
Yatharth Hospital & Trauma Care Services Limited YATHARTH.BO
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Revenue | 8.805 B 31.31 % | 6.705 B 28.88 % | 5.203 B 29.77 % | 4.009 B 75.33 % | 2.287 B 56.59 % | 1.460 B 43.41 % | 1.018 B |
Net income | 1.306 B 14.04 % | 1.145 B 74.06 % | 657.680 M 48.92 % | 441.620 M 143.18 % | 181.600 M 1 495.85 % | -13.010 M -132.71 % | 39.770 M |
Income before tax | 1.717 B 9.51 % | 1.568 B 78.87 % | 876.780 M 38.94 % | 631.060 M 124.39 % | 281.230 M 1 230.35 % | -24.880 M -149.60 % | 50.160 M |
Income before tax ratio | 0.20 -16.60 % | 0.23 38.79 % | 0.17 7.07 % | 0.16 27.98 % | 0.12 821.87 % | -0.02 -134.59 % | 0.05 |
EBITDA | 2.364 B 20.90 % | 1.955 B 42.52 % | 1.372 B 21.53 % | 1.129 B 67.19 % | 675.270 M 75.70 % | 384.340 M 95.22 % | 196.880 M |
Net income ratio | 0.15 -13.15 % | 0.17 35.06 % | 0.13 14.76 % | 0.11 38.70 % | 0.08 991.43 % | -0.01 -122.81 % | 0.04 |
Ratio EBITDA | 0.27 -7.93 % | 0.29 10.59 % | 0.26 -6.35 % | 0.28 -4.64 % | 0.30 12.20 % | 0.26 36.12 % | 0.19 |
Gross profit ratio | 0.61 -23.53 % | 0.80 -2.46 % | 0.82 3.04 % | 0.80 -0.04 % | 0.80 199.80 % | 0.27 -67.11 % | 0.81 |
Weighted average shs out dil | 85.409 M 7.89 % | 79.167 M -7.79 % | 85.850 M 0.00 % | 85.850 M 0.00 % | 85.850 M 0.00 % | 85.850 M 0.00 % | 85.850 M |
Weighted average shs out | 85.409 M 7.89 % | 79.167 M -7.79 % | 85.850 M 0.00 % | 85.850 M 0.00 % | 85.850 M 0.00 % | 85.850 M 0.00 % | 85.850 M |
EPS diluted | 14.72 1.80 % | 14.46 44.02 % | 10.04 48.96 % | 6.74 143.32 % | 2.77 1 946.67 % | -0.15 -132.61 % | 0.46 |
Earnings per share | 14.72 1.80 % | 14.46 44.02 % | 10.04 48.96 % | 6.74 143.32 % | 2.77 1 946.67 % | -0.15 -132.61 % | 0.46 |
Gross profit | 5.395 B 0.41 % | 5.372 B 25.71 % | 4.274 B 33.71 % | 3.196 B 75.27 % | 1.824 B 369.45 % | 388.450 M -52.83 % | 823.470 M |
Income tax expense | 411.890 M -2.76 % | 423.570 M 93.33 % | 219.090 M 15.65 % | 189.440 M 121.93 % | 85.360 M 2 062.30 % | -4.350 M -141.83 % | 10.400 M |
Cost of revenue | 3.410 B 155.81 % | 1.333 B 43.45 % | 929.350 M 14.27 % | 813.280 M 75.59 % | 463.180 M -56.79 % | 1.072 B 450.10 % | 194.860 M |
General and administrative expenses | 67.540 M 190.37 % | 23.260 M 11.77 % | 20.810 M 145.40 % | 8.480 M 74.13 % | 4.870 M 20.25 % | 4.050 M 26.96 % | 3.190 M |
Selling and marketing expenses | 189.790 M 267.95 % | 51.580 M 17.25 % | 43.990 M 301.37 % | 10.960 M 134.69 % | 4.670 M -18.92 % | 5.760 M 82.28 % | 3.160 M |
Other expenses | 571.720 M -36.84 % | 905.260 M -71.10 % | 3.132 B 34.11 % | 2.336 B 74.42 % | 1.339 B 78.26 % | 751.190 M -8.07 % | 817.120 M |
Operating expenses | 3.764 B 284.03 % | 980.100 M -69.34 % | 3.197 B 35.76 % | 2.355 B 74.63 % | 1.349 B 77.21 % | 761.000 M -7.59 % | 823.470 M |
Cost and expenses | 7.174 B 39.08 % | 5.158 B 25.01 % | 4.126 B 30.24 % | 3.168 B 74.87 % | 1.812 B 40.67 % | 1.288 B 42.95 % | 900.960 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 3.192 B 4 165.25 % | 74.840 M 15.49 % | 64.800 M 233.33 % | 19.440 M 103.77 % | 9.540 M -2.75 % | 9.810 M 54.49 % | 6.350 M |
Interest income | 78.480 M -37.39 % | 125.350 M 8 727.46 % | 1.420 M 39.22 % | 1.020 M 175.68 % | 370.000 K 23.33 % | 300.000 K -58.90 % | 730.000 K |
Interest expense | 75.110 M -34.15 % | 114.060 M -48.21 % | 220.220 M 0.43 % | 219.270 M 10.68 % | 198.110 M 0.91 % | 196.320 M 185.39 % | 68.790 M |
Depreciation and amortization | 571.720 M 95.13 % | 293.000 M 6.52 % | 275.070 M -1.30 % | 278.680 M 35.54 % | 205.600 M -3.43 % | 212.900 M 154.03 % | 83.810 M |
Operating income | 1.631 B 5.41 % | 1.547 B 42.40 % | 1.086 B 29.16 % | 841.080 M 77.08 % | 474.960 M 177.01 % | 171.460 M 47.09 % | 116.570 M |
Operating income ratio | 0.19 -19.72 % | 0.23 10.49 % | 0.21 -0.47 % | 0.21 1.00 % | 0.21 76.91 % | 0.12 2.56 % | 0.11 |
Total other income expenses net | 86.640 M 306.95 % | 21.290 M 110.16 % | -209.590 M 0.20 % | -210.020 M -8.41 % | -193.730 M | 0.000 100.00 % | -66.410 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Net debt | -3.501 B -10 874.45 % | 32.490 M -98.59 % | 2.302 B -8.70 % | 2.521 B 33.81 % | 1.884 B -1.87 % | 1.920 B 9.76 % | 1.749 B |
Total investments | 798.130 M 228.48 % | 242.980 M 2 761.96 % | 8.490 M -14.33 % | 9.910 M 342.41 % | 2.240 M 57.75 % | 1.420 M -43.65 % | 2.520 M |
Total debt | 115.860 M -86.31 % | 846.470 M -68.35 % | 2.674 B 1.38 % | 2.638 B 36.38 % | 1.934 B -0.11 % | 1.936 B 10.46 % | 1.753 B |
Accumulated other comprehensive income loss | 9.870 M 42.42 % | 6.930 M 19.28 % | 5.810 M 115.19 % | 2.700 M | 0.000 | 0.000 | 0.000 |
Retained earnings | 3.621 B 56.50 % | 2.313 B 97.95 % | 1.169 B 128.71 % | 510.980 M 33.02 % | 384.130 M 89.67 % | 202.530 M -6.05 % | 215.570 M |
Common stock | 963.540 M 12.24 % | 858.500 M 31.03 % | 655.170 M 0.00 % | 655.170 M 300.01 % | 163.790 M 0.00 % | 163.790 M 0.00 % | 163.790 M |
Total equity | 16.371 B 87.25 % | 8.743 B 377.87 % | 1.830 B 56.53 % | 1.169 B 44.87 % | 806.830 M 29.98 % | 620.720 M 6.58 % | 582.390 M |
Other non current liabilities | 41.380 M 62.91 % | 25.400 M 95.54 % | 12.990 M 32.96 % | 9.770 M 2 282.93 % | 410.000 K 28.13 % | 320.000 K 33.33 % | 240.000 K |
Long term debt | 53.300 M -92.92 % | 752.460 M -62.78 % | 2.022 B -4.20 % | 2.111 B 24.74 % | 1.692 B 2.76 % | 1.647 B 6.34 % | 1.548 B |
Total non current liabilities | 94.680 M -87.83 % | 777.860 M -61.77 % | 2.035 B -4.03 % | 2.120 B 22.50 % | 1.731 B 4.88 % | 1.650 B 5.67 % | 1.562 B |
Other current liabilities | 491.850 M 71.62 % | 286.590 M 64.57 % | 174.140 M -27.37 % | 239.750 M 68.23 % | 142.510 M -18.06 % | 173.910 M 89.80 % | 91.630 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 62.560 M -33.45 % | 94.010 M -85.59 % | 652.270 M 23.73 % | 527.180 M 117.69 % | 242.170 M -16.38 % | 289.620 M 41.72 % | 204.360 M |
Total current liabilities | 845.770 M 25.82 % | 672.210 M -32.45 % | 995.180 M 2.48 % | 971.050 M 76.55 % | 550.010 M -8.46 % | 600.870 M 42.59 % | 421.390 M |
Total liabilities | 940.450 M -35.14 % | 1.450 B -52.14 % | 3.030 B -1.98 % | 3.091 B 35.53 % | 2.281 B 1.31 % | 2.251 B 13.52 % | 1.983 B |
Other non current assets | 245.530 M -68.14 % | 770.690 M 2 416.95 % | 30.620 M -9.89 % | 33.980 M -56.34 % | 77.820 M 5.49 % | 73.770 M 108.39 % | 35.400 M |
Long term investments | 55.900 M 110.82 % | -516.420 M -31 777.78 % | -1.620 M -126.26 % | 6.170 M 756.94 % | 720.000 K | 0.000 -100.00 % | 1.210 M |
Intangible assets | 0.000 | 0.000 | 0.000 -100.00 % | 70.000 K | 0.000 | 0.000 | 0.000 |
GoodWill | 1.047 B 75.47 % | 596.830 M 50.33 % | 397.010 M 0.00 % | 397.010 M 9 536.17 % | 4.120 M 59.07 % | 2.590 M 0.00 % | 2.590 M |
Goodwill and intangible assets | 1.047 B 75.47 % | 596.830 M 50.33 % | 397.010 M -0.02 % | 397.080 M 9 537.86 % | 4.120 M 59.07 % | 2.590 M 0.00 % | 2.590 M |
Property plant equipment net | 7.225 B 74.63 % | 4.137 B 59.85 % | 2.588 B -3.23 % | 2.674 B 6.47 % | 2.512 B 0.14 % | 2.508 B 9.62 % | 2.288 B |
Total non current assets | 8.754 B 71.97 % | 5.091 B 64.38 % | 3.097 B -2.19 % | 3.166 B 22.04 % | 2.595 B 0.38 % | 2.585 B 11.05 % | 2.327 B |
Other current assets | 184.740 M -0.77 % | 186.180 M -24.97 % | 248.150 M 247.50 % | 71.410 M 127.42 % | 31.400 M -54.75 % | 69.390 M 156.52 % | 27.050 M |
Short term investments | 1.223 B 60.98 % | 759.400 M 7 411.37 % | 10.110 M 170.32 % | 3.740 M 146.05 % | 1.520 M 7.04 % | 1.420 M 8.40 % | 1.310 M |
cash and cash equivalents | 3.619 B 344.56 % | 813.980 M 118.66 % | 372.250 M 219.34 % | 116.570 M 133.14 % | 50.000 M 209.60 % | 16.150 M 361.43 % | 3.500 M |
Cash and short term investments | 5.148 B 115.73 % | 2.386 B 524.11 % | 382.360 M 217.81 % | 120.310 M 133.52 % | 51.520 M 193.23 % | 17.570 M 265.28 % | 4.810 M |
Total current assets | 8.557 B 67.71 % | 5.102 B 189.47 % | 1.763 B 61.12 % | 1.094 B 121.81 % | 493.210 M 71.62 % | 287.390 M 20.64 % | 238.220 M |
Inventory | 209.510 M 157.57 % | 81.340 M 34.00 % | 60.700 M 16.84 % | 51.950 M 53.24 % | 33.900 M 18.57 % | 28.590 M 26.45 % | 22.610 M |
Net receivables | 3.015 B 23.13 % | 2.449 B 128.53 % | 1.071 B 26.01 % | 850.330 M 125.92 % | 376.390 M 119.04 % | 171.840 M -6.48 % | 183.750 M |
Tax assets | 181.160 M 76.57 % | 102.600 M 23.93 % | 82.790 M 51.82 % | 54.530 M | 0.000 | 0.000 100.00 % | -1.210 M |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 291.360 M -0.09 % | 291.610 M 72.79 % | 168.770 M -17.32 % | 204.120 M 23.46 % | 165.330 M 20.38 % | 137.340 M 9.52 % | 125.400 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 316.710 M | 0.000 | 0.000 | 0.000 -100.00 % | 82.280 M 5.77 % | 77.790 M 194.32 % | 26.430 M |
Capital lease obligations | 74.870 M 370.58 % | 15.910 M -56.24 % | 36.360 M -34.91 % | 55.860 M -23.50 % | 73.020 M -19.28 % | 90.460 M -15.55 % | 107.120 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 11.462 B 105.99 % | 5.564 B | 0.000 | 0.000 -100.00 % | 176.630 M 0.01 % | 176.610 M 0.01 % | 176.600 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 -100.00 % | 93.010 M 141.46 % | 38.520 M 991.22 % | 3.530 M -73.05 % | 13.100 M |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 17.312 B 69.83 % | 10.193 B 109.75 % | 4.860 B 14.07 % | 4.260 B 37.97 % | 3.088 B 7.51 % | 2.872 B 11.94 % | 2.566 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -495.270 M 65.21 % | -1.423 B -303.82 % | -352.490 M 10.54 % | -394.030 M -82.68 % | -215.690 M -626.33 % | 40.980 M 2 913.24 % | 1.360 M |
Accounts receivables | -745.030 M 37.52 % | -1.192 B -439.44 % | -221.060 M 54.68 % | -487.730 M -145.56 % | -198.620 M -299.16 % | -49.760 M -52.92 % | -32.540 M |
Inventory | -128.170 M -569.99 % | -19.130 M -118.88 % | -8.740 M 51.61 % | -18.060 M -240.11 % | -5.310 M 11.20 % | -5.980 M -158.87 % | -2.310 M |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 377.930 M 278.42 % | -211.820 M -72.65 % | -122.690 M -209.78 % | 111.760 M 1 050.34 % | -11.760 M -112.16 % | 96.720 M 167.11 % | 36.210 M |
Other non cash items | -297.810 M -560.33 % | -45.100 M 72.08 % | -161.520 M -293.11 % | 83.640 M -49.49 % | 165.590 M 9.34 % | 151.440 M 285.34 % | 39.300 M |
Net cash provided by operating activities | 1.496 B 4 960.40 % | -30.780 M -104.83 % | 637.840 M 6.42 % | 599.350 M 37.24 % | 436.730 M 11.32 % | 392.310 M 124.65 % | 174.630 M |
Investments in property plant and equipment | -3.108 B -232.92 % | -933.650 M -371.21 % | -198.140 M -50.86 % | -131.340 M 34.77 % | -201.350 M 53.50 % | -433.010 M 44.41 % | -778.990 M |
Acquisitions net | -925.450 M -360.29 % | -201.060 M | 0.000 100.00 % | -389.210 M -3 341.29 % | -11.310 M | 0.000 | 0.000 |
Purchases of investments | -744.950 M 40.37 % | -1.249 B -19 511.93 % | -6.370 M -186.94 % | -2.220 M -2 120.00 % | -100.000 K | 0.000 | 0.000 |
Sales maturities of investments | 499.050 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 50.000 K |
Other investing activites | 78.030 M -37.75 % | 125.340 M 8 789.36 % | 1.410 M 38.24 % | 1.020 M 168.42 % | 380.000 K 100.00 % | 190.000 K -73.97 % | 730.000 K |
Net cash used for investing activites | -4.202 B -86.02 % | -2.259 B -1 012.09 % | -203.100 M 61.07 % | -521.750 M -145.67 % | -212.380 M 50.93 % | -432.820 M 44.38 % | -778.210 M |
Debt repayment | -732.900 M 72.15 % | -2.631 B -7 331.30 % | 36.390 M -82.13 % | 203.620 M 9 936.71 % | -2.070 M -101.13 % | 183.390 M -62.45 % | 488.440 M |
Common stock issued | 6.003 B 4.08 % | 5.768 B | 0.000 | 0.000 | 0.000 -100.00 % | 58.880 M 22.08 % | 48.230 M |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | -75.110 M 20.25 % | -94.180 M 55.96 % | -213.870 M 0.46 % | -214.860 M -14.03 % | -188.430 M 0.36 % | -189.120 M -200.57 % | -62.920 M |
Net cash used provided by financing activities | 5.195 B 70.77 % | 3.042 B 1 814.04 % | -177.480 M -1 479.00 % | -11.240 M 94.10 % | -190.500 M -458.42 % | 53.150 M -88.78 % | 473.750 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 -100.00 % | 710.000 K | 0.000 | 0.000 | 0.000 |
Net change in cash | 2.490 B 230.77 % | 752.640 M 192.57 % | 257.250 M 283.55 % | 67.070 M 98.14 % | 33.850 M 167.59 % | 12.650 M 109.74 % | -129.830 M |
Cash at beginning of period | 1.127 B 201.07 % | 374.320 M 219.74 % | 117.070 M 134.14 % | 50.000 M 209.60 % | 16.150 M 361.43 % | 3.500 M -97.37 % | 133.330 M |
Cash at end of period | 3.616 B 220.91 % | 1.127 B 201.07 % | 374.320 M 219.74 % | 117.070 M 134.14 % | 50.000 M 209.60 % | 16.150 M 361.43 % | 3.500 M |
Operating cash flow | 1.496 B 4 960.40 % | -30.780 M -104.83 % | 637.840 M 6.42 % | 599.350 M 37.24 % | 436.730 M 11.32 % | 392.310 M 124.65 % | 174.630 M |
Capital expenditure | -3.108 B -232.92 % | -933.650 M -371.21 % | -198.140 M -50.86 % | -131.340 M 34.77 % | -201.350 M 53.50 % | -433.010 M 44.41 % | -778.990 M |
Free CashFlow | -1.612 B -67.17 % | -964.430 M -319.34 % | 439.700 M -6.05 % | 468.010 M 98.83 % | 235.380 M 678.33 % | -40.700 M 93.27 % | -604.360 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.578 B 11.21 % | 2.318 B 5.76 % | 2.192 B 0.64 % | 2.178 B 2.83 % | 2.118 B 19.00 % | 1.780 B 6.70 % | 1.668 B -2.62 % | 1.713 B 10.86 % | 1.545 B 7.45 % | 1.438 B 4.54 % | 1.375 B 7.55 % | 1.279 B 14.54 % | 1.117 B 16.97 % | 954.510 M 0.00 % | 954.510 M -9.51 % | 1.055 B 0.00 % | 1.055 B |
Net income | 420.370 M 8.56 % | 387.230 M 27.00 % | 304.910 M -1.49 % | 309.520 M 1.87 % | 303.840 M -20.77 % | 383.490 M 30.05 % | 294.880 M 6.83 % | 276.030 M 45.00 % | 190.360 M 9.91 % | 173.190 M -18.51 % | 212.540 M 31.21 % | 161.990 M 47.32 % | 109.960 M 27.97 % | 85.925 M 0.00 % | 85.925 M -36.30 % | 134.885 M 0.00 % | 134.885 M |
Income before tax | 586.890 M 20.93 % | 485.310 M 20.86 % | 401.560 M 0.15 % | 400.940 M -6.67 % | 429.580 M -2.61 % | 441.110 M 0.75 % | 437.820 M 10.64 % | 395.700 M 34.74 % | 293.680 M 17.75 % | 249.410 M 3.81 % | 240.250 M 4.41 % | 230.100 M 46.54 % | 157.020 M 42.86 % | 109.915 M 0.00 % | 109.915 M -46.54 % | 205.610 M 0.00 % | 205.610 M |
Income before tax ratio | 0.23 8.74 % | 0.21 14.27 % | 0.18 -0.48 % | 0.18 -9.23 % | 0.20 -18.16 % | 0.25 -5.57 % | 0.26 13.62 % | 0.23 21.54 % | 0.19 9.58 % | 0.17 -0.70 % | 0.17 -2.92 % | 0.18 27.94 % | 0.14 22.13 % | 0.12 0.00 % | 0.12 -40.92 % | 0.19 0.00 % | 0.19 |
EBITDA | 737.980 M 18.32 % | 623.730 M 5.49 % | 591.270 M 2.65 % | 576.030 M 0.50 % | 573.180 M 9.83 % | 521.880 M 0.75 % | 518.010 M 4.88 % | 493.900 M 17.12 % | 421.720 M 7.72 % | 391.500 M 6.14 % | 368.850 M 7.63 % | 342.690 M 28.60 % | 266.480 M 13.42 % | 234.950 M 0.00 % | 234.950 M -25.12 % | 313.775 M 0.00 % | 313.775 M |
Net income ratio | 0.16 -2.39 % | 0.17 20.08 % | 0.14 -2.11 % | 0.14 -0.93 % | 0.14 -33.42 % | 0.22 21.88 % | 0.18 9.70 % | 0.16 30.80 % | 0.12 2.29 % | 0.12 -22.05 % | 0.15 21.99 % | 0.13 28.61 % | 0.10 9.40 % | 0.09 0.00 % | 0.09 -29.60 % | 0.13 0.00 % | 0.13 |
Ratio EBITDA | 0.29 6.39 % | 0.27 -0.26 % | 0.27 2.00 % | 0.26 -2.26 % | 0.27 -7.71 % | 0.29 -5.58 % | 0.31 7.70 % | 0.29 5.65 % | 0.27 0.25 % | 0.27 1.53 % | 0.27 0.08 % | 0.27 12.27 % | 0.24 -3.04 % | 0.25 0.00 % | 0.25 -17.25 % | 0.30 0.00 % | 0.30 |
Gross profit ratio | 0.79 166.82 % | 0.30 -63.25 % | 0.81 0.78 % | 0.80 42.78 % | 0.56 -28.76 % | 0.79 -2.81 % | 0.81 2.72 % | 0.79 -3.53 % | 0.82 -0.30 % | 0.82 -1.60 % | 0.83 31.63 % | 0.63 -0.09 % | 0.63 9.59 % | 0.58 0.00 % | 0.58 -5.75 % | 0.61 0.00 % | 0.61 |
Weighted average shs out dil | 96.415 M 12.89 % | 85.409 M 0.00 % | 85.409 M -0.94 % | 86.217 M 0.45 % | 85.831 M -0.02 % | 85.850 M 11.51 % | 76.992 M 5.99 % | 72.639 M -15.39 % | 85.850 M 30.86 % | 65.602 M -23.59 % | 85.850 M 31.43 % | 65.319 M -0.80 % | 65.844 M 0.50 % | 65.517 M 0.00 % | 65.517 M 0.00 % | 65.517 M 0.00 % | 65.517 M |
Weighted average shs out | 96.415 M 12.89 % | 85.409 M 0.00 % | 85.409 M -0.94 % | 86.217 M 0.45 % | 85.831 M -0.02 % | 85.850 M 11.51 % | 76.992 M 5.99 % | 72.639 M -15.39 % | 85.850 M 30.86 % | 65.602 M -23.59 % | 85.850 M 31.43 % | 65.319 M -0.80 % | 65.844 M 0.41 % | 65.578 M 0.00 % | 65.578 M 0.09 % | 65.517 M 0.00 % | 65.517 M |
EPS diluted | 4.36 -3.75 % | 4.53 26.89 % | 3.57 -0.56 % | 3.59 1.41 % | 3.54 -20.81 % | 4.47 16.71 % | 3.83 0.79 % | 3.80 71.17 % | 2.22 -15.91 % | 2.64 6.45 % | 2.48 0.00 % | 2.48 48.50 % | 1.67 27.48 % | 1.31 0.00 % | 1.31 -36.41 % | 2.06 0.00 % | 2.06 |
Earnings per share | 4.36 -3.75 % | 4.53 26.89 % | 3.57 -0.56 % | 3.59 1.41 % | 3.54 -20.81 % | 4.47 16.71 % | 3.83 0.79 % | 3.80 71.17 % | 2.22 -15.91 % | 2.64 6.45 % | 2.48 0.00 % | 2.48 48.50 % | 1.67 27.48 % | 1.31 0.00 % | 1.31 -36.41 % | 2.06 0.00 % | 2.06 |
Gross profit | 2.043 B 196.74 % | 688.350 M -61.13 % | 1.771 B 1.43 % | 1.746 B 46.81 % | 1.189 B -15.22 % | 1.403 B 3.70 % | 1.353 B 0.03 % | 1.352 B 6.94 % | 1.265 B 7.12 % | 1.180 B 2.87 % | 1.147 B 41.57 % | 810.550 M 14.44 % | 708.260 M 28.19 % | 552.520 M 0.00 % | 552.520 M -14.72 % | 647.855 M 0.00 % | 647.855 M |
Income tax expense | 166.480 M 69.74 % | 98.080 M 1.49 % | 96.640 M 5.71 % | 91.420 M -27.29 % | 125.740 M 118.18 % | 57.630 M -59.68 % | 142.940 M 19.44 % | 119.680 M 15.83 % | 103.320 M 35.55 % | 76.220 M 175.06 % | 27.710 M -59.32 % | 68.110 M 44.73 % | 47.060 M 96.17 % | 23.990 M 0.00 % | 23.990 M -66.08 % | 70.725 M 0.00 % | 70.725 M |
Cost of revenue | 535.120 M -67.16 % | 1.629 B 287.39 % | 420.630 M -2.56 % | 431.660 M -53.51 % | 928.540 M 146.36 % | 376.900 M 19.57 % | 315.220 M -12.55 % | 360.470 M 28.50 % | 280.520 M 8.95 % | 257.470 M 12.94 % | 227.980 M -51.32 % | 468.340 M 14.72 % | 408.260 M 1.56 % | 401.990 M 0.00 % | 401.990 M -1.23 % | 406.990 M 0.00 % | 406.990 M |
General and administrative expenses | 0.000 -100.00 % | 38.310 M | 0.000 | 0.000 | 0.000 -100.00 % | 21.560 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.320 M 0.00 % | 6.320 M 115.70 % | 2.930 M 0.00 % | 2.930 M |
Selling and marketing expenses | 0.000 -100.00 % | 189.790 M | 0.000 | 0.000 | 0.000 -100.00 % | 51.580 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.600 M 0.00 % | 2.600 M -9.72 % | 2.880 M 0.00 % | 2.880 M |
Other expenses | 1.547 B 358.86 % | -597.590 M -142.96 % | 1.391 B 2.33 % | 1.359 B | 0.000 -100.00 % | 374.980 M -61.22 % | 966.990 M -28.49 % | 1.352 B 6.94 % | 1.265 B 7.12 % | 1.180 B 37.97 % | 855.600 M 10.33 % | 775.460 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 1.547 B 526.97 % | 246.730 M -82.26 % | 1.391 B 2.33 % | 1.359 B 77.19 % | 767.070 M -22.81 % | 993.770 M 2.77 % | 966.990 M 0.16 % | 965.420 M 5.03 % | 919.150 M 6.34 % | 864.370 M 1.03 % | 855.600 M 59.00 % | 538.100 M 6.29 % | 506.270 M 29.58 % | 390.705 M 0.00 % | 390.705 M 0.20 % | 389.915 M 0.00 % | 389.915 M |
Cost and expenses | 2.082 B 10.97 % | 1.876 B 3.57 % | 1.812 B 1.16 % | 1.791 B 5.61 % | 1.696 B 23.71 % | 1.371 B 6.90 % | 1.282 B -3.29 % | 1.326 B 10.52 % | 1.200 B 5.62 % | 1.136 B 4.82 % | 1.084 B 7.66 % | 1.006 B 10.05 % | 914.530 M 15.37 % | 792.695 M 0.00 % | 792.695 M -0.53 % | 796.905 M 0.00 % | 796.905 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 -100.00 % | 844.320 M | 0.000 | 0.000 -100.00 % | 767.070 M 23.96 % | 618.790 M | 0.000 100.00 % | -386.910 M -12.02 % | -345.400 M -9.28 % | -316.080 M | 0.000 100.00 % | -237.360 M -146.88 % | 506.270 M 5 575.67 % | 8.920 M 0.00 % | 8.920 M 53.53 % | 5.810 M 0.00 % | 5.810 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 59.490 M | 0.000 | 0.000 -100.00 % | 44.970 M -13.35 % | 51.900 M 0.00 % | 51.900 M -0.82 % | 52.330 M 0.00 % | 52.330 M |
Interest expense | 1.900 M -80.45 % | 9.720 M -52.77 % | 20.580 M 31.67 % | 15.630 M -46.42 % | 29.170 M 667.63 % | 3.800 M 127.54 % | 1.670 M -94.32 % | 29.410 M -50.40 % | 59.290 M | 0.000 -100.00 % | 59.620 M 19.72 % | 49.800 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 149.190 M 15.92 % | 128.700 M -23.90 % | 169.130 M 6.06 % | 159.460 M 39.35 % | 114.430 M 48.69 % | 76.960 M -1.99 % | 78.520 M 14.14 % | 68.790 M 0.07 % | 68.740 M -16.78 % | 82.600 M 19.74 % | 68.980 M 9.86 % | 62.790 M -2.62 % | 64.480 M -9.43 % | 71.190 M 0.00 % | 71.190 M 23.23 % | 57.770 M 0.00 % | 57.770 M |
Operating income | 495.670 M 12.24 % | 441.630 M 16.21 % | 380.040 M -1.77 % | 386.870 M -8.37 % | 422.220 M 3.23 % | 409.000 M 6.04 % | 385.720 M -9.27 % | 425.120 M 23.08 % | 345.400 M 11.81 % | 308.910 M 3.01 % | 299.870 M 7.14 % | 279.890 M 38.56 % | 202.000 M 23.35 % | 163.760 M 0.00 % | 163.760 M -36.03 % | 256.005 M 0.00 % | 256.005 M |
Operating income ratio | 0.19 0.92 % | 0.19 9.88 % | 0.17 -2.39 % | 0.18 -10.89 % | 0.20 -13.25 % | 0.23 -0.62 % | 0.23 -6.83 % | 0.25 11.03 % | 0.22 4.06 % | 0.21 -1.46 % | 0.22 -0.38 % | 0.22 20.97 % | 0.18 5.45 % | 0.17 0.00 % | 0.17 -29.31 % | 0.24 0.00 % | 0.24 |
Total other income expenses net | 91.220 M 108.84 % | 43.680 M 102.97 % | 21.520 M 52.95 % | 14.070 M 91.17 % | 7.360 M -86.05 % | 52.760 M 1.27 % | 52.100 M 277.09 % | -29.420 M 43.12 % | -51.720 M 13.08 % | -59.500 M 0.20 % | -59.620 M -19.74 % | -49.790 M -10.69 % | -44.980 M 16.46 % | -53.845 M 0.00 % | -53.845 M -6.85 % | -50.395 M 0.00 % | -50.395 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 0.000 100.00 % | -3.501 B | 0.000 100.00 % | -659.490 M | 0.000 -100.00 % | 32.490 M -99.00 % | 3.240 B 546.33 % | -725.990 M -288.85 % | 384.430 M -83.30 % | 2.302 B 1 805.36 % | 120.810 M -95.21 % | 2.521 B 0.78 % | 2.502 B 41.79 % | 1.764 B 1.07 % | 1.746 B |
Total investments | 0.000 -100.00 % | 798.130 M | 0.000 -100.00 % | 127.910 M | 0.000 -100.00 % | 242.980 M -96.25 % | 6.481 B 40 864.85 % | 15.820 M -97.94 % | 768.860 M 8 956.07 % | 8.490 M -96.49 % | 241.620 M 2 338.14 % | 9.910 M 164.97 % | 3.740 M -4.35 % | 3.910 M | 0.000 |
Total debt | 0.000 -100.00 % | 115.860 M | 0.000 -100.00 % | 901.210 M | 0.000 -100.00 % | 846.470 M | 0.000 -100.00 % | 131.540 M | 0.000 -100.00 % | 2.674 B | 0.000 -100.00 % | 2.638 B 0.73 % | 2.619 B 46.70 % | 1.785 B 1.06 % | 1.766 B |
Accumulated other comprehensive income loss | 16.055 B 162 560.59 % | 9.870 M -99.89 % | 9.323 B 10.14 % | 8.464 B -3.19 % | 8.743 B 125 883.14 % | 6.940 M -99.91 % | 8.065 B | 0.000 -100.00 % | 1.830 B | 0.000 -100.00 % | 1.169 B | 0.000 -100.00 % | 2.700 M | 0.000 -100.00 % | 10.000 K |
Retained earnings | 0.000 -100.00 % | 3.621 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.313 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.169 B | 0.000 -100.00 % | 510.980 M 0.00 % | 510.980 M -21.95 % | 654.710 M 0.00 % | 654.720 M |
Common stock | 0.000 -100.00 % | 963.540 M | 0.000 -100.00 % | 858.500 M | 0.000 -100.00 % | 858.500 M | 0.000 -100.00 % | 858.500 M | 0.000 -100.00 % | 655.170 M | 0.000 -100.00 % | 655.170 M 0.00 % | 655.170 M 300.01 % | 163.790 M 0.00 % | 163.790 M |
Total equity | 16.371 B 0.00 % | 16.371 B 75.61 % | 9.323 B 0.00 % | 9.323 B 6.63 % | 8.743 B 0.00 % | 8.743 B 8.41 % | 8.065 B 0.00 % | 8.065 B 340.79 % | 1.830 B 0.00 % | 1.830 B 56.53 % | 1.169 B 0.00 % | 1.169 B 0.00 % | 1.169 B 17.46 % | 995.120 M 0.00 % | 995.120 M |
Other non current liabilities | -16.371 B -39 663.34 % | 41.380 M 100.44 % | -9.323 B -25 711.81 % | 36.400 M 100.42 % | -8.743 B -34 522.17 % | 25.400 M 100.31 % | -8.065 B -47 933.87 % | 16.860 M | 0.000 -100.00 % | 12.990 M | 0.000 -100.00 % | 9.770 M 0.00 % | 9.770 M 168.41 % | 3.640 M -95.81 % | 86.800 M |
Long term debt | 0.000 -100.00 % | 53.300 M | 0.000 -100.00 % | 844.300 M | 0.000 -100.00 % | 752.460 M | 0.000 -100.00 % | 34.470 M | 0.000 -100.00 % | 2.022 B | 0.000 -100.00 % | 2.111 B 0.00 % | 2.111 B 41.00 % | 1.497 B 0.00 % | 1.497 B |
Total non current liabilities | -16.371 B -17 391.20 % | 94.680 M 101.02 % | -9.323 B -1 158.56 % | 880.700 M 110.07 % | -8.743 B -1 224.01 % | 777.860 M 109.65 % | -8.065 B -15 811.65 % | 51.330 M | 0.000 -100.00 % | 2.035 B | 0.000 -100.00 % | 2.120 B 0.00 % | 2.120 B 33.89 % | 1.584 B 0.00 % | 1.584 B |
Other current liabilities | 0.000 -100.00 % | 491.850 M | 0.000 -100.00 % | 383.060 M | 0.000 -100.00 % | 286.590 M | 0.000 -100.00 % | 182.880 M | 0.000 -100.00 % | 174.150 M | 0.000 -100.00 % | 239.750 M -7.39 % | 258.870 M 36.04 % | 190.290 M -8.94 % | 208.980 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 62.560 M | 0.000 -100.00 % | 56.910 M | 0.000 -100.00 % | 94.010 M | 0.000 -100.00 % | 97.070 M | 0.000 -100.00 % | 652.260 M | 0.000 -100.00 % | 527.180 M 3.76 % | 508.060 M 76.28 % | 288.210 M 6.93 % | 269.520 M |
Total current liabilities | 0.000 -100.00 % | 845.770 M | 0.000 -100.00 % | 729.120 M | 0.000 -100.00 % | 672.210 M | 0.000 -100.00 % | 425.930 M | 0.000 -100.00 % | 995.180 M | 0.000 -100.00 % | 971.050 M 0.00 % | 971.050 M 32.41 % | 733.340 M 0.00 % | 733.340 M |
Total liabilities | -16.371 B -1 840.80 % | 940.450 M 110.09 % | -9.323 B -679.11 % | 1.610 B 118.41 % | -8.743 B -702.95 % | 1.450 B 117.98 % | -8.065 B -1 789.81 % | 477.260 M | 0.000 -100.00 % | 3.030 B | 0.000 -100.00 % | 3.091 B 0.00 % | 3.091 B 33.42 % | 2.317 B 0.00 % | 2.317 B |
Other non current assets | 0.000 -100.00 % | 245.530 M | 0.000 -100.00 % | 1.071 B | 0.000 -100.00 % | 1.086 B 133.51 % | -3.240 B -226.63 % | 2.559 B 765.65 % | -384.430 M -1 356.72 % | 30.590 M 125.32 % | -120.810 M -455.64 % | 33.970 M -74.88 % | 135.220 M 169.20 % | 50.230 M -3.98 % | 52.310 M |
Long term investments | 0.000 -100.00 % | 55.900 M | 0.000 100.00 % | -753.120 M | 0.000 100.00 % | -516.420 M | 0.000 100.00 % | -2.367 B | 0.000 100.00 % | -1.620 M | 0.000 -100.00 % | 6.170 M | 0.000 -100.00 % | 2.090 M | 0.000 |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 70.000 K 0.00 % | 70.000 K | 0.000 | 0.000 |
GoodWill | 0.000 -100.00 % | 1.047 B | 0.000 -100.00 % | 596.830 M | 0.000 -100.00 % | 596.830 M | 0.000 -100.00 % | 397.010 M | 0.000 -100.00 % | 397.010 M | 0.000 -100.00 % | 397.010 M 0.00 % | 397.010 M 3 496.11 % | 11.040 M 0.00 % | 11.040 M |
Goodwill and intangible assets | 0.000 -100.00 % | 1.047 B | 0.000 -100.00 % | 596.830 M | 0.000 -100.00 % | 596.830 M | 0.000 -100.00 % | 397.010 M | 0.000 -100.00 % | 397.010 M | 0.000 -100.00 % | 397.080 M 0.00 % | 397.080 M 3 496.74 % | 11.040 M 0.00 % | 11.040 M |
Property plant equipment net | 0.000 -100.00 % | 7.225 B | 0.000 -100.00 % | 4.497 B | 0.000 -100.00 % | 3.822 B | 0.000 -100.00 % | 2.553 B | 0.000 -100.00 % | 2.588 B | 0.000 -100.00 % | 2.674 B 1.54 % | 2.634 B 7.62 % | 2.447 B 0.00 % | 2.447 B |
Total non current assets | 0.000 -100.00 % | 8.754 B | 0.000 -100.00 % | 5.539 B | 0.000 -100.00 % | 5.091 B 257.11 % | -3.240 B -200.60 % | 3.221 B 937.85 % | -384.430 M -112.41 % | 3.097 B 2 663.51 % | -120.810 M -103.82 % | 3.166 B 0.00 % | 3.166 B 26.10 % | 2.511 B 0.00 % | 2.511 B |
Other current assets | -5.148 B -1 147.23 % | 491.580 M 120.13 % | -2.442 B -1 201.37 % | 221.700 M 109.29 % | -2.386 B -1 381.75 % | 186.180 M | 0.000 -100.00 % | 280.000 M | 0.000 -100.00 % | 243.170 M | 0.000 -100.00 % | 57.690 M -12.41 % | 65.860 M 694.45 % | 8.290 M -63.16 % | 22.500 M |
Short term investments | 0.000 -100.00 % | 1.223 B | 0.000 -100.00 % | 881.030 M | 0.000 -100.00 % | 759.400 M -88.28 % | 6.481 B 171.98 % | 2.383 B 209.91 % | 768.860 M 7 504.95 % | 10.110 M -95.82 % | 241.620 M 6 360.43 % | 3.740 M 0.00 % | 3.740 M 105.49 % | 1.820 M | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 3.616 B | 0.000 -100.00 % | 1.561 B | 0.000 -100.00 % | 1.627 B 150.21 % | -3.240 B -477.87 % | 857.530 M 323.07 % | -384.430 M -203.27 % | 372.250 M 408.13 % | -120.810 M -203.64 % | 116.570 M -0.43 % | 117.070 M 462.57 % | 20.810 M 0.05 % | 20.800 M |
Cash and short term investments | 5.148 B 6.34 % | 4.841 B 98.27 % | 2.442 B 0.00 % | 2.442 B 2.32 % | 2.386 B 0.00 % | 2.386 B -26.35 % | 3.240 B 0.00 % | 3.240 B 742.89 % | 384.430 M 0.54 % | 382.360 M 216.50 % | 120.810 M 0.42 % | 120.310 M -0.41 % | 120.810 M 433.85 % | 22.630 M 8.80 % | 20.800 M |
Total current assets | 0.000 -100.00 % | 8.557 B | 0.000 -100.00 % | 5.394 B | 0.000 -100.00 % | 5.102 B 57.47 % | 3.240 B -39.10 % | 5.321 B 1 284.15 % | 384.430 M -78.19 % | 1.763 B 1 359.04 % | 120.810 M -88.96 % | 1.094 B 0.00 % | 1.094 B 36.53 % | 801.280 M 0.00 % | 801.280 M |
Inventory | 0.000 -100.00 % | 209.510 M | 0.000 -100.00 % | 143.260 M | 0.000 -100.00 % | 81.340 M | 0.000 -100.00 % | 59.360 M | 0.000 -100.00 % | 60.700 M | 0.000 -100.00 % | 51.950 M 0.00 % | 51.950 M -4.99 % | 54.680 M 0.00 % | 54.680 M |
Net receivables | 0.000 -100.00 % | 3.015 B | 0.000 -100.00 % | 2.587 B | 0.000 -100.00 % | 2.449 B | 0.000 -100.00 % | 1.741 B | 0.000 -100.00 % | 1.076 B | 0.000 -100.00 % | 864.050 M 1.01 % | 855.380 M 19.52 % | 715.680 M 1.76 % | 703.300 M |
Tax assets | 0.000 -100.00 % | 181.160 M | 0.000 -100.00 % | 127.630 M | 0.000 -100.00 % | 102.600 M | 0.000 -100.00 % | 79.290 M | 0.000 -100.00 % | 82.790 M | 0.000 -100.00 % | 54.530 M | 0.000 100.00 % | -2.090 M | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 100.00 % | -10.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.000 K | 0.000 | 0.000 | 0.000 100.00 % | -10.000 K | 0.000 |
Account payables | 0.000 -100.00 % | 291.360 M | 0.000 -100.00 % | 289.150 M | 0.000 -100.00 % | 291.610 M | 0.000 -100.00 % | 145.980 M | 0.000 -100.00 % | 168.770 M | 0.000 -100.00 % | 204.120 M 0.00 % | 204.120 M -19.90 % | 254.840 M 0.00 % | 254.840 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 -100.00 % | 316.710 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 -100.00 % | 74.870 M | 0.000 -100.00 % | 5.310 M | 0.000 -100.00 % | 15.910 M | 0.000 -100.00 % | 26.260 M | 0.000 -100.00 % | 36.360 M | 0.000 -100.00 % | 55.860 M | 0.000 -100.00 % | 63.990 M | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 316.710 M -97.24 % | 11.462 B | 0.000 -100.00 % | 8.464 B | 0.000 -100.00 % | 5.564 B | 0.000 -100.00 % | 7.206 B | 0.000 -100.00 % | 5.810 M | 0.000 -100.00 % | 2.700 M | 0.000 -100.00 % | 176.620 M 0.01 % | 176.600 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 156.470 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 83.160 M | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 0.000 -100.00 % | 17.312 B | 0.000 -100.00 % | 10.933 B | 0.000 -100.00 % | 10.193 B | 0.000 -100.00 % | 8.542 B | 0.000 -100.00 % | 4.860 B | 0.000 -100.00 % | 4.260 B 0.00 % | 4.260 B 28.63 % | 3.312 B 0.00 % | 3.312 B |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -107.860 M 0.00 % | -107.860 M -20.98 % | -89.155 M 0.00 % | -89.155 M |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -76.040 M 0.00 % | -76.040 M 54.69 % | -167.825 M 0.00 % | -167.825 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.360 M 0.00 % | 1.360 M 113.09 % | -10.390 M 0.00 % | -10.390 M |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -33.180 M 0.00 % | -33.180 M -137.26 % | 89.060 M 0.00 % | 89.060 M |
Other non cash items | -420.370 M -8.56 % | -387.230 M -27.00 % | -304.910 M 1.49 % | -309.520 M -1.87 % | -303.840 M 20.77 % | -383.490 M -30.05 % | -294.880 M -6.83 % | -276.030 M -45.00 % | -190.360 M -9.91 % | -173.190 M 18.51 % | -212.540 M -31.21 % | -161.990 M -47.32 % | -109.960 M -313.54 % | 51.495 M 0.00 % | 51.495 M -39.45 % | 85.045 M 0.00 % | 85.045 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 105.970 M 0.00 % | 105.970 M -45.29 % | 193.705 M 0.00 % | 193.705 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -31.010 M 0.00 % | -31.010 M 10.53 % | -34.660 M 0.00 % | -34.660 M |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -150.000 M 0.00 % | -150.000 M -236.29 % | -44.605 M 0.00 % | -44.605 M |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -630.000 K 0.00 % | -630.000 K -2 200.00 % | 30.000 K 0.00 % | 30.000 K |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -181.640 M 0.00 % | -181.640 M -129.24 % | -79.235 M 0.00 % | -79.235 M |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 123.450 M 0.00 % | 123.450 M 195.65 % | -129.070 M 0.00 % | -129.070 M |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 123.450 M 0.00 % | 123.450 M 195.65 % | -129.070 M 0.00 % | -129.070 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 105.970 M 0.00 % | 105.970 M -45.29 % | 193.705 M 0.00 % | 193.705 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -31.010 M 0.00 % | -31.010 M 10.53 % | -34.660 M 0.00 % | -34.660 M |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 74.960 M 0.00 % | 74.960 M -52.87 % | 159.045 M 0.00 % | 159.045 M |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 |