VitaSpring Biomedical Co. Ltd. VSBC
Finances
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.000 -100.00 % | 5.613 M 2 161.56 % | 248.200 K 1 539.37 % | 15.140 K -11.87 % | 17.180 K 5.85 % | 16.230 K | 0.000 |
| Net income | -4.164 M -429.46 % | 1.264 M 397.14 % | -425.382 K -6 248.03 % | 6.919 K 130.89 % | -22.396 K -251.36 % | -6.374 K -5 801.85 % | -108.000 |
| Income before tax | -4.170 M -381.53 % | 1.481 M 448.18 % | -425.382 K -6 248.03 % | 6.919 K 130.89 % | -22.396 K -251.36 % | -6.374 K -5 801.85 % | -108.000 |
| Income before tax ratio | 0.00 -100.00 % | 0.26 115.40 % | -1.71 -475.02 % | 0.46 135.06 % | -1.30 -231.94 % | -0.39 | 0.00 |
| EBITDA | -3.950 M -364.81 % | 1.492 M 451.63 % | -424.262 K -2 128.74 % | -19.036 K 13.26 % | -21.946 K -244.30 % | -6.374 K -5 801.85 % | -108.000 |
| Net income ratio | 0.00 -100.00 % | 0.23 113.14 % | -1.71 -475.02 % | 0.46 135.06 % | -1.30 -231.94 % | -0.39 | 0.00 |
| Ratio EBITDA | 0.00 -100.00 % | 0.27 115.55 % | -1.71 -35.95 % | -1.26 1.57 % | -1.28 -225.27 % | -0.39 | 0.00 |
| Gross profit ratio | 0.00 -100.00 % | 0.37 -18.50 % | 0.45 303.78 % | 0.11 -85.50 % | 0.77 14.30 % | 0.68 | 0.00 |
| Weighted average shs out dil | 206.521 M 0.26 % | 205.984 M 126.13 % | 91.090 M 67.11 % | 54.510 M 116.74 % | 25.150 M 119.35 % | 11.466 M 1 450.00 % | 739.725 K |
| Weighted average shs out | 206.521 M 0.26 % | 205.984 M 126.13 % | 91.090 M 67.11 % | 54.510 M 116.74 % | 25.150 M 119.35 % | 11.466 M 1 450.00 % | 739.725 K |
| EPS diluted | -0.02 -431.15 % | 0.01 229.79 % | 0.00 -1 275.00 % | 0.00 144.44 % | 0.00 -50.00 % | 0.00 -500.00 % | 0.00 |
| Earnings per share | -0.02 -431.15 % | 0.01 229.79 % | 0.00 -1 275.00 % | 0.00 144.44 % | 0.00 -50.00 % | 0.00 -500.00 % | 0.00 |
| Gross profit | -219.335 K -110.61 % | 2.068 M 1 743.14 % | 112.200 K 6 519.47 % | 1.695 K -87.22 % | 13.267 K 20.99 % | 10.965 K | 0.000 |
| Income tax expense | -5.381 K -102.48 % | 217.104 K | 0.000 | 0.000 100.00 % | -171.410 K | 0.000 100.00 % | -52.624 K |
| Cost of revenue | 219.335 K -93.81 % | 3.545 M 2 506.76 % | 136.000 K 911.53 % | 13.445 K 243.69 % | 3.912 K -25.68 % | 5.264 K | 0.000 |
| General and administrative expenses | 0.000 -100.00 % | 568.928 K 6.12 % | 536.112 K 2 486.04 % | 20.731 K -27.11 % | 28.442 K 60.56 % | 17.714 K 39 264.44 % | 45.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.943 K 819.48 % | -965.000 | 0.000 |
| Other expenses | 3.333 M 21 257.17 % | 15.606 K 1 850.75 % | 800.000 77.78 % | 450.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 3.959 M 577.21 % | 584.534 K 8.87 % | 536.912 K 2 434.88 % | 21.181 K -38.79 % | 34.602 K 106.59 % | 16.749 K 15 408.33 % | 108.000 |
| Cost and expenses | 4.178 M 1.16 % | 4.130 M 513.71 % | 672.912 K 1 843.37 % | 34.626 K -10.10 % | 38.514 K 74.96 % | 22.013 K 20 282.41 % | 108.000 |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 625.501 K 9.94 % | 568.928 K 6.12 % | 536.112 K 2 486.04 % | 20.731 K -41.41 % | 35.385 K 111.27 % | 16.749 K 37 120.00 % | 45.000 |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 -100.00 % | 2.360 K 252.24 % | 670.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 219.335 K 2 523.31 % | 8.361 K 1 758.00 % | 450.000 0.00 % | 450.000 0.00 % | 450.000 20.00 % | 375.000 -99.29 % | 52.516 K |
| Operating income | -4.178 M -382.08 % | 1.481 M 448.18 % | -425.382 K -2 083.01 % | -19.486 K 8.65 % | -21.330 K -269.03 % | -5.780 K -12 744.44 % | -45.000 |
| Operating income ratio | 0.00 -100.00 % | 0.26 115.40 % | -1.71 -33.16 % | -1.29 -3.66 % | -1.24 -248.62 % | -0.36 | 0.00 |
| Total other income expenses net | 8.059 K 441.48 % | -2.360 K -252.24 % | -670.000 | 0.000 | 0.000 100.00 % | -590.000 -101.12 % | 52.516 K |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Net debt | 233.325 K -34.53 % | 356.360 K 884.97 % | -45.398 K | 0.000 -100.00 % | 18.245 K 530.66 % | 2.893 K 176.84 % | 1.045 K |
| Total investments | 0.000 -100.00 % | 137.634 K -52.61 % | 290.407 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 262.981 K -43.27 % | 463.572 K | 0.000 | 0.000 -100.00 % | 18.350 K 126.54 % | 8.100 K 406.25 % | 1.600 K |
| Accumulated other comprehensive income loss | 0.000 100.00 % | -137.000 99.95 % | -290.407 K | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 |
| Retained earnings | -3.388 M -514.83 % | 816.724 K 282.60 % | -447.278 K -1 942.74 % | -21.896 K 24.01 % | -28.815 K -348.90 % | -6.419 K -14 164.44 % | -45.000 |
| Common stock | 20.703 K 0.25 % | 20.652 K 7.84 % | 19.150 K 426.97 % | 3.634 K 0.00 % | 3.634 K 21.13 % | 3.000 K 0.00 % | 3.000 K |
| Total equity | -2.396 M -251.91 % | 1.578 M 1 537.06 % | 96.364 K 627.67 % | -18.262 K -163.94 % | -6.919 K -102.37 % | -3.419 K -215.70 % | 2.955 K |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 93.334 K -79.87 % | 463.572 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 93.334 K -80.13 % | 469.753 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 488.459 K 417.67 % | 94.358 K 1.42 % | 93.034 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.800 K | 0.000 |
| Short term debt | 169.647 K | 0.000 | 0.000 | 0.000 -100.00 % | 18.350 K 126.54 % | 8.100 K 406.25 % | 1.600 K |
| Total current liabilities | 3.069 M 97.14 % | 1.557 M 1 573.35 % | 93.034 K | 0.000 -100.00 % | 18.350 K 12.51 % | 16.310 K 919.38 % | 1.600 K |
| Total liabilities | 3.162 M 56.05 % | 2.027 M 2 078.27 % | 93.034 K | 0.000 -100.00 % | 18.350 K 12.51 % | 16.310 K 919.38 % | 1.600 K |
| Other non current assets | 23.613 K 119.67 % | -120.020 K | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 |
| Long term investments | 0.000 -100.00 % | 137.634 K -52.61 % | 290.407 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 305.256 K -41.81 % | 524.591 K | 0.000 | 0.000 -100.00 % | 1.424 K -24.01 % | 1.874 K | 0.000 |
| Total non current assets | 328.869 K -39.35 % | 542.205 K 86.71 % | 290.406 K | 0.000 -100.00 % | 1.424 K -24.01 % | 1.874 K | 0.000 |
| Other current assets | 27.422 K 941.08 % | 2.634 K | 0.000 | 0.000 -100.00 % | 2.820 K | 0.000 -100.00 % | 4.000 K |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 29.656 K -72.34 % | 107.212 K 136.16 % | 45.398 K | 0.000 -100.00 % | 105.000 -97.98 % | 5.207 K 838.20 % | 555.000 |
| Cash and short term investments | 29.656 K -72.34 % | 107.212 K 136.16 % | 45.398 K | 0.000 -100.00 % | 105.000 -97.98 % | 5.207 K 838.20 % | 555.000 |
| Total current assets | 437.078 K -85.73 % | 3.062 M 1 516.63 % | 189.398 K | 0.000 -100.00 % | 10.007 K -9.17 % | 11.017 K 141.87 % | 4.555 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.492 K 46.16 % | 5.810 K | 0.000 |
| Net receivables | 380.000 K -87.13 % | 2.952 M | 0.000 | 0.000 100.00 % | -1.410 K | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 100.00 % | -290.406 K | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 |
| Account payables | 2.411 M 92.65 % | 1.252 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.410 K | 0.000 |
| Tax payables | 0.000 -100.00 % | 210.923 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 100.00 % | -6.181 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 93.334 K -79.87 % | 463.572 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 -100.00 % | 137.634 -99.95 % | 290.407 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 970.824 K 31.16 % | 740.163 K -9.17 % | 814.899 K 4 362.27 % | 18.262 K 0.00 % | 18.262 K | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 -100.00 % | 6.181 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 765.948 K -78.75 % | 3.604 M 1 802.91 % | 189.398 K | 0.000 -100.00 % | 11.431 K -11.33 % | 12.891 K 183.01 % | 4.555 K |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Deferred income tax | -6.181 K -200.00 % | 6.181 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 -100.00 % | 167.173 K -61.50 % | 434.218 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 3.650 M 368.18 % | -1.361 M -2 570.22 % | -50.966 K -614.76 % | 9.901 K 180.48 % | -12.302 K -292.22 % | 6.400 K 260.00 % | -4.000 K |
| Accounts receivables | 2.538 M 185.99 % | -2.952 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 -100.00 % | 144.000 K 200.00 % | -144.000 K -1 795.71 % | 8.492 K 416.63 % | -2.682 K 53.84 % | -5.810 K | 0.000 |
| Accounts payables | 1.179 M -5.76 % | 1.252 M | 0.000 | 0.000 100.00 % | -1.410 K -200.00 % | 1.410 K | 0.000 |
| Other working capital | -68.118 K -134.82 % | 195.616 K 110.26 % | 93.034 K 6 502.84 % | 1.409 K 117.16 % | -8.210 K -176.02 % | 10.800 K 370.00 % | -4.000 K |
| Other non cash items | 223.997 K | 0.000 | 0.000 100.00 % | -17.375 K -448.06 % | 4.992 K -3.07 % | 5.150 K | 0.000 |
| Net cash provided by operating activities | -77.556 K -191.45 % | 84.811 K 301.31 % | -42.130 K -40 023.81 % | -105.000 99.69 % | -34.248 K -8 640.65 % | 401.000 109.91 % | -4.045 K |
| Investments in property plant and equipment | 0.000 100.00 % | -72.997 K | 0.000 | 0.000 | 0.000 100.00 % | -2.249 K | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.249 K | 0.000 |
| Net cash used for investing activites | 0.000 100.00 % | -72.997 K | 0.000 | 0.000 | 0.000 100.00 % | -2.249 K | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.250 K 57.69 % | 6.500 K 306.25 % | 1.600 K |
| Common stock issued | 0.000 -100.00 % | 50.000 K -39.28 % | 82.342 K | 0.000 -100.00 % | 18.896 K | 0.000 -100.00 % | 3.000 K |
| Common stock repurchased | 0.000 | 0.000 100.00 % | -3.498 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 -100.00 % | 8.684 K | 0.000 | 0.000 | 0.000 -100.00 % | 6.440 K |
| Net cash used provided by financing activities | 0.000 -100.00 % | 50.000 K -42.88 % | 87.528 K | 0.000 -100.00 % | 29.146 K 348.40 % | 6.500 K 41.30 % | 4.600 K |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -77.556 K -225.47 % | 61.814 K 36.16 % | 45.398 K 43 336.19 % | -105.000 97.94 % | -5.102 K -209.67 % | 4.652 K 738.20 % | 555.000 |
| Cash at beginning of period | 107.212 K 136.16 % | 45.398 K | 0.000 -100.00 % | 105.000 -97.98 % | 5.207 K 838.20 % | 555.000 184 917 864 671 518.19 % | 0.000 |
| Cash at end of period | 29.656 K -72.34 % | 107.212 K 136.16 % | 45.398 K | 0.000 -100.00 % | 105.000 -97.98 % | 5.207 K 838.20 % | 555.000 |
| Operating cash flow | -77.556 K -191.45 % | 84.811 K 301.31 % | -42.130 K -40 023.81 % | -105.000 99.69 % | -34.248 K -8 640.65 % | 401.000 109.91 % | -4.045 K |
| Capital expenditure | -4.000 99.99 % | -72.997 K | 0.000 | 0.000 | 0.000 100.00 % | -2.249 K | 0.000 |
| Free CashFlow | -77.560 K -756.51 % | 11.814 K 128.04 % | -42.130 K -40 023.81 % | -105.000 99.69 % | -34.248 K -1 753.25 % | -1.848 K 54.31 % | -4.045 K |
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 -100.00 % | 1.490 M -57.29 % | 3.489 M 1 641.02 % | 200.400 K -85.59 % | 1.390 M 160.47 % | 533.800 K 115.07 % | 248.200 K | 0.000 | 0.000 | 0.000 -100.00 % | 3.950 K | 0.000 -100.00 % | 3.975 K -44.91 % | 7.215 K 171.75 % | 2.655 K 3 440.00 % | 75.000 -96.25 % | 2.000 K -83.94 % | 12.450 K 654.55 % | 1.650 K -52.31 % | 3.460 K -30.80 % | 5.000 K -18.30 % | 6.120 K |
| Net income | -138.004 K 4.25 % | -144.137 K -152.10 % | 276.656 K -70.61 % | 941.373 K 784.87 % | -137.453 K -154.79 % | 250.877 K 6.46 % | 235.662 K 168.16 % | -345.730 K -987.47 % | -31.792 K 64.92 % | -90.615 K -410.65 % | -17.745 K -185.28 % | 20.808 K 314.89 % | -9.683 K -1 370.73 % | 762.000 108.95 % | -8.510 K -261.36 % | -2.355 K 81.96 % | -13.052 K -9.05 % | -11.969 K -340.39 % | 4.979 K 227.96 % | -3.891 K -1 718.22 % | -214.000 81.68 % | -1.168 K -6.18 % | -1.100 K |
| Income before tax | -183.579 K -5.23 % | -174.463 K -149.61 % | 351.649 K -70.41 % | 1.188 M 964.49 % | -137.453 K -154.79 % | 250.877 K 39.83 % | 179.410 K 151.89 % | -345.730 K -987.47 % | -31.792 K 64.92 % | -90.615 K -410.65 % | -17.745 K -185.27 % | 20.811 K 314.92 % | -9.683 K -1 370.73 % | 762.000 108.95 % | -8.510 K -261.36 % | -2.355 K 81.96 % | -13.052 K -9.05 % | -11.969 K -340.39 % | 4.979 K 227.99 % | -3.890 K -1 717.76 % | -214.000 81.68 % | -1.168 K -6.18 % | -1.100 K |
| Income before tax ratio | 0.00 | 0.00 -100.00 % | 0.24 -30.70 % | 0.34 149.65 % | -0.69 -480.13 % | 0.18 -46.31 % | 0.34 124.13 % | -1.39 | 0.00 | 0.00 | 0.00 -100.00 % | 5.27 | 0.00 -100.00 % | 0.19 116.25 % | -1.18 -32.97 % | -0.89 99.49 % | -174.03 -2 807.96 % | -5.98 -1 596.43 % | 0.40 116.96 % | -2.36 -3 711.78 % | -0.06 73.52 % | -0.23 -29.97 % | -0.18 |
| EBITDA | -179.176 K -5.09 % | -170.490 K -149.09 % | 347.299 K -70.87 % | 1.192 M 991.95 % | -133.688 K -152.91 % | 252.669 K 40.38 % | 179.985 K 152.13 % | -345.245 K -996.68 % | -31.481 K 65.23 % | -90.530 K -415.93 % | -17.547 K -220.14 % | -5.481 K 42.73 % | -9.571 K -1 057.10 % | 1.000 K 112.09 % | -8.273 K -251.30 % | -2.355 K 81.26 % | -12.565 K -5.98 % | -11.856 K -332.88 % | 5.091 K 239.59 % | -3.647 K -3 510.89 % | -101.000 90.44 % | -1.056 K 0.66 % | -1.063 K |
| Net income ratio | 0.00 | 0.00 -100.00 % | 0.19 -31.18 % | 0.27 139.34 % | -0.69 -480.13 % | 0.18 -59.13 % | 0.44 131.69 % | -1.39 | 0.00 | 0.00 | 0.00 -100.00 % | 5.27 | 0.00 -100.00 % | 0.19 116.25 % | -1.18 -32.97 % | -0.89 99.49 % | -174.03 -2 807.96 % | -5.98 -1 596.43 % | 0.40 116.96 % | -2.36 -3 712.76 % | -0.06 73.52 % | -0.23 -29.97 % | -0.18 |
| Ratio EBITDA | 0.00 | 0.00 -100.00 % | 0.23 -31.80 % | 0.34 151.23 % | -0.67 -467.10 % | 0.18 -46.10 % | 0.34 124.24 % | -1.39 | 0.00 | 0.00 | 0.00 100.00 % | -1.39 | 0.00 -100.00 % | 0.25 121.94 % | -1.15 -29.27 % | -0.89 99.47 % | -167.53 -2 726.14 % | -5.93 -1 549.69 % | 0.41 118.50 % | -2.21 -7 471.93 % | -0.03 86.18 % | -0.21 -21.59 % | -0.17 |
| Gross profit ratio | 0.00 | 0.00 -100.00 % | 0.38 -9.10 % | 0.42 405.23 % | 0.08 -66.17 % | 0.25 -45.37 % | 0.45 -0.62 % | 0.45 | 0.00 | 0.00 | 0.00 100.00 % | -1.15 | 0.00 -100.00 % | 0.87 -0.40 % | 0.87 -0.54 % | 0.88 3.06 % | 0.85 7.47 % | 0.79 1.59 % | 0.78 2.19 % | 0.76 -10.99 % | 0.86 119.87 % | 0.39 -53.58 % | 0.84 |
| Weighted average shs out dil | 206.520 M 0.00 % | 206.520 M 0.00 % | 206.520 M 0.00 % | 206.520 M 0.00 % | 206.520 M 0.52 % | 205.459 M 0.02 % | 205.418 M -2.03 % | 209.670 M 284.64 % | 54.510 M 4.07 % | 52.377 M -3.91 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M |
| Weighted average shs out | 206.520 M 0.00 % | 206.520 M 0.00 % | 206.520 M 0.00 % | 206.520 M 0.00 % | 206.520 M 0.52 % | 205.459 M 0.02 % | 205.418 M -2.03 % | 209.670 M 284.64 % | 54.510 M 4.07 % | 52.377 M -3.91 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 0.00 % | 54.510 M 1.89 % | 53.500 M -1.85 % | 54.510 M 0.00 % | 54.510 M |
| EPS diluted | 0.00 0.00 % | 0.00 -153.85 % | 0.00 -71.74 % | 0.00 757.14 % | 0.00 -158.33 % | 0.00 9.09 % | 0.00 168.75 % | 0.00 -166.67 % | 0.00 64.71 % | 0.00 -466.67 % | 0.00 -175.00 % | 0.00 300.00 % | 0.00 -100.00 % | 0.00 50.00 % | 0.00 -362.93 % | 0.00 78.40 % | 0.00 0.00 % | 0.00 -300.00 % | 0.00 200.00 % | 0.00 -2 447.19 % | 0.00 81.68 % | 0.00 -6.18 % | 0.00 |
| Earnings per share | 0.00 0.00 % | 0.00 -153.85 % | 0.00 -71.74 % | 0.00 757.14 % | 0.00 -158.33 % | 0.00 9.09 % | 0.00 168.75 % | 0.00 -166.67 % | 0.00 64.71 % | 0.00 -466.67 % | 0.00 -175.00 % | 0.00 300.00 % | 0.00 -100.00 % | 0.00 50.00 % | 0.00 -362.93 % | 0.00 78.40 % | 0.00 0.00 % | 0.00 -300.00 % | 0.00 200.00 % | 0.00 -2 400.00 % | 0.00 81.33 % | 0.00 -6.18 % | 0.00 |
| Gross profit | -3.766 K -0.03 % | -3.765 K -100.66 % | 568.000 K -61.18 % | 1.463 M 8 696.12 % | 16.635 K -95.12 % | 341.200 K 42.29 % | 239.800 K 113.73 % | 112.200 K | 0.000 | 0.000 | 0.000 100.00 % | -4.542 K -28.38 % | -3.538 K -202.17 % | 3.463 K -45.13 % | 6.311 K 170.28 % | 2.335 K 3 548.44 % | 64.000 -95.97 % | 1.588 K -83.68 % | 9.731 K 671.08 % | 1.262 K -57.55 % | 2.973 K 52.15 % | 1.954 K -62.07 % | 5.152 K |
| Income tax expense | -45.575 K -50.28 % | -30.326 K -140.44 % | 74.993 K -69.63 % | 246.899 K | 0.000 | 0.000 100.00 % | -56.252 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 3.766 K 0.03 % | 3.765 K -99.59 % | 922.000 K -54.49 % | 2.026 M 1 002.37 % | 183.765 K -82.49 % | 1.049 M 256.87 % | 294.000 K 116.18 % | 136.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 8.492 K 140.02 % | 3.538 K 591.02 % | 512.000 -43.36 % | 904.000 182.50 % | 320.000 2 809.09 % | 11.000 -97.33 % | 412.000 -84.85 % | 2.719 K 600.77 % | 388.000 -20.33 % | 487.000 -84.01 % | 3.046 K 214.67 % | 968.000 |
| General and administrative expenses | 0.000 -100.00 % | 169.881 K -23.03 % | 220.701 K -18.31 % | 270.181 K 79.34 % | 150.656 K 70.66 % | 88.276 K 47.58 % | 59.815 K 131.16 % | 25.876 K -13.30 % | 29.845 K | 0.000 -100.00 % | 17.660 K 5 109.44 % | 339.000 -94.48 % | 6.145 K 127.51 % | 2.701 K -81.78 % | 14.821 K 216.01 % | 4.690 K -64.24 % | 13.116 K -3.25 % | 13.557 K 185.29 % | 4.752 K -7.76 % | 5.152 K 61.66 % | 3.187 K 2.08 % | 3.122 K -50.06 % | 6.252 K |
| Selling and marketing expenses | 0.000 -100.00 % | 609.000 | 0.000 -100.00 % | 4.390 K 68.85 % | 2.600 K | 0.000 | 0.000 -100.00 % | 430.584 K 22 015.25 % | 1.947 K | 0.000 | 0.000 -100.00 % | 263.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | -637.000 -116.92 % | 3.765 K -0.03 % | 3.766 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 182.942 K 4.99 % | 174.255 K -22.37 % | 224.467 K -18.25 % | 274.571 K 79.16 % | 153.256 K 71.50 % | 89.361 K 49.40 % | 59.815 K -86.92 % | 457.260 K 1 338.29 % | 31.792 K -64.92 % | 90.615 K 413.11 % | 17.660 K 1 578.71 % | 1.052 K -82.88 % | 6.145 K 127.51 % | 2.701 K -81.78 % | 14.821 K 216.01 % | 4.690 K -64.24 % | 13.116 K -3.25 % | 13.557 K 185.29 % | 4.752 K -7.76 % | 5.152 K 61.66 % | 3.187 K 2.08 % | 3.122 K -50.06 % | 6.252 K |
| Cost and expenses | 182.942 K 4.99 % | 174.255 K -84.80 % | 1.146 M -50.16 % | 2.300 M 582.55 % | 337.021 K -70.40 % | 1.139 M 221.80 % | 353.815 K -40.36 % | 593.260 K 1 766.07 % | 31.792 K -64.92 % | 90.615 K 413.11 % | 17.660 K 85.04 % | 9.544 K -1.44 % | 9.683 K 201.37 % | 3.213 K -79.57 % | 15.725 K 213.87 % | 5.010 K -61.83 % | 13.127 K -6.03 % | 13.969 K 86.98 % | 7.471 K 34.86 % | 5.540 K 50.79 % | 3.674 K -40.43 % | 6.168 K -14.57 % | 7.220 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 182.942 K 7.30 % | 170.490 K -22.75 % | 220.701 K -19.62 % | 274.571 K 79.16 % | 153.256 K 73.61 % | 88.276 K 47.58 % | 59.815 K -86.90 % | 456.460 K 1 335.77 % | 31.792 K -64.92 % | 90.615 K 413.11 % | 17.660 K 2 833.55 % | 602.000 -90.20 % | 6.145 K 127.51 % | 2.701 K -81.78 % | 14.821 K 216.01 % | 4.690 K -64.24 % | 13.116 K -3.25 % | 13.557 K 185.29 % | 4.752 K -7.76 % | 5.152 K 61.66 % | 3.187 K 2.08 % | 3.122 K -50.06 % | 6.252 K |
| Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 637.000 146.90 % | 258.000 -36.45 % | 406.000 3.84 % | 391.000 -9.49 % | 432.000 -55.09 % | 962.000 67.30 % | 575.000 | 0.000 -100.00 % | 198.000 1 220.00 % | 15.000 -82.35 % | 85.000 | 0.000 | 0.000 | 0.000 -100.00 % | 125.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 3.766 K 0.03 % | 3.765 K -0.03 % | 3.766 K 0.00 % | 3.766 K 0.03 % | 3.765 K 353.61 % | 830.000 100.46 % | -179.985 K -159 378.76 % | 113.000 0.00 % | 113.000 0.00 % | 113.000 0.00 % | 113.000 0.00 % | 113.000 0.89 % | 112.000 -0.88 % | 113.000 0.89 % | 112.000 142.75 % | -262.000 -153.80 % | 487.000 330.97 % | 113.000 0.89 % | 112.000 -0.88 % | 113.000 0.00 % | 113.000 0.89 % | 112.000 202.70 % | 37.000 |
| Operating income | -182.942 K -4.83 % | -174.513 K -150.86 % | 343.127 K -71.13 % | 1.189 M 970.05 % | -136.620 K -154.46 % | 250.877 K 39.83 % | 179.410 K 151.89 % | -345.730 K -987.47 % | -31.792 K 64.92 % | -90.615 K -410.65 % | -17.745 K -217.21 % | -5.594 K 42.23 % | -9.683 K -1 370.73 % | 762.000 108.95 % | -8.510 K -261.36 % | -2.355 K 81.96 % | -13.052 K -9.05 % | -11.969 K -340.39 % | 4.979 K 227.96 % | -3.891 K -1 718.22 % | -214.000 81.68 % | -1.168 K -6.18 % | -1.100 K |
| Operating income ratio | 0.00 | 0.00 -100.00 % | 0.23 -32.41 % | 0.34 149.97 % | -0.68 -477.83 % | 0.18 -46.31 % | 0.34 124.13 % | -1.39 | 0.00 | 0.00 | 0.00 100.00 % | -1.42 | 0.00 -100.00 % | 0.19 116.25 % | -1.18 -32.97 % | -0.89 99.49 % | -174.03 -2 807.96 % | -5.98 -1 596.43 % | 0.40 116.96 % | -2.36 -3 712.76 % | -0.06 73.52 % | -0.23 -29.97 % | -0.18 |
| Total other income expenses net | -637.000 -206.25 % | -208.000 -102.44 % | 8.522 K 2 279.54 % | -391.000 | 0.000 | 0.000 | 0.000 100.00 % | -372.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.405 K 646.33 % | 3.538 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 |
| 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 305.584 K -13.65 % | 353.910 K 3.97 % | 340.403 K -4.48 % | 356.360 K 21.42 % | 293.496 K 147.80 % | -614.063 K -51.90 % | -404.257 K -790.47 % | -45.398 K -6 135.99 % | -728.000 -105.03 % | 14.472 K 86.33 % | 7.767 K | 0.000 -100.00 % | 31.236 K 74.19 % | 17.932 K 7.19 % | 16.729 K -8.31 % | 18.245 K 2.89 % | 17.732 K 0.39 % | 17.663 K 266.53 % | 4.819 K 66.57 % | 2.893 K -62.49 % | 7.713 K 7.74 % | 7.159 K 28.78 % | 5.559 K |
| Total investments | 50.000 K -38.59 % | 81.422 K -25.66 % | 109.528 K -20.42 % | 137.634 K -40.59 % | 231.657 K -15.97 % | 275.680 K 17.80 % | 234.028 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 329.634 K -12.21 % | 375.500 K -10.50 % | 419.554 K -9.50 % | 463.572 K -8.67 % | 507.553 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.200 K 75.52 % | 8.660 K | 0.000 -100.00 % | 31.370 K 70.95 % | 18.350 K 0.00 % | 18.350 K 0.00 % | 18.350 K 0.82 % | 18.200 K 0.00 % | 18.200 K 124.69 % | 8.100 K 0.00 % | 8.100 K 0.00 % | 8.100 K 0.00 % | 8.100 K 0.00 % | 8.100 K |
| Accumulated other comprehensive income loss | -50.000 K 38.59 % | -81.422 K 25.66 % | -109.528 K 20.42 % | -137.634 K 40.59 % | -231.657 K 15.97 % | -275.680 K -17.80 % | -234.028 K 19.41 % | -290.407 K | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.418 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 810.964 K -14.57 % | 949.245 K -13.18 % | 1.093 M 33.87 % | 816.724 K 755.22 % | -124.649 K -481.41 % | -21.439 K 89.87 % | -211.616 K 52.69 % | -447.278 K -340.46 % | -101.548 K 22.04 % | -130.256 K -228.59 % | -39.641 K -81.04 % | -21.896 K 48.73 % | -42.707 K -16.81 % | -36.562 K 2.04 % | -37.325 K -29.53 % | -28.815 K -43.78 % | -20.041 K -49.47 % | -13.408 K -831.76 % | -1.439 K 77.58 % | -6.419 K -153.92 % | -2.528 K -9.25 % | -2.314 K -101.92 % | -1.146 K |
| Common stock | 20.652 K 0.00 % | 20.652 K 0.00 % | 20.652 K 0.00 % | 20.652 K 0.00 % | 20.652 K 0.00 % | 20.652 K 14.60 % | 18.021 K -5.90 % | 19.150 K 426.97 % | 3.634 K 0.00 % | 3.634 K 0.00 % | 3.634 K 0.00 % | 3.634 K 0.00 % | 3.634 K 0.00 % | 3.634 K 0.00 % | 3.634 K 0.00 % | 3.634 K 0.00 % | 3.634 K 17.30 % | 3.098 K 1.97 % | 3.038 K 1.27 % | 3.000 K 0.00 % | 3.000 K 0.00 % | 3.000 K 0.00 % | 3.000 K |
| Total equity | 1.681 M -5.71 % | 1.783 M -5.69 % | 1.891 M 10.23 % | 1.715 M 121.66 % | 773.800 K 28.68 % | 601.330 K 63.79 % | 367.130 K 280.98 % | 96.364 K 220.98 % | -79.652 K 26.49 % | -108.360 K -510.65 % | -17.745 K 2.83 % | -18.262 K 12.25 % | -20.811 K -41.90 % | -14.666 K 4.95 % | -15.429 K -122.99 % | -6.919 K -472.99 % | 1.855 K 124.45 % | -7.587 K -384.90 % | 2.663 K 177.89 % | -3.419 K -824.36 % | 472.000 -31.20 % | 686.000 -63.00 % | 1.854 K |
| Other non current liabilities | -283.730 K 0.00 % | -283.729 K | 0.000 -100.00 % | 6.181 K 101.88 % | -329.634 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.990 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 567.460 K 0.00 % | 567.458 K 35.25 % | 419.554 K -9.50 % | 463.572 K -29.68 % | 659.268 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.980 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 288.203 K -2.35 % | 295.137 K -30.54 % | 424.928 K -9.54 % | 469.752 K 42.51 % | 329.634 K 8 936.02 % | 3.648 K | 0.000 | 0.000 -100.00 % | 79.652 K | 0.000 | 0.000 | 0.000 -100.00 % | 7.990 K | 0.000 | 0.000 | 0.000 100.00 % | -6.418 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 170.055 K 134.27 % | 72.588 K -23.07 % | 94.358 K 0.00 % | 94.358 K 212.26 % | -84.052 K -189.75 % | 93.647 K 0.48 % | 93.196 K 0.17 % | 93.034 K 15.74 % | 80.380 K 141.69 % | 33.258 K 233.31 % | 9.978 K | 0.000 -100.00 % | 14.920 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.230 K 76.95 % | -18.350 K -504 400 959 242 240 128.00 % | 0.000 | 0.000 | 0.000 100.00 % | -18.200 K -124.69 % | -8.100 K -219.12 % | 6.800 K | 0.000 100.00 % | -8.100 K -262.00 % | 5.000 K |
| Short term debt | 91.808 K -49.98 % | 183.542 K | 0.000 | 0.000 -100.00 % | 355.838 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.200 K 75.52 % | 8.660 K | 0.000 -100.00 % | 8.460 K -53.90 % | 18.350 K 0.00 % | 18.350 K 0.00 % | 18.350 K 0.82 % | 18.200 K 0.00 % | 18.200 K 124.69 % | 8.100 K 0.00 % | 8.100 K 0.00 % | 8.100 K 0.00 % | 8.100 K 0.00 % | 8.100 K |
| Total current liabilities | 473.586 K -6.50 % | 506.493 K 32.91 % | 381.081 K -75.52 % | 1.557 M 471.12 % | 272.586 K 188.47 % | 94.494 K 1.19 % | 93.379 K 0.37 % | 93.034 K 15.74 % | 80.380 K -42.31 % | 139.338 K 647.60 % | 18.638 K | 0.000 -100.00 % | 29.800 K 27.57 % | 23.360 K -9.98 % | 25.950 K 41.42 % | 18.350 K 0.82 % | 18.200 K -3.45 % | 18.851 K 115.42 % | 8.751 K -46.35 % | 16.310 K 101.36 % | 8.100 K -10.40 % | 9.040 K -30.99 % | 13.100 K |
| Total liabilities | 761.789 K -4.97 % | 801.630 K -0.54 % | 806.009 K -60.23 % | 2.027 M 236.51 % | 602.220 K 513.62 % | 98.142 K 5.10 % | 93.379 K 0.37 % | 93.034 K -41.87 % | 160.032 K 14.85 % | 139.338 K 647.60 % | 18.638 K | 0.000 -100.00 % | 37.790 K 61.77 % | 23.360 K -9.98 % | 25.950 K 41.42 % | 18.350 K 55.75 % | 11.782 K -37.50 % | 18.851 K 115.42 % | 8.751 K -46.35 % | 16.310 K 101.36 % | 8.100 K -10.40 % | 9.040 K -30.99 % | 13.100 K |
| Other non current assets | -32.386 K 49.24 % | -63.808 K 30.58 % | -91.914 K -621.85 % | 17.613 K -0.01 % | 17.614 K 106.83 % | -258.066 K -10.27 % | -234.028 K | 0.000 -100.00 % | 79.652 K 163.31 % | 30.250 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term investments | 50.000 K -38.59 % | 81.422 K -25.66 % | 109.528 K -20.42 % | 137.634 K -40.59 % | 231.657 K -15.97 % | 275.680 K 17.80 % | 234.028 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 375.740 K -11.67 % | 425.372 K -10.45 % | 475.000 K -9.45 % | 524.591 K -8.63 % | 574.146 K 1 072.80 % | 48.955 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.307 K 1 008.92 % | 1.200 K -8.54 % | 1.312 K -7.87 % | 1.424 K -7.35 % | 1.537 K -6.79 % | 1.649 K -6.41 % | 1.762 K -5.98 % | 1.874 K -5.69 % | 1.987 K -5.34 % | 2.099 K -5.11 % | 2.212 K |
| Total non current assets | 393.354 K -11.20 % | 442.986 K -10.07 % | 492.613 K -27.54 % | 679.838 K -20.39 % | 854.012 K 1 182.90 % | 66.569 K 18.34 % | 56.252 K | 0.000 -100.00 % | 79.652 K 163.31 % | 30.250 K | 0.000 | 0.000 -100.00 % | 13.307 K 1 008.92 % | 1.200 K -8.54 % | 1.312 K -7.87 % | 1.424 K -7.35 % | 1.537 K -6.79 % | 1.649 K -6.41 % | 1.762 K -5.98 % | 1.874 K -5.69 % | 1.987 K -5.34 % | 2.099 K -5.11 % | 2.212 K |
| Other current assets | 5.559 K | 0.000 -100.00 % | 4.817 K 82.88 % | 2.634 K -99.14 % | 307.951 K 1 534.56 % | 18.840 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.538 K | 0.000 | 0.000 -100.00 % | 2.820 K 0.00 % | 2.820 K -24.60 % | 3.740 K -42.99 % | 6.560 K | 0.000 | 0.000 | 0.000 -100.00 % | 940.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 24.050 K 11.39 % | 21.590 K -72.72 % | 79.151 K -26.17 % | 107.212 K -49.91 % | 214.057 K -65.14 % | 614.063 K 51.90 % | 404.257 K 790.47 % | 45.398 K 6 135.99 % | 728.000 0.00 % | 728.000 -18.48 % | 893.000 | 0.000 -100.00 % | 134.000 -67.94 % | 418.000 -74.21 % | 1.621 K 1 443.81 % | 105.000 -77.56 % | 468.000 -12.85 % | 537.000 -83.63 % | 3.281 K -36.99 % | 5.207 K 1 245.48 % | 387.000 -58.87 % | 941.000 -62.97 % | 2.541 K |
| Cash and short term investments | 24.050 K 11.39 % | 21.590 K -72.72 % | 79.151 K -26.17 % | 107.212 K -49.91 % | 214.057 K -65.14 % | 614.063 K 51.90 % | 404.257 K 790.47 % | 45.398 K 6 135.99 % | 728.000 0.00 % | 728.000 -18.48 % | 893.000 | 0.000 -100.00 % | 134.000 -67.94 % | 418.000 -74.21 % | 1.621 K 1 443.81 % | 105.000 -77.56 % | 468.000 -12.85 % | 537.000 -83.63 % | 3.281 K -36.99 % | 5.207 K 1 245.48 % | 387.000 -58.87 % | 941.000 -62.97 % | 2.541 K |
| Total current assets | 2.050 M -4.29 % | 2.142 M -2.83 % | 2.204 M -28.01 % | 3.062 M 486.56 % | 522.008 K -17.52 % | 632.903 K 56.56 % | 404.257 K 113.44 % | 189.398 K 25 916.21 % | 728.000 0.00 % | 728.000 -18.48 % | 893.000 | 0.000 -100.00 % | 3.672 K -51.00 % | 7.494 K -18.62 % | 9.209 K -7.97 % | 10.007 K -17.30 % | 12.100 K 25.85 % | 9.615 K -0.38 % | 9.652 K -12.39 % | 11.017 K 67.30 % | 6.585 K -13.66 % | 7.627 K -40.14 % | 12.742 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.538 K -50.00 % | 7.076 K -6.75 % | 7.588 K -10.65 % | 8.492 K -3.63 % | 8.812 K 22.25 % | 7.208 K 133.19 % | 3.091 K -46.80 % | 5.810 K -6.26 % | 6.198 K -7.30 % | 6.686 K -31.29 % | 9.731 K |
| Net receivables | 2.020 M -4.72 % | 2.120 M 0.00 % | 2.120 M -28.18 % | 2.952 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.410 K | 0.000 100.00 % | -1.870 K 42.99 % | -3.280 K | 0.000 | 0.000 | 0.000 100.00 % | -470.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 30.595 K | 0.000 -100.00 % | 56.252 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 | 0.000 -100.00 % | 1.252 M | 0.000 -100.00 % | 47.000 -74.32 % | 183.000 | 0.000 | 0.000 -100.00 % | 90.880 K | 0.000 | 0.000 -100.00 % | 6.420 K 28.14 % | 5.010 K -34.08 % | 7.600 K | 0.000 | 0.000 -100.00 % | 651.000 0.00 % | 651.000 -53.83 % | 1.410 K | 0.000 -100.00 % | 940.000 118.80 % | -5.000 K |
| Tax payables | 211.723 K -15.43 % | 250.363 K -12.68 % | 286.723 K 35.94 % | 210.923 K 26 265.38 % | 800.000 0.00 % | 800.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | -4.473 60.79 % | -11.408 | 0.000 100.00 % | -6.182 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 329.634 K -12.21 % | 375.500 K -10.50 % | 419.554 K -9.50 % | 463.572 K -8.67 % | 507.553 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.220 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 -100.00 % | 116.982 K -44.56 % | 211.005 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.418 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 899.690 K 0.57 % | 894.603 K 0.95 % | 886.200 K -12.73 % | 1.015 M 15.68 % | 877.797 K 0.00 % | 877.797 K 10.45 % | 794.753 K -2.47 % | 814.899 K 4 362.27 % | 18.262 K 0.00 % | 18.262 K 0.00 % | 18.262 K 0.00 % | 18.262 K 0.00 % | 18.262 K 0.00 % | 18.262 K 0.00 % | 18.262 K 0.00 % | 18.262 K 0.00 % | 18.262 K 570.66 % | 2.723 K 155.92 % | 1.064 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 4.473 K -60.79 % | 11.408 K 112.28 % | 5.374 K -13.06 % | 6.181 K | 0.000 -100.00 % | 3.648 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 2.443 M -5.48 % | 2.585 M -4.15 % | 2.697 M -27.93 % | 3.742 M 171.92 % | 1.376 M 96.72 % | 699.472 K 51.89 % | 460.509 K 143.14 % | 189.398 K 135.63 % | 80.380 K 159.47 % | 30.978 K 3 368.98 % | 893.000 | 0.000 -100.00 % | 16.979 K 95.30 % | 8.694 K -17.37 % | 10.521 K -7.96 % | 11.431 K -16.18 % | 13.637 K 21.07 % | 11.264 K -1.31 % | 11.414 K -11.46 % | 12.891 K 50.38 % | 8.572 K -11.87 % | 9.726 K -34.96 % | 14.954 K |
| 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 |
| 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | -6.935 K -214.93 % | 6.034 K 847.71 % | -807.000 -102.19 % | 36.895 K 207.53 % | -34.310 K -157.28 % | 59.900 K 206.49 % | -56.252 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 36.509 K 0.00 % | 36.509 K 0.00 % | 36.509 K -17.07 % | 44.023 K 0.00 % | 44.023 K 0.00 % | 44.023 K 25.41 % | 35.104 K -91.92 % | 434.218 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 107.401 K -4.49 % | 112.449 K 127.01 % | -416.368 K 65.22 % | -1.197 M -315.85 % | -287.878 K -714.62 % | -35.339 K -124.48 % | 144.345 K 209.90 % | -131.346 K -357.52 % | -28.708 K -131.74 % | 90.450 K 385.30 % | 18.638 K 746.48 % | -2.883 K -158.25 % | 4.949 K 338.05 % | -2.079 K -120.97 % | 9.914 K 72.45 % | 5.749 K 179.57 % | -7.225 K -167.00 % | -2.706 K 66.67 % | -8.120 K -194.44 % | 8.598 K 1 998.01 % | -453.000 16.57 % | -543.000 54.83 % | -1.202 K |
| Accounts receivables | 100.000 K 587.31 % | -20.521 K -102.47 % | 831.890 K 128.18 % | -2.952 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | -28.807 K -144.53 % | 64.685 K | 0.000 -100.00 % | 1.303 K 489.24 % | -334.881 -157.43 % | 583.153 -99.60 % | 144.000 K 200.00 % | -144.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 3.538 K -0.03 % | 3.539 K 592.56 % | 511.000 -43.47 % | 904.000 -85.25 % | 6.130 K 182.67 % | -7.415 K -80.15 % | -4.116 K -251.38 % | 2.719 K 600.77 % | 388.000 -20.33 % | 487.000 -84.02 % | 3.047 K 131.31 % | -9.732 K |
| Accounts payables | 28.807 K 169.73 % | -41.310 K 96.70 % | -1.252 M | 0.000 | 0.000 100.00 % | -136.000 -174.32 % | 183.000 | 0.000 100.00 % | -60.630 K | 0.000 | 0.000 100.00 % | -6.420 K -555.32 % | 1.410 K 154.44 % | -2.590 K -134.08 % | 7.600 K 51.73 % | 5.009 K 188.50 % | -5.660 K | 0.000 100.00 % | -759.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 7.401 K -93.25 % | 109.595 K 3 280.48 % | 3.242 K -99.38 % | 520.403 K 281.01 % | -287.496 K -716.68 % | -35.203 K -21 830.25 % | 162.000 100.12 % | -131.346 K -511.46 % | 31.922 K -64.71 % | 90.450 K 385.30 % | 18.638 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.410 K 126.16 % | -5.390 K -192.14 % | 5.850 K 314.89 % | 1.410 K 113.99 % | -10.080 K -222.78 % | 8.210 K 973.40 % | -940.000 73.82 % | -3.590 K -142.09 % | 8.530 K |
| Other non cash items | -61.357 K 15.00 % | -72.183 K -200.00 % | 72.183 K 11.07 % | 64.987 K -23.42 % | 84.859 K 10 123.98 % | 830.000 100.76 % | -109.078 K -125.12 % | 434.218 K 334 113.85 % | -130.000 -100.25 % | 51.970 K 500.12 % | 8.660 K 149.84 % | -17.375 K -1 332.27 % | 1.410 K 154.46 % | -2.589 K -134.07 % | 7.600 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.410 K 250.00 % | -940.000 -200.11 % | 939.000 | 0.000 |
| Net cash provided by operating activities | 2.460 K 104.27 % | -57.561 K -105.13 % | -28.061 K 82.05 % | -156.346 K 58.73 % | -378.882 K -245.95 % | 259.591 K -27.66 % | 358.859 K 937.32 % | -42.858 K | 0.000 100.00 % | -165.000 -118.48 % | 893.000 34.08 % | 666.000 161.44 % | -1.084 K 9.89 % | -1.203 K -179.35 % | 1.516 K -51.58 % | 3.131 K 115.82 % | -19.788 K -35.88 % | -14.563 K -380.94 % | -3.028 K -162.82 % | 4.820 K 970.04 % | -554.000 65.38 % | -1.600 K 29.36 % | -2.265 K |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 100.00 % | -661.766 97.14 % | -23.135 K 53.72 % | -49.986 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.249 K 200.00 % | -2.249 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.249 K |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.249 K |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 100.00 % | -661.766 97.14 % | -23.135 K 53.72 % | -49.986 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.249 K 200.00 % | -2.249 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.249 K |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -800.000 -200.00 % | 800.000 | 0.000 | 0.000 100.00 % | -7.950 K -198.15 % | 8.100 K -19.80 % | 10.100 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.500 K |
| Common stock issued | 0.000 | 0.000 | 0.000 -100.00 % | 50.538 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.000 K -115.73 % | 19.075 K 1 009.66 % | 1.719 K 55.99 % | 1.102 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.498 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 87.528 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 -100.00 % | 50.538 K | 0.000 | 0.000 | 0.000 -100.00 % | 87.528 K | 0.000 | 0.000 | 0.000 100.00 % | -800.000 -200.00 % | 800.000 | 0.000 | 0.000 100.00 % | -10.950 K -140.29 % | 27.175 K 129.93 % | 11.819 K 972.50 % | 1.102 K | 0.000 | 0.000 | 0.000 -100.00 % | 6.500 K |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 2.460 K 104.27 % | -57.561 K -105.13 % | -28.061 K 73.74 % | -106.845 K 73.29 % | -400.006 K -290.66 % | 209.806 K -41.54 % | 358.859 K 703.36 % | 44.670 K | 0.000 100.00 % | -165.000 -118.48 % | 893.000 766.42 % | -134.000 52.82 % | -284.000 76.39 % | -1.203 K -179.35 % | 1.516 K 517.63 % | -363.000 -426.09 % | -69.000 97.49 % | -2.744 K -42.47 % | -1.926 K -139.96 % | 4.820 K 970.04 % | -554.000 65.38 % | -1.600 K -180.56 % | 1.986 K |
| Cash at beginning of period | 21.590 K -72.72 % | 79.151 K -26.17 % | 107.212 K -49.91 % | 214.057 K -65.14 % | 614.063 K 51.90 % | 404.257 K 790.47 % | 45.398 K 6 135.99 % | 728.000 0.00 % | 728.000 -18.48 % | 893.000 | 0.000 -100.00 % | 134.000 -67.94 % | 418.000 -74.21 % | 1.621 K 1 443.81 % | 105.000 -77.56 % | 468.000 -12.85 % | 537.000 -83.63 % | 3.281 K -36.99 % | 5.207 K 1 245.48 % | 387.000 -58.87 % | 941.000 -62.97 % | 2.541 K 357.84 % | 555.000 |
| Cash at end of period | 24.050 K 11.39 % | 21.590 K -72.72 % | 79.151 K -26.17 % | 107.212 K -49.91 % | 214.057 K -65.14 % | 614.063 K 51.90 % | 404.257 K 790.47 % | 45.398 K 6 135.99 % | 728.000 0.00 % | 728.000 -18.48 % | 893.000 | 0.000 -100.00 % | 134.000 -67.94 % | 418.000 -74.21 % | 1.621 K 1 443.81 % | 105.000 -77.56 % | 468.000 -12.85 % | 537.000 -83.63 % | 3.281 K -36.99 % | 5.207 K 1 245.48 % | 387.000 -58.87 % | 941.000 -62.97 % | 2.541 K |
| Operating cash flow | 2.460 K 104.27 % | -57.561 K -105.13 % | -28.061 K 82.05 % | -156.346 K 58.73 % | -378.882 K -245.95 % | 259.591 K -27.66 % | 358.859 K 937.32 % | -42.858 K | 0.000 100.00 % | -165.000 -118.48 % | 893.000 34.08 % | 666.000 161.44 % | -1.084 K 9.89 % | -1.203 K -179.35 % | 1.516 K -51.58 % | 3.131 K 115.82 % | -19.788 K -35.88 % | -14.563 K -380.94 % | -3.028 K -162.82 % | 4.820 K 970.04 % | -554.000 65.38 % | -1.600 K 29.36 % | -2.265 K |
| Capital expenditure | 0.000 | 0.000 | 0.000 100.00 % | -661.766 97.14 % | -23.135 K 53.72 % | -49.986 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.249 K 200.00 % | -2.249 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.249 K |
| Free CashFlow | 2.460 K 104.27 % | -57.561 K -105.13 % | -28.061 K 82.13 % | -157.008 K 60.94 % | -402.017 K -291.80 % | 209.605 K -41.59 % | 358.859 K 937.32 % | -42.858 K | 0.000 100.00 % | -165.000 -118.48 % | 893.000 34.08 % | 666.000 161.44 % | -1.084 K 9.89 % | -1.203 K -179.35 % | 1.516 K -71.82 % | 5.380 K 124.41 % | -22.037 K -51.32 % | -14.563 K -380.94 % | -3.028 K -162.82 % | 4.820 K 970.04 % | -554.000 65.38 % | -1.600 K 64.55 % | -4.514 K |
| 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 |