 0.000 | 0.000 100.00 % | -488.437 K | 0.000 | 0.000 100.00 % | -2.843 M | 0.000 100.00 % | -4.953 M | 0.000 100.00 % | -3.325 M -565.15 % | 714.844 K 147.56 % | 288.761 K | 0.000 | 0.000 -100.00 % | 1.823 M 724.96 % | 221.018 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 -100.00 % | 1.026 M | 0.000 | 0.000 -100.00 % | 2.843 M | 0.000 -100.00 % | 4.953 M | 0.000 -100.00 % | 4.669 M 537.80 % | 732.083 K 1 840.84 % | 37.720 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.645 M 77.59 % | 2.052 M -52.16 % | 4.290 M 68.67 % | 2.543 M | 0.000 | 0.000 -100.00 % | 703.504 K 673.81 % | 90.914 K -90.67 % | 974.792 K | 0.000 |
Total current liabilities | 3.897 M 351.96 % | 862.241 K -47.42 % | 1.640 M -54.51 % | 3.605 M 411.13 % | 705.249 K -87.07 % | 5.456 M 1 658.75 % | 310.216 K -95.23 % | 6.498 M 4 041.68 % | 156.902 K -88.33 % | 1.344 M -7.10 % | 1.447 M 343.19 % | 326.481 K -3.14 % | 337.063 K -88.94 % | 3.048 M 46.30 % | 2.084 M 164.07 % | 789.052 K -80.10 % | 3.965 M 69.21 % | 2.343 M -48.70 % | 4.568 M -72.95 % | 16.886 M 152.16 % | 6.697 M -49.31 % | 13.210 M 1 282.36 % | 955.638 K -62.86 % | 2.573 M -13.86 % | 2.987 M -65.64 % | 8.694 M |
Total liabilities | 113.884 M -23.34 % | 148.557 M -6.30 % | 158.542 M -9.12 % | 174.452 M -1.25 % | 176.660 M -7.72 % | 191.432 M 2.62 % | 186.551 M -6.83 % | 200.234 M 3.23 % | 193.972 M -6.14 % | 206.670 M 0.56 % | 205.511 M -13.56 % | 237.756 M 0.65 % | 236.230 M -1.17 % | 239.027 M -0.77 % | 240.871 M 3.63 % | 232.440 M 10.35 % | 210.647 M 3.40 % | 203.714 M 3.38 % | 197.050 M -10.65 % | 220.527 M 7.53 % | 205.083 M -4.31 % | 214.330 M 7.07 % | 200.176 M -2.70 % | 205.738 M -0.50 % | 206.777 M -2.69 % | 212.489 M |
Other non current assets | 314.701 M -25.12 % | 420.284 M 1 859 644.63 % | 22.599 K 100.01 % | -431.315 M -619.57 % | -59.941 M 21.42 % | -76.277 M 6.51 % | -81.589 M 15.47 % | -96.521 M 81.48 % | -521.291 M 2.49 % | -534.624 M 2.11 % | -546.144 M 4.43 % | -571.471 M -3.86 % | -550.230 M -0.32 % | -548.456 M 2.08 % | -560.101 M 0.75 % | -564.337 M -546.04 % | 126.521 M 902 142.05 % | 14.023 K -14.66 % | 16.432 K 20.56 % | 13.630 K -63.74 % | 37.588 K -63.61 % | 103.302 K -40.85 % | 174.637 K -34.45 % | 266.413 K -15.86 % | 316.640 K 100.06 % | -567.209 M |
Long term investments | 0.000 | 0.000 -100.00 % | 432.935 M 0.38 % | 431.315 M -2.90 % | 444.199 M -5.53 % | 470.200 M -6.39 % | 502.298 M -6.79 % | 538.912 M 3.38 % | 521.291 M -2.49 % | 534.624 M -2.11 % | 546.144 M -4.43 % | 571.471 M 3.86 % | 550.230 M 0.32 % | 548.456 M -2.08 % | 560.101 M -0.75 % | 564.337 M 39.48 % | 404.594 M -26.67 % | 551.748 M 3.11 % | 535.132 M -0.75 % | 539.157 M -0.58 % | 542.327 M 0.27 % | 540.894 M 3.35 % | 523.369 M 2.21 % | 512.047 M -10.14 % | 569.842 M 0.46 % | 567.209 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 314.701 M -25.12 % | 420.284 M -2.93 % | 432.957 M 0.38 % | 431.315 M 12.25 % | 384.258 M -2.45 % | 393.924 M -6.37 % | 420.709 M -4.90 % | 442.391 M -15.14 % | 521.291 M -2.49 % | 534.624 M -2.11 % | 546.144 M -4.43 % | 571.471 M 3.86 % | 550.230 M 0.32 % | 548.456 M -2.08 % | 560.101 M -0.75 % | 564.337 M 6.26 % | 531.115 M -3.74 % | 551.762 M 3.10 % | 535.148 M -0.75 % | 539.170 M -0.59 % | 542.365 M 0.25 % | 540.997 M 3.33 % | 523.544 M 2.19 % | 512.314 M -10.15 % | 570.158 M 0.52 % | 567.209 M |
Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 54.650 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 14.155 M 123.61 % | -59.941 M 21.42 % | -76.277 M 6.51 % | -81.589 M 15.47 % | -96.521 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 3.982 M | 0.000 -100.00 % | 7.525 M 595.72 % | 1.082 M | 0.000 -100.00 % | 2.944 M | 0.000 -100.00 % | 2.947 M | 0.000 | 0.000 | 0.000 -100.00 % | 14.365 K -13.54 % | 16.614 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.471 M -57.28 % | 3.443 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 0.000 -100.00 % | 3.982 M | 0.000 -100.00 % | 7.525 M 595.72 % | 1.082 M 101.42 % | -76.277 M -2 690.72 % | 2.944 M 103.05 % | -96.521 M -3 375.26 % | 2.947 M | 0.000 | 0.000 | 0.000 -100.00 % | 14.365 K -13.54 % | 16.614 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.471 M -57.28 % | 3.443 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total current assets | 6.073 M -29.72 % | 8.642 M 83.49 % | 4.710 M -61.69 % | 12.293 M 106.99 % | 5.939 M 13.13 % | 5.250 M -37.99 % | 8.466 M 50.24 % | 5.635 M -34.00 % | 8.538 M 46.55 % | 5.826 M 2.60 % | 5.678 M -4.68 % | 5.957 M -2.21 % | 6.091 M -55.62 % | 13.727 M 121.43 % | 6.199 M -1.16 % | 6.272 M -31.88 % | 9.207 M 41.01 % | 6.530 M -16.07 % | 7.780 M -64.04 % | 21.636 M 99.50 % | 10.845 M -42.81 % | 18.964 M 201.90 % | 6.282 M -1.99 % | 6.409 M -0.17 % | 6.420 M -47.73 % | 12.282 M |
Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 26.448 M | 0.000 -100.00 % | 81.527 M | 0.000 -100.00 % | 102.156 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 6.073 M 30.33 % | 4.660 M -1.06 % | 4.710 M -1.24 % | 4.769 M -1.83 % | 4.858 M -7.48 % | 5.250 M -4.93 % | 5.522 M -2.00 % | 5.635 M 0.79 % | 5.591 M -4.03 % | 5.826 M 2.60 % | 5.678 M -4.68 % | 5.957 M -1.98 % | 6.077 M -55.67 % | 13.710 M 121.16 % | 6.199 M -1.16 % | 6.272 M -31.88 % | 9.207 M 42.20 % | 6.475 M -16.77 % | 7.780 M -64.04 % | 21.636 M 130.81 % | 9.374 M -39.61 % | 15.521 M 147.09 % | 6.282 M -1.99 % | 6.409 M -0.17 % | 6.420 M | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 59.942 M -21.41 % | 76.277 M -6.51 % | 81.591 M -15.47 % | 96.521 M | 0.000 | 0.000 -100.00 % | 16.288 K -75.61 % | 66.770 K 248.23 % | 19.174 K 6.14 % | 18.064 K -33.09 % | 26.996 K 666.50 % | 3.522 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 389.575 K |
Account payables | 3.897 M | 0.000 -100.00 % | 488.437 K -86.45 % | 3.605 M 655.34 % | 477.235 K -80.42 % | 2.438 M 1 348.27 % | 168.306 K -88.11 % | 1.415 M 802.11 % | 156.902 K -88.33 % | 1.344 M -7.10 % | 1.447 M 343.19 % | 326.481 K -3.14 % | 337.063 K -88.94 % | 3.048 M 68.64 % | 1.808 M 242.82 % | 527.266 K | 0.000 | 0.000 | 0.000 -100.00 % | 14.089 M 119.09 % | 6.431 M -50.28 % | 12.934 M | 0.000 -100.00 % | 2.118 M 33.60 % | 1.585 M -55.42 % | 3.556 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -367.392 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 137.752 M 564 573.38 % | 24.395 K -19.78 % | 30.409 K 4.27 % | 29.164 K 25.56 % | 23.228 K -99.98 % | 137.760 M -3.25 % | 142.391 M 2.88 % | 138.404 M 0.45 % | 137.790 M 0.07 % | 137.693 M -0.01 % | 137.709 M -0.16 % | 137.932 M -0.23 % | 138.246 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 320.774 M -25.21 % | 428.925 M -2.00 % | 437.667 M -1.34 % | 443.609 M -1.45 % | 450.140 M -5.32 % | 475.450 M -6.91 % | 510.766 M -6.20 % | 544.547 M 2.78 % | 529.830 M -1.97 % | 540.450 M -2.06 % | 551.838 M -4.44 % | 577.494 M 3.80 % | 556.341 M -1.04 % | 562.200 M -0.73 % | 566.327 M -0.75 % | 570.613 M 5.61 % | 540.323 M -3.22 % | 558.291 M 2.83 % | 542.928 M -3.19 % | 560.806 M 1.37 % | 553.210 M -1.21 % | 559.961 M 5.69 % | 529.825 M 2.14 % | 518.723 M -10.03 % | 576.578 M -0.57 % | 579.881 M |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 |
2025-02-28 | 2024-08-31 | 2024-02-28 | 2023-08-31 | 2023-02-28 | 2022-08-31 | 2022-02-28 | 2021-08-31 | 2021-02-28 | 2020-08-31 | 2020-02-28 | 2019-08-31 | 2019-02-28 | 2018-08-31 | 2018-02-28 | 2017-08-31 | 2017-02-28 | 2016-08-31 | 2016-02-28 | 2015-08-31 | 2015-02-28 | 2014-08-31 | 2014-02-28 | 2013-08-31 | 2013-02-28 | 2012-08-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 888.262 K 232.80 % | 266.906 K 495.06 % | -67.561 K -154.94 % | 122.981 K -78.81 % | 580.317 K 47.40 % | 393.709 K 74.11 % | 226.121 K 411.06 % | -72.694 K -166.00 % | 110.139 K 364.42 % | -41.653 K -120.98 % | 198.554 K 59.65 % | 124.369 K 44.25 % | 86.220 K -19.39 % | 106.958 K 849.85 % | -14.264 K -142.01 % | 33.956 K -63.98 % | 94.282 K 74.36 % | 54.072 K -84.91 % | 358.238 K 388.99 % | -123.964 K -192.82 % | -42.334 K 25.49 % | -56.816 K -163.20 % | 89.896 K 184.16 % | -106.810 K -112.99 % | 822.162 K 978.45 % | -93.592 K |
Accounts receivables | 1.260 M 1 327.34 % | 88.311 K 43.73 % | 61.444 K -27.37 % | 84.593 K -79.21 % | 406.816 K 145.35 % | 165.813 K -18.93 % | 204.523 K 1 098.99 % | -20.473 K -119.51 % | 104.945 K 330.37 % | 24.385 K -90.83 % | 265.835 K 243.84 % | 77.313 K -51.35 % | 158.908 K 887.69 % | -20.174 K 59.78 % | -50.156 K -5 535.51 % | -890.000 -101.75 % | 50.736 K 31.69 % | 38.528 K -88.38 % | 331.462 K 408.43 % | -107.468 K -153.49 % | -42.396 K 46.94 % | -79.904 K -139.13 % | 204.212 K 566.98 % | -43.730 K -107.97 % | 548.410 K 685.96 % | -93.592 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -372.234 K -308.42 % | 178.595 K 238.44 % | -129.005 K -436.06 % | 38.388 K -77.87 % | 173.501 K -23.87 % | 227.896 K 955.17 % | 21.598 K 141.36 % | -52.221 K -1 105.41 % | 5.194 K 107.87 % | -66.038 K 1.85 % | -67.281 K -242.98 % | 47.056 K 164.74 % | -72.688 K -157.18 % | 127.132 K 254.21 % | 35.892 K 3.00 % | 34.846 K -19.98 % | 43.546 K 180.15 % | 15.544 K -41.95 % | 26.776 K 262.32 % | -16.496 K -26 706.45 % | 62.000 -99.73 % | 23.088 K 120.20 % | -114.316 K -81.22 % | -63.080 K -123.04 % | 273.752 K | 0.000 |
Other non cash items | 122.478 M 3 760.15 % | -3.346 M 28.36 % | -4.671 M -129.36 % | 15.911 M 45.09 % | 10.966 M -73.38 % | 41.190 M 93.40 % | 21.298 M 406.65 % | -6.945 M -1 873.84 % | -351.865 K -102.45 % | 14.367 M 376.32 % | -5.199 M 72.82 % | -19.132 M -728.83 % | 3.043 M -39.62 % | 5.039 M -9.72 % | 5.582 M 118.75 % | -29.770 M -266.24 % | 17.908 M 216.25 % | -15.404 M -545.55 % | 3.457 M 365.68 % | -1.301 M 22.63 % | -1.682 M 87.70 % | -13.678 M -1.89 % | -13.425 M -122.98 % | 58.432 M 4 724.95 % | 1.211 M 114.12 % | -8.574 M |
Net cash provided by operating activities | 127.874 M 2 332.89 % | 5.256 M -44.35 % | 9.445 M -42.26 % | 16.357 M 136.74 % | 6.909 M -14.77 % | 8.107 M -7.67 % | 8.780 M 2.51 % | 8.565 M -5.78 % | 9.090 M 3.91 % | 8.748 M -0.15 % | 8.761 M 2.34 % | 8.560 M 2.40 % | 8.359 M -25.07 % | 11.156 M 2 436.04 % | 439.886 K 103.19 % | -13.789 M -1 906.26 % | 763.418 K -68.26 % | 2.405 M -87.20 % | 18.794 M 93 860.47 % | 20.002 K -99.82 % | 11.019 M -15.04 % | 12.969 M -7.72 % | 14.053 M 14.89 % | 12.232 M -17.80 % | 14.881 M 18.01 % | 12.610 M |
Investments in property plant and equipment | -4.000 -200.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 27.486 M 200.00 % | -27.486 M | 0.000 | 0.000 100.00 % | -68.239 M -77.68 % | -38.406 M -515.20 % | 9.250 M 141.43 % | -22.329 M 40.34 % | -37.428 M 26.79 % | -51.123 M -659.22 % | 9.142 M 126.09 % | -35.040 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | -45.467 M -200.00 % | 45.467 M | 0.000 | 0.000 -100.00 % | 83.463 M 137.03 % | 35.212 M 104.55 % | 17.214 M 15.31 % | 14.929 M -70.16 % | 50.023 M -11.21 % | 56.337 M 174.90 % | 20.493 M -17.16 % | 24.740 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 4.000 200.00 % | -4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -17.981 M -200.00 % | 17.981 M | 0.000 | 0.000 -100.00 % | 15.224 M 576.70 % | -3.194 M -112.07 % | 26.465 M 457.65 % | -7.400 M -158.75 % | 12.595 M 141.59 % | 5.214 M -82.41 % | 29.635 M 387.71 % | -10.300 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -5.455 M | 0.000 | 0.000 | 0.000 100.00 % | -12.868 M | 0.000 100.00 % | -4.953 M | 0.000 100.00 % | -11.549 M | 0.000 100.00 % | -70.637 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -121.769 M | 0.000 100.00 % | -660.000 K | 0.000 100.00 % | -727.689 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -1.235 M 82.43 % | -7.029 M -97.94 % | -3.551 M 23.70 % | -4.654 M -14.95 % | -4.049 M 38.23 % | -6.555 M 8.28 % | -7.147 M 0.04 % | -7.150 M 0.01 % | -7.151 M -2.98 % | -6.944 M -0.48 % | -6.911 M 12.17 % | -7.868 M 5.11 % | -8.291 M 0.03 % | -8.294 M -9.38 % | -7.582 M -1.79 % | -7.449 M 2.95 % | -7.676 M 15.26 % | -9.058 M 3.44 % | -9.380 M -0.98 % | -9.289 M 9.42 % | -10.256 M 4.36 % | -10.723 M -0.02 % | -10.721 M 0.02 % | -10.723 M -2.64 % | -10.447 M 0.46 % | -10.495 M |
Other financing activites | -32.415 M -216.97 % | -10.226 M 19.85 % | -12.759 M -142.56 % | -5.260 M -622.84 % | -727.688 K -128.01 % | 2.598 M 134.57 % | -7.515 M -249.16 % | 5.038 M | 0.000 -100.00 % | 1.212 M 109.24 % | -13.117 M -987.65 % | 1.478 M 117.53 % | -8.431 M -196.33 % | -2.845 M -139.84 % | 7.142 M -66.37 % | 21.238 M 207.25 % | 6.912 M 3.90 % | 6.653 M 170.67 % | -9.414 M -220.71 % | 7.798 M 385.13 % | -2.735 M -328.58 % | 1.196 M 135.90 % | -3.332 M -120.85 % | -1.509 M 65.97 % | -4.434 M -109.70 % | -2.114 M |
Net cash used provided by financing activities | -115.874 M -571.52 % | -17.256 M -1.68 % | -16.970 M -71.17 % | -9.914 M 46.04 % | -18.372 M -364.28 % | -3.957 M 79.83 % | -19.615 M -828.86 % | -2.112 M 88.71 % | -18.700 M -226.27 % | -5.731 M 85.74 % | -40.196 M -529.02 % | -6.390 M 23.57 % | -8.361 M 24.94 % | -11.139 M -2 432.26 % | -439.886 K -103.19 % | 13.789 M 1 906.26 % | -763.418 K 68.26 % | -2.405 M 87.20 % | -18.794 M -1 160.61 % | -1.491 M 88.52 % | -12.991 M -36.37 % | -9.526 M 32.21 % | -14.053 M -14.89 % | -12.232 M 17.80 % | -14.881 M -18.01 % | -12.610 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.221 M -32.66 % | -2.428 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -3.982 M -166.57 % | 5.982 M 179.49 % | -7.525 M -200.00 % | 7.525 M 1 291.44 % | 540.791 K 112.25 % | -4.416 M -128.26 % | 15.629 M 453.57 % | -4.420 M -248.05 % | 2.986 M -63.72 % | 8.230 M 557.22 % | -1.800 M 77.86 % | -8.130 M -722 599.11 % | -1.125 K -113.54 % | 8.307 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -735.428 K 25.41 % | -985.994 K -157.28 % | 1.721 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 3.982 M 299.09 % | -2.000 M -126.58 % | 7.525 M | 0.000 -100.00 % | 540.791 K -81.63 % | 2.944 M 123.21 % | -12.685 M -530.45 % | 2.947 M 7 675.74 % | -38.900 K | 0.000 | 0.000 -100.00 % | 8.123 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 -100.00 % | 3.982 M | 0.000 -100.00 % | 7.525 M 595.72 % | 1.082 M 173.47 % | -1.472 M -150.00 % | 2.944 M 299.81 % | -1.473 M -150.00 % | 2.947 M -64.19 % | 8.230 M 557.22 % | -1.800 M -24 962.66 % | -7.182 K -538.40 % | -1.125 K -113.54 % | 8.307 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -735.428 K 25.41 % | -985.994 K -157.28 % | 1.721 M | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 127.874 M 2 332.89 % | 5.256 M -44.35 % | 9.445 M -42.26 % | 16.357 M 136.74 % | 6.909 M -14.77 % | 8.107 M -7.67 % | 8.780 M 2.51 % | 8.565 M -5.78 % | 9.090 M 3.91 % | 8.748 M -0.15 % | 8.761 M 2.34 % | 8.560 M 2.40 % | 8.359 M -25.07 % | 11.156 M 2 436.04 % | 439.886 K 103.19 % | -13.789 M -1 906.26 % | 763.418 K -68.26 % | 2.405 M -87.20 % | 18.794 M 93 860.47 % | 20.002 K -99.82 % | 11.019 M -15.04 % | 12.969 M -7.72 % | 14.053 M 14.89 % | 12.232 M -17.80 % | 14.881 M 18.01 % | 12.610 M |
Capital expenditure | -4.000 -200.00 % | 4.000 33.33 % | 3.000 50.00 % | 2.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 127.874 M 2 332.89 % | 5.256 M -44.35 % | 9.445 M -42.26 % | 16.357 M 136.74 % | 6.909 M -14.77 % | 8.107 M -7.67 % | 8.780 M 2.51 % | 8.565 M -5.78 % | 9.090 M 3.91 % | 8.748 M -0.15 % | 8.761 M 2.34 % | 8.560 M 2.40 % | 8.359 M -25.07 % | 11.156 M 2 436.04 % | 439.886 K 103.19 % | -13.789 M -1 906.26 % | 763.418 K -68.26 % | 2.405 M -87.20 % | 18.794 M 93 860.47 % | 20.002 K -99.82 % | 11.019 M -15.04 % | 12.969 M -7.72 % | 14.053 M 14.89 % | 12.232 M -17.80 % | 14.881 M 18.01 % | 12.610 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 |