Xinliwang International Holdings Company Ltd. XLWH
Finances
| 2020 | 2019 | |
|---|---|---|
| Revenue | 0.000 | 0.000 |
| Net income | -2.768 M -591.13 % | -400.483 K |
| Income before tax | -2.768 M -591.13 % | -400.483 K |
| Income before tax ratio | 0.00 | 0.00 |
| EBITDA | -2.576 M -1 014.13 % | -231.252 K |
| Net income ratio | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 |
| Weighted average shs out dil | 783.357 M 493.11 % | 132.075 M |
| Weighted average shs out | 783.357 M 493.11 % | 132.075 M |
| EPS diluted | 0.00 -16.67 % | 0.00 |
| Earnings per share | 0.00 -16.67 % | 0.00 |
| Gross profit | -191.410 K -13.11 % | -169.231 K |
| Income tax expense | 0.000 | 0.000 |
| Cost of revenue | 191.410 K 13.11 % | 169.231 K |
| General and administrative expenses | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 |
| Operating expenses | 2.576 M 1 013.92 % | 231.252 K |
| Cost and expenses | 2.767 M 591.01 % | 400.483 K |
| Research and development expenses | 0.000 | 0.000 |
| Selling general and administrative expenses | 2.576 M 1 013.92 % | 231.252 K |
| Interest income | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 |
| Depreciation and amortization | 191.410 K 13.11 % | 169.231 K |
| Operating income | -2.767 M -591.01 % | -400.480 K |
| Operating income ratio | 0.00 | 0.00 |
| Total other income expenses net | -493.000 | 0.000 |
| 2020 | 2019 |
| 2020 | 2019 | |
|---|---|---|
| Net debt | -93.037 K 30.83 % | -134.505 K |
| Total investments | 59.410 K | 0.000 |
| Total debt | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | -110.338 K -29.81 % | -84.998 K |
| Retained earnings | -3.741 M -284.35 % | -973.414 K |
| Common stock | 7.865 K 4.88 % | 7.499 K |
| Total equity | 114.154 K -76.86 % | 493.397 K |
| Other non current liabilities | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 |
| Other current liabilities | 1.211 M 13.90 % | 1.063 M |
| Deferred revenue | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 |
| Total current liabilities | 1.211 M 13.90 % | 1.063 M |
| Total liabilities | 1.211 M 13.90 % | 1.063 M |
| Other non current assets | 0.000 | 0.000 |
| Long term investments | 59.410 K | 0.000 |
| Intangible assets | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 |
| Property plant equipment net | 1.173 M -17.54 % | 1.422 M |
| Total non current assets | 1.232 M -13.36 % | 1.422 M |
| Other current assets | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 |
| cash and cash equivalents | 93.037 K -30.83 % | 134.505 K |
| Cash and short term investments | 93.037 K -30.83 % | 134.505 K |
| Total current assets | 93.037 K -30.83 % | 134.505 K |
| Inventory | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 |
| Other total stockholders equity | 3.958 M 156.29 % | 1.544 M |
| Deferred tax liabilities non current | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 |
| Total assets | 1.325 M -14.87 % | 1.556 M |
| 2020 | 2019 |
| 2020 | 2019 | |
|---|---|---|
| Deferred income tax | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 |
| Other non cash items | 0.000 | 0.000 |
| Net cash provided by operating activities | -2.576 M -1 014.13 % | -231.252 K |
| Investments in property plant and equipment | 0.000 100.00 % | -860.640 K |
| Acquisitions net | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 100.00 % | -860.640 K |
| Debt repayment | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 |
| Other financing activites | 185.405 K -84.94 % | 1.231 M |
| Net cash used provided by financing activities | 185.405 K -84.94 % | 1.231 M |
| Effect of forex changes on cash | 0.000 | 0.000 |
| Net change in cash | -41.468 K -129.83 % | 139.013 K |
| Cash at beginning of period | 134.505 K 3 083.70 % | -4.508 K |
| Cash at end of period | 93.037 K -30.83 % | 134.505 K |
| Operating cash flow | -2.576 M -1 014.13 % | -231.252 K |
| Capital expenditure | 0.000 100.00 % | -860.640 K |
| Free CashFlow | -2.576 M -135.96 % | -1.092 M |
| 2020 | 2019 |
| Revenue |
| Net income |
| Income before tax |
| Income before tax ratio |
| EBITDA |
| Net income ratio |
| Ratio EBITDA |
| Gross profit ratio |
| Weighted average shs out dil |
| Weighted average shs out |
| EPS diluted |
| Earnings per share |
| Gross profit |
| Income tax expense |
| Cost of revenue |
| General and administrative expenses |
| Selling and marketing expenses |
| Other expenses |
| Operating expenses |
| Cost and expenses |
| Research and development expenses |
| Selling general and administrative expenses |
| Interest income |
| Interest expense |
| Depreciation and amortization |
| Operating income |
| Operating income ratio |
| Total other income expenses net |
| Net debt |
| Total investments |
| Total debt |
| Accumulated other comprehensive income loss |
| Retained earnings |
| Common stock |
| Total equity |
| Other non current liabilities |
| Long term debt |
| Total non current liabilities |
| Other current liabilities |
| Deferred revenue |
| Short term debt |
| Total current liabilities |
| Total liabilities |
| Other non current assets |
| Long term investments |
| Intangible assets |
| GoodWill |
| Goodwill and intangible assets |
| Property plant equipment net |
| Total non current assets |
| Other current assets |
| Short term investments |
| cash and cash equivalents |
| Cash and short term investments |
| Total current assets |
| Inventory |
| Net receivables |
| Tax assets |
| Other assets |
| Account payables |
| Tax payables |
| Deferred revenue non current |
| Minority interest |
| Capital lease obligations |
| Preferred stock |
| Other total stockholders equity |
| Deferred tax liabilities non current |
| Other liabilities |
| Total assets |
| Deferred income tax |
| Stock based compensation |
| Change in working capital |
| Accounts receivables |
| Inventory |
| Accounts payables |
| Other working capital |
| Other non cash items |
| Net cash provided by operating activities |
| Investments in property plant and equipment |
| Acquisitions net |
| Purchases of investments |
| Sales maturities of investments |
| Other investing activites |
| Net cash used for investing activites |
| Debt repayment |
| Common stock issued |
| Common stock repurchased |
| Dividends paid |
| Other financing activites |
| Net cash used provided by financing activities |
| Effect of forex changes on cash |
| Net change in cash |
| Cash at beginning of period |
| Cash at end of period |
| Operating cash flow |
| Capital expenditure |
| Free CashFlow |