YATHARTH.BO

Yatharth Hospital & Trauma Care Services Limited YATHARTH.BO

Finances

2025 2024 2023 2022 2021 2020 2019
Revenue 8.805 B 31.31 % 6.705 B 28.88 % 5.203 B 29.77 % 4.009 B 75.33 % 2.287 B 56.59 % 1.460 B 43.41 % 1.018 B
Net income 1.306 B 14.04 % 1.145 B 74.06 % 657.680 M 48.92 % 441.620 M 143.18 % 181.600 M 1 495.85 % -13.010 M -132.71 % 39.770 M
Income before tax 1.717 B 9.51 % 1.568 B 78.87 % 876.780 M 38.94 % 631.060 M 124.39 % 281.230 M 1 230.35 % -24.880 M -149.60 % 50.160 M
Income before tax ratio 0.20 -16.60 % 0.23 38.79 % 0.17 7.07 % 0.16 27.98 % 0.12 821.87 % -0.02 -134.59 % 0.05
EBITDA 2.364 B 20.90 % 1.955 B 42.52 % 1.372 B 21.53 % 1.129 B 67.19 % 675.270 M 75.70 % 384.340 M 95.22 % 196.880 M
Net income ratio 0.15 -13.15 % 0.17 35.06 % 0.13 14.76 % 0.11 38.70 % 0.08 991.43 % -0.01 -122.81 % 0.04
Ratio EBITDA 0.27 -7.93 % 0.29 10.59 % 0.26 -6.35 % 0.28 -4.64 % 0.30 12.20 % 0.26 36.12 % 0.19
Gross profit ratio 0.61 -23.53 % 0.80 -2.46 % 0.82 3.04 % 0.80 -0.04 % 0.80 199.80 % 0.27 -67.11 % 0.81
Weighted average shs out dil 85.409 M 7.89 % 79.167 M -7.79 % 85.850 M 0.00 % 85.850 M 0.00 % 85.850 M 0.00 % 85.850 M 0.00 % 85.850 M
Weighted average shs out 85.409 M 7.89 % 79.167 M -7.79 % 85.850 M 0.00 % 85.850 M 0.00 % 85.850 M 0.00 % 85.850 M 0.00 % 85.850 M
EPS diluted 14.72 1.80 % 14.46 44.02 % 10.04 48.96 % 6.74 143.32 % 2.77 1 946.67 % -0.15 -132.61 % 0.46
Earnings per share 14.72 1.80 % 14.46 44.02 % 10.04 48.96 % 6.74 143.32 % 2.77 1 946.67 % -0.15 -132.61 % 0.46
Gross profit 5.395 B 0.41 % 5.372 B 25.71 % 4.274 B 33.71 % 3.196 B 75.27 % 1.824 B 369.45 % 388.450 M -52.83 % 823.470 M
Income tax expense 411.890 M -2.76 % 423.570 M 93.33 % 219.090 M 15.65 % 189.440 M 121.93 % 85.360 M 2 062.30 % -4.350 M -141.83 % 10.400 M
Cost of revenue 3.410 B 155.81 % 1.333 B 43.45 % 929.350 M 14.27 % 813.280 M 75.59 % 463.180 M -56.79 % 1.072 B 450.10 % 194.860 M
General and administrative expenses 67.540 M 190.37 % 23.260 M 11.77 % 20.810 M 145.40 % 8.480 M 74.13 % 4.870 M 20.25 % 4.050 M 26.96 % 3.190 M
Selling and marketing expenses 189.790 M 267.95 % 51.580 M 17.25 % 43.990 M 301.37 % 10.960 M 134.69 % 4.670 M -18.92 % 5.760 M 82.28 % 3.160 M
Other expenses 571.720 M -36.84 % 905.260 M -71.10 % 3.132 B 34.11 % 2.336 B 74.42 % 1.339 B 78.26 % 751.190 M -8.07 % 817.120 M
Operating expenses 3.764 B 284.03 % 980.100 M -69.34 % 3.197 B 35.76 % 2.355 B 74.63 % 1.349 B 77.21 % 761.000 M -7.59 % 823.470 M
Cost and expenses 7.174 B 39.08 % 5.158 B 25.01 % 4.126 B 30.24 % 3.168 B 74.87 % 1.812 B 40.67 % 1.288 B 42.95 % 900.960 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 3.192 B 4 165.25 % 74.840 M 15.49 % 64.800 M 233.33 % 19.440 M 103.77 % 9.540 M -2.75 % 9.810 M 54.49 % 6.350 M
Interest income 78.480 M -37.39 % 125.350 M 8 727.46 % 1.420 M 39.22 % 1.020 M 175.68 % 370.000 K 23.33 % 300.000 K -58.90 % 730.000 K
Interest expense 75.110 M -34.15 % 114.060 M -48.21 % 220.220 M 0.43 % 219.270 M 10.68 % 198.110 M 0.91 % 196.320 M 185.39 % 68.790 M
Depreciation and amortization 571.720 M 95.13 % 293.000 M 6.52 % 275.070 M -1.30 % 278.680 M 35.54 % 205.600 M -3.43 % 212.900 M 154.03 % 83.810 M
Operating income 1.631 B 5.41 % 1.547 B 42.40 % 1.086 B 29.16 % 841.080 M 77.08 % 474.960 M 177.01 % 171.460 M 47.09 % 116.570 M
Operating income ratio 0.19 -19.72 % 0.23 10.49 % 0.21 -0.47 % 0.21 1.00 % 0.21 76.91 % 0.12 2.56 % 0.11
Total other income expenses net 86.640 M 306.95 % 21.290 M 110.16 % -209.590 M 0.20 % -210.020 M -8.41 % -193.730 M 0.000 100.00 % -66.410 M
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Net debt -3.501 B -10 874.45 % 32.490 M -98.59 % 2.302 B -8.70 % 2.521 B 33.81 % 1.884 B -1.87 % 1.920 B 9.76 % 1.749 B
Total investments 798.130 M 228.48 % 242.980 M 2 761.96 % 8.490 M -14.33 % 9.910 M 342.41 % 2.240 M 57.75 % 1.420 M -43.65 % 2.520 M
Total debt 115.860 M -86.31 % 846.470 M -68.35 % 2.674 B 1.38 % 2.638 B 36.38 % 1.934 B -0.11 % 1.936 B 10.46 % 1.753 B
Accumulated other comprehensive income loss 9.870 M 42.42 % 6.930 M 19.28 % 5.810 M 115.19 % 2.700 M 0.000 0.000 0.000
Retained earnings 3.621 B 56.50 % 2.313 B 97.95 % 1.169 B 128.71 % 510.980 M 33.02 % 384.130 M 89.67 % 202.530 M -6.05 % 215.570 M
Common stock 963.540 M 12.24 % 858.500 M 31.03 % 655.170 M 0.00 % 655.170 M 300.01 % 163.790 M 0.00 % 163.790 M 0.00 % 163.790 M
Total equity 16.371 B 87.25 % 8.743 B 377.87 % 1.830 B 56.53 % 1.169 B 44.87 % 806.830 M 29.98 % 620.720 M 6.58 % 582.390 M
Other non current liabilities 41.380 M 62.91 % 25.400 M 95.54 % 12.990 M 32.96 % 9.770 M 2 282.93 % 410.000 K 28.13 % 320.000 K 33.33 % 240.000 K
Long term debt 53.300 M -92.92 % 752.460 M -62.78 % 2.022 B -4.20 % 2.111 B 24.74 % 1.692 B 2.76 % 1.647 B 6.34 % 1.548 B
Total non current liabilities 94.680 M -87.83 % 777.860 M -61.77 % 2.035 B -4.03 % 2.120 B 22.50 % 1.731 B 4.88 % 1.650 B 5.67 % 1.562 B
Other current liabilities 491.850 M 71.62 % 286.590 M 64.57 % 174.140 M -27.37 % 239.750 M 68.23 % 142.510 M -18.06 % 173.910 M 89.80 % 91.630 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 62.560 M -33.45 % 94.010 M -85.59 % 652.270 M 23.73 % 527.180 M 117.69 % 242.170 M -16.38 % 289.620 M 41.72 % 204.360 M
Total current liabilities 845.770 M 25.82 % 672.210 M -32.45 % 995.180 M 2.48 % 971.050 M 76.55 % 550.010 M -8.46 % 600.870 M 42.59 % 421.390 M
Total liabilities 940.450 M -35.14 % 1.450 B -52.14 % 3.030 B -1.98 % 3.091 B 35.53 % 2.281 B 1.31 % 2.251 B 13.52 % 1.983 B
Other non current assets 245.530 M -68.14 % 770.690 M 2 416.95 % 30.620 M -9.89 % 33.980 M -56.34 % 77.820 M 5.49 % 73.770 M 108.39 % 35.400 M
Long term investments 55.900 M 110.82 % -516.420 M -31 777.78 % -1.620 M -126.26 % 6.170 M 756.94 % 720.000 K 0.000 -100.00 % 1.210 M
Intangible assets 0.000 0.000 0.000 -100.00 % 70.000 K 0.000 0.000 0.000
GoodWill 1.047 B 75.47 % 596.830 M 50.33 % 397.010 M 0.00 % 397.010 M 9 536.17 % 4.120 M 59.07 % 2.590 M 0.00 % 2.590 M
Goodwill and intangible assets 1.047 B 75.47 % 596.830 M 50.33 % 397.010 M -0.02 % 397.080 M 9 537.86 % 4.120 M 59.07 % 2.590 M 0.00 % 2.590 M
Property plant equipment net 7.225 B 74.63 % 4.137 B 59.85 % 2.588 B -3.23 % 2.674 B 6.47 % 2.512 B 0.14 % 2.508 B 9.62 % 2.288 B
Total non current assets 8.754 B 71.97 % 5.091 B 64.38 % 3.097 B -2.19 % 3.166 B 22.04 % 2.595 B 0.38 % 2.585 B 11.05 % 2.327 B
Other current assets 184.740 M -0.77 % 186.180 M -24.97 % 248.150 M 247.50 % 71.410 M 127.42 % 31.400 M -54.75 % 69.390 M 156.52 % 27.050 M
Short term investments 1.223 B 60.98 % 759.400 M 7 411.37 % 10.110 M 170.32 % 3.740 M 146.05 % 1.520 M 7.04 % 1.420 M 8.40 % 1.310 M
cash and cash equivalents 3.619 B 344.56 % 813.980 M 118.66 % 372.250 M 219.34 % 116.570 M 133.14 % 50.000 M 209.60 % 16.150 M 361.43 % 3.500 M
Cash and short term investments 5.148 B 115.73 % 2.386 B 524.11 % 382.360 M 217.81 % 120.310 M 133.52 % 51.520 M 193.23 % 17.570 M 265.28 % 4.810 M
Total current assets 8.557 B 67.71 % 5.102 B 189.47 % 1.763 B 61.12 % 1.094 B 121.81 % 493.210 M 71.62 % 287.390 M 20.64 % 238.220 M
Inventory 209.510 M 157.57 % 81.340 M 34.00 % 60.700 M 16.84 % 51.950 M 53.24 % 33.900 M 18.57 % 28.590 M 26.45 % 22.610 M
Net receivables 3.015 B 23.13 % 2.449 B 128.53 % 1.071 B 26.01 % 850.330 M 125.92 % 376.390 M 119.04 % 171.840 M -6.48 % 183.750 M
Tax assets 181.160 M 76.57 % 102.600 M 23.93 % 82.790 M 51.82 % 54.530 M 0.000 0.000 100.00 % -1.210 M
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 291.360 M -0.09 % 291.610 M 72.79 % 168.770 M -17.32 % 204.120 M 23.46 % 165.330 M 20.38 % 137.340 M 9.52 % 125.400 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 316.710 M 0.000 0.000 0.000 -100.00 % 82.280 M 5.77 % 77.790 M 194.32 % 26.430 M
Capital lease obligations 74.870 M 370.58 % 15.910 M -56.24 % 36.360 M -34.91 % 55.860 M -23.50 % 73.020 M -19.28 % 90.460 M -15.55 % 107.120 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 11.462 B 105.99 % 5.564 B 0.000 0.000 -100.00 % 176.630 M 0.01 % 176.610 M 0.01 % 176.600 M
Deferred tax liabilities non current 0.000 0.000 0.000 -100.00 % 93.010 M 141.46 % 38.520 M 991.22 % 3.530 M -73.05 % 13.100 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 17.312 B 69.83 % 10.193 B 109.75 % 4.860 B 14.07 % 4.260 B 37.97 % 3.088 B 7.51 % 2.872 B 11.94 % 2.566 B
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -495.270 M 65.21 % -1.423 B -303.82 % -352.490 M 10.54 % -394.030 M -82.68 % -215.690 M -626.33 % 40.980 M 2 913.24 % 1.360 M
Accounts receivables -745.030 M 37.52 % -1.192 B -439.44 % -221.060 M 54.68 % -487.730 M -145.56 % -198.620 M -299.16 % -49.760 M -52.92 % -32.540 M
Inventory -128.170 M -569.99 % -19.130 M -118.88 % -8.740 M 51.61 % -18.060 M -240.11 % -5.310 M 11.20 % -5.980 M -158.87 % -2.310 M
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 377.930 M 278.42 % -211.820 M -72.65 % -122.690 M -209.78 % 111.760 M 1 050.34 % -11.760 M -112.16 % 96.720 M 167.11 % 36.210 M
Other non cash items -297.810 M -560.33 % -45.100 M 72.08 % -161.520 M -293.11 % 83.640 M -49.49 % 165.590 M 9.34 % 151.440 M 285.34 % 39.300 M
Net cash provided by operating activities 1.496 B 4 960.40 % -30.780 M -104.83 % 637.840 M 6.42 % 599.350 M 37.24 % 436.730 M 11.32 % 392.310 M 124.65 % 174.630 M
Investments in property plant and equipment -3.108 B -232.92 % -933.650 M -371.21 % -198.140 M -50.86 % -131.340 M 34.77 % -201.350 M 53.50 % -433.010 M 44.41 % -778.990 M
Acquisitions net -925.450 M -360.29 % -201.060 M 0.000 100.00 % -389.210 M -3 341.29 % -11.310 M 0.000 0.000
Purchases of investments -744.950 M 40.37 % -1.249 B -19 511.93 % -6.370 M -186.94 % -2.220 M -2 120.00 % -100.000 K 0.000 0.000
Sales maturities of investments 499.050 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 50.000 K
Other investing activites 78.030 M -37.75 % 125.340 M 8 789.36 % 1.410 M 38.24 % 1.020 M 168.42 % 380.000 K 100.00 % 190.000 K -73.97 % 730.000 K
Net cash used for investing activites -4.202 B -86.02 % -2.259 B -1 012.09 % -203.100 M 61.07 % -521.750 M -145.67 % -212.380 M 50.93 % -432.820 M 44.38 % -778.210 M
Debt repayment -732.900 M 72.15 % -2.631 B -7 331.30 % 36.390 M -82.13 % 203.620 M 9 936.71 % -2.070 M -101.13 % 183.390 M -62.45 % 488.440 M
Common stock issued 6.003 B 4.08 % 5.768 B 0.000 0.000 0.000 -100.00 % 58.880 M 22.08 % 48.230 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -75.110 M 20.25 % -94.180 M 55.96 % -213.870 M 0.46 % -214.860 M -14.03 % -188.430 M 0.36 % -189.120 M -200.57 % -62.920 M
Net cash used provided by financing activities 5.195 B 70.77 % 3.042 B 1 814.04 % -177.480 M -1 479.00 % -11.240 M 94.10 % -190.500 M -458.42 % 53.150 M -88.78 % 473.750 M
Effect of forex changes on cash 0.000 0.000 0.000 -100.00 % 710.000 K 0.000 0.000 0.000
Net change in cash 2.490 B 230.77 % 752.640 M 192.57 % 257.250 M 283.55 % 67.070 M 98.14 % 33.850 M 167.59 % 12.650 M 109.74 % -129.830 M
Cash at beginning of period 1.127 B 201.07 % 374.320 M 219.74 % 117.070 M 134.14 % 50.000 M 209.60 % 16.150 M 361.43 % 3.500 M -97.37 % 133.330 M
Cash at end of period 3.616 B 220.91 % 1.127 B 201.07 % 374.320 M 219.74 % 117.070 M 134.14 % 50.000 M 209.60 % 16.150 M 361.43 % 3.500 M
Operating cash flow 1.496 B 4 960.40 % -30.780 M -104.83 % 637.840 M 6.42 % 599.350 M 37.24 % 436.730 M 11.32 % 392.310 M 124.65 % 174.630 M
Capital expenditure -3.108 B -232.92 % -933.650 M -371.21 % -198.140 M -50.86 % -131.340 M 34.77 % -201.350 M 53.50 % -433.010 M 44.41 % -778.990 M
Free CashFlow -1.612 B -67.17 % -964.430 M -319.34 % 439.700 M -6.05 % 468.010 M 98.83 % 235.380 M 678.33 % -40.700 M 93.27 % -604.360 M
2025 2024 2023 2022 2021 2020 2019
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Revenue 2.578 B 11.21 % 2.318 B 5.76 % 2.192 B 0.64 % 2.178 B 2.83 % 2.118 B 19.00 % 1.780 B 6.70 % 1.668 B -2.62 % 1.713 B 10.86 % 1.545 B 7.45 % 1.438 B 4.54 % 1.375 B 7.55 % 1.279 B 14.54 % 1.117 B 16.97 % 954.510 M 0.00 % 954.510 M -9.51 % 1.055 B 0.00 % 1.055 B
Net income 420.370 M 8.56 % 387.230 M 27.00 % 304.910 M -1.49 % 309.520 M 1.87 % 303.840 M -20.77 % 383.490 M 30.05 % 294.880 M 6.83 % 276.030 M 45.00 % 190.360 M 9.91 % 173.190 M -18.51 % 212.540 M 31.21 % 161.990 M 47.32 % 109.960 M 27.97 % 85.925 M 0.00 % 85.925 M -36.30 % 134.885 M 0.00 % 134.885 M
Income before tax 586.890 M 20.93 % 485.310 M 20.86 % 401.560 M 0.15 % 400.940 M -6.67 % 429.580 M -2.61 % 441.110 M 0.75 % 437.820 M 10.64 % 395.700 M 34.74 % 293.680 M 17.75 % 249.410 M 3.81 % 240.250 M 4.41 % 230.100 M 46.54 % 157.020 M 42.86 % 109.915 M 0.00 % 109.915 M -46.54 % 205.610 M 0.00 % 205.610 M
Income before tax ratio 0.23 8.74 % 0.21 14.27 % 0.18 -0.48 % 0.18 -9.23 % 0.20 -18.16 % 0.25 -5.57 % 0.26 13.62 % 0.23 21.54 % 0.19 9.58 % 0.17 -0.70 % 0.17 -2.92 % 0.18 27.94 % 0.14 22.13 % 0.12 0.00 % 0.12 -40.92 % 0.19 0.00 % 0.19
EBITDA 737.980 M 18.32 % 623.730 M 5.49 % 591.270 M 2.65 % 576.030 M 0.50 % 573.180 M 9.83 % 521.880 M 0.75 % 518.010 M 4.88 % 493.900 M 17.12 % 421.720 M 7.72 % 391.500 M 6.14 % 368.850 M 7.63 % 342.690 M 28.60 % 266.480 M 13.42 % 234.950 M 0.00 % 234.950 M -25.12 % 313.775 M 0.00 % 313.775 M
Net income ratio 0.16 -2.39 % 0.17 20.08 % 0.14 -2.11 % 0.14 -0.93 % 0.14 -33.42 % 0.22 21.88 % 0.18 9.70 % 0.16 30.80 % 0.12 2.29 % 0.12 -22.05 % 0.15 21.99 % 0.13 28.61 % 0.10 9.40 % 0.09 0.00 % 0.09 -29.60 % 0.13 0.00 % 0.13
Ratio EBITDA 0.29 6.39 % 0.27 -0.26 % 0.27 2.00 % 0.26 -2.26 % 0.27 -7.71 % 0.29 -5.58 % 0.31 7.70 % 0.29 5.65 % 0.27 0.25 % 0.27 1.53 % 0.27 0.08 % 0.27 12.27 % 0.24 -3.04 % 0.25 0.00 % 0.25 -17.25 % 0.30 0.00 % 0.30
Gross profit ratio 0.79 166.82 % 0.30 -63.25 % 0.81 0.78 % 0.80 42.78 % 0.56 -28.76 % 0.79 -2.81 % 0.81 2.72 % 0.79 -3.53 % 0.82 -0.30 % 0.82 -1.60 % 0.83 31.63 % 0.63 -0.09 % 0.63 9.59 % 0.58 0.00 % 0.58 -5.75 % 0.61 0.00 % 0.61
Weighted average shs out dil 96.415 M 12.89 % 85.409 M 0.00 % 85.409 M -0.94 % 86.217 M 0.45 % 85.831 M -0.02 % 85.850 M 11.51 % 76.992 M 5.99 % 72.639 M -15.39 % 85.850 M 30.86 % 65.602 M -23.59 % 85.850 M 31.43 % 65.319 M -0.80 % 65.844 M 0.50 % 65.517 M 0.00 % 65.517 M 0.00 % 65.517 M 0.00 % 65.517 M
Weighted average shs out 96.415 M 12.89 % 85.409 M 0.00 % 85.409 M -0.94 % 86.217 M 0.45 % 85.831 M -0.02 % 85.850 M 11.51 % 76.992 M 5.99 % 72.639 M -15.39 % 85.850 M 30.86 % 65.602 M -23.59 % 85.850 M 31.43 % 65.319 M -0.80 % 65.844 M 0.41 % 65.578 M 0.00 % 65.578 M 0.09 % 65.517 M 0.00 % 65.517 M
EPS diluted 4.36 -3.75 % 4.53 26.89 % 3.57 -0.56 % 3.59 1.41 % 3.54 -20.81 % 4.47 16.71 % 3.83 0.79 % 3.80 71.17 % 2.22 -15.91 % 2.64 6.45 % 2.48 0.00 % 2.48 48.50 % 1.67 27.48 % 1.31 0.00 % 1.31 -36.41 % 2.06 0.00 % 2.06
Earnings per share 4.36 -3.75 % 4.53 26.89 % 3.57 -0.56 % 3.59 1.41 % 3.54 -20.81 % 4.47 16.71 % 3.83 0.79 % 3.80 71.17 % 2.22 -15.91 % 2.64 6.45 % 2.48 0.00 % 2.48 48.50 % 1.67 27.48 % 1.31 0.00 % 1.31 -36.41 % 2.06 0.00 % 2.06
Gross profit 2.043 B 196.74 % 688.350 M -61.13 % 1.771 B 1.43 % 1.746 B 46.81 % 1.189 B -15.22 % 1.403 B 3.70 % 1.353 B 0.03 % 1.352 B 6.94 % 1.265 B 7.12 % 1.180 B 2.87 % 1.147 B 41.57 % 810.550 M 14.44 % 708.260 M 28.19 % 552.520 M 0.00 % 552.520 M -14.72 % 647.855 M 0.00 % 647.855 M
Income tax expense 166.480 M 69.74 % 98.080 M 1.49 % 96.640 M 5.71 % 91.420 M -27.29 % 125.740 M 118.18 % 57.630 M -59.68 % 142.940 M 19.44 % 119.680 M 15.83 % 103.320 M 35.55 % 76.220 M 175.06 % 27.710 M -59.32 % 68.110 M 44.73 % 47.060 M 96.17 % 23.990 M 0.00 % 23.990 M -66.08 % 70.725 M 0.00 % 70.725 M
Cost of revenue 535.120 M -67.16 % 1.629 B 287.39 % 420.630 M -2.56 % 431.660 M -53.51 % 928.540 M 146.36 % 376.900 M 19.57 % 315.220 M -12.55 % 360.470 M 28.50 % 280.520 M 8.95 % 257.470 M 12.94 % 227.980 M -51.32 % 468.340 M 14.72 % 408.260 M 1.56 % 401.990 M 0.00 % 401.990 M -1.23 % 406.990 M 0.00 % 406.990 M
General and administrative expenses 0.000 -100.00 % 38.310 M 0.000 0.000 0.000 -100.00 % 21.560 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 6.320 M 0.00 % 6.320 M 115.70 % 2.930 M 0.00 % 2.930 M
Selling and marketing expenses 0.000 -100.00 % 189.790 M 0.000 0.000 0.000 -100.00 % 51.580 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.600 M 0.00 % 2.600 M -9.72 % 2.880 M 0.00 % 2.880 M
Other expenses 1.547 B 358.86 % -597.590 M -142.96 % 1.391 B 2.33 % 1.359 B 0.000 -100.00 % 374.980 M -61.22 % 966.990 M -28.49 % 1.352 B 6.94 % 1.265 B 7.12 % 1.180 B 37.97 % 855.600 M 10.33 % 775.460 M 0.000 0.000 0.000 0.000 0.000
Operating expenses 1.547 B 526.97 % 246.730 M -82.26 % 1.391 B 2.33 % 1.359 B 77.19 % 767.070 M -22.81 % 993.770 M 2.77 % 966.990 M 0.16 % 965.420 M 5.03 % 919.150 M 6.34 % 864.370 M 1.03 % 855.600 M 59.00 % 538.100 M 6.29 % 506.270 M 29.58 % 390.705 M 0.00 % 390.705 M 0.20 % 389.915 M 0.00 % 389.915 M
Cost and expenses 2.082 B 10.97 % 1.876 B 3.57 % 1.812 B 1.16 % 1.791 B 5.61 % 1.696 B 23.71 % 1.371 B 6.90 % 1.282 B -3.29 % 1.326 B 10.52 % 1.200 B 5.62 % 1.136 B 4.82 % 1.084 B 7.66 % 1.006 B 10.05 % 914.530 M 15.37 % 792.695 M 0.00 % 792.695 M -0.53 % 796.905 M 0.00 % 796.905 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 844.320 M 0.000 0.000 -100.00 % 767.070 M 23.96 % 618.790 M 0.000 100.00 % -386.910 M -12.02 % -345.400 M -9.28 % -316.080 M 0.000 100.00 % -237.360 M -146.88 % 506.270 M 5 575.67 % 8.920 M 0.00 % 8.920 M 53.53 % 5.810 M 0.00 % 5.810 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 59.490 M 0.000 0.000 -100.00 % 44.970 M -13.35 % 51.900 M 0.00 % 51.900 M -0.82 % 52.330 M 0.00 % 52.330 M
Interest expense 1.900 M -80.45 % 9.720 M -52.77 % 20.580 M 31.67 % 15.630 M -46.42 % 29.170 M 667.63 % 3.800 M 127.54 % 1.670 M -94.32 % 29.410 M -50.40 % 59.290 M 0.000 -100.00 % 59.620 M 19.72 % 49.800 M 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 149.190 M 15.92 % 128.700 M -23.90 % 169.130 M 6.06 % 159.460 M 39.35 % 114.430 M 48.69 % 76.960 M -1.99 % 78.520 M 14.14 % 68.790 M 0.07 % 68.740 M -16.78 % 82.600 M 19.74 % 68.980 M 9.86 % 62.790 M -2.62 % 64.480 M -9.43 % 71.190 M 0.00 % 71.190 M 23.23 % 57.770 M 0.00 % 57.770 M
Operating income 495.670 M 12.24 % 441.630 M 16.21 % 380.040 M -1.77 % 386.870 M -8.37 % 422.220 M 3.23 % 409.000 M 6.04 % 385.720 M -9.27 % 425.120 M 23.08 % 345.400 M 11.81 % 308.910 M 3.01 % 299.870 M 7.14 % 279.890 M 38.56 % 202.000 M 23.35 % 163.760 M 0.00 % 163.760 M -36.03 % 256.005 M 0.00 % 256.005 M
Operating income ratio 0.19 0.92 % 0.19 9.88 % 0.17 -2.39 % 0.18 -10.89 % 0.20 -13.25 % 0.23 -0.62 % 0.23 -6.83 % 0.25 11.03 % 0.22 4.06 % 0.21 -1.46 % 0.22 -0.38 % 0.22 20.97 % 0.18 5.45 % 0.17 0.00 % 0.17 -29.31 % 0.24 0.00 % 0.24
Total other income expenses net 91.220 M 108.84 % 43.680 M 102.97 % 21.520 M 52.95 % 14.070 M 91.17 % 7.360 M -86.05 % 52.760 M 1.27 % 52.100 M 277.09 % -29.420 M 43.12 % -51.720 M 13.08 % -59.500 M 0.20 % -59.620 M -19.74 % -49.790 M -10.69 % -44.980 M 16.46 % -53.845 M 0.00 % -53.845 M -6.85 % -50.395 M 0.00 % -50.395 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net debt 0.000 100.00 % -3.501 B 0.000 100.00 % -659.490 M 0.000 -100.00 % 32.490 M -99.00 % 3.240 B 546.33 % -725.990 M -288.85 % 384.430 M -83.30 % 2.302 B 1 805.36 % 120.810 M -95.21 % 2.521 B 0.78 % 2.502 B 41.79 % 1.764 B 1.07 % 1.746 B
Total investments 0.000 -100.00 % 798.130 M 0.000 -100.00 % 127.910 M 0.000 -100.00 % 242.980 M -96.25 % 6.481 B 40 864.85 % 15.820 M -97.94 % 768.860 M 8 956.07 % 8.490 M -96.49 % 241.620 M 2 338.14 % 9.910 M 164.97 % 3.740 M -4.35 % 3.910 M 0.000
Total debt 0.000 -100.00 % 115.860 M 0.000 -100.00 % 901.210 M 0.000 -100.00 % 846.470 M 0.000 -100.00 % 131.540 M 0.000 -100.00 % 2.674 B 0.000 -100.00 % 2.638 B 0.73 % 2.619 B 46.70 % 1.785 B 1.06 % 1.766 B
Accumulated other comprehensive income loss 16.055 B 162 560.59 % 9.870 M -99.89 % 9.323 B 10.14 % 8.464 B -3.19 % 8.743 B 125 883.14 % 6.940 M -99.91 % 8.065 B 0.000 -100.00 % 1.830 B 0.000 -100.00 % 1.169 B 0.000 -100.00 % 2.700 M 0.000 -100.00 % 10.000 K
Retained earnings 0.000 -100.00 % 3.621 B 0.000 0.000 0.000 -100.00 % 2.313 B 0.000 0.000 0.000 -100.00 % 1.169 B 0.000 -100.00 % 510.980 M 0.00 % 510.980 M -21.95 % 654.710 M 0.00 % 654.720 M
Common stock 0.000 -100.00 % 963.540 M 0.000 -100.00 % 858.500 M 0.000 -100.00 % 858.500 M 0.000 -100.00 % 858.500 M 0.000 -100.00 % 655.170 M 0.000 -100.00 % 655.170 M 0.00 % 655.170 M 300.01 % 163.790 M 0.00 % 163.790 M
Total equity 16.371 B 0.00 % 16.371 B 75.61 % 9.323 B 0.00 % 9.323 B 6.63 % 8.743 B 0.00 % 8.743 B 8.41 % 8.065 B 0.00 % 8.065 B 340.79 % 1.830 B 0.00 % 1.830 B 56.53 % 1.169 B 0.00 % 1.169 B 0.00 % 1.169 B 17.46 % 995.120 M 0.00 % 995.120 M
Other non current liabilities -16.371 B -39 663.34 % 41.380 M 100.44 % -9.323 B -25 711.81 % 36.400 M 100.42 % -8.743 B -34 522.17 % 25.400 M 100.31 % -8.065 B -47 933.87 % 16.860 M 0.000 -100.00 % 12.990 M 0.000 -100.00 % 9.770 M 0.00 % 9.770 M 168.41 % 3.640 M -95.81 % 86.800 M
Long term debt 0.000 -100.00 % 53.300 M 0.000 -100.00 % 844.300 M 0.000 -100.00 % 752.460 M 0.000 -100.00 % 34.470 M 0.000 -100.00 % 2.022 B 0.000 -100.00 % 2.111 B 0.00 % 2.111 B 41.00 % 1.497 B 0.00 % 1.497 B
Total non current liabilities -16.371 B -17 391.20 % 94.680 M 101.02 % -9.323 B -1 158.56 % 880.700 M 110.07 % -8.743 B -1 224.01 % 777.860 M 109.65 % -8.065 B -15 811.65 % 51.330 M 0.000 -100.00 % 2.035 B 0.000 -100.00 % 2.120 B 0.00 % 2.120 B 33.89 % 1.584 B 0.00 % 1.584 B
Other current liabilities 0.000 -100.00 % 491.850 M 0.000 -100.00 % 383.060 M 0.000 -100.00 % 286.590 M 0.000 -100.00 % 182.880 M 0.000 -100.00 % 174.150 M 0.000 -100.00 % 239.750 M -7.39 % 258.870 M 36.04 % 190.290 M -8.94 % 208.980 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 62.560 M 0.000 -100.00 % 56.910 M 0.000 -100.00 % 94.010 M 0.000 -100.00 % 97.070 M 0.000 -100.00 % 652.260 M 0.000 -100.00 % 527.180 M 3.76 % 508.060 M 76.28 % 288.210 M 6.93 % 269.520 M
Total current liabilities 0.000 -100.00 % 845.770 M 0.000 -100.00 % 729.120 M 0.000 -100.00 % 672.210 M 0.000 -100.00 % 425.930 M 0.000 -100.00 % 995.180 M 0.000 -100.00 % 971.050 M 0.00 % 971.050 M 32.41 % 733.340 M 0.00 % 733.340 M
Total liabilities -16.371 B -1 840.80 % 940.450 M 110.09 % -9.323 B -679.11 % 1.610 B 118.41 % -8.743 B -702.95 % 1.450 B 117.98 % -8.065 B -1 789.81 % 477.260 M 0.000 -100.00 % 3.030 B 0.000 -100.00 % 3.091 B 0.00 % 3.091 B 33.42 % 2.317 B 0.00 % 2.317 B
Other non current assets 0.000 -100.00 % 245.530 M 0.000 -100.00 % 1.071 B 0.000 -100.00 % 1.086 B 133.51 % -3.240 B -226.63 % 2.559 B 765.65 % -384.430 M -1 356.72 % 30.590 M 125.32 % -120.810 M -455.64 % 33.970 M -74.88 % 135.220 M 169.20 % 50.230 M -3.98 % 52.310 M
Long term investments 0.000 -100.00 % 55.900 M 0.000 100.00 % -753.120 M 0.000 100.00 % -516.420 M 0.000 100.00 % -2.367 B 0.000 100.00 % -1.620 M 0.000 -100.00 % 6.170 M 0.000 -100.00 % 2.090 M 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 70.000 K 0.00 % 70.000 K 0.000 0.000
GoodWill 0.000 -100.00 % 1.047 B 0.000 -100.00 % 596.830 M 0.000 -100.00 % 596.830 M 0.000 -100.00 % 397.010 M 0.000 -100.00 % 397.010 M 0.000 -100.00 % 397.010 M 0.00 % 397.010 M 3 496.11 % 11.040 M 0.00 % 11.040 M
Goodwill and intangible assets 0.000 -100.00 % 1.047 B 0.000 -100.00 % 596.830 M 0.000 -100.00 % 596.830 M 0.000 -100.00 % 397.010 M 0.000 -100.00 % 397.010 M 0.000 -100.00 % 397.080 M 0.00 % 397.080 M 3 496.74 % 11.040 M 0.00 % 11.040 M
Property plant equipment net 0.000 -100.00 % 7.225 B 0.000 -100.00 % 4.497 B 0.000 -100.00 % 3.822 B 0.000 -100.00 % 2.553 B 0.000 -100.00 % 2.588 B 0.000 -100.00 % 2.674 B 1.54 % 2.634 B 7.62 % 2.447 B 0.00 % 2.447 B
Total non current assets 0.000 -100.00 % 8.754 B 0.000 -100.00 % 5.539 B 0.000 -100.00 % 5.091 B 257.11 % -3.240 B -200.60 % 3.221 B 937.85 % -384.430 M -112.41 % 3.097 B 2 663.51 % -120.810 M -103.82 % 3.166 B 0.00 % 3.166 B 26.10 % 2.511 B 0.00 % 2.511 B
Other current assets -5.148 B -1 147.23 % 491.580 M 120.13 % -2.442 B -1 201.37 % 221.700 M 109.29 % -2.386 B -1 381.75 % 186.180 M 0.000 -100.00 % 280.000 M 0.000 -100.00 % 243.170 M 0.000 -100.00 % 57.690 M -12.41 % 65.860 M 694.45 % 8.290 M -63.16 % 22.500 M
Short term investments 0.000 -100.00 % 1.223 B 0.000 -100.00 % 881.030 M 0.000 -100.00 % 759.400 M -88.28 % 6.481 B 171.98 % 2.383 B 209.91 % 768.860 M 7 504.95 % 10.110 M -95.82 % 241.620 M 6 360.43 % 3.740 M 0.00 % 3.740 M 105.49 % 1.820 M 0.000
cash and cash equivalents 0.000 -100.00 % 3.616 B 0.000 -100.00 % 1.561 B 0.000 -100.00 % 1.627 B 150.21 % -3.240 B -477.87 % 857.530 M 323.07 % -384.430 M -203.27 % 372.250 M 408.13 % -120.810 M -203.64 % 116.570 M -0.43 % 117.070 M 462.57 % 20.810 M 0.05 % 20.800 M
Cash and short term investments 5.148 B 6.34 % 4.841 B 98.27 % 2.442 B 0.00 % 2.442 B 2.32 % 2.386 B 0.00 % 2.386 B -26.35 % 3.240 B 0.00 % 3.240 B 742.89 % 384.430 M 0.54 % 382.360 M 216.50 % 120.810 M 0.42 % 120.310 M -0.41 % 120.810 M 433.85 % 22.630 M 8.80 % 20.800 M
Total current assets 0.000 -100.00 % 8.557 B 0.000 -100.00 % 5.394 B 0.000 -100.00 % 5.102 B 57.47 % 3.240 B -39.10 % 5.321 B 1 284.15 % 384.430 M -78.19 % 1.763 B 1 359.04 % 120.810 M -88.96 % 1.094 B 0.00 % 1.094 B 36.53 % 801.280 M 0.00 % 801.280 M
Inventory 0.000 -100.00 % 209.510 M 0.000 -100.00 % 143.260 M 0.000 -100.00 % 81.340 M 0.000 -100.00 % 59.360 M 0.000 -100.00 % 60.700 M 0.000 -100.00 % 51.950 M 0.00 % 51.950 M -4.99 % 54.680 M 0.00 % 54.680 M
Net receivables 0.000 -100.00 % 3.015 B 0.000 -100.00 % 2.587 B 0.000 -100.00 % 2.449 B 0.000 -100.00 % 1.741 B 0.000 -100.00 % 1.076 B 0.000 -100.00 % 864.050 M 1.01 % 855.380 M 19.52 % 715.680 M 1.76 % 703.300 M
Tax assets 0.000 -100.00 % 181.160 M 0.000 -100.00 % 127.630 M 0.000 -100.00 % 102.600 M 0.000 -100.00 % 79.290 M 0.000 -100.00 % 82.790 M 0.000 -100.00 % 54.530 M 0.000 100.00 % -2.090 M 0.000
Other assets 0.000 0.000 0.000 100.00 % -10.000 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 10.000 K 0.000 0.000 0.000 100.00 % -10.000 K 0.000
Account payables 0.000 -100.00 % 291.360 M 0.000 -100.00 % 289.150 M 0.000 -100.00 % 291.610 M 0.000 -100.00 % 145.980 M 0.000 -100.00 % 168.770 M 0.000 -100.00 % 204.120 M 0.00 % 204.120 M -19.90 % 254.840 M 0.00 % 254.840 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 -100.00 % 316.710 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 -100.00 % 74.870 M 0.000 -100.00 % 5.310 M 0.000 -100.00 % 15.910 M 0.000 -100.00 % 26.260 M 0.000 -100.00 % 36.360 M 0.000 -100.00 % 55.860 M 0.000 -100.00 % 63.990 M 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 316.710 M -97.24 % 11.462 B 0.000 -100.00 % 8.464 B 0.000 -100.00 % 5.564 B 0.000 -100.00 % 7.206 B 0.000 -100.00 % 5.810 M 0.000 -100.00 % 2.700 M 0.000 -100.00 % 176.620 M 0.01 % 176.600 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 -100.00 % 156.470 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 83.160 M 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 0.000 -100.00 % 17.312 B 0.000 -100.00 % 10.933 B 0.000 -100.00 % 10.193 B 0.000 -100.00 % 8.542 B 0.000 -100.00 % 4.860 B 0.000 -100.00 % 4.260 B 0.00 % 4.260 B 28.63 % 3.312 B 0.00 % 3.312 B
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -107.860 M 0.00 % -107.860 M -20.98 % -89.155 M 0.00 % -89.155 M
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -76.040 M 0.00 % -76.040 M 54.69 % -167.825 M 0.00 % -167.825 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.360 M 0.00 % 1.360 M 113.09 % -10.390 M 0.00 % -10.390 M
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -33.180 M 0.00 % -33.180 M -137.26 % 89.060 M 0.00 % 89.060 M
Other non cash items -420.370 M -8.56 % -387.230 M -27.00 % -304.910 M 1.49 % -309.520 M -1.87 % -303.840 M 20.77 % -383.490 M -30.05 % -294.880 M -6.83 % -276.030 M -45.00 % -190.360 M -9.91 % -173.190 M 18.51 % -212.540 M -31.21 % -161.990 M -47.32 % -109.960 M -313.54 % 51.495 M 0.00 % 51.495 M -39.45 % 85.045 M 0.00 % 85.045 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 105.970 M 0.00 % 105.970 M -45.29 % 193.705 M 0.00 % 193.705 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -31.010 M 0.00 % -31.010 M 10.53 % -34.660 M 0.00 % -34.660 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -150.000 M 0.00 % -150.000 M -236.29 % -44.605 M 0.00 % -44.605 M
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -630.000 K 0.00 % -630.000 K -2 200.00 % 30.000 K 0.00 % 30.000 K
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -181.640 M 0.00 % -181.640 M -129.24 % -79.235 M 0.00 % -79.235 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 123.450 M 0.00 % 123.450 M 195.65 % -129.070 M 0.00 % -129.070 M
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 123.450 M 0.00 % 123.450 M 195.65 % -129.070 M 0.00 % -129.070 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 105.970 M 0.00 % 105.970 M -45.29 % 193.705 M 0.00 % 193.705 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -31.010 M 0.00 % -31.010 M 10.53 % -34.660 M 0.00 % -34.660 M
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 74.960 M 0.00 % 74.960 M -52.87 % 159.045 M 0.00 % 159.045 M
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022 2022 2021 2021 2021